Corporate Accounting
Corporate Accounting
Corporate Accounting
Issue of Shares
2. Issued Capital: The total Authorized Capital may not be needed by the
Company at the time it commences business. Therefore, it may issue shares to the
required amount. So, Issued Capital is that part of the Authorized Capital which is
actually offered to the public for subscription.
3. Subscribed Capital: Subscribed Capital is that part of the Issued Capital which
has been subscribed by the public. This Capital is either equal to or less than the Issued
Capital.
4. Called up Capital: Called up Capital means the amount actually called by the
Company on the shares of the members.
5. Paid up Capital: It is the amount of money actually paid by the subscribers.
The amount not paid by the members becomes Calls in arrears.
6. Uncalled Share Capital: The unpaid portion of the Subscribed Capital is called
Uncalled Capital.
Shares may be issued (a) at par (Face Value), (b) at a premium and (c) at a
discount.
(a) Issue of Shares at par: Generally share amount is collected in some
installments’ like some amount on application, on allotment and the remaining on
calls. If shares are so issued, the following entries are to be recorded.
i) When money is received along with the application:
Bank A/c. Dr.
To Share Application A/c.
(Being application money received on ... shares at ... per share)
ii)(a) When application money is transferred to the Share Capital A/c.:
Share Application A/c. Dr.
To Share Capital A/c. 2
ii)(b) When application money is rejected :
Share Application A/c. Dr.
To Bank A/c.
ii)(c) When Share application money is received in excess and the same is
adjusted to allotment :
Share Application A/c. Dr.
To Share Allotment A/c.
iii) When allotment money is due:
Share Allotment A/c. Dr.
To Share Capital A/c.
(Being the share allotment money on ..... shares at Rs..... per share due
from shareholders)
iv) When the allotment money is received:
Bank A/c. Dr.
To Share Allotment A/c.
v) When the first call made and due:
Share first call A/c. Dr.
To Share Capital A/c.
(Being the first call money on .... shares at Rs. . per share due)
vi) For receipt of first call:
Bank A/c. Dr.
To Share first call A/c.
3
PROBLEMS
1. A Limited Company has been incorporated with an authorized capital of Rs.2,00,000
divided into 2000 equity shares of Rs.100 each. The Company issued 1000 equity
shares to the public payable as Rs.20 on application, Rs.25 on allotment,
Rs.35 on first call and the balance on final call. All the money was duly received. Make
journal entries to record the issue of shares.
Sol.
Journal entries
Date Particulars lf no Debit Rs. Credit Rs.
Bank a/c Dr. 20,000
To Share application a/c 20,000
(Being application money received for
1000 shares at Rs.20 per share )
Share Application a/c Dr. 20,000
To Share Capital a/c 20,000
(Being share application money
transferred to share capital account )
Share allotment a/c Dr. 25,000
To Share capital a/c 25,000
(Being allotment money due on
1000shares at Rs.25 per share )
Bank a/c Dr. 25,000
To Share allotment a/c 25,000
(Being allotment money received )
Share first call a/c Dr. 35,000
To Share capital a/c 35,000
(Being first call money due on
1000shares at Rs.35 per share )
Bank a/c Dr. 35,000
To Share first call a/c 35,000
(Being first call money received )
Share final call a/c Dr. 20,000
To Share capital a/c 20,000
(Being final call money due on
1000shares at Rs.20 per share )
Bank a/c Dr. 20,000
To Share final call a/c 20,000
(Being final call money received )
4
2. Prameel Co. Ltd. was registered with a capital of Rs.20,00,000 divided into 80,000
shares of Rs.25 each. The Company offered to the public subscription 50,000 shares
payable at Rs.5 on application, Rs.10 on allotment and the balance equal call. The
Company received applications for 40,000 shares. All the money was duly received.
Pass necessary journal entries and show how they would appear in Balance Sheet.
Sol.
Journal Prameel Company limited
Date Particulars lf no Debit Rs. Credit Rs.
Bank a/c Dr. 2,00,000
To Share application a/c 2,00,000
(Being application money received for
40000 shares at Rs.5 per share )
Share Application a/c Dr. 2,00,000
To Share Capital a/c 2,00,000
(Being share application money
transferred to share capital account )
Share allotment a/c Dr. 4,00,000
To Share capital a/c 4,00,000
(Being allotment money due on
40000shares at Rs.10 per share )
Bank a/c Dr. 4,00,000
To Share allotment a/c 4,00,000
(Being allotment money received )
Share first and final call a/c Dr. 4,00,000
To Share capital a/c 4,00,000
(Being first call money due on
40000shares at Rs.10 per share )
Bank a/c Dr. 4,00,000
To Share first call a/c 4,00,000
(Being first call money received )
3. X Ltd. was registered with a capital of Rs.2,50,000 divided into 25,000 equity shares
of Rs.10 each. The Company offered to public2 subscription 20,000 shares, payable
Rs.3 on application, Rs.4 on allotment and the balance on call. The Company received
applications for 15,000 shares. The Company did not make call for. All the money was
duly received. Make necessary journal entries and show how the Share Capital will
appear in the Balance Sheet.
5
4. On 01.01.2019 the directors of X Ltd. decided to issue 1,00,000 shares of Rs.10 each,
payable Rs.2-50 on application and Rs.2-50 on allotment. Applications are received
for 1,20,000 shares on 10th January and the Board of Directors decided to reject
20,000 share applications, money being refunded. All allotment money is received in
full. The balance on shares is not called up. Pass necessary journal entries.
5. XY Ltd. was registered with an authorized capital of 2,00,000 shares of Rs.10 each,
1,40,000 shares were issued to the public. The public subscribed for 1,80,000 shares.
The shares are payable as follows :
On Application Rs.3
On Allotment 2
On First call 3
On Final call 2
All the money was received. Pass journal entries.
Entries:
I. When Premium is received with application money:
(i) Bank A/c. Dr.
To Share Application A/c.
(ii) For Transfer:
Share Application A/c. Dr.
To Share Capital A/c.
To Share Premium A/c.
6. S Ltd. issued 15,000 equity shares of Rs.10 each at a premium of Rs.2 per share
payable Rs.3 on application, Rs.6 on allotment (including premium) and the balance
on call. Pass journal entries and show how they would appear in Balance Sheet.
7. M Ltd. offered 30,000 equity shares of Rs.20 each at Rs.24 per share payable as Rs.6
on application, Rs.8 on allotment (including premium) and the balance at the end of
3rd month from the date of allotment. All the money was duly received. Prepare
a Cash Book and pass journal entries and also show them in Balance Sheet.
8. X Ltd. was registered with Rs.20,00,000 Capital divided into 20,000 shares of Rs.100
each. These shares are issued at 20% premium payable as Rs.35on 9 application
(including Rs.5 premium), Rs.45 on allotment (including Rs.15 premium) and the
balance on two equal installments after 3 months and 6 months respectively form the
date of allotment. The allotment was made on 1st April, 1998. All the money was
received.
Show Cash Book, necessary journal entries and the Balance Sheet.
10. X Ltd. has been incorporated with Rs.20,00,000 Capital divided into 20,000 shares
of Rs.100 each. It issued 15,000 shares to public at Rs.5 discount payable as Rs.25 on
application, Rs.30 on allotment and the balance on two equal calls at Rs.20 each. The
Company received applications for 12,000 shares. All the share money was10 duly
received. Pass necessary journal entries and also show the relevant items in Balance
Sheet.
11. A Company issued Rs.5,00,000 new capital divided into Rs.10 shares at a premium
of Rs.4 per share payable Re.1 on application, Rs.6 on allotment (including Rs.2
premium) and Rs.7 on call (including premium).
Over payments on applications were to be applied towards sums due on
allotment. Where no allotment was made, application money was to be returned in
full. The issue was oversubscribed to the extent of 13000 shares. Applicants for 12000
shares were alloted only 1000 shares and applicants for 2000 shares were sent letters
of regret. All money due was received. Pass journal entries.
12. A Company issued 50,000 shares at Rs.10 each payable Rs.2 on application, Rs.3
on allotment, Rs.2 on first call and the balance on final call. The Company received
applications of 75,000 and allotment was made on pro-rata. Surplus application
money is to be adjusted to allotment and calls. All the money received. Pass journal
entries. 8
13. On 01.03.1998 X Ltd. makes an issue of 20,000 equity shares of Rs.10 each payable
as follows :
On application Rs.2
On allotment 3
On first & final call 6 (3 months after allotment)
Applications were received for 26000 shares and directors made allotment in
full to the applicants demanding 10 or more shares and returned money to the
applicants for 6000 shares. One shareholder who was alloted 40 shares paid first and
final call with allotment money and another shareholder alloted 60 shares did not pay
allotment money on his shares but which he paid with the first and final call. Directors
have decided to charge 5% and allow 6% interest on Calls in arrears and Calls in
advance respectively. Give journal entries.
