DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 300(1) Gravel Surface Course (Uncrushed)

Unit of Measurement : cu.m
Output per hour : 50.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00

b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.), All Make 1 0.25 1,065.00 266.25

Sub - Total for B 3,946.25

C. Total (A + B) 4,178.32
D. Output per hour = 50.00 cu.m.
E. Direct Unit Cost (C ÷ D) 83.57
Name and Specification Unit Quantity Unit Cost Amount

F. Materials

a. Uncrushed Aggregate Surface Course cu.m. 1.15 700.00 805.00

(w/ 15% Shrinkage Factor)

Sub - Total for F 805.00

G. Direct Unit Cost (E + F) 888.57
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 79.97
I. Contractor's Profit (CP) 8% of G 71.09
J. Value Added Tax (VAT) 12% of (G + H + I) 124.75
K. Total Unit Cost (G + H + I + J) 1,164.38

60
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 300(2) Crushed Aggregate Surface Course

Unit of Measurement : cu.m
Output per hour : 50.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00

b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.), All Make 1 0.25 1,065.00 266.25

Sub - Total for B 3,946.25

C. Total (A + B) 4,178.32
D. Output per hour = 50.00 cu.m.
E. Direct Unit Cost (C ÷ D) 83.57
Name and Specification Unit Quantity Unit Cost Amount

F. Materials

a. Crushed Aggregate Surface Course cu.m. 1.15 750.00 862.50

(w/ 15% Shrinkage Factor)

Sub - Total for F 862.50

G. Direct Unit Cost (E + F) 946.07
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 85.15
I. Contractor's Profit (CP) 8% of G 75.69
J. Value Added Tax (VAT) 12% of (G + H + I) 132.83
K. Total Unit Cost (G + H + I + J) 1,239.73

445
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 301(1) Bituminous Prime Coat (MC Cut-back Asphalt)

Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Laborer 3 1 61.44 184.32

Sub - Total for A 293.51

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00

b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B 1,066.54

C. Total (A + B) 1,360.05
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D) 4,533.50
Name and Specification Unit Quantity Unit Cost Amount

F. Materials

a. MC 70 Cut-back Asphalt m.t. 1.05 40,300.00 42,315.00

(w/ 5% wastage)

Sub - Total for F 42,315.00

G. Direct Unit Cost (E + F) 46,848.50
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 4,216.37
I. Contractor's Profit (CP) 8% of G 3,747.88
J. Value Added Tax (VAT) 12% of (G + H + I) 6,577.53
K. Total Unit Cost (G + H + I + J) 61,390.27

62
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 301(2) Bituminous Prime Coat (RC Cut-back Asphalt)

Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Laborer 3 1 61.44 184.32

Sub - Total for A 293.51

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00

b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B 1,066.54

C. Total (A + B) 1,360.05
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D) 4,533.50
Name and Specification Unit Quantity Unit Cost Amount

F. Materials

a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00 43,653.75

(w/ 5% wastage)

Sub - Total for F 43,653.75

G. Direct Unit Cost (E + F) 48,187.25
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 4,336.85
I. Contractor's Profit (CP) 8% of G 3,854.98
J. Value Added Tax (VAT) 12% of (G + H + I) 6,765.49
K. Total Unit Cost (G + H + I + J) 63,144.57

445
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 302(1) Bituminous Tack Coat (RC Cut-back Asphalt)

Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Laborer 3 1 61.44 184.32

Sub - Total for A 293.51

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00

b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B 1,066.54

C. Total (A + B) 1,360.05
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D) 4,533.50
Name and Specification Unit Quantity Unit Cost Amount

F. Materials

a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00 43,653.75

(w/ 5% wastage)

Sub - Total for F 43,653.75

G. Direct Unit Cost (E + F) 48,187.25
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 4,336.85
I. Contractor's Profit (CP) 8% of G 3,854.98
J. Value Added Tax (VAT) 12% of (G + H + I) 6,765.49
K. Total Unit Cost (G + H + I + J) 63,144.57

