Detailed estimate for Upgradation of link road towards public park on kralpora handle

bagh road bwo p/l GSB, WBM grade II .

(Public Demand)
Dimensions (m)
S.No. Description Unit No Quantity Rate
L B H

Engagement of JCB for clearance of Slips/humps/berm, easing of steep

1
gradient/construction kucha drain.
hour 12 12 1200.00
P/L Stone soling/ GSB duly compacted with hand rammer/road roller
2 incl. carriage all complete.

Agg length cum 1 700.0 3.65 0.15 383.25 1000.00

Supply & stacking at site graded crushed stone agg. Of size 63-45 mm
3 size , stone screening 13.2 mm size & bnding material.

(a) 63- 45 mm size graded stone agg. sqm 1 700.0 3.75 - 2625
at the rate 0.099 cum per sqm - 12.5 %
voids =
cum 227.39 1204.15
(b) 13.2 mm size stone screening sqm 1 700.0 3.75 - 2625
at the rate 0.0135 cum per sqm -
cum 33.67 1204.15
5% voids =
© Moorum sqm 1 700.0 3.75 - 2625
at the rate 0.006 cum per sqm = cum 15.75 668.95
Laying spreading & compacting stone agg. Of specified size to WBM
4 spreading in uniform thickness hand picking rolled with road roller of
8- 10 ton capacity complete job

Agg length cum 1 700.0 3.75 0.075 196.875 768.15

5 Carriage of material by MT
Stone agg ( above 40 mm )from
(a) wuyan avg lead = 19 km cum 227.39 368.78

Screening & moorum from

(b) athwajan avg lead = 14 km cum 49.42 286.46

Total
k on kralpora handle

Amount

14400

383250

273,812.42

40,538.46

10,535.96

151,229.53

83,857.11

14,155.60

971,779.09
 Detailed estimate for Improvement/Upgradation of Kralpora Wanbal road bwo p/l
of RCC spun pipes.
(Public Demand)
Dimensions (m)
S.No. Description Unit No Quantity Rate Amount
L B H
P/L of RCC spun pipes incl earthwork in excavation,
1 dressingof sides ramming of bottom, necessary cushon,
loading, unloading & all carriage
dia Qty (rft)
L(ft) (inch)

rft 5 8.0 36.00 - 40.00 2200.00 88,000

Total 88,000.00
 Detailed estimate for Upgradation of link road towards public park on kralpora
handle bagh road bwo const of C.Conc R/wall.
(Public Demand)
Dimensions (m)
S.No. Description Unit No Quantity Rate Amount
L B H
Earth work in exacavation in foundation in trenches incl
1 dressing of sides & ramming of bottom & getting out
excavated soil to be filled/levelled as directed

cum 1 75.0 0.91 0.45 30.85 256.85 7,923.18

P/L of stone soling duly hand packing in trenches and
2 ramming with iron hand rammers including all leads, lifts,
carriages complete job,
cum 1 75.0 0.91 0.15 10.28 1000.00 10,282.50
P/L in position cement concrete of specified grade excluding
3 the cost of centering and shuttering. All work upto plinth
level 1:4:8 (1 cement : 4 coarse sand : 8 graded stone
aggregate 40mm size crushed).
cum 1 75.0 0.91 0.10 6.86 5202.90 35,665.88
Providing and laying in position cement concrete1:3:6 (1
cement : 3 coarse sand : 6 graded stone aggregate 20 mm
4 nominal size) of specified grade including curing but
excluding the cost of centring and shuttering

cum 1 75.0 0.68 1.83 93.60 5733.60 536,690.76

Centering and shuttering including strutting, propping etc.
6 and removal of form work for Retaining walls, return walls,
walls (any thickness) including attached pilasters

sqm 1 75.0 - 2.75 205.88 286.35 58,952.31

12 mm thick cement sand plaster in 1:4 (1 cement : 4 fine
7 sand) complete

sqm 1 75.0 - 2.28 171.00 260.05 44,468.55

Supply & filling of nallah boulders/Filter media as back
9 filling including all carriages, complete job

cum 1 75.0 0.50 1.75 65.63 1000.00 65,625

10 Carriage of material by MT
Stone agg from wuyan avg
(a) lead = 19 km cum 92.99 339.26 31,546.77

sand from marwal avg lead

(b) 14 km cum 49.02 286.46 14,042.72

Total 805,197.66
 Detailed estimate for Upgradation of inner links at dalwan,baghidagi, baldoor,
lawaypoor, shankarpoor, charipora, karpora, futlipora, tilsara, tujan, kanidajan.
(U.T sector Programme 2022-2023)

Dimensions (m)
S.No. Description Unit No Quantity Rate
L B H

Engagement of JCB for clearance of Slips/humps/berm, easing of steep

1
gradient/construction kucha drain.
hour 24 24 1200.00
P/L Stone soling/ GSB duly compacted with hand rammer/road roller
2 incl. carriage all complete.

cum 1 415.0 3.75 0.15 233.4375 1000.00

Supply & stacking at site graded crushed stone agg. Of size 63-45 mm
3 size , stone screening 13.2 mm size & bnding material.