14. H Ltd. issued 40,000 equity shares of Rs.10 each, payable at Rs.2 on application,
Rs.4 on allotment and Rs.4 on call. All the amount payable on allotment was duly
received except in one case where the shareholder failed to pay the amount due on
allotment on his 100 shares and another shareholder paid the shares in full on
allotment itself of his 50 shares.
Pass necessary journal entries and also prepare the Balance Sheet.
15. Blue Moon Ltd. issued 50,000 shares of Rs.10 each payable as under :
Rs.2 On application
Rs.2.5 On allotment
Rs.3 On first call
Rs.2.5 On final call
The public applied for 90,000 shares. The allotment was made as follows on 1st
April, 15.
To the applicants of 45,000 shares Full
To the applicants of 20,000 shares Quarter (25%) 9
To the remaining applicants Nil
The first call was made on 1st November and the first call on 1st Feb., 16.
According to the terms of issue the surplus application money could be kept by the
Company against the money due on allotment and against subsequent calls. One
shareholder to whom 5000 shares were alloted paid on allotment the full amount due
on the shares.
The interest at 5% p.a. on Calls in advance was paid on 1st Feb.,16. Give Cash
Book and journal entries in the books of the Company assuming that all the money
was duly received. Also prepare Calls in advance A/c.
Forfeiture of Shares:
When a shareholder is called upon to pay call amount by the Company, he has
to pay on or before the date specified by the Company. If he fails to pay the call, the
Company has two remedies against the shareholder namely, (1) it may sue him for the
amount due, (2) it may forfeit his shares subject to the provision of the articles.
The Company do not generally resort to the first remedy as it involved a
lengthily procedure of litigation. They resort to the second one that is to forfeit the
shares. The implication of forfeiture is to cancel the allotment and treat the amount
already received thereon as forfeited. When shares are forfeited, the amount already
paid by the shareholder is transferred to a separate account, i.e., Forfeited Shares
Account. It is a Capital profit and so it appears on the Liabilities side of Balance Sheet.
When forfeited shares are reissued at a discount, the discount may be written off from
the Forfeited Shares A/c. If there is any further balance, it will be transferred to
Capital Reserve A/c.
(ii) When shares are issued at a premium and the premium amount not paid by the
shareholder and the shares are forfeited :
Share Capital A/c. Dr.
Share Premium A/c. Dr.
To Calls in arrears A/c.
To forfeited Shares A/c.
Note: If the premium is once collected, it should not be appropriated when the
shares are forfeited. So, It only appears in Premium A/c.
(iii) When shares issued at a discount are forfeited :
Share Capital A/c. Dr. 10
To Calls in arrears A/c.
To Discount on issue of shares A/c.
To Forfeited Shares A/c.
(iii) After reissue of Forfeited shares, the balance in Forfeited Shares A/c. if any
should be transferred to Capital Reserve by passing the following entry.
Shares forfeited A/c. Dr.
To Capital Reserve A/c.
16. A Company offered for subscription 55000 shares of Rs.10 each, payable Rs.3 on
application, Rs.4 on allotment and Rs.3 on final call. The offer was fully subscribed
and all the money called up was duly received with the exception of the call Rs.3 on
820 shares. The Company after due notice, forfeited the shares. The shares were
reissued subsequently at a price of Rs.6 per share. Give journal entries, prepare
Forfeited Shares A/c. and also Balance Sheet.
17. R.S.Ltd. having a nominal capital of Rs.20,00,000 in shares of Rs.100 each, invited
applications for 10,000 shares payable as follows:
On application Rs.25
On allotment 35
On first call 20
On final call 20
The Company received applications for 9000 shares. All the money due is
received with the exception of second and final call on 250 shares, these shares were
forfeited and reissued as fully paid at Rs.90 per share. Write journal entries and show
Balance Sheet. 11
18. A Limited Company issue 10,000 shares of Rs.10 each payable Rs.3 on application,
Rs.3 on allotment, Rs.2 on first call and Rs.2 on final call. All the shares were duly
subscribed and alloted and both the calls were made. All cash was received except
final call on 200 shares. The directors forfeited them and reissued as fully paid for
Rs.1400.
Give necessary entries.
19. Krishna Ltd. issued 10,000 equity shares of Rs.20 each and 2000 preference shares
of Rs.20 each, the latter at a premium of 5%. The amount on shares is 14
to be paid as follows: Rs.5
On application
On allotment (including premium)
and the balance on Call.
Govinda failed to pay the call due on his 100 equity shares. There were no calls
in arrears on any other shares. An amount of Rs.6000 was paid to the underwriters as
formation expenses. The 100 shares were forfeited and reissued at par. Prepare Cash
Book, pass journal entries and show the Balance Sheet.
20. G Ltd. issued 10,000 equity shares at Rs.10 each payable Rs.5 on application
(including Rs.2 premium), Rs.4 on allotment and Rs.3 on call. All the money is received
in full with the exception of allotment on 200 shares and call on 500 shares (including
the above 200 shares). The shares were forfeited and 400 (including the above 200)
shares were reissued at Rs.7 per share. Prepare Cash Book, pass journal entries and
show Balance Sheet.
21. Suvega Ltd. issued 1,00,000 shares of Rs.10 each at a premium of Rs.1 per share.
The amount payable was as follows:
Rs.2 On application
4 On allotment (including premium)
2.5 On first call
2.5 On final call
The public applied for 90,000 shares and these shares were allotted. The
directors made both the calls. The allotment and were not received on 1000 shares
and the final call on 1500 shares. The directors forfeited the shares on which
allotment and first call were not paid. 800 of these shares were reissued as fully paid
at Rs.8 per share. Give journal entries and Balance Sheet of the Company.
12
Unit II ISSUE OF DEBENTURES
II. When debentures are issued at discount and redeemable at premium (at par):
Bank A/c. Dr. (with amount received)
Loss in issue of Debentures A/c. Dr. (with discount on issue and premium
on redemption)
To Debentures A/c. (with face value)
To Premium on redemption of debentures A/c.
Redemption of Debentures:
When debentures are redeemed in the following cases:
(a) When debentures are issued at par and repayable at par,
(b) When debentures are issued at premium and repayable at par, 18
1
(c) When debentures are issued at discount and repayable at par, the following entry
is to be passed.
Debentures A/c. Dr.
To Bank A/c.
When debentures are issued at par or at discount and repayable at premium:
Debentures A/c. Dr.
Premium on redemption of debentures A/c. Dr.
To Bank A/c.
PROBLEMS
1. A Limited Company issued 2000 debentures of Rs.100 each repayable at par at the end of
the 10th year. The debentures were payable 25% on application, 25% on allotment and the
balance on call. All the money was received by the Company in due course. Pass necessary
journal entries.
2. M Ltd. issued 5000 debentures of Rs.100 each at a premium of 10% repayable at the end
of the 5th year. The debentures were payable as 20% on application, 40% on allotment
(including premium) and the balance on call. All the money was received. You are asked to
journalise the above transactions.
3. On 1st July, 2021 Sports Ltd. issued 10000, 6% debentures of Rs.10 each at 95%
repayable on 30th June, 2021 at par. Rs.6 per debenture is payable on application and the
balance on allotment. Interest is payable on the full nominal value from 1st Sep., 2021.
Applications were received for 15000 debentures. Allotment was made for all
proportionately, oversubscriptions being applied to the balance due on allotment which
took place on 31st Aug., 2021. All sums due on allotment were received by 14th Sep., 2021.
Assuming that the discount is to be written off evenly over the whole period. You are
required to draft journal entries to record (a)the issue of debentures, (b)the charges to P&L
A/c. for the year ended 30th June, 2022.
4. A Company issued 10,000 debentures of Rs.100 each for subscription. The debenture
money is payable as follows:
Rs.30 On application
40 On allotment
20 On first call
10 On final call
A person who holds 200 debentures fails to pay the amount due at the time of
allotment. However, he pays this amount with the first call money. Another person who is
holding 400 debentures has paid all the calls in advance at the time of allotment. Give
journal entries.
19
2
5. On 01.01.05 P Ltd. issued 4000, 14% debentures of Rs.100 each at a discount of 10%
repayable in 4 years by annual equal instalments.
(a) Give journal entries on the date of issues,
(b) Show 14% debentures A/c., Discount on Debentures A/c. and
Debenture Interest A/c. till the date of redemption.
A Company for its extension and development may raise funds without increasing its
share capital. The Company may invite the public to lend money for a fixed period. For such
money, debentures may be issued. Debentures is an instrument in writing given by a
Company.
Issue of Debentures:
The Accounting procedure to be followed for the issue of debentures are practically
the same as for the issue of shares is concerned. Debentures may also be issued at par or at
a premium or at a discount.
Accounting Treatment:
1. When debentures are issued at par or premium or discount payable on application:
Bank A/c. Dr.
Discount on issue of debentures A/c. Dr.
To Debentures A/c.
To Premium on debentures A/c.
