Bi-Pod Anthena
Bi-Pod Anthena
LOCATION: Surigao Provincial Sports Complex Magallanes St., Surigao City & Engineering & Services
OWNER: Microbiz One Inc 4502 General Contractor
SUBJECT: BILL OF QUANTITIES ARCH Design Build
DATE: 11/4/2024 B.O.Q bi pod anthena
BILL OF MATERIALS
ITEM NO. DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT
A MOBILIZATION 1.00 lot 3500.00 3,500.00
B CLEARING OF AREA 1.00 lot 1500.00 1,500.00
C TRANSPO & DELEVERY CHARGES 1.00 lot 3000.00 3,000.00
Sub-total 8,000.00
Summary
DIRECT COST
MATERAL COST 25,471.00
LABOR COST 12,735.50
ESTIMATED DIRECT COST 38,206.50
OCM 7% 2,674.46
CONTRACTORS PROFIT /SUPERVISION FEE 4,584.78
VAT (12 % OF EDC, OCM & PROFIT) 5,455.89
ESTIMATED INDIRECT COST 12,715.12
NOTE:
ESITMATED PROJECT DURATION 3-TO 6 WORKING DAYS
BILL OF MATERIALS
ITEM NO. DESCRIPTION QUANTITY UNIT UNIT COST
A MOBILIZATION
B CLEARING OF AREA
C CLEARING OF DEMOLISHED DEBRIS
D ENCLOSURE OF AREA
Sub-total
E EARTHWORKS
E.1 EXCAVATION
1 Footings
E.2 BACKFILLING / FILLING& COMPACTING
1 Gravel Fill (G1) 7.66 cu.m. 1250
Sub-total
F FORMWORKS & SCAFFOLDINGS
G CONCRETE WORKS
G.1 CONCRETE FOOTINGS
1 Portland Cement 25.00 bags. 285.00
2 Screened sand 2.00 cu.m. 1250.00
3 ¾” Gravel 3.00 cu.m. 1200.00
4 12mm Ø Reinforced Steel bar 31.00 pcs. 330.00
5 #16 G.I. Tie Wire 10.00 kgs. 80.00
G.2 CONCRETE COLUMNS
1 Portland Cement 15.00 bags. 285.00
2 Screened sand 1.00 cu.m. 1250.00
3 ¾” Gravel 2.00 cu.m. 1200.00
4 12mm Ø Reinforced Steel bar 40.00 pcs. 330.00
5 10mm Ø Reinforced Steel bar 0.00 pcs. 190.00
6 #16 G.I. Tie Wire 15.00 kgs. 80.00
G.3 WALL FOOTING
1 Portland Cement 28.00 bags 285.00
2 Screened sand 2.00 cu.m. 1250.00
3 ¾” Gravel 4.00 cu.m. 1200.00
4 10mm Ø Reinforced Steel bar 44.00 pcs. 330.00
5 #16 G.I. Tie Wire 10.00 kgs. 80.00
G.4 CONCRETE BEAMS
1 Portland Cement 23.00 bags 285.00
2 Screened sand 2.00 cu.m. 1250.00
3 ¾” Gravel 3.00 cu.m. 1200.00
4 12mm Ø Reinforced Steel bar 44.00 pcs. 330.00
5 10mm Ø Reinforced Steel bar 33.00 pcs. 130.00
6 #16 G.I. Tie Wire 15.00 kgs. 80.00
G.6 SLAB ON GRADE
1 Portland Cement 63.00 bags 285.00
2 Screened sand 4.00 cu.m. 1250.00
3 ¾” Gravel 7.00 cu.m. 1200.00
4 10mm Ø Reinforced Steel bar 62.00 pcs. 190.00
5 #16 G.I. Tie Wire 15.00 kgs. 80.00
G.7 CHB WALL& PLASTERING
1 CHB 4" 1696.00 nos 15.00
2 Cement 230.00 bags 285.00
3 Screened Sand 6.00 cu.m 1250.00
4 Fine Sand 7.00 cu.m 1400.00
5 Tie wire G.I. #16 10.00 kls 80.00
6 10mmØ x 6m RSB 93.00 pcs 190.00
Sub-total
H ROOF & ROOF FRAMING
1 2"x4" Rafter 184 bd.ft 40.00
2 2"x2" Braces & Purlins 11 bd.ft 40.00
3 1"x10" Fascia Board 49 bd.ft 40.00
4 Asstd. Nails (Kgs.) 8 kgs. 60.00
5 Long Span Deck (pre painted) 25ft length 13 sheets 2,476.40
6 Pre-formed spanish ridge roll 11.10 mts 250.00
7 Umbrella Nails 2.00 kls. 80.00
8 Vulca seal 1.00 tube 75.00
Sub-total
I CEILING WORKS
1 Insulation foam (meter lengthx1m width) 63.0 mts 70.00
