ITEM DESCRIPTION QTY UNIT RATE (¢) AMOUNT (¢)

CONSTRUCTION OF A ONE STOREY ONE BEDROOM

OUTHOUSE FOR DR. EDWARD APPIAH-KUBBY

BILL NO. 1

GENERAL CONDITION OF CONTRACT AND PRELIMINARIES

The contractor is to allow for the cost of complying with the following
clauses set forth below. All other financial obligations (labor cost,
sundry etc.) to the contractor shall deemed to have been included in
his rates except consulting fee, monitoring & supervision

A Setting out Item

B Water for the Works Item 1,000.00

C Temporary electrical power and lighting for the works Item

D Plant ,Tools and Vehicles Item

E Scaffolding Item 4,320.00

F Temporary Storage of materials Item

G Site Office, Shelter for Workmen & Sanitary Facilities Item

H Mobilzation & de-mobilizstion Item

J Safety and COVID-19 Protocols Item

K Watching and Protection of the works Item

L Clearing of debris from site Item 1,000.00

M Bonds & insurances Item

N Temporary Fencing/Hoarding Item

Carried to General Summary 6,320.00

ITEM DESCRIPTION QTY UNIT RATE (¢) AMOUNT (¢)

CONSTRUCTION OF A ONE STOREY ONE BEDROOM

OUTHOUSE FOR DR. EDWARD APPIAH-KUBBY

BILL NO. 2 - MAIN WORKS

C: DEMOLITION AND ALTERATION

Carefully demolish 150mm block wall and dispose off site making
A good structures disturbed 15 m² 25.00 375.00

Carefully break off reinforced concrete column and dispose debris off
B site 1 Nr 100.00 100.00

C: DEMOLITION AND ALTERATION

Carried to Summary 475.00

NEW WORKS
STRUCTURAL FRAME
FIRST FLOOR

E. IN- SITU CONCRETE / LAGRE PRECAST CONCRETE

E10: IN-SITU CONCRETE

Reinforced in situ concrete BS 5328,designed mix C30,20mm

aggregate,mminimum cement conent 240kg/m³; vibrated

A Columns 1 m³ 785.00 785.00

B Suspended roof slab; 150mm thick 3 m³ 785.00 2,355.00

C Roof beams 1 m³ 785.00 785.00

IN-SITU CONCRETE
Carried to Collection 3,925.00

E20: FORMWORK FOR IN-SITU CONCRETE

Sawn formwork to:

A Vertical sides of columns 27 m² 45.00 1,215.00

B Sides of roof beams 30 m 35.00 1,050.00

C Soffit of roof slab 19 m² 45.00 855.00

FORMWORK FOR IN-SITU CONCRETE

Carried to Collection 3,120.00
ITEM DESCRIPTION QTY UNIT RATE (¢) AMOUNT (¢)

E30: REINFORCEMENTS FOR IN-SITU CONCRETE

Mild Steel Rod Reinforcement to BS 4449 cut, bent,hoisted and

fixed in position:

C 16mm diametre iron rod in columns 0.30 ton 5,500.00 1,650.00

D 16mm diametre iron rod in roof beams 0.19 ton 5,500.00 1,045.00

E 12mm diametre iron rod in roof slab 0.10 ton 5,500.00 550.00

F 10mm diametre iron rod as stirrups in columns 0.12 ton 5,500.00 660.00

G 10mm diametre iron rod in beams as links 0.10 ton 5,500.00 550.00

REINFORCEMENTS
Carried to Collection 4,455.00

COLLECTION
1 In-situ Concrete Works 3,925.00

2 Formwork 3,120.00

3 Reinforcement 4,455.00

IN- SITU CONCRETE / LAGRE PRECAST CONCRETE

Carried to Summary 11,500.00
ITEM DESCRIPTION QTY UNIT RATE (¢) AMOUNT (¢)

F: MASONRY
F:10 BRICK/ BLOCKWALLING

FIRST FLOOR

Solid sandcrete block work laid level in stretcherbond in cement mortar (1:3)