PROBLEMS
1. M & Co. Ltd. issued 5000 debentures of Rs.100 each at a premium of 10% repayable at
par at the end of 5th year. The debentures were payable 20% on application, 40% on
allotment (including premium) and the balance on first and final call. All the money was
received by the Company. Pass necessary journal entries in the books of Company.
21
4
2. X Ltd. issued 2000 debentures of Rs.100 each at a discount of 10% repayable at par. The
debentures were payable Rs.25 on application, Rs.15 on allotment and the balance on two
equal calls. Pass necessary journal entries.
3. Sunitha Ltd. issued 200,000; 10% debentures on 01.01.19 at a discount of 5%, repayable
in annual drawings of Rs.50,000 commencing from 31st December following. The
Company’s year ends on 31st December. Journalise the above transactions assuming that
the Company decided to write off debenture discount during the life of the debentures.
4. P Ltd. issued 14%, 4000 debentures of Rs.100 each at 10% discount repayable in 4 equal
annual installments, on 01.01.19. Show a)journal entries and b)necessary ledger accounts.
5. Naveen Ltd. issued 10% debentures for Rs.100,000 at 5% discount on 01.01.19, repayable
annually Rs.25000 on Lottery basis from the following December towards. Company closes
its accounts on 31st December annually. Pass necessary journal entries and prepare ledger
accounts up to 31.12.1997.
Redemption of Debentures:
1. When debentures are issued at par or premium or discount and repayable at par:
Debentures A/c. Dr.
To Bank A/c.
6. X Ltd. issued 2000, 10% debentures of Rs.100 each. Give journal entries and the Balance
Sheet in each of the following cases.
a) The debentures are issued and redeemable at par.
b) Debentures issued at a discount of 5% but redeemable at par.
c) Debentures are issued at a premium of 10% but redeemable at par.
d) Debentures are issued at par but redeemable at premium of 10%.
e) Debentures are issued at a discount of 5% but redeemable at a
premium of 5%.
The amount to be set aside each year can be found by reference to Sinking Fund
Tables.
Accounting Treatment:
The following entries are to be passed at the end of the first year.
1. On setting aside the amount required to provide for the redemption of debentures:
Profit and Loss Appropriation A/c. Dr.
To Sinking Fund A/c (Debenture Redemption Fund)
9. On 01.01.2017 Dinesh Ltd. issued 1000, 6% debentures of Rs.100 each repayable at the
end of 4th years. It has been decided to provide a Sinking Fund for this purpose. The
investment being expected to realize 4% p.a. Sinking Fund table shows that Re.0.23549 is
required at 4% interest. On 31.12.2020 the investment realized Rs.75800. The debentures
were paid off. Prepare Sinking Fund Account and Sinking Fund Investment A/c.
10. Y Ltd. issued 6% debentures for Rs.120,000 on 1st Jan., 16. These debentures were to be
redeemed on 31.12.19. For this purpose, a Sinking Fund was established. The investments
were expected to earn 5% net p.a. Sinking fund tables show that Re.0.232012 invested
annually at 5% amounts to Re.1 in 4 years. Show the necessary ledger accounts to deal with
the redemption, assuming investments realize Rs.88000 on 31.12.19 and the bank balance
on that date was Rs.49000 after receipt of interest on Sinking Fund Investments. Sinking
Fund Investments were made to the nearest Rs.100.
11. ABC Ltd. has Rs.600,000; 5% debentures outstanding on 1.4.16. On that date the
debenture redemption fund stood at Rs.500,000 represented by Rs.590,000, 3% (1992)
Government Loan. The annual installment added to the debenture redemption fund was
Rs.82300. On 31.3.17 the balance at bank was Rs.140,000. On that date the interest on
Investments was received. The investments were sold at 83% and the debentures were paid
off. Show necessary ledger accounts for the year ended 31.3.17.
24
7
12. A Company has Rs.120,000; 5% debentures outstanding on 01.01.18. On that date the
Sinking Fund stood at Rs.100,000 represented by Rs.118,000; 3% loan of Government of
India. The annual installment added to the Sinking Fund is Rs.16460. On 31.12.18 the
balance at bank (after interest on investments received) was Rs.11280. On that date the
investments were sold at 83% net and the debentures paid off. Show necessary ledger
accounts for the year 18.
14. Garuda Ltd. issued 1000, 14% debentures of Rs.100 each on 01.04.11 repayable at the
end of 4 years at a premium of 5%. It has been decided to institute a Sinking Fund for the
purpose. The investments being expected to realize 6% net. Sinking Fund table shows that
Re.0.22859 invested annually amounts to Re.1 at 6% in 4 years. Investments are made in
multiples of 100s only.
On 31.03.15 the balance at the bank was Rs.50,000 and investments realized
Rs.82000. The debentures were paid off. Show necessary ledger accounts.
15. A Company issued 7% debentures of Rs.600,000 with a condition that they would be
redeemed after 3 years at 10% premium. The amount set aside for the redemption of
debentures is invested in 5% Securities. The Sinking Fund tables show that Re.0.31720856
at 5% compound interest in 3 years will become Re.1. You are required to give journal
entries for recording the transactions for 3 years.
Companies generally do not distribute whole of their profits every year. They retain a
portion of profits to strengthen the financial position of the Company or to meet
unforeseen contingencies or for some specific purpose such as Debenture Redemption
Reserve, Dividend Equalization Reserves etc. To the extent of the profits retained in the
business, the shareholders have to sacrifice their dividends.
Bonus may be paid to the shareholders either by way of cash or issuing additional
shares. If bonus is to be offered in terms of cash, the liquid source of the Company may be
depleted. Hence, growth-oriented Companies generally offer bonus by way of issuing
shares freely. In this way, Companies capitalize their profits. 25
8
Source of Bonus issues:
Bonus shares can be issued out of the following:
1. Balance of P&L A/c.,
2. General Reserve,
3. Capital Profits i.e., Profit on sale of fixed assets etc.,
4. Any other Reserves,
5. Capital Redemption Reserve,
6. Share Premium
Note: Capital Redemption Reserve and Share Premium can be utilized only for issuing fully
paid bonus shares.
Accounting Treatment:
1. When bonus is declared:
Profit and Loss A/c. Dr.
General Reserve A/c. Dr.
Share Premium A/c. Dr.
To Bonus to shareholders A/c.
b) When bonus is utilized for making partly paid shares into fully paid shares:
Bonus to Shareholders A/c. Dr.
To Share final call A/c.
PROBLEMS
1. Asha Ltd. has resolved to utilize Rs.500,000 out of its Reserve Fund is declaration of a
bonus to the shareholders. However, the bonus is to be applied to the extent of Rs.200,000
in payment of final call of Rs.40 per share on 5000 shares of Rs.100 each and to the extent
of Rs.300,000 for the issue of 3000 bonus shares of Rs.100 each to the existing
shareholders. Draft journal entries to the above resolution.
It was resolved that out of the balance of P&L A/c., the partly paid shares are
converted into fully paid shares and issue of 1 bonus share for every 2 shares held out of
Share Premium and General Reserve Accounts. Share Premium Account should be used
completely. Pass necessary journal entries and prepare a Balance Sheet after the issue of
bonus shares.
3. A Company has a Share Capital of 10,00,000 equity shares of Rs.10 each, Rs.8 per share
paid up. It has accumulated large profits amounting to Rs.80,00,000 in the Reserve Fund
Account. The directors decided to utilize the whole of the Reserve Fund to make Capital
properly representative of the financial position as follows:
1. The existing shares be made fully paid without the shareholders having to pay
anything and
2. Each shareholder to be given proportionate to his holdings, bonus shares for the
remaining amount in the Reserve Fund, the shares to be valued at Rs.12 each. Pass
necessary journal entries to record the above transactions.
4. A Company has accumulated large profits in the Reserve A/c. and the directors decided to
utilize a part of this in order to make the Capital properly representative of the financial
position.
The Paid up Share Capital is Rs.10,00,000 consisting of 90,000 equity shares of Rs.10
each fully paid and 20,000 equity shares of Rs.10 each, Rs.5 paid up. The directors decided
to issue 1 bonus share at a premium of Rs.10 for every fully paid share held and to make the
partly paid shares as fully paid. At the date of the allotment of bonus shares, the market
value of the equity share stands at Rs.33. Give necessary journal entries in respect of the
above transactions.
5. The following extract is taken from the Balance Sheet of Bharat Ltd. as on 31.03.19.
Authorized Capital – 20,000 Equity Shares of Rs.10 each 2,00,000
Issued and Subscribed Capital – 7000 shares of Rs.10 each 70,000
Reserve Fund 36,000
P&L A/c. 29,000
The directors pass a resolution to capitalize a part of the existing reserves and profits
by issuing bonus shares. 1 bonus share is being issued for every 4 equity shares held at
present. For this purpose, Rs.10000 is to be provided out of Reserve Fund and the balance
out of P&L A/c. Set out the journal entries to give effect to the resolution and how they
would affect the Balance Sheet of the Company?