Sub-total
J PAINTING WORKS
1 Concrete Neutralizer 5 gals 415.00
2 Boysen Flat Latex White 1 pail 3,200.00
3 Boysen Semi-gloss Latex topcoat 1 pail 3,700.00
5 Masonry putty 1 pail 1,200.00
7 Painting accessories 5 sets 800.00
8 Sand paper (assorted) 10 pcs 150.00
Sub-total
K TILE WORKS
1 Room floor tiles porcelain tiles (60x60) 39.00 pcs 190.00
2 Toilet floor ceramic tiles (30x30) 51.00 pcs 100.00
3 Kitchen counter ceramic tiles (20x20) 22.00 pcs 70.00
4 ABC Tile Adhesive or equivalent 20.00 bags 270.00
Sub-total
L PLUMBING
1 1/2"Ø PVC Pipe (blue) 4.00 pcsx3m 90.00
2 1/2" coupling (blue) 3.00 pcs 20.00
3 1/2" Elbow (blue) 6.00 pcs 20.00
4 1/2" Tee (blue) 2.00 pcs 25.00
5 Gate Valve 1/2" (Falcon) 1.00 pc 400.00
6 4" pipe (orange) 5.00 pcsx3m 550.00
7 4" elbow 45° (orange) 2.00 pcs 160.00
8 4" elbow 90° (orange) 1.00 pcs 160.00
9 4" Wye (orange) 1.00 pcs 160.00
10 4" Cleanout cap 1.00 pcs 80.00
11 4" Tee (orange) 1.00 pcs 170.00
12 2" pipe (orange) 4.00 pcsx3m 225.00
13 2" elbow 90° (orange) 5.00 pcs 45.00
14 2" Wye (orange) 1.00 pcs 160.00
15 PVC Solvent 2.00 cans 70.00
Septic Vault 0.00
16 Cement 52.00 bags 270.00
17 Sand 5.00 cu.m 1,250.00
18 Gravel 2.50 cu.m 1,200.00
19 Fine Sand 1.00 cu.m 1,400.00
20 CHB 4" 428.00 pcs. 15.00
21 12mmØ x 6m RSB 268.00 nos. 190.00
22 4" pipe (orange) 3.00 pcs 550.00
23 4" Tee (orange) 7.00 pcs 180.00
24 Kitchen Sink/faucet/fittings 1.00 sets 2,500.00
25 Water closet & accessories 1.00 set 6,000.00
26 Shower & accessories 1.00 set 2,500.00
27 Lavatory/Fittings/faucet 1.00 set 2,500.00
28 Floor drain 1.00 set 500.00
29 Tissue holder 1.00 set 500.00
30 Soap holder 1.00 set 500.00
Sub-total
M DOORS AND WINDOWS
1 D1 - 2.4x2.3m Fabricated Plywood Door 1.00 set 1,500.00
2 D2 - 0.8x2.1m Fabricated Plywood Door 5.00 sets 5,000.00
3 D3 - 0.7x2.1m Fabricated Plywood Door 2.00 sets 1,800.00
4 Door jambs 8.00 sets 1,500.00
5 W1 - 1.8x1.5m Fabricated Plywood window 1.00 set 500.00
6 W2 - 1.5x1.2m Fabricated Plywood window 2.00 sets 500.00
7 W3 - 2.9x1.3m Fabricated 2" Cyclone window 1.00 set 1,000.00
8 W4 - 1.0x1.5m Fabricated Plywood window 1.00 set 500.00
9 Door Knobs 8.00 sets 800.00
10 Door hinges 21.00 sets 150.00
Sub-total
O ELECTRICAL
1 Panel Board 3 branches 11.00 pcs 350.00
2 Circuit breaker 60amp 0.00 pcs 400.00
3 Circuit breaker 15amp 2.00 pcs 350.00
4 2.0mm2 TW Cu. Wire 40.00 boxes 500.00
5 3.5mm2 TW Cu. Wire 20.00 boxes 500.00
6 1/2"Ø PVC electrical pipes 6.00 pcsx3m 150.00
7 1/2" elbow 3.00 pcs 15.00
8 1/2" PVC clamp 12.00 pcs 3.00
9 Junction box 3.00 pcs 50.00
10 utility box 9.00 pcs 40.00
11 duplex outlets 4.00 pcs 85.00
12 1-gang switch 6.00 pcs 60.00
13 3-gang switch 1.00 pcs 85.00
14 Electrical tape 5.00 pcs 35.00
15 pvc solvent 2.00 cans 80.00
Sub-total
P POWER TOOLS
Q CLEARING
R Material Cost
S Contengencies
T Labor Cost
U Supervison Fee
V TOTAL PROJECT COST
Prepred by:
9,570.00
9,570.00
2,500.00
7,125.00