Walls

A 150mm thick; stretcher bond 126 m² 85.00 10,710.00

B Parapet wall 30 m² 85.00 2,550.00

MASONRY
Carried to Summary 13,260.00

G: STRUCTURAL/CARCASSING METAL/TIMBER
G:20 CARPENTRY/ TIMBER FRAMING/ FIRST FIXING

Pitched Roof

Sawn hardwood treated with two coats solignum in

roof members as:

A 50 x 100 wall plate bolted in cement sand mortar 30 m 32.00 960.00

B 50mm x 100mm rafters 61 m 32.00 1,952.00

C 50 x 150mm ridge board 9 m 32.00 288.00

D 50 mm x 100mm purlins 75 m 28.00 2,100.00

E 50 mm x 50mm hardwood ceiling joists and noggins 173 m 18.00 3,114.00

F 50 x 50mm ceiling hangers 55 m 18.00 990.00

Wrought approved hardwood; treated with

clear solignum preservative

Fascia and barge boards

G 22mm x 350mm wide 30 m 38.00 1,140.00

Carpenter's Metal Work

6mm diametre mild steel clamps; 1500mm long built into concrete 54 m 12.00 648.00
and cranked over hardwood (m/s)
G: STRUCTURAL/CARCASSING METAL/TIMBER
 Carried to Summary 11,192.00

ITEM DESCRIPTION QTY UNIT RATE (¢) AMOUNT (¢)

H: CLADDING/COVERING
H72 - ALUMINIUM SHEET COVERINGS / FLASHING

0.5mm gauge pre coated industrial deep trough long

span corrugated Aluzinc roof coverings; fixing to
timber with aluminium pan head drive screws with
aluminium diamond washers and bitumen felt underlay
in accordance with manufacturer's specification

Roof coverings

A pitch; 25° 65 m² 130.00 8,450.00

Ridge/Valley cap

B 450 girth; dressing over corrugated roofing 30 m 48.96 1,468.80

Gutters

C 600mm girth; four times bent; preformed 30 m 48.96 1,468.80

H: CLADDING/COVERING
Carried to Summary 11,387.60

K: LININGS/SHEATHING/DRY PARTITIONING
K13: RIGID SHEET FINE LININGS/PANELLING

6mm thick White Plasterboard ceiling system or equal and approved;

A fixing in accordance with Architect's instruction 52 m² 130.00 6,760.00

B Ceiling eaves 18 m² 130.00 2,340.00

LININGS/SHEATHING/DRY PARTITIONING
Carried to Summary 9,100.00

J: WATERPROOFING

Provide, mix and appply two coats of acrylic polymer modified La

FibreFlex XL Elastometric cementitous fibre reinforced waterproof
B coating 18 m² 95.00 1,710.00
 WATERPROOFING
Carried to Summaary 1,710.00

ITEM DESCRIPTION QTY UNIT RATE (¢) AMOUNT (¢)

L: WINDOWS/DOORS/STAIRS
L10: WINDOWS/ROOFLIGHT/SCREENS/LOUVRES

GLAZED WINDOWS
W1- aluminium sliding window 6+6 laminated glass with mosquito
A net (2000mm x 1200mm) 2 Nr 1,800.00 3,600.00

W2- aluminium sliding window 6+6 laminated glass with mosquito

B net (1200mm x 1200mm) 6 Nr 985.00 5,910.00

W3- aluminium sliding window 6+6 laminated glass with mosquito

C net (900mm x 900mm) 2 Nr 864.00 1,728.00

GLAZED WINDOWS
Carried to Summary 11,238.00

L20: DOORS/SHUTTERS/HATCHES

D D1- Turkish Security Double door; 1500mm x 2100mm 1 Nr 1,850.00 1,850.00

E D2- Panel door, size; 900mm x 2100mm 3 Nr 950.00 2,850.00

F D2- Panel door, size; 750mm x 2100mm 2 Nr 950.00 1,900.00

L31: BALUSTRADES
GALVANISED Steel Balustrades

1000mm High balustrading comprising 50mm diameter handrail,

32mm diameter middle rail and 20mm diameter bracing, all
fabricated together, polished and fixed into position. 5 m 150.00 750.00

DOORS/SHUTTERS/HATCHES
Carried to Summary 7,350.00
ITEM DESCRIPTION QTY UNIT RATE (¢) AMOUNT (¢)

