0% found this document useful (0 votes)
33 views12 pages

Lester Ontolan. - Unit-3-Activities

Download as docx, pdf, or txt
Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1/ 12

Name: Christine Joy C.

Montalvo
Class Schedule: ______________________

Learning Activity

Directions: Read and answer the following exercises and problems and follow the instructions
given in each exercise. Submit your work in the pigeon boxes which are provided in your
department/college, or to google class on or before the date as reflected in your study schedule.

EXERCISE 1

Problems on Deferrals

On August 1, 2021, Naneth Naglibog Co, insured its property with Consolidated Insurance
Company and pays premium of P24,000 for a one-year policy contract covering the period from
Aug. 1, 2021 to August 1, 2022. The accounting period ends on December 31, 2021.

Assuming Expense Method is Used:

1. What is the journal entry to record the prepayment.


Insurance Expense P24,000
Cash P24,000

2. In your adjusting entry, what account will you record? Expense or Asset?
Asset
3. What is the adjusting entry on December 31, 2021?
Prepaid Insurance P24,000
Insurance Expense P24,000

4. In your adjusting entry, are you increasing or decreasing the Insurance Expense account?
Decreasing

Assuming Asset Method is Used:

1. What is the journal entry to record the prepayment.


Prepaid Insurance P24,000
Cash P24,000

2. In your adjusting entry, what account will you record? Expense or Asset?
Expense
3. What is the adjusting entry on December 31, 2021?
Insurance Expense (24,000/12months)x 5 months P10,000
Prepaid Insurance P10,000

4. In your adjusting entry, are you increasing or decreasing the amount of your Prepaid
Insurance account?
Decreasing
EXERCISE 2

On October 1, 2021, Mavi Klaro Na Realty Co. collected the amount of P180,000 representing
advanced rental from a tenant who occupies a space of the building. The advanced rental will
cover the period from Oct. 1, 2021 to Oct. 1, 2022. The accounting period end on December 31,
2021.

Assuming that Income Method is Used:

1. What is the journal entry to record pre-collection?


Cash P180,000
Rent Revenue P180,000

2. In your adjusting entry, what account will you record? Income or Liability?
Income
3. What is the adjusting entry on December 31, 2021?
Rent Revenue (180,000x9/12) P135,000
Unearned Rent Revenue P135,000

4. In your adjusting entry, are you increasing or decreasing the amount of your Rental Income
account?
Increasing

Assuming that Liability Method is Used:


1. What is the journal entry to record pre-collection?
Cash P180,000
Unearned Rent Revenue P180,000

2. In your adjusting entry, what account will you record, Income or Liability?
Liability
3. What is your adjusting entry on Dec. 31, 2021?
Unearned Rent Revenue(180,000x3/12)P45,000
Rent Revenue P45,000

4. In your adjusting entry are you increasing or decreasing the amount of your Unearned Rental
Income account?
Decreasing
EXERCISE 3

Problem on Provision for Depreciation


On October 1, 2021 Nicole Salon & Spa owned by Nicole Lazo bought a brand new “Koppel” air
conditioning unit for P280,000 including freight and installation cost. The unit has an estimated
life of 10 years and has a salvage value of P10,000 at the end of its life. The accounting period
ends on December 31, 2021.
Answer the following questions
1. What is the journal entry to record the cost of equipment together with the incidental cost?
2. How much is the computed annual depreciation?
Cost of Asset − Salvage Value P 280,000 −10,000
Annual Depreciation ¿ = =P27,000
Estimated Life∈Years 10 years
3.How much is the computed depreciation on December 31, 2021?
P27,000 x 3/12 = P6,750
4.What is the adjusting entry to record the depreciation on December 31, 2021?
Depreciation expense P27,000
Accumulated Depreciation P27,000

5. What is the “net book value” or “carrying amount” of the equipment as of December 31,
2021?
Equipment P 280,000
Less:
Accumulated Depreciation ( 27,000)
Net Book Value P253,000
EXERCISE 4