(a) 63- 45 mm size graded stone agg. sqm 1 580.0 3.75 - 2175
at the rate 0.099 cum per sqm - 12.5 %
voids =
cum 188.41 1204.15
(b) 13.2 mm size stone screening sqm 1 580.0 3.75 - 2175
at the rate 0.0135 cum per sqm -
cum 27.89 1204.15
5% voids =
© Moorum sqm 1 580.0 3.75 - 2175
at the rate 0.006 cum per sqm = cum 13.05 668.95
Laying spreading & compacting stone agg. Of specified size to WBM
4 spreading in uniform thickness hand picking rolled with road roller of
8- 10 ton capacity complete job
cum 1 580.0 3.75 0.075 163.125 768.15
P/L of RCC spun pipes incl earthwork in excavation, dressingof
5 sides ramming of bottom, necessary cushon, loading, unloading
& all carriage
dia
L(ft) (inch) Qty (rft)
rft 3 8.0 24.00 - 24.00 1350.00
6 Carriage of material by MT
Stone agg ( above 40 mm )from
(a) wuyan avg lead = 37 km cum 188.41 521.11

Screening & moorum from

(b) athwajan avg lead = 30 km cum 40.94 479.42

Total
ghidagi, baldoor,
tujan, kanidajan.

Amount

28800

233437.5

226,873.15

33,589.01

8,729.80

125,304.47

32,400

98,182.01

19,629.55

806,945.49
 Detailed estimate for Const/Improvement/Upgradation of Srinagar-Chrarisharief
road from km 23rd to 25th incl allied links.
(U.T sector Programme )
Dimensions (m)
S.No. Description Unit No Quantity Rate Amount
L B H
Earth work in exacavation in foundation in trenches incl
1 dressing of sides & ramming of bottom & getting out
excavated soil to be filled/levelled as directed

cum 1 721.0 1.20 0.86

For C. conc Drain 744.07 256.85 191,114.89
P/L of stone soling duly hand packing in trenches and
2 ramming with iron hand rammers including all leads, lifts,
carriages complete job,
For C. conc Draincum 1 721.0 1.07 0.15 115.72 1000.00 115,720.50
P/L in position cement concrete of specified grade excluding
3 the cost of centering and shuttering. All work upto plinth
level 1:4:8 (1 cement : 4 coarse sand : 8 graded stone
aggregate 40mm size crushed).
For C. conc Drain cum 1 721.0 1.07 0.10 77.15 5202.90 401,388.13
Providing and laying in position cement concrete1:3:6 (1
cement : 3 coarse sand : 6 graded stone aggregate ) of
4 specified grade including curing but excluding the cost of
centring and shuttering

cum 2 721.0 0.31 0.60

For C. conc Drain 268.21 5733.60 1,537,820.32
Centering and shuttering including strutting, propping etc.
5 and removal of form work for Retaining walls, return walls,
walls (any thickness) including attached pilasters

sqm 4 721.0
For C. conc Drain - 0.60 1730.40 286.35 495,500.04
12 mm thick cement sand plaster in 1:4 (1 cement : 4 fine
6 sand) complete

sqm 2 721.0
For C. conc Drain - 0.91 1312.22 283.80 372,408.04
50 mm thick (with 20mm nominal size stone aggregate)
Cement concrete flooring 1:2:4 (1cement: 2 coarse sand:
4graded stoneaggregate) finished with a floating coat of neat
7 cement including cement slurry and curing complete, but
excluding the cost of nosing of steps etc.complete.

For C. conc Drain sqm 1 721.0 0.45 - 324.45 562.15 182,389.57

8 Carriage of material by MT

(a) Stone agg avg lead = 23 km cum 335.22 443.06 148,520.49

(b) sand from marwal cum 187.01 409.94 76,661.86

Total 3,521,523.84
 Detailed estimate for Const/Improvement/Upgradation of Srinagar-Chrarisharief
road from km 23rd to 25th incl allied links.
(U.T sector Programme )
Dimensions (m)
S.No. Description Unit No Quantity Rate Amount
L B H
Earth work in exacavation in foundation in trenches incl
1 dressing of sides & ramming of bottom & getting out
excavated soil to be filled/levelled as directed

cum 1 164.0 1.20 0.86

For C. conc Drain 169.25 256.85 43,471.35
P/L of stone soling duly hand packing in trenches and
2 ramming with iron hand rammers including all leads, lifts,
carriages complete job,
For C. conc Draincum 1 164.0 1.07 0.15 26.32 1000.00 26,322.00
P/L in position cement concrete of specified grade excluding
3 the cost of centering and shuttering. All work upto plinth
level 1:4:8 (1 cement : 4 coarse sand : 8 graded stone
aggregate 40mm size crushed).
For C. conc Drain cum 1 164.0 1.07 0.10 17.55 5202.90 91,300.49
Providing and laying in position cement concrete1:3:6 (1
cement : 3 coarse sand : 6 graded stone aggregate ) of
4 specified grade including curing but excluding the cost of
centring and shuttering

cum 2 164.0 0.31 0.60

For C. conc Drain 61.01 5733.60 349,795.47
Centering and shuttering including strutting, propping etc.
5 and removal of form work for Retaining walls, return walls,
walls (any thickness) including attached pilasters

sqm 4 164.0
For C. conc Drain - 0.60 393.60 286.35 112,707.36
12 mm thick cement sand plaster in 1:4 (1 cement : 4 fine
6 sand) complete

sqm 2 164.0
For C. conc Drain - 0.91 298.48 283.80 84,708.62
50 mm thick (with 20mm nominal size stone aggregate)
Cement concrete flooring 1:2:4 (1cement: 2 coarse sand:
4graded stoneaggregate) finished with a floating coat of neat
7 cement including cement slurry and curing complete, but
excluding the cost of nosing of steps etc.complete.

For C. conc Drain sqm 1 164.0 0.45 - 73.80 562.15 41,486.67

8 Carriage of material by MT

(a) Stone agg avg lead = 23 km cum 76.25 443.06 33,782.75

(b) sand from marwal cum 42.54 409.94 17,437.65

Total 801,012.36