2,500.00
3,600.00
10,230.00
800.00
4,275.00
1,250.00
2,400.00
13,200.00
0.00
1,200.00
7,980.00
2,500.00
4,800.00
14,520.00
800.00
6,555.00
2,500.00
3,600.00
14,520.00
4,290.00
1,200.00
17,955.00
5,000.00
8,400.00
11,780.00
1,200.00
25,440.00
65,550.00
7,500.00
9,800.00
800.00
17,670.00
280,940.00
7,369.07
437.33
1,941.76
480.00
32,193.20
2,775.00
160.00
75.00
45,431.36
4,410.00
4,410.00
1,937.75
3,735.42
4,319.08
1,400.78
4,000.00
1,500.00
16,893.04
7,410.00
5,100.00
1,540.00
5,400.00
19,450.00
360.00
60.00
120.00
50.00
400.00
2,750.00
320.00
160.00
160.00
80.00
170.00
900.00
225.00
160.00
140.00
14,040.00
6,250.00
3,000.00
1,400.00
6,420.00
50,920.00
1,650.00
1,260.00
2,500.00
6,000.00
2,500.00
2,500.00
500.00
500.00
500.00
105,995.00
1500.00
25000.00
3600.00
12000.00
500.00
1000.00
1000.00
500.00
6400.00
3150.00
54,650.00
3850.00
0.00
700.00
20000.00
10000.00
900.00
45.00
36.00
150.00
360.00
340.00
360.00
85.00
175.00
160.00
37,161.00
577,000.40
Php577,000.40
CONTINGENCY INPUT 10%
Footings
1 Footing F1 1.0 1.0 0.25
Columns
1 Columns C1 3.75 0.2 0.2
2 Columns C2 3.15 0.2 0.2
Su
Concrete Class A Unit
Cement 15.00 bags
Gravel 2.00 cu.m
Sand 1.00 cu.m
Beams
1 Beam B1 12.81 0.2 0.3
2 Beam B2 24.54 0.2 0.3
Su
Concrete Class A Unit
Cement 23.00 bags
Gravel 3.00 cu.m
Sand 2.00 cu.m
Slab
1 Slab on grade 7 9 0.1
Su
Concrete Class A Unit
Cement 63.00 bags
Gravel 7.00 cu.m
Sand 4.00 cu.m
1.1
Main Bars
Reqd length +
Size
10% contingency
Subtotal 1.57
0.769 1 0.845 2 4
1.472 1 1.620 2 4
Subtotal 2.465
Subtotal 6.930
Total Required +
Equivalent no. of
Rebar Size(Ø) 10% contingency
6-meter bars
(m)
12Ø 184.8 31
10Ø 262.2 44
Stirrups
Total length of bars
Eq. nos of 6-
(m) + 10% Rebar Size Size No. of beams
meter length
contingency
84.546 12Ø 15 10Ø 3
170.0622 12Ø 29 10Ø 4
81 0.78 69.498 12
145 0.78 124.41 21
CONTINGENCY INPUT 10%
1.1
MATERIALS SUMMARY FOR STEEL
Qnty Reqd of 6-
Item Total Length meter + 10%
contingency Board Feet
2"x4" Rafter 84.3 16 184.2266667
2"x2" Braces & Purlins 5.0 1 10.93333333
1"x10" Fascia Board 22.2 5 48.544
Asstd. Nails (Kgs.) 8.0 2
2,775.00
4,410.00
160.00
-
500.00
Subtotal 254,985.00
11,900.00
1,500.00
1,500.00
1,500.00
Subtotal 280,090.00
CONTINGENCY
INPUT 5%
1.05
Effective wall
Cement
Cement mortar area + 5% CHB size Screened Sand
"Type-A"
(sq.m)
Fine Sand
4.82
0.95
1.01
CONTINGENCY
INPUT 10% 1.1
Excavation Volumes
Volume
L (m) W (m) D (m) Qty
excavated (m3)
12.5 10.00
10.01 18.20
22.51
CONTINGENCY INPUT 10% 1.1
CEILING MATERIALS
Required Quantity
Qty Unit
+ 10% contingency
Required Quantity
Qty Unit
+ contingency
Cement board 3.5mmx4'x8' 222 Sq.m 0
Metal furring system 222 Sq.m 0
CONTINGENCY INPUT 10 % 1.1
TILEWORKS
Area +10%
Location Area (sq.m) contingency
(sq.m)
Interior walls 97 107
T&B interior 9 10
Exterior walls
Tile area
Total Area
(sq.m) + 10% Tile Size
(sqm)
contingency
51 70 Php 3,570.00
22 50 Php 1,100.00