JOINERY
Frames,Stiles and Kebs

A 50 x 150mm frames plugged in masonry 32 m 58.35 1,867.20

Fillets,glazing beads, grounds and battens

B 15 x 19mm planted door stopper 32 m 5.00 160.00

Ironmongery
Supply, assemble and fix the following ironmongery units with
accompanying screws to match

C Pair: 100mm brass butt hinges 15 Nr 80.00 1,200.00

D 75mm Mortice lock 5 Nr 180.00 900.00

JOINERY
Carried to Summary 4,127.20
ITEM DESCRIPTION QTY UNIT RATE (¢) AMOUNT (¢)

M: SURFACE FINISHES
M10: SAND:CEMENT/CONCRETE SCREEDS/TOPPINGS

GROUND FLOOR

Cement-Sand (1:4); screeded beds/backings

A 50mm thick screed on floor 55 m² 45.00 2,475.00

FIRST FLOOR

Cement-Sand (1:4); screeded beds/backings

B 50mm thick screed on floor 55 m² 45.00 2,475.00

SAND:CEMENT/CONCRETE SCREEDS/TOPPINGS
Carried to Collection 4,950.00

M20: PLASTERED/RENDERED/ROUGHCAST COATINGS

GROUND FLOOR

Cement and sand (1:4) mortar rendered smooth on;

C Walls 252 m² 28.00 7,056.00

D Columns and Beams 57 m² 28.00 1,596.00

FIRST FLOOR

Cement and sand (1:4) mortar rendered smooth on;

E Walls 252 m² 28.00 7,056.00

F Columns and Beams 49 m² 28.00 1,372.00

 PLASTERED/RENDERED/ROUGHCAST COATINGS
Carried to Collection 17,080.00

ITEM DESCRIPTION QTY UNIT RATE (¢) AMOUNT (¢)

M40: STONE/CONCRETE/QUARRY/CERAMIC
TILING/MOSAIC

GROUND FLOOR

Porcelain tiles, B.S.6431, glazed; jointed symmetrical layout; fixing

with approved adhesive cement; grouting with matching coloured
grout; including PVC round edge profiles

A Floor tiling; 450 x 450 x 8mm thick (Polished) 55 m² 120.00 6,600.00

B Wall tiling; 450 x 450 x 8mm thick (Unpolished) 30 m² 95.00 2,850.00

C Skirting 65 m 12.00 780.00

FIRST FLOOR

Porcelain tiles, B.S.6431, glazed; jointed symmetrical layout; fixing

with approved adhesive cement; grouting with matching coloured
grout; including PVC round edge profiles

D Floor tiling; 450 x 450 x 8mm thick (Polished) 55 m² 120.00 6,600.00

E Wall tiling; 450 x 450 x 8mm thick (Unpolished) 30 m² 95.00 2,850.00

F Skirting 65 m 12.00 780.00

STONE/CONCRETE/QUARRY/CERAMIC
TILING/MOSAIC
 Carried to Collection 20,460.00

ITEM DESCRIPTION QTY UNIT RATE (¢) AMOUNT (¢)

M60: PAINTING/CLEAR FINISHING

GROUND FLOOR

Prepare and apply three coats of Coral vinyl emulsion paint on;

A Walls 252 m² 22.00 5,544.00

B Columns and Beams 49 m² 28.00 1,372.00

FIRST FLOOR

Prepare and apply three coats of Coral vinyl emulsion paint on;

C Walls 252 m² 22.00 5,544.00

D Columns and Beams 49 m² 28.00 1,372.00

PAINTING/CLEAR FINISHING
Carried to Collection 13,832.00

SURFACE FINISHES COLLECTION

1 Floor Screeding 4,950.00

2 Plastering works 17,080.00

 3 Tiling Works 20,460.00

4 Painting works 13,832.00

SURFACE FINISHES
Carried to Summary 56,322.00

ITEM DESCRIPTION QTY UNIT RATE (¢) AMOUNT (¢)

PLUMBING INSTALLATIONS
N13: SANITARY APPLIANCES/FITTINGS

Supply and install the following;