Adjustments to Adjusted Trial Balance


Cora Tabangi
Preliminary Trial Balance
December 31, 2021

Account Titles Trial Balance Adjustments Adjusted Trial Balance

Debit Credit Debit Credit Debit Credit


Cash in Bank P175,000 a.) P7,000 d.) P172,000
P10,000
Accounts Receivable 80,000 80.000
Est. Uncollectible Accounts 500 b.) 300 800
Supplies Inventory 25,000 e.)10,000 15,000
Office Equipment 160,000 160,000
Acc. Depreciation - Office Equip. c.)16,000 16,000

Accounts Payable 50,000 d.) 10,000 40,000


Accrued Salaries Expense f.) 14,000 14,000
Tabangi, Capital 328,500 328,500
Service Income 85,000 a.)7,000 92,000
Uncollectible Accounts b.) 300 300
Depreciation Expense c.) 16,000 16,000
Salaries Expense 24,000 f.) 14,000 38,000
Supplies Used e.)10,000 10,000
Total P464,000 P464,000 P47,300 P47,300 P491,300 P491,300

The following omissions were discovered in the course of your examination:


1) Cash received from a customer for services rendered was not recorded in the book. This was
covered by Cash Sales Invoice #0132 dated December 31, 2021, P7,000.
2) Estimated Uncollectible Accounts should be adjusted to equal to 1% of the outstanding
accounts receivable.
3) Office Equipment was acquired on July 1, 2021 with an estimated life of 5 years without scrap
value.
4) Payment to a supplier’s account in the amount of P10,000 was inadvertently omitted. This
was covered by Check Voucher
5) Supplies that were actually on hand when physical counting was made, 10,000.
6) Unpaid salaries as of December 31, 2021, P14,000
Required: Prepared an adjusted trial balance. (Use letter-sequencing for your adjusting entries)

EXERCISE 5

Listed below are the real and nominal accounts. On the space provided. Place a “check mark”
as to what section of the worksheet they are to be extended.

(FOR NOMINAL (FOR REAL


ACCOUNTS) ACCOUNTS)
Income Statement Balance Sheets
Accounts Dr Cr Dr Cr
Sample : Cash in Bank √

1 Rodrigo Robredo, Capital ü


2 Rent Expense ü
3 Rent Income ü
4 Prepaid Rent ü
5 Accrued Rent Income ü
6 Unearned Rent Income ü
7 Accrued Rent Expense ü
8 Rodrigo Robredo, Drawing ü
9 Depreciation Expense ü
10 Accumulated Depreciation ü
11 Store Equipment ü
12 Office Supplies Expense ü
13 Office Supplies Inventory ü
14 Accounts Receivable ü
15 Estimated Uncollectible Account ü
16 Uncollectible Account ü
17 Service Revenue ü
18 Petty Cash Fund ü
EXERCISE 6

Start-up Trucking Services


Trial Balance
June 30, 2021

Debit Credit

Cash in Bank P 1,020,000


Petty Cash fund 1,000
Accounts Receivable 120,000
Estimated Uncollectible Account 1,200
Unused supplies 15,000
Prepaid Insurance 8,500
Prepaid Rent 30,000
Delivery Truck 1,500,000
Acc. Depreciation - Del. Truck 250,000
Accounts Payable 130,000
Han-Mi, Capital 1,818,500
Han-Mi, Drawing 50,000
Trucking Income 935,000
Taxes and Licenses 10,000
Repairs and Maintenance 27,000
Retainer Fees 25,000
Salaries and Wages 320,000
Utilities Expense 8,200

Total P 3,134,700 P 3,134,700

Additional Information

1. Provision for Uncollectible Account should be at 2% of the outstanding receivable


amount.
2. Supplies actually on hand P5,000.
3. Of the prepaid Insurance, P6,200 has actually expired.
4. P 18,000 of the prepaid rental has expired.
5. Depreciation Expense for the period is P 105,000
REQUIRED.

