Date March 15,2024

Project Renovation of GrandMesa Unit For Boutique

Location Quezon City
Owner
Subject Bill of Quantity

COMPANY NAME
ITEM UNIT COST TOTAL
DESCRIPTION QTY UNIT
NO. MATERIALS M COST LABOR L COST AMOUNT
I. GENERAL REQUIREMENTS
1 Site Preparation
a Mobilization 1.00 lot 15,000.00 15,000.00 6,000.00 6,000.00 21,000.00
b Demobilization 1.00 lot 20,000.00 20,000.00 8,000.00 8,000.00 28,000.00
c Board Ups Tarpulins 1.00 lot 10,000.00 10,000.00 4,000.00 4,000.00 14,000.00
2 Site Supervision / Site Management Personel 1.00 mos. 0.00 0.00 40,000.00 40,000.00 40,000.00
3 PPE 1.00 lot 15,000.00 15,000.00 0.00 0.00 15,000.00
4 As Built Plans / Drawings 1.00 lot 0.00 0.00 20,000.00 20,000.00 20,000.00
5 Tools & Equipments 1.00 lot 20,000.00 20,000.00 0.00 0.00 20,000.00
Sub-total 158,000.00

II. STRUCTURAL WORKS

1 STEEL WORKS
A Mezzanine
a Tubular 2"x3"x1.5mm with Epoxy Primer Paint 9.00 pcs 1,215.00 10,935.00 486.00 4,374.00 15,309.00
b Tubular 2"x2"x1.5mm with Epoxy Primer Paint 20.00 pcs 1,182.00 23,640.00 472.80 9,456.00 33,096.00
c Angle Bar 2"x2"x3.0mm with Epocy Primer Paint 8.00 pcs 945.00 7,560.00 378.00 3,024.00 10,584.00
d Schaffolding 58.00 sqm 130.00 7,540.00 52.00 3,016.00 10,556.00
B Stairs
a Tubular 2"x3"x1.5mm with Epoxy Primer Paint 5.00 pcs 1,215.00 6,075.00 486.00 2,430.00 8,505.00
b Angle Bar 1.5"x1.5"x3.0mm with Epocy Primer Paint 8.00 pcs 760.00 6,080.00 304.00 2,432.00 8,512.00
c Tubular 1"x1"x1.5mm with Epoxy Primer Paint 5.00 pcs 260.00 1,300.00 104.00 520.00 1,820.00
d 10mm Round Bar with Epoxy Primer Paint 5.00 pcs 180.00 900.00 72.00 360.00 1,260.00
e Schaffolding 5.00 sqm 100.00 500.00 40.00 200.00 700.00
C Accessories & Consumables 1.00 lot 16,000.00 16,000.00 6,400.00 6,400.00 22,400.00
a Welding Rod 7018 3.2mm 1.00 lot included 0.00 0.00 0.00 0.00
b Epoxy Primer Grey 1.00 lot included 0.00 0.00 0.00 0.00
c Paint thinner 1.00 lot included 0.00 0.00 0.00 0.00
d Paint Brush & Paint Roller 4" 1.00 lot included 0.00 0.00 0.00 0.00
e Cutting Disc & Grinding Disc 4" 1.00 lot included 0.00 0.00 0.00 0.00
f Metal Black Screw 1" 1.00 lot included 0.00 0.00 0.00 0.00
g Dyna Bolt & Expansion Bolt 1.00 lot included 0.00 0.00 0.00 0.00
h Drill Bit & Masonry Drilll Bit 1.00 lot included 0.00 0.00 0.00 0.00
Sub-total 112,742.00

III. ARCHITECTURAL WORKS

A Masonry Works
a CHB 4" including rebars 9.00 sqm 1,100.00 9,900.00 440.00 3,960.00 13,860.00
b Plastering works 97.00 sqm 650.00 63,050.00 260.00 25,220.00 88,270.00
c Concrete topping 29.00 sqm 300.00 8,700.00 120.00 3,480.00 12,180.00
B Floor Finish
a Ground Floor