A Twyford Water closet complete with accessories 2 Nr 1,200.00 2,400.00

B Twyford Wash hand basin complete with accessories 2 Nr 950.00 1,900.00

C Tissue holder 2 Nr 150.00 300.00

D Enamel bath size; 1800 x 900mm including taps fixed to wall 1 Nr 1,850.00 1,850.00

E Towel rail 1 Nr 250.00 250.00

F Stainless steel double bowl, double drainer sink size

1200 x 750mm including tap and trap complete, pedestal mounted 1 Nr 1,200.00 1,200.00

G 800mm x 800mm wall mounted mirror 2 Nr 180.00 360.00

Pipeworks
H Allow a Provisional Sum for Pipework and Fittings Item 4,500.00

PLUMBING INSTALLATIONS
Carried to Summary 12,760.00
ITEM DESCRIPTION QTY UNIT RATE (¢) AMOUNT (¢)

R: DISPOSAL SYSTEMS
R: 10 RAINWATER PIPEWORK/ GUTTERS
R:11 FOUL DRAINAGE ABOVE GROUND

A Pipes, 75mm, straight, nominal size, plugged

and screwing to masonry with pushfit joints
at 1800mm centres 15 m 48.00 720.00

B Extra over for offset bends. 10 Nr 6.00 60.00

C Extra over, connection to roof 7 Nr 6.00 42.00

Supply and install the following uPVC pipes & fittings

with solvent cement pipes are to be fixed into chases
in wall and made good:

D 100mm diameter PVC sewer piping (Class "B") 15 m 43.00 645.00

E 50mm diameter PVC sewer piping (Class "B") 15 m 35.00 525.00

F Extra for 45° bend 17 Nr 7.50 127.50

G 100mm diameter Soil Trap branch 13 Nr 7.50 97.50

H 100 X 100 X 100mm diameter (90°) Tee 9 Nr 7.50 67.50

 J 100 X 100 X 100mm diameter (45°) Tee 8 Nr 7.50 60.00

K Clean out 11 Nr 12.00 132.00

L Extra for 90° bend 9 Nr 7.50 67.50

M Extra for 45° bend 6 Nr 7.50 45.00

N 50 X 50 X 50mm diameter (90°) tee 5 Nr 7.50 37.50

P 50 X 50 X 75mm diameter Reducer tee 5 Nr 7.50 37.50

Q 75 X 50mm diameter Straight Reducer 10 Nr 7.50 75.00

R 100mm Vent Cap 8 Nr 9.00 72.00

S 50mm vent cap 7 Nr 12.00 84.00

T 75mm Extra for 45° bend 9 Nr 5.50 49.50

U 50mm Extra for 90° bend 18 Nr 7.50 135.00

V Faucet socket 6 Nr 16.00 96.00

DISPOSAL SYSTEMS
Carried to Summary 3,175.50

ITEM DESCRIPTION QTY UNIT RATE (¢) AMOUNT (¢)

S:PIPED SUPPLY SYSTEMS

S10: COLD WATER
Supply and fix to the concrete walling, floor or
ceiling slab, cold water piping. Cost to include
connection to cold water, and sanitary
appliances with all the required tees,
bends, reducers, couplers, valves, approved pipe
brackets, and clips and supports, all connected up
and made good for a complete working installation.