A. An 8-column worksheet (PRESENTED ON THE NEXT PAGE)


Start-up Trucking Services

Worksheet

For the month ended June 30,2021

Unadjusted Trial
Adjustments Adjusted Trial Balance Income Statement Balance Sheet
Balance

Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.

Cash in Bank 1,020,000 1,020,000 1,020,000

Petty Cash fund 1,000 1,000 1,000

Accounts Receivable 120,000 120,000 120,000

Estimated Uncollectible
a.) 1,200 2,400 2,400
Account 1,200

Unused supplies 15,000 b.) 10,000 5,000 5,000

Prepaid Insurance 8,500 c.) 6,200 2,300 2,300

Prepaid Rent 30,000 d.) 18,000 12,000 12,000

Delivery Truck 1,500,000 1,500,000 1,500,000

Acc. Depreciation - Del.


e.) 52,500 302,500 302,500
Truck 250,000

Accounts Payable 130,000 130,000 130,000

Han-Mi, Capital 1,818,500 1,818,500 1,818,500

Han-Mi, Drawing 50,000 50,000 50,000

Trucking Income 935,000 935,000 935,000

Taxes and Licenses 10,000 10,000 10,000

Repairs and Maintenance 27,000 27,000 27,000

Retainer Fees 25,000 25,000 25,000

Salaries and Wages 320,000 320,000 320,000

Utilities Expense 8,200 8,200 8,200


Total 3,134,700 3,134,700

Adjustments

Uncollectible Accounts a.) 1,200 1,200 1,200

Supplies Used b.) 10,000 10,000 10,000

Insurance Expense c.) 6,200 6,200 6,200

Rent Expense d.) 18,000 18,000 18,000

Depreciation Expense e.) 52,500 52,500 52,500

Total 87,900 87,900 3,188,400 3,188,400 478,100 935,000 2,710,300 2,253,400

Profit or Loss 456,900 456,900

Total 935,000 935,000 2,710,300 2,710,300


b. Balancce Sheet
Start-up Trucking Services

Balance Sheet

As of June 30,2021

ASSETS LIABILITIES

Current Assets: Current Liabilities

1,020,00
Cash in Bank 0 Accounts Payable 130,000

Petty Cash fund 1,000 Total Current Liabilities 130,000

120,00
Accounts Receivable 0

Less: Estimated Uncollectible


OWNER'S EQUITY
Account 2,400 117,600

1,818,50
5,000
Unused supplies Han-Mi, Capital 0

Prepaid Insurance 2,300 Less:Han-Mi, Drawing 50,000

Prepaid Rent 12,000 Net Income 456,900

Total Current Assets 1,157,900 Total Owner's Equuity 2,225,400

Non-Current Assets:

1,500,00
Delivery Truck 0

Less: Acc. Depreciation - Del. Truck 302,500

Total Non-Current Assets 1,197,500

Total Liabilities and Owner's


Total Assets 2,355,400 2,355,400
Equity
B. Income Statement
Start-up Trucking Services

Income Statement

For the month ended June 30,2021

Revenue

Trucking Income 935,000

Operating Expenses

Taxes and Licenses 10,000

Repairs and Maintenance 27,000

Retainer Fees 25,000

Salaries and Wages 320,000

Utilities Expense 8,200

Uncollectible Accounts 1,200

Supplies Used 10,000

Insurance Expense 6,200

Rent Expense 18,000

Depreciation Expense 52,500 478,100

Net Income 456,900

D.Statement of Changes in Owner’s Equity

Start-up Trucking Services

Statement of Changes in Owner's Equity


Han-Mi, Capital-June 1, 2021 1,818,500

Less:Han-Mi, Drawing 50,000

Add: Profit 456,900

Han-Mi, Capital-June 30, 2021 2,225,400

You might also like