Lecture No. 3 Combining Factors Shifted Uniform Series
Lecture No. 3 Combining Factors Shifted Uniform Series
F=? P 0 1 2 3 4 5 6 7 8 9
A = given, $50
To find P: Use P/F to find P of each disbursement at year 0 and then add them all up Use F/P to find F of each disbursement in the last year, year 9, add, and then find P of the total using P = (P/F, i, 9) Use F/A to find F = A(F/A, i, 5) and then the present worth using P = F(P/F, i, 9) Use P/A but to year 4 and then use P/F to translate that value to year 0. (P/F, i, 4) The present worth is always located one period prior to the first uniform series amount when using the P/A factor meaning that the new initial period is the 4th year and not the 5th year. The future worth is always located in the same period as the last uniform series amount when using the F/A factor. The number of periods, n, in the P/A or F/A factor is equal to the number of uniform series payments; it may be helpful to renumber the arrows starting with arrow 1, 2, The procedure for avoiding errors for a shifted amount is: Diagram Locate P or F Determine n by renumbering
Lecture No. 3, Combining Factors Page No. 2 Draw a second diagram with the desired equivalent cash flow Solve
Example 3.1 p. 95 Excel is useful for uniform series A is shifted :NPV(i%, second_cell:last_cell) + first_cell. The easiest way to find an equivalent A over n years for a shifted series is with the PMT(i%, n, cell_with_P, F). Since a function can itself be a function, it is possible to embed the PMT in the NPV: PMT(i%, n, NPV(i%, second_cell:last_cell) + first_cell,F) Example 3.2, p.97.
A = 685,236(A/P,8%,30) = 685,236(.08883) A = $60,869 Given: By spending $10,000 now, $17,000 three years from now and $21,000 five years from now to upgrade equipment. His company can increase income by $15,000 per year in years 1 through 5 and by $17,000 per year in years 6-10. Interest is 8% Find: What is the net present worth of the proposed upgrade? P = -10,000-17,000(P/F,12%,3) 21,000(P/F,12%,5) + 15,000(P/A,12%,5) + 17,000(P/A, 12%,5) (P/F,12%,5) P = -10,000-17,000(.7118) 21,000(.5674) + 15,000(3.6048) + 17,000(3.6048)(.5674) P = $54,827 Given: A concrete company is trying to bring its portion of the retirement program into government compliance. The company has already deposited $20,000 in each of the last 5 years. They must have at least $350,000 4 years from now. Interest is 15% per annum. Find: When must a deposit of $50,000 be made in order to reach the goal. Size of fund now = $20,000(F/A,15%,5) = $20,000(6.7424) Size of fund now = $134,848 Let F9 be the future worth of $134,848 in year 9 F9 = $134,848(F/P,15%,4) =$134,848(1.7490) F9 = $235,849 The $50,000 deposit must grow to 350,000-235,849 = $114,151. This will take n years. $114,151 = $50,000(F/P,15%,n) (F/P,15%,n) 2.28302 From 15% interest table, n is between 5 and 6 years and close to 6. Therefore, the deposit must be made 2 years from now.
Given: Levi jeans purchased semi-automatic machines that cost $19,000 each at t=0. The machines cost $15,000 each year for each machine in O & M costs. 3 years latter the machines were made fully automatic at a cost of $10,000 each. In fully automatic mode, the O & M costs are $6000 the first year, increasing by $1000 per year each year thereafter. The contract is for 7 years and the interest rate is 15% per year. Find: What is the equivalent uniform annual cost for one machine (years 1 through 7)? P = -19,000-15,000(P/A,15%,3)-10,000(P/F,15%,3) [6000(P/A,15%,4) + 1000(P/G,15%,4)](P/F,15%,3) P = -19,000-15,000(2.2832)-10,000(.6575) [6000(2.8550) + 1000(3.7864)](.6575) P = $-73,576 A = -73,576(A/P,15%,7) = -73,576(.24036) A = $-17,685