BOQ-Boutique-Final 1 of
 40x40cm Homogenous Non-Skid Floor Tiles 29.00 m² 560 16,240.00 224.00 6,496.00 22,736.00
b Toilet
Water Proofing Cementious Coated 3.50 m² 750 2,625.00 300.00 1,050.00 3,675.00
30x30cm Ceramic Tiles 3.50 m² 540 1,890.00 216.00 756.00 2,646.00
c Mezzanine & Stairs
3/4 Marine Plywood 12.00 pcs 670 8,040.00 268.00 3,216.00 11,256.00
Varnish Paint Finish 25.00 m² 350.00 8,750.00 140.00 3,500.00 12,250.00
C Wall Finish
a Paint Finish
Latex Semi Gloss Paint 97.00 m² 350.00 33,950.00 140.00 13,580.00 47,530.00
D Ceiling Finish
a Paint Finish
Latex Semi Gloss Paint 58.00 m² 400.00 23,200.00 160.00 9,280.00 32,480.00
E. Door & Window
a Toilet
PVC Door with Accessories 1.00 set 1,500.00 1,500.00 600.00 600.00 2,100.00
F Consumables 1.00 lot 13,500.00 13,500.00 5,400.00 5,400.00 18,900.00
Sub-total 267,883.00

IV. ELECTRICAL WORKS

A Lighting & Power System
a Pipe and conduits 1.00 lot 10,000.00 10,000.00 4,000.00 4,000.00 14,000.00
b Wires 1.00 lot 5,000.00 5,000.00 2,000.00 2,000.00 7,000.00
B Switches and convenience outlet (panasonic) 1.00 lot 10,000.00 10,000.00 4,000.00 4,000.00 14,000.00
C Pannel, Breaker& Lighting Fixtures 1.00 lot 20,000.00 20,000.00 8,000.00 8,000.00 28,000.00
D Consumables 1.00 lot 10,000.00 10,000.00 4,000.00 4,000.00 14,000.00

Sub-total 77,000.00

V. PLUMBING WORKS
A Portable Water Supply
a PPR pipes & fiittings 1.00 lot 5,000.00 5,000.00 2,000.00 2,000.00 7,000.00
0.00 0.00 0.00 0.00
B Drainage & Sanitary Sewer System 1.00 lot 2,000.00 2,000.00 800.00 800.00 2,800.00
a PVC Pipes & fittings 0.00 0.00 0.00 0.00
C Plumbing Fixtures & Accessories 1.00 lot 10,000.00 10,000.00 4,000.00 4,000.00 14,000.00
a Water Closet Complete Accessories included 0.00 0.00 0.00 0.00
b Lavatory Complete w/Faucet & Accessories included 0.00 0.00 0.00 0.00
c Tissue Holder included 0.00 0.00 0.00 0.00
d Floor Drain included 0.00 0.00 0.00 0.00
D. Consumables 0.00 0.00 0.00 0.00
Sub-total 23,800.00

VI. Fire Protection System

A Pipes & Fittings 1.00 lot 10,000.00 10,000.00 4,000.00 4,000.00 14,000.00
a G.I. 1" Pipe included 0.00 0.00 0.00 0.00
b G.I. Elbow 90 1" included 0.00 0.00 0.00 0.00
c G.I. Reducer 1" x 1/2" included 0.00 0.00 0.00 0.00
d G.I. Tee 1" included 0.00 0.00 0.00 0.00
e Head/Upright head included 0.00 0.00 0.00 0.00

BOQ-Boutique-Final 2 of
 B Consumables 1.00 lot 5,000.00 5,000.00 2,000.00 2,000.00 7,000.00

Sub-total 21,000.00

TOTAL CONSTRUCTION COST 438,875.00 221,550.00 660,425.00

W/O VAT 660,425.00
Duration in Calendar Days 40.00

REMARKS:
THE ELECTRICAL & WATER EXPENSES ARE INCLUDED TO THE OWNER.
THE ADDITIONAL WORKS THAT NOT ESTATED IN THE QUOTATION IS SUBJECTED TO ADDITIONAL CHARGERS TO THE OWNER.

TERMS OF PAYMENT:
20% - ACCEPTANCE OF PROPOSAL (DOWNPAYMENT)
50% - PROGRESS BILLING
30% - ACCOMPLISH THE PROJECT

CONFIDENTIALITY:
This proposal is strictly confidentail. It is made available to the Owner on the strict understanding that it will not be shown,
read or passed to any person or entity not a party to this proposal.

Thank you for giving us the opportunity to submit proposal on this project as we look forward to your favorable reply.

Should you find our proposal acceptable,please sign on the space provided below:

Your Faithfully, Conforme:

Karl Marx Fraginal

Civil Engineer

Noted By:

Denmark Molina
Civil Engineer

BOQ-Boutique-Final 3 of