27
10
6. The following items appear in the Balance Sheet of a Limited Company.
Share Capital:
Authorised – 20000 shares of Rs.10 each Rs. 2,00,000
Issued & Paid up – 10000 equity shares of Rs.10 each,
Rs.8 paid up 80,000
Reserves & Surplus:
Share Premium 2,000
Capital Redemption Reserve 4,000
General Reserve 40,000
You are required to pass the journal entries to record the above and show necessary
items in the Balance Sheet as would appear after giving effect to the resolution.
7. A Company with an Issued and Subscribed Capital of Rs.10,00,000 in 100,000 shares, face
value of Rs.10 each of which Rs.8 per share is paid up, has accumulated Reserve of
Rs.300,000. Out of this Reserve, Rs.200,000 is intended to be utilized in declaring a bonus at
the rate of 25% on the Paid up Capital so that the shares may become fully paid. Show the
necessary journal entries.
10,00,000 10,00,000
The directors recommended the following with a view to capitalizing whole of Share
Premium A/c., General Reserve A/c., Redemption Reserve and Rs.50000 out of P&L A/c. The
existing shares be made fully paid without the shareholders having to pay anything. Each
shareholder to be given fully paid bonus shares at a premium of 25% for the remaining
amount in proportion to his holding. Assuming that the scheme is accepted and 28
that all formalities are gone through, give journal entries and also show to what proportion
bonus shares will be distributed among shareholders.
11
9. The Moon Ltd. has the following items in its Balance Sheet.
1. 100,000 Equity Shares of Rs.50 each, Rs.40 paid up.
2. General Reserve Rs.11,00,000.
3. Share Premium Rs.500,000.
4. Capital Reserve Rs.700,000.
On 1.4.19 the directors of the Company decided to pay off the redeemable
debentures. The Investments realized full value. They also decided to declare Rs.200,000
bonus to the shareholders from the General Reserve and to utilize the amount of bonus by
issuing 1 bonus share of Rs.10 each for every 2 shares held in the Company. Give necessary
journal entries for the redemption of debentures and the issue of bonus shares as on
1.4.19.
11. Rao Co. Ltd. Had an authorized equity capital of Rs.20 lakhs divided into shares of
Rs.100 each. The paid up capital was Rs.12,50,000. Besides this, the Company had 9%
Redeemable Cumulative Preference Shares of Rs.10 each for Rs.2,50,000. Balances on other
accounts were: Securities Premium Rs.18000; Profit and Loss Account Rs.72000 and General
Reserve Rs.340,000. Included in Sundry Assets were investments of the face value of
Rs.30,000 carried in the books at a cost of Rs.34000.
The Company decided to redeem the Cumulative Preference Shares at 10% premium,
partly by the issue of equity shares of the face value of Rs.120,000 at a premium 29
of 10%. Investments were sold at 105% of their face value. All preference shareholders
were paid off.
12
After redemption of the Cumulative Preference Shares, fully paid bonus shares were
issued in the ratio of 1:4.
Give the necessary journal entries bearing in mind that the directors wanted a
minimum reduction in the free reserves, while effecting the above transactions. Working
should form part of your answer.
All the shareholders took up the option in (3) above. Prepare appropriate Journal
entries and draw up the Balance Sheet after the above transactions have been given effect
to. (ignore taxation)
13. The Balance Sheet of Perkins Ltd. as at 31st March, 2019 is given below:
Rs. Rs.
Share Capital: Fixed Assets:
Authorised:30,000 Equity Freehold Property 100000
shares of Rs.10 each 300000 Current Assets:
Issued & Paid up: 20,000 Stock in Trade 120000
Equity shares of Rs.10 Sundry Debtors 80000
each 200000 Cash & Bank balance 220000
Reserves & Surplus: 30
P&L A/c. (Cr.) 140000
Secured Loans:
6% Debentures 120000
13
Current Liabilities:
Sundry Creditors 60000
520000 520000
All the shareholders exercised the option in (3) above. Draft necessary journal entries
and prepare the Balance Sheet after the resolution have been given effect to. Ignore taxes.
14. The Share Capital of Mayur Industries Limited consisted of 50,000 equity shares of Rs.10
each fully paid. The Company has accumulated out of profits a Reserve Fund of Rs.5,00,000.
It issued further 10,000 equity shares during 2019 at a premium of Rs.30 per share and the
entire amount had been realized.
During 2019, an independent valuation of its assets increased the Balance Sheet
values as thus:
Rs.
Land & Buildings by 600000
Plant & Machinery by 300000
Stores & Spares by 250000
It was also decided that the balance of Reserve Fund, after carrying out all the above
arrangements, was to be capitalized.
Pass journal entries to record the transactions in the books of Mayur Industries Ltd. 31
15. A Company with an issued and subscribed capital of Rs.10,00,000 in 100,000 shares face
value of Rs.10 each of which Rs.8 per share is paid up, has accumulated a Reserve of
Rs.300,000. Out of this Reserve Rs.200,000 is intended to be utilized in declaring a bonus at
the rate of 25% on the paid up capital so that the shares may become fully paid.
14
Show the necessary journal entries.
16. The Balance Sheet of Cosmos Ltd. on 31st March, 19 was as follows:
Rs. Rs.
4000 Equity shares of Sundry Assets 1000000
Rs.100 each, Rs.80
paid up 320000
Securities Premium A/c. 60000
Capital Redemption Reserve
A/c. 70000
General Reserve 100000
P&L A/c. 300000
Sundry Creditors 150000
1000000 1000000
The directors recommended the following with a view to capitalizing whole of the
Securities Premium A/c., Capital Redemption Reserve A/c., General Reserve and Rs.50,000
out of P&L A/c.:
The existing shares be made fully paid without the shareholders having to pay
anything.
1) Each shareholder to be given fully paid bonus shares at a premium of 25% for the
remaining amount in proportion to his holdings. Assuming that the scheme is
accepted and that all formalities are gone through, give journal entries and also
show in what proportion bonus shares will be distributed among shareholders.
32
15
UNIT- 3 VALUATION OF GOODWILL
Name and fame of the existing business is called goodwill. Generally, the
existing business will have a circle of customers, with the help of which the
firm will get profits without any further efforts. So, goodwill is the present
value of a firm’s anticipated super normal earnings. Goodwill is an intangible
asset.
Goodwill is a valuable asset if the concern is profitable, on the other
hand, it is value less if the concern is a losing one. There-fore it can be stated
goodwill represents the value of reputation of the firm. Goodwill is a thing
easy to describe but difficult to define.
The capacity of business to earn profit in future is basically what is
meant by the term goodwill.
Need for valuation of goodwill:
Goodwill is to be valued in the following circumstances:
A. When a new partner is admitted into partnership firm.
B. When a partner retires or dies.
C. When there is change in the profit-sharing ratio.
D. When a business is taken over by a company.
E. When the companies are amalgamated or absorbed.
F. When a person wants to purchase a large no of shares of a company.
G. When the business of a company is taken over by the Government.
Features of goodwill:
Following are the features of goodwill.
1. Goodwill can be sold only with the entire business or it cannot be sold in
part or in isolation except on admission or retirement of a partner.
2. Goodwill is valuable only if it is capable of being transferred from one
person to another.
3. Goodwill represents a non-physical value over and above the physical
assets.
4. Goodwill cannot have an exact cost as its value fluctuates from time to
time due to internal and external factors.
5. The value of goodwill is based on subjective judgement of the valuer.
Less:
1. Remuneration of management
2. Future expenses if any
3. Expenses not allowed earlier if any
4. Non-recurring income (non-
business exps)
5. Profit on sale of assets if any
Adjusted/future maintainable
profit
Step 2: calculation of adjusted average profits:
After computing the adjusted profits, it is necessary to find out the adjusted
average profit. This can be ascertained by SIMPLE OR WEIGHTED AVERAGE PROFIT
METHOD. 2
SIMPLE AVERAGE PROFIT METHOD:
This method is applied when there is fluctuation in profits and can be
calculated by using the following formula.
Where adjusted average or
Simple average profit = total adjusted profits of all the given years / no of
years.
WEIGHTED AVERAGE PROFIT METHOD. This method is used when the given
profits are in increasing or decreasing trend or when weights are given in the
question.
Weighted average profit is calculated by using the following formula:
c. Annuity method.
Value of Goodwill = Super profits x Annuity table value.
3. X, Y and Z are partners sharing profits in the ration of 2/5, 2/5 and 1/5
respectively. It was provided in the partnership agreement that on the
death or retirement of a partner, goodwill should be valued on the basis
of 4years purchase of the average profits of the preceding 7years. Z
retires on 30th June 2016. Calculate the amount of goodwill due to Z. net
profits for the 7years ended on 30th June 2016 are:
Years: 2010 2011 2012 2013 2014 2015 2016
Profits: 32,000 40,000 72,000 64,000 32,000 80,000 72,000.