A 32mm diameter PVC piping (Class "C") 22 m 41.00 902.00

B 40mm diametre PVC pipe (Class "C") 5 m 55.00 275.00

C 25 x 25 x 19mm diameter Equal tee 8 Nr 7.00 56.00

D 25 x 25 x 15mm diameter Reducer tee 8 Nr 7.00 56.00

E 25 x 19mm diameter Reducer 6 Nr 7.00 42.00

F 25 x 15mm diameter Reducer 5 Nr 7.00 35.00

G 19 x 15mm diameter Reducer 9 Nr 7.00 63.00

 H 15 x 12mm diameter Reducer 8 Nr 7.00 56.00

J Stop valve K55 8 Nr 7.00 56.00

K Valve socket 10 Nr 10.00 100.00

L Extra for 90° bend 8 Nr 5.00 40.00

M 12 x 12 x 12mm diameter Equal tee 7 Nr 5.00 35.00

N 15 x 15 x 12mm diameter Reducer tee 5 Nr 5.00 25.00

P Valve socket 5 Nr 12.00 60.00

Q 20mm diameter PVC piping (Class "C") 6 m 35.00 210.00

S11: HOT WATER

R 12 mm copper pipe 10 m 120.00 1,200.00

S 12mm equal tee (copper) 6 Nr 15.00 90.00

T 12 mm x 900 elbow (copper) 4 Nr 15.00 60.00

U 12 mm x 900 elbow (copper) 4 Nr 15.00 60.00

S:PIPED SUPPLY SYSTEMS

Carried to Summary 3,421.00

ITEM DESCRIPTION QTY UNIT RATE (¢) AMOUNT (¢)

U: VENTILATION/AIR CONDITIONING SYSTEMS

Supply and Intall the following Split AC system Samsung or
approved equivalent

A SAMSUNG 1.5HP Wall Mounted Split Air condition unit 2 Nr 1600.00 3,200.00

B 12.7mm diameter copper pipe 0.50 Coil 290.40 145.20

C 6.4mm diameter copper pipe 0.50 Coil 184.80 92.40

D 12.7mm diameter Armaflex Insulation 1 Nr 13.20 13.20

E 6.4mm diameter Armaflex Insulation 1 Nr 11.88 11.88

Condensate Pipe Work;

F 12.7mm diameter PVC pipe in 6.0m
standard length 5 m 5.61 28.05

G 12.7mm diameter PVC bend 1 Nr 2.51 2.51

H 12.7mm diameter PVC tee 1 Nr 2.64 2.64

 J S100 Glue and Tangent to install UPVC pipes 1 Nr 33.00 33.00

ELECTRICAL INSTALLATION AND TESTING

K 3x 2.5mm2 flexible cable 4 m 11.00 44.00

L Flexible Electrical Conduit 0.50 Coil 52.00 26.00

M Insulation tape, insulation glue to install armaflex pipes 1 Set 216.00 216.00

N Refrigerant gas cylinder for charging of units (R410 A) 1 Lot 250.00 250.00

P Leakage and pressure testing Item 300.00

VENTILATION/AIR CONDITIONING SYSTEMS

Carried to Summary 4,364.88

ITEM DESCRIPTION QTY UNIT RATE (¢) AMOUNT (¢)

ELECTRICAL INSTALLATIONS

Allow a Provisional Sum of GHS 6,000.00 only for Electrical

A installations as directed Item 6,000.00

ELECTRICAL SUPPLY/POWER/LIGHTING SYSTEMS

Carried to Summary 6,000.00
ITEM DESCRIPTION QTY UNIT RATE (¢) AMOUNT (¢)

SUMMARY

DEMOLITION AND ALTERATION 475.00

IN SITU CONCRETE/LARGE PRECAST CONCRETE 11,500.00

MASONRY 13,260.00

STRUCTURAL/CARCASSING METAL/TIMBER 11,192.00

CLADDING/COVERING 11,387.60

LININGS/SHEATHING/DRY PARTITIONING 9,100.00

WATERPROOFING 1,710.00

WINDOWS 11,238.00
DOORS 7,350.00

JOINERY 4,127.20

SURFACE FINISHES 56,322.00

PLUMBING INSTALLATIONS 12,760.00

DISPOSAL SYSTEMS 3,175.50

PIPED SUPPLY SYSTEMS 3,421.00

VENTILATION/AIR CONDITIONING SYSTEMS 4,364.88

ELECTRICAL INSTALLATIONS 6,000.00

SUB TOTAL
Carried to General Summary 167,383.18
 ITEM DESCRIPTION RATE (¢) AMOUNT (¢)

CONSTRUCTION OF A ONE STOREY ONE BEDROOM OUTHOUSE

FOR DR. EDWARD APPIAH-KUBBY

GENERAL SUMMARY

BILL NO. 1 PRELIMINARIES 6,320.00

BILL NO. 2 MAIN WORKS 167,383.18

SUBTOTAL 173,703.18

TOTAL ESTIMATED COST OF WORKS 173,703.18