82
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 302(2) Bituminous Tack Coat (Emulsified Asphalt)

Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Laborer 3 1 61.44 184.32

Sub - Total for A 293.51

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00

b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B 1,066.54

C. Total (A + B) 1,360.05
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D) 4,533.50
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Emulsified Asphalt SS-1 m.t. 1.05 44,000.00 46,200.00

(w/ 5% wastage)

Sub - Total for F 46,200.00

G. Direct Unit Cost (E + F) 50,733.50
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 4,566.02
I. Contractor's Profit (CP) 8% of G 4,058.68
J. Value Added Tax (VAT) 12% of (G + H + I) 7,122.98
K. Total Unit Cost (G + H + I + J) 66,481.18

445
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 303(1) Bituminous Seal Coat (Cover Aggregate)

Unit of Measurement : m.t.
Output per hour : 16.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Laborer 20 1 61.44 1,228.80

Sub - Total for A 1,337.99

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub - Total for B 1,918.25

C. Total (A + B) 3,256.24
D. Output per hour = 16.00 m.t.
E. Direct Unit Cost (C ÷ D) 203.52
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Cover Aggregate m.t. 1.15 406.25 467.19

(w/ 15% Shrinkage Factor)

Note: 1.60 m.t./cu.m.

using unit wt. of 1,600 kg./m³

Sub - Total for F 467.19

G. Direct Unit Cost (E + F) 670.70
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 60.36
I. Contractor's Profit (CP) 8% of G 53.66
J. Value Added Tax (VAT) 12% of (G + H + I) 94.17
K. Total Unit Cost (G + H + I + J) 878.89

102
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 303(2) Bituminous Seal Coat (MC Cut-back Asphalt)

Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Laborer 3 1 61.44 184.32

Sub - Total for A 293.51

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00

b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B 1,066.54

C. Total (A + B) 1,360.05
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D) 4,533.50
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. MC Cut-back Asphalt m.t. 1.05 40,300.00 42,315.00

(w/ 5% Wastage)

Sub - Total for F 42,315.00

G. Direct Unit Cost (E + F) 46,848.50
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 4,216.37
I. Contractor's Profit (CP) 8% of G 3,747.88
J. Value Added Tax (VAT) 12% of (G + H + I) 6,577.53
K. Total Unit Cost (G + H + I + J) 61,390.27

445
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 303(3) Bituminous Seal Coat (RC Cut-back Asphalt)

Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Laborer 3 1 61.44 184.32

Sub - Total for A 293.51

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00

b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B 1,066.54

C. Total (A + B) 1,360.05
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D) 4,533.50
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00 43,653.75

(w/ 5% Wastage)

Sub - Total for F 43,653.75

G. Direct Unit Cost (E + F) 48,187.25
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 4,336.85
I. Contractor's Profit (CP) 8% of G 3,854.98
J. Value Added Tax (VAT) 12% of (G + H + I) 6,765.49
K. Total Unit Cost (G + H + I + J) 63,144.57

122
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 303(4) Bituminous Seal Coat (Asphalt Cement Penetration Grade 120-150)
Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Laborer 3 1 61.44 184.32

Sub - Total for A 293.51

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00

b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B 1,066.54

C. Total (A + B) 1,360.05
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D) 4,533.50
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Asphalt Cement Penetration Grade 120-150 m.t. 1.05 50,775.00 53,313.75

(w/ 5% Wastage)

Sub - Total for F 53,313.75

G. Direct Unit Cost (E + F) 57,847.25
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 5,206.25
I. Contractor's Profit (CP) 8% of G 4,627.78
J. Value Added Tax (VAT) 12% of (G + H + I) 8,121.75
K. Total Unit Cost (G + H + I + J) 75,803.04

445
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 304(1) Bituminous Surface Treatment (Aggregate Grading)