4. Mohan and co. decided to purchase a busines for Rs80,000. Its profits for
the last 4years are 2016 – 20,000, 2017-25,000, 2018 – 24,000 and 2019
– 23,000. The business is looked after by the management.
Remuneration from alternative employment, if not engaged in business,
for the management comes to Rs.3,000p.a.
Find the amount of goodwill on the basis of 3yers purchase of the
average profit for the last 4years.
25,000
3,10,000 6 3,10,000
The average profit of the company (after deducting interest on
debentures and taxes) is Rs. 31,000. The market value of the machinery
included in fixed assets is Rs.5,000 more. Expected rate of return is 10%
on average capital employed. Calculate the value of goodwill of the
company on the basis of five years purchase of super profit.
12. State with reasons whether the following statement is correct or not:
Mr. A’s financial position is as follows:
a. Sundry assets Rs.9,27,342
b. Current liabilities Rs. 52,492
c. Average net profit for last four years Rs. 1,20,500
d. Average capital employed Rs. 9,00,000
e. Average annual remuneration RS. 18,000
f. The goodwill valued at four year’s purchase of super profits is Rs.
50,000
Therefore, the expected rate of return is 15%.
13. Mr. A runs a chemist shop. His net assets as on 31-3-2016 amounted
to Rs.20,00,000. After paying rent of Rs. 45,000 a year and salary of
Rs.30,000 to the manager, he earns a profit of Rs. 2,10,000. His landlord,
who happens to be an expert chemist, is interested in the purchasing the
shop. 10% is considered to be reasonable return on capital employed. What
can A expect as payment of goodwill?
Assume the value of building Rs. 1,00,000 and goodwill is valued at
3year’s purchase.
14. Mr. Mohan runs a cosmetic store. Her net assets as on 31-3-2019
(excluding building of Rs.40,000) amounted to Rs.2,00,000. 7
After paying rent of Rs. 2,000 a year and salary of Rs.10,000 to the manager,
she earns a profit of Rs.50,000. Her landlord, is interested in the purchasing
the shop. 12% is considered to be reasonable return on capital employed.
40 Calculate the value of goodwill at 3 year’s purchase of super profit.
Assume that manager will continue to manage the business.
15. Mr. Wiseman has invested a sum of Rs.2,00,000 in his own business
which is a very profitable one. The annual profit from the business is
Rs.45,000 which includes a sum of Rs.10,000 received as compensation of a
part of his business premises.
As an alternative to his engagement in his business, he could engage himself
in employment thereby getting an annual salary income of Rs.7,200.
Considering 2% as fair compensation for the risk involved in the business,
calculate value of goodwill on capitalization of super profits at the normal rate
of interest. Ignore taxation.
16.The net profit of a business after tax are:40,000, 42,500, 46,000, 52,500 and
59,000. The capital employed in the business is Rs. 4,00,000. The normal rate
of return expected in this type of business is 10%. It is expected that the
company will be able to maintain its super profit for next 5years.
Calculate value of goodwill on the basis of:
a. Five years purchase of super profits,
b. Annuity method, taking the present value of annuity of Re. 1 for
5years at 10% as 3.78 and
c. Capitalization of super profits.
Need for valuation of Shares: The stock exchange price of a share may not
always be warranted by the financial position of the company, because
stock exchange prices are influenced by supply and demand, bank rate,
taxation, political influence, International political situation etc. Hence not
only the shares of private companies and the unquoted shares of public
companies need valuation.
1
11. When partners hold shares of a company, for ascertaining the amount
to be distributed amongst them on dissolution of the firm.
Under this method, the valuation of shares may be made either i)on
a Going Concern basis or ii)Break-up value basis. In the case of Going
Concern, the utility of the asset to the concern will be considered. In the
case of break-up value method, the realizable value i.e., market value of
assets will be considered for valuation of shares.
Net Assets
Value of Share =
No.of Shares
2
Note: Net assets will be ascertained as follows:
Net Assets = Assets – Liabilities
3
assets as Notional calls. Then, this total amount will be divided by the total
number of equity shares (both fully paid and partly paid).
2. Yield Method: This method is called Market Value Method. Under this
method, the future maintainable profit is estimated by reference to past
performance. This is adjusted by eliminating non-recurring incomes
deducting Income Tax, making allocation to reserves and preference
dividend. This adjusted profit is capitalized at the normal rate of return in
similar business. Alternatively the value of share under this method can be
calculated by the following formulae.
ii) Basing on the Expected Rate of Return, the value of share can be
calculated:
Expected Rate of Return x Paid up value of Share
Value of each Share =
Normal Rate of Return
4
profit available to equity share holders xx
3. Earning Capacity Method: Yield Methods fails to take into account the
financial stability and strength and as it considers only the rate of dividend
rather than earning capacity of the concern. To overcome this, Earning
Capacity Method is designed. Under this method, the value of shares is
calculated as follows:
Rate of Earning
Value of Share = X Paid up value of Share
Normal Rate of Return
The market value of Share can also be calculated by the following formula:
Dividend (in rupees) per Share
Normal Rate of Dividend
4. Fair Value Method: Some authorities are of the view that neither the
Intrinsic value nor the Yield value is correct but the proper method of
valuation is to make a mean between the Intrinsic value and Yield value. In
other words, Fair value is the average of Intrinsic value and Yield value. This
is popularly known as Dual Method or Fair Value Method. The formula for
this method is:
5
the value of investments of the B Company cannot be found out. In such a
case, the shares of Amalgamating Companies are valued by using
Simultaneous Equation Method.
PROBLEMS
I. NET ASSETS METHOD:-
1. On 31.12.19 the Balance Sheet of a Limited Company disclosed the
following position.
Liabilities Rs. Assets Rs.
Issued Capital – 40,000 Fixed Assets 500000
Shares @ Rs.10 each 400000 Current Assets 200000
Reserves 30000 Goodwill 40000
Profit & Loss A/c. 80000
6% Debentures 100000
Sundry Creditors 130000
740000 740000
On 31.12.2019 the fixed assets were independently valued at
Rs.3,60,000 and the goodwill at Rs.50,000. Compute the value of
Company’s share by the net assets method.
Sol. VALUATION OF SHARES
NET ASSETS METHOD:
Net Assets
Value of Share =
No.of Shares
Where Net Assets = Realizable of Assets – outside liabilities
5,80,000
Value of Share =
40,000
= Rs.14.5
6
2. The following Balance Sheet of A Ltd. as on 31.12.17 is as follows:
Liabilities Rs. Assets Rs.
3000 equity shares of Cash in hand 2000
Rs.100 each 300000 Bank 20000
8% Preference shares of Debtors 80000
Rs.100 each 150000 Stock 140000
General Reserve 40000 Land & Buildings 205000
P&L A/c. 80000 Furniture 30000
6% Debentures 50000 Goodwill 70000
Sundry Creditors 15000 Discount on issue of shares 18000
Preliminary expenses 50000
Discount on issue of
Debentures 20000
635000 635000
3. From the following Balance Sheet, you are required to find out the
value of equity share.
Liabilities Rs. Assets Rs.
2000, 6% Preference Shares 200000 Assets at the book 600000
30,000 equity shares of value
Rs.10 each 300000
Liabilities 100000
600000 600000
The market value of half of the assets is considered at 10% more than
the book value and the remaining half at 5% less than the book value. There
was a liability of Rs.5000 which remains unrecorded. Assume the
preference shares have no priority as to repayment of Capital or Dividend.
4. The following is the Balance Sheet of Vijaya Co. Ltd. as on 31.12.18.
7
Liabilities Rs. Assets Rs.
35000 equity shares of Rs.10 Bank 75000
each 350000 Current Assets 230000
1500, 9% Preference Shares Fixed Assets 299000
of Rs.100 each 150000 Goodwill 55000
General Reserve 45000
P&L A/c. 18000
Proposed Preference Dividend 13500
Sundry Creditors 70000
Other Liabilities 12500
659000 659000
The profit for the last 5 years were Rs.10000; Rs.15000; Rs.20000;
Rs.25000 and Rs.30000. The market value of Investments was Rs.110000.
Goodwill is valued at 2 years’ purchase of average annual profits for the last
5 years. Find the intrinsic value of each share.
6. Your client intends to invest not more than Rs.15000 in equity shares of
Iron Foundry Ltd. and wants you to advise him the maximum number of
8
shares he can expect to acquire with the said amount on the basis of the
following information available to him.
800,000
Average net profits of the business is Rs.57000. Expected normal
yield is 7% in case of equity shares.
Total tangible assets (other than Goodwill) are Rs.949000 and total
outside liabilities are Rs.95000.
610000 610000
The sundry assets were worth Rs.5.45 lakhs. Interest on debentures
and preference dividend are in arrears for 1st year. You are required to
9
value the Ordinary Shares, if Preference Shares have priority for
a)Repayment of Capital and arrears of dividend, b)Repayment of Capital
only.
9. Prosperous Ltd. has the following details:
Share Capital:
9% Preference Shares of Rs.100 each 3,00,000
1000 Equity Shares of Rs.100 each, Rs.50 paid up 50,000
1000 Equity Shares of Rs.100 each, Rs.25 paid up 25,000
1000 Equity Shares of Rs.100 each, fully paid up 1,00,000
4,75,000
Reserves & Surplus:
General Reserve 2,00,000
P&L A/c. 50,000
7,25,000
There is Rs.75,000 increase in the value of assets. As per Articles of
Association, Preference Shareholders have priority not only for their capital
but also to the extent of 10% of surplus assets at the time of dissolution of
Company. Compute the value of Preference Shares and Equity Shares.
10
1000 Equity shares of 020 each fully paid 20000
Reserves & Surplus 80000
Fictitious Assets 5000
External Liabilities 7000
II. Yield Value Method:
740000 740000
On 31.12.18 the Fixed Assets were independently valued at
Rs.5,50,000 and Goodwill at Rs.50,000. The net profits for 3 years were
Rs.51,600, 52,000 and 51,650 of which 20% was placed to Reserve, this
proportion in which the Company is engaged and where a fair investment
return may be taken at 10%. Compute the value of share by the Yield
Method.
14. The following is the Balance Sheet of Desai & Co. as on 31.03.18.
Liabilities Rs. Assets Rs.
10000 shares of Rs.10 each 100000 Land & Buildings less dep. 70000
General Reserve 50000 Plant & Machine less dep. 70000
Taxation Reserve 20000 Trade Marks 20000
Workmen’s Saving A/c. 20000 Stock 20000
P&L A/c. 30000 Debtors 48000
Sundry Creditors 40000 Bank 25000
Preliminary exp. 7000
260000 260000
The Plant & Machinery is worth Rs.60000 and Land & Buildings are
worth Rs.130,000 as valued by an independent values. Rs.5000 of the
debtors is to be taken as bad. The profits of the Company were:
1996 Rs.50,000
1997 60,000
1998 70,000
It is the practice of the Company to transfer 20% of the profits to
11
Reserve. Ignoring taxation, find out the value of shares of the Company on
their intrinsic basis and also on Yield basis. Shares of similar Companies
quoted in the stock exchange yield 12% on their market value. Goodwill of
the Company may be taken at Rs.100,000.
15. The following is the Balance Sheet of Rupa Co. Ltd. as on 31.12.18.
Liabilities Rs. Assets Rs.
6000 Equity Shares of Cash at Bank 50000
Rs.100 each 600000 Sundry Debtors 80000
5000, 6% Debenture of Stock 120000
Rs.100 each 500000 Investments 100000
General Reserve 70000 Land & Buildings 410000
P&L A/c. 20000 Furniture 56 60000
Sundry Creditors 30000 Goodwill 70000
Other Liabilities 10000 Plant & Machinery 340000
1230000 1230000
12
Goodwill may be taken at Rs.40000. Find out the value of share by Net
Assets Method and Yield Method.
13
UNIT V FINAL ACCOUNTS OF JOINT STOCK COMPANIES
All business organizations prepare their final accounts at the end of the
accounting year. There is no statutory obligation on the part of the trading and
partnership firms to prepare final accounts but the Companies Act had made it
obligatory every Company to prepare its final accounts in accordance with the
requirements of Sec.128 of the companies Act 2013.
Section 128 of the companies Act 2013 requires that every company shall
prepare and keep at its registered office books of accounts and other relevant
books and papers and financial statements for every financial year. The books
will be kept on accrual basis and according to the double entry system of
accounting.
Important Adjustments:
1. Provision for Income Tax: Since the actual amount of Income Tax payable will
be known only after the assessment is made by Income Tax Department, the
liability for Income tax has to be estimated while preparing the P&L A/c. and
should be provided for.
1. Provision for tax as given in adjustment will appear on the debit side of
P&L A/c. and again in the Balance Sheet on the Liabilities side under the head of
Current Liabilities and Provisions.
2. When both the payment of tax and provision for tax are given in Trial
Balance, the payment of Income tax is shown on the debit side and Provision for
tax on the credit side of P&L Appropriation A/c.
6. Loss of Stock:
A. If Stock is insured: 69
a) Loss of stock is shown as an addition to Closing Stock on the credit
side of Trading A/c.
b) The excess of loss over claim if any is charged to P&L A/c.
c) The amount of claim is shown on the Assets side of Balance Sheet
under the head of Current Assets.
B. If Stock is not insured:
a)Loss of stock is shown as an addition to Closing Stock in Trading
Account.
b) The total loss is charged to P&L A/c.
7. Valuation of Stocks:
I. Undervaluation:
A. Opening Stock:
a) The undervalued amount is to be added to Opening Stock in
Trading Account.
b) The same amount is also added to Surplus in Balance Sheet.
B. Closing Stock:
a) The undervalued amount is added to the Closing Stock on the
credit side of Trading A/c.
The Profit and Loss Account is prepared to ascertain the results of business
operation of the company over accounting period. In the case of a company, the
net profit disclosed by the Profit and Loss Account is not transferred to the
capital account in the Balance Sheet as it is done in the case of sole trading
concern or a partnership concern. In the case of Companies, profit must be
utilized according to provisions of the Companies Act. For that purpose, 70
a separate account is prepared known as Profit and Loss Appropriation Account.
This account shows the manner in which the net profit earned in a particular
year is utilized or disposed off.
In the case of a Company, it is not necessary to split the Profit and Loss
Account into three sections namely Trading Account, Profit and Loss Account
and Profit and Loss Appropriation Account. Only Profit and Loss Account may be
prepared which may cover items appearing in Trading Account, Profit and Loss
Account and Profit and Loss Appropriation Account.
IV Expenses::
1.Cost of materials consumed
2.Purchase of stock-in-trade
3.Change in inventories of
finished goods and WIP.
4.employee benefit expenses
5.finance cost
6.depreciation
7.other expenses (including
preliminary expenses)
V Total expenses Xxxx
Profit before exceptional items
VI and tax (III-IV)
Exceptional items
VII Profit before tax
Tax expenses:
1.current year tax
2.deferred tax
VIII
Profit(loss) for the period from
XXXX
continuing operations. 71
IX
Profit(loss)from dis- continuing
X operations.
Tax expenses of dis-continuing
operations.
Xxxx
Net profit/loss for the year xxx
SURPLUS ACCOUNT:
Balance of Surplus Account at the beginning of the year xxx
Add: profit for the year xxx
Xxxx
Less: 1. previous year provision for tax
2. Transfer to general reserve
3. Proposed Dividend/Interim Dividend ----
Surplus xx
Transfer to reserves: sec 123 of the Companies Act, 2013 provides that:
No dividend shall be declared or paid by a company for any financial year out
of the profits of the company for that year arrived at after providing for
depreciation in accordance with the provisions of Schedule II, except after the
transfer to the reserves of the company a certain percentage of its profits for
that year as specified below;
Dividend proposed Profit transfer to reserve
1. When proposed dividend exceeds10% Profit transfer to reserve shall not less
but not exceeding 12.5% of Paid up than 2.5% of C.Y. profits.
capital.
2. proposed dividend exceeds 12.5% but Transfer to Reserve shall not less than
not exceed 15%. 5% of C.Y. profits.
3. proposed dividend exceeds 15% but Transfer to reserve shall not less than
not exceed 20%. 7.5% of C.Y. profits.
4. proposed dividend exceeds 20% of paid Transfer to reserve shall not less than
up capital. 10% of C.Y. profits. 72
DIVIDENDS: shareholders expect some return for the money invested by them
in the company. They get the return on their investment in the form of
dividends. Thus, dividends are the profits of the company distributed amongst
the shareholders. The company may declare dividends in general meeting, but
no dividend shall exceed the amount recommended by the board of directors.
Dividends are usually paid on paid up share capital only.
Dividends may be the following 2 types:
1. Interim Dividend
2. Final dividend.
Interim Dividend:
The dividend declared between two annual general body meetings is interim
dividend. Sec 123 of the Companies Act 2013 provides that the Board of
Directors of a company may declare interim dividend during any financial year
out of the surplus in the profit and loss a/c and out of the current year profit.
Such interim divided shall not be declared at a rate higher than the average
dividends declared by the company during the immediately preceding 3 financial
years.
Final dividend: The dividend declared at the annual general meeting of the
shareholders is called as final dividend. It is declared by the shareholders on the
recommendation of the directors. The dividend proposed by the directors is
provided for the final accounts of the company and is paid only after it has been
passed at the annual general meeting of the shareholders.
Balance Sheet:
Part I-form of BALANCE SHEET
Name of company------------
Balance sheet as on ---------------- (Rs.in------)
EQUITY AND LIABILITIES: Not Figures as at Figures as at
e no the end of the end of
Current year Previous Year
1. shareholders Funds:
a. share capital
b. Reserves and surplus
c. money received against share
warrants
2. share application money pending
allotment
Total
Xxxxx
3. Non-current Liabilities:
a. Long-term borrowings
b. Deferred tax liability net
c. Other long-term liability
d. Long-term provisions
Total Xxxxx 74
4. Current liabilities:
a. Short-term borrowings
b. Trade payables
c. Other current liabilities
d. Short-term provisions
Total Xxxxx
Grand total(1+2+3+4) Xxxxxx
ASSETS
1. Non-current Assets:
a. Fixed Assets:
Tangible assets
Intangible assets
Capital work-in-process
Intangible assets under development
b. Non-current Investments
c. Deferred tax asset (net)
d. Long term loans and advances
e. Other non-current assets
Total Xxxxx
2. Current assets:
a. Current investments
b. Inventories
c. Trade receivables
d. Cash and cash equivalents
e. Short term loans and
advances
f. Other current assets
Total
Grand total (1+2) Xxxx
xxxx
**Contingent liability if any
Important Adjustments:
1. Provision for Income Tax: Since the actual amount of Income Tax payable will
be known only after the assessment is made by Income Tax Department, the
liability for Income tax has to be estimated while preparing the P&L A/c. and
should be provided for.
Provision for tax as given in adjustment will appear on the debit side of
P&L A/c. and again in the Balance Sheet on the Liabilities side under the head of
Current Liabilities and Provisions. 75
PROBLEMS
1. for the year ended 31st March,2019 provision for income tax has been made
for Rs.50,00,000. Advance payment of tax for that year amounted to
Rs.45,00,000 and tax deducted at source on income earned by the company
amounted to Rs.46,000. On November15,2019, the assessment was completed
and tax liability was determined at 58,40,000. Advance payment of tax for the
year ending 31st March,2020 was Rs.62,00,000.
Show the necessary accounts for the year ending 31st March,2020
assuming Rs.70,00,000 provision for taxation for the year ending 31st
March,2020.
Ans.
PROVISION FOR INCOME TAX ACCOUNT
Date Particulars Amount Date particulars Amount
2020 To income tax ac 58,40,000 2019 By balance b/d 50,00,000
March31 April1
Tobalancec/d 70,00,000 2020 By profit and loss ac 70,00,000
(given) March By surplus ac
31 (58,40,000-50,00,000)
less amount provided 8,40,000
last year
1,28,40,000 1,28,40,000
4. The following balances were extracted from the books of Chandra Ltd. for the
year ended 31.3.2019.
Rs. Rs.
Buildings 600000 Sundry Creditors 350000
Furniture 60000 Surplus A/c. 20000
Motor Vehicles 60000 Gross Profit 1000000
Equity shares of Companies 400000 Dividend received on
Stock in trade at cost 400000 Investments 10000
78
Sundry Debtors, unsecured Salaries & Wages 220000
considered good 280000 Directors’ fee 8000
Bank 172000 Electricity charges 25000
Advance against Rent, Taxes &
construction 130000 Insurance 10000
of Building Audit fee 15000
Share Capital –10,000 1000000
equity Shares of Rs.100
each
Prepare final accounts of the Company for the year ended 31st
March,2019 after making the following adjustments:
1. Provide 10% depreciation p.a.
2. Stock has been revalued as Rs.360000. This has not been considered yet.
3. Debts more than 6 months are Rs.80000. 4.Ignore taxation.
From the foregoing balances and the subjoined information, prepare final
accounts.
1. Stocks on 31.3.15 were:- Wheat at cost Rs.149000.
Flour at market value Rs.217000.
2. Provide Rs.60000 for taxation and Rs.20000 for managerial commission.
3. O/s expenses:- Wages & Salaries Rs.56000; Misc. expenses Rs.20000 &
Rates & Taxes Rs.5000.
4. Insurance prepaid Rs.7000.
5. Depreciation provided up to 31.3.14:-
Buildings – Rs.315000; Machinery – Rs.1145000;
Furniture – Rs.19000 ; Motor Vehicles – Rs.29000.
6. Book debts of which (Rs.121000 more than 6 months old) all are
unsecured but considered good. Rs.21000 being due from a private
company in which a director is a member. 80
7. There is a claim of Rs.25000 against the Company which is not acknowledged
as yet.
8. The authorized share capital consists of 12000 shares of Rs.100 each, of which
7200 shares are issued as fully paid. A dividend of Rs.20 per share is
proposed.
6. From the following Trial Balance of M Ltd., prepare final accounts for the year
ended 31.03.18.
Particulars Dr. Cr.
Rs. Rs.
Equity Share Capital (Shares of Rs.100 each) 400000
8% Preference Shares of Rs.100 each 20000
Plant at cost 300000
Land & Buildings at cost 500000
Depreciation up to 31.03.17: On Plant 100000
On Land & Buildings 150000
Dividend Equalization reserve 10000
Investments in Shares 200000
Stock 70000
Bank 60000
Debtors 50000
Surplus A/c. 25000
Creditors 30000
Income Tax deducted at source on dividend 2200
Establishment expenses 15000
Rent & Taxes 6000
Audit fee (including Rs.1000 for other services) 2500
M.D’s minimum remuneration 12000
Directors’ fees 2000
Sundry expenses 6000
Dividend (Gross) 10000
Misc. Receipts 2300
Gross profit 304400
Income tax for previous year not provided 6000
for 1231700 1231700
Further Information:
1. Closing Stock Rs.167000.
2. No effect has been given to the following Board resolutions:
a) Passed on 15th July,17 forfeiting 500 shares for non-payment of call of
Rs.1000. 82
b) Passed on 18th Sep.,17 for reissuing the 500 forfeited shares of Rs.10 each as
fully paid for a consideration of Rs.3000 received and laying credited to Shares
Suspense A/c.
3. The directors have recommended the following appropriations:
a) Final dividend at Rs.5 per share including the interim dividend already
declared on 23rd Dec.,17.
b) Transfer of Rs.10000 to General Reserve.
4. Depreciation is to be provided as follows:
Motor car – 20% on W.D.V.
Properties other than Leasehold – 3% on W.D.V.
Leasehold Property purchased on 1.4.11 at a cost of Rs.140000
for a period of 40 years.
5. M.D. is entitled to a remuneration of 10% of the net profit subject to a
minimum of Rs.50000.
6. Provision of taxation to be made at 55%.
Prepare final accounts.
Information:
1. Closing Stock Rs.148000.
2. Make provision for tax for this year Rs.128000.
3. Provide Rs.45000 for General Reserve, Rs.15000 for Sinking fund and 10%
dividends for equity shares.
4. Depreciate Buildings at 2% and Machinery at 10%.
5. Write off preliminary expenses.
6. Bad debts were Rs.5000. Provide for RBDD at 2% on debtors and discount
reserve at 2% on creditors.
7. Interest on Govt. Bonds is due Rs.3500.
9. The following Trial Balance has been extracted from the books of XYZ Ltd. as on 31st
March,18. Prepare P&L A/c. and Balance Sheet.
Rs. Rs.
Land & Buildings 14000 Share Capital 20000
(Original cost Rs.30000) General Reserve 3000
Furniture 800 8% Debentures 10000
(Original cost Rs.1500) Bank O.D. 150
Plant & Machinery 10000 Sundry Creditors 1600
(Original cost Rs.20000) Share Premium 1000
Stock on 31.3.18 12800 Debenture
Salaries 800 Redemption Reserve 4000
Printing & Stationery 120 Gross Profit 10400
Debtors 7000 surplus A/c. 850
Investments 600
Cash 200
Preliminary expenses 400
Bank balance 2400
Advance Income Tax 800
Interest 200
Debenture Interest 400
Directors’ fees 200
Rent, Rates & Insurance 280
51000 51000
Further Information:
1. Depreciation is to be provided for as under:
a) Land & Buildings at 5% on Straight Line Basis.
b) Furniture and Plant at 10% on Reducing Balance Basis.
2. Debtors worth Rs.6000 are less than 6 months old. Out of the 84
remaining debtors worth Rs.500 are considered bad.
3. Authorized capital consists of 1000 equity shares of Rs.100 each,
of which 400 shares are issued and Rs.50 per share paid up.
4. Provide for: a)Audit fees Rs.250; b) Provision for tax Rs.2400.
5. Insurance is prepaid to the extent of Rs.80.
6. The directors have recommended:
a) Transfer Rs.1000 to Redemption Reserve.
b) Transfer Rs.400 to General Reserve.
c) Equity dividend at 8% on paid up capital.
7. It has been decided to write off half of the preliminary expenses.
8. Previous year’s figures need not be given.
10. The following is the Trial Balance of Universal Earthmovers Ltd. as on 31st
March,1998.
Rs. Rs.
Opening Stock 290000 Surplus A/c. 50900
Power 10300 Sales 365000
Salaries & Wages 217000 Share Capital 500000
Purchases 232200 Provision for tax 15000
Rent & Taxes 7500 Provision for doubtful 6300
Insurance 10000 debts 125000
Prepaid expenses 27500 Secured Bank loan 100000
Repairs to Building 21000 General Reserve 1600
Managerial 11100 Unclaimed dividends 133000
Commission 475000 Creditors 1800
Land & Buildings 350000 O/s Commission 624000
Machinery 8500 Depreciation A/c. 600
Furniture 4000 Misc. Receipts 75000
Office equipment 22500 O/s expenses
Motor Vehicles 290000
Sundry Debtors 21600
Bank 1998200 1998200
Other Information:
1. Closing Stock Rs.580000.
2. Provide Rs.20000 for further taxation.
3. The depreciation written off to 31.3.17 was as follows:
Land & Buildings – Rs.289200
Machinery - 309300
Furniture - 7500
Office equipment - 3500
Motor Vehicles - 14500
4. Debtors outstanding more than 6 months Rs.6300 out of which Rs.2000 is bad
debt and the rest are doubtful. 85
5. Transfer Rs.60000 to General Reserve and provide Rs.7.50 dividend per share.
6. The authorized share capital is 10000 shares of Rs.100 each, all are issued and
subscribed and Rs.50 per share paid up.
11. RKC was registered with an authorized capital of Rs.30,00,000 in equity shares of
Rs.10 each. The following is the list of balances extracted from the books on 31.12.19.
Rs. Rs.
Purchases 925000 Cash 28750
Wages 424325 Paid up Capital 2000000
Mfg. expenses 65575 surplus A/c. (Cr.) 72500
Salaries 70000 6% Debentures 1500000
Bad debts 10550 Sundry Creditors 290000
Directors’ fees 31125 Sales 2075000
Debenture interest 45000 B/P 167500
paid 25000 Plant 1500000
Preliminary expenses 37500 Premises 1650000
Calls in arrears 84175 Interim dividend 187500
General expenses 375000 Furniture 35000
Stock on 1.1.19 100000 Sundry Debtors 436000
Goodwill 199500 General Reserve 125000
Bank
prepare final accounts after making the following adjustments.
1. Stock on 31.12.19 was Rs.455000.
2. Depreciate Plant by 10%.
3. Provide half year’s interest on debentures.
4. Write off Rs.2500 from Preliminary expenses.
5. Make provision for bad and doubtful debts Rs.4250.
13. The following balances appeared in the books of Krishna Flour Mills Ltd. as on 31st
March,12.
Particulars Rs. Rs.
Stock of Wheat 4500
Stock of Flour 8250
Wheat purchases 202000
Flour sales 277000
Mfg. expenses 45000
Salaries & Wages 6500
Establishment 2800
Interest 2500
Rent received 4000
surplus A/c. 17500
Directors’ fees 3000
Dividend (2011) 4500
Land 16000
Buildings 27500
Plant & Machinery 28850
Furniture 2550
Motor Vehicles 2550
Stores and Spare parts 9150
Advances 12250
Sundry Debtors 35850
Investments 12000
Share Capital 36000
Pension Fund 11500
Dividend Equalization Fund 87 15000
Taxation Provision 4250
Unclaimed dividends 450
Deposits 1800
Trade Creditors 40000
Bills Payable 21000
Bills Receivable 5000
Bank 15600
Reserve Fund 12850
443850 443850
Other Information:
1. Closing Stock Rs.215000.
2. Depreciate Freehold Property at 2.5% and Furniture at 6%.
3. The directors propose to pay the second half year’s dividend on preference
shares and 10% dividend on equity shares.
4. 50 shares have been forfeited on non-payment of Rs.35 per share.
You are required to prepare final accounts.
15. The Bharat Mfg. Co. Ltd. has an authorized capital of Rs.3,00,000 divided into 3000
equity shares of Rs.100 each. 2000 shares were issued to the public on 01.04.18 and
the shares were paid at Rs.80 per share.
The directors made a call for the remaining Rs.20 per share on 01.01.19. The following
Trial Balance is on 31st March,19.
Particulars Dr. Cr.
Rs. Rs.
Goodwill 16000
Debtors & Creditors 20800 30600
Land & Buildings 90000
Plant & Machinery 165600
Loose Tools 9400
Furniture & Fittings 3600
Preliminary expenses 4900
Calls in arrears 2500
Cash in hand 500
5% Govt. Tax free Bonds 9880
(Face value Rs.10,000)
Bills Receivable 13600
Motor Vehicles 89 3000
surplus A/c. on 1.4.18 8800
Reserve 15000
Bank O.D. 11180
Purchases & Returns 240000 5000
Advertisement 2540
Returns & Sales 7000 307800
Legal charges 1000
Carriage 3700
Wages 23200
Rent, Rates & Insurance 4900
Share Capital 200000
6% Debentures 100000
Stock on 1.4.18 47600
Income Tax 2800
Trade expenses 1500
Repairs to Plant 860
Interim dividend for half year 3500
(30-09-18)
678380 678380
Prepare final accounts.
1. Create RBDD at 5%.
2. Charge depreciation at 5% on Plant & Machinery, 7.5% on Furniture, 10%
on Loose Tools and 20% Motors.
3. The stock in trade on 31.03.19 valued at Rs.54200.
4. On 16th Nov., the directors declared on interim dividend of 5% p.a. for 6
months ending on 30th Sep.,18.
5. The directors have proposed a final dividend of 6% for the year.
16. Sankar Ltd. have an authorized capital of Rs.1,00,000 comprising of 2500, 6%
preference shares and 7500 equity shares both of Rs.10 each.
From the following balances, prepare Manufacturing A/c., P&L A/c. for the year ended
31st March,1994 and Balance Sheet as on that date.
Rs. Rs.
90
Stock on 1.4.13: Plant & Machinery 29000
Materials 27000 Office Furniture 9000
W.I.P. 3000 Sales 170000
Finished goods 24000 Sundry Income 1750
Salaries & Wages 30000 General Reserve 10000
Insurance 750 Equity Capital – 5000 shares
Purchase of materials 120000 of Rs.10 each 50000
Inward freight 10500 Preference Capital _ 1000
Electricity, Power and Fuel 3000 shares of Rs.10 each 10000
Rent, Rates & Taxes 1500 Dividend Equalization Fund 3000
Interest 3000 Secured Loans 20000
Sundry expenses 13800 Bank O.D. 35000
Calls in arrears – equity 750 Sundry Creditors 10000
Sundry Debtors 26000 Provisions for taxation 1950
Bank 13200 Unpaid dividend 8500
Land & Buildings 7500 surplus A/c. 1800
17. The following balances are extracted from the books of Byson Jeans Ltd. as on 31st
March,15.
Rs. Rs.
Stock on 1.4.14 57600 Dividends paid 52450
Machinery 200000 Sales 987800
Carriage in 20400 Purchases 406750
Creditors 63000 Fuel & Power 47300
Salaries 150000 Wages 104800
Freehold Property 100000 Carriage on Sales 3200
Returns inward 6800 Sundry Debtors 145000
Cash 5400 Bank 26300
Insurance 6000 General expenses 30000
Returns outwards 5000 Furniture 100000
Capital (Rs.10 each) 600000 Buildings 200000
Patents 91 75000 surplus A/c. on 1.4.14 110000
1. Authorized Capital of the Company consists of 1,00,000 shares of Rs.10 each out of
which 70,000 shares were offered to public and 60,000 shares were subscribed.
2. The closing stock on 31.03.15 was valued at Rs.68000 but its market value was more
by Rs.7000.
3. Patents, Buildings, Machinery and Furniture are to be written off and provision for
doubtful debts maintained, all at 5%.
4. Wages include Rs.20,000 paid on 31.03.15 for erection of Cycle Shed for the use of
employees.
5. Transfer Rs.20,000 to General Reserve.
6. The directors proposed 10% dividend.
Prepare the Company’s final accounts.
18. From the following details of Sri Tronics Ltd., prepare final accounts as on 31.03.15.
Rs.in Rs.in
‘000s ‘000s
Authorized Capital 40,000 Debtors 59,000
Subscribed Capital 20,000 Bank 320
Stock on 01.04.14: Loans & Advances 580
Materials 50,020 Development Reserve 2,340
W.I.P. 20,080 Investment Reserve 4,250
Finished goods 99,900 General Reserve 25,800
Purchases 4,48,400 Secured Loans 13,480
Sales 6,69,700 Fixed deposits 16,000
Salaries & Wages 29,710 Depreciation Fund 28,000
Other expenses 1,17,640 Depreciation 3,550
Other incomes 2,880 Investments 190
Sundry Creditors 1,10,775 Accrued Interest 25
Fixed assets at cost 63,870
Additional Information:
1. Stock on 31.03.15: Material - Rs.3,00,00,000
W.I.P. - 2,50,00,000
Finished goods 7,59,00,000
2. Market value of Investments Rs.1,95,000.
3. Provide for dividend at 25%.
4. Transfer to General Reserve Rs.1,00,000.
5. Sundry debtors include Rs.1,00,000 outstanding for more than 6 months.
19.
Exam BU 2022 92
Q20
Exam 2018 BU 93
94
Q21.
95
Exam 2022 BU
98