Unit of Measurement : m.t.
Output per hour : 16.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Laborer 20 1 61.44 1,228.80

Sub - Total for A 1,337.99

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub - Total for B 1,773.25

C. Total (A + B) 3,111.24
D. Output per hour = 16.00 m.t.
E. Direct Unit Cost (C ÷ D) 194.45
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Aggregates m.t. 1.15 406.25 467.19

(w/ 15% Shrinkage Factor)

Sub - Total for F 467.19

G. Direct Unit Cost (E + F) 661.64
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 59.55
I. Contractor's Profit (CP) 8% of G 52.93
J. Value Added Tax (VAT) 12% of (G + H + I) 92.89
K. Total Unit Cost (G + H + I + J) 867.01

142
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 304(2) Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-150)
Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Laborer 3 1 61.44 184.32

Sub - Total for A 293.51

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00

b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B 1,066.54

C. Total (A + B) 1,360.05
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D) 4,533.50
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Asphalt Cement Penetration Grade 120-150 m.t. 1.05 50,775.00 53,313.75

(w/ 5% Wastage)

Sub - Total for F 53,313.75

G. Direct Unit Cost (E + F) 57,847.25
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 5,206.25
I. Contractor's Profit (CP) 8% of G 4,627.78
J. Value Added Tax (VAT) 12% of (G + H + I) 8,121.75
K. Total Unit Cost (G + H + I + J) 75,803.04

445
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 304(3) Bituminous Surface Treatment (MC Cut-back Asphalt)

Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Laborer 3 1 61.44 184.32

Sub - Total for A 293.51

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00

b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B 1,066.54

C. Total (A + B) 1,360.05
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D) 4,533.50
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. MC Cut-back Asphalt m.t. 1.05 40,300.00 42,315.00

(w/ 5% Wastage)

Sub - Total for F 42,315.00

G. Direct Unit Cost (E + F) 46,848.50
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 4,216.37
I. Contractor's Profit (CP) 8% of G 3,747.88
J. Value Added Tax (VAT) 12% of (G + H + I) 6,577.53
K. Total Unit Cost (G + H + I + J) 61,390.27

162
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 304(4) Bituminous Surface Treatment (RC Cut-back Asphalt)

Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Laborer 3 1 61.44 184.32

Sub - Total for A 293.51

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00

b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B 1,066.54

C. Total (A + B) 1,360.05
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D) 4,533.50
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00 43,653.75

(w/ 5% Wastage)

Sub - Total for F 43,653.75

G. Direct Unit Cost (E + F) 48,187.25
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 4,336.85
I. Contractor's Profit (CP) 8% of G 3,854.98
J. Value Added Tax (VAT) 12% of (G + H + I) 6,765.49
K. Total Unit Cost (G + H + I + J) 63,144.57

445
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 304(5) Bituminous Surface Treatment (Emulsified Asphalt)

Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Laborer 3 1 61.44 184.32

Sub - Total for A 293.51

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00

b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B 1,066.54

C. Total (A + B) 1,360.05
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D) 4,533.50
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Emulsified Asphalt SS-1 m.t. 1.05 44,000.00 46,200.00

(w/ 5% wastage)

Sub - Total for F 46,200.00

G. Direct Unit Cost (E + F) 50,733.50
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 4,566.02
I. Contractor's Profit (CP) 8% of G 4,058.68
J. Value Added Tax (VAT) 12% of (G + H + I) 7,122.98
K. Total Unit Cost (G + H + I + J) 66,481.18

182
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 305(1) Bituminous Penetration Macadam Pavement (Aggregates)

Unit of Measurement : m.t.
Output per hour : 16.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Laborer 20 1 61.44 1,228.80

Sub - Total for A 1,337.99

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub - Total for B 1,773.25

C. Total (A + B) 3,111.24
D. Output per hour = 16.00 m.t.
E. Direct Unit Cost (C ÷ D) 194.45
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Aggregates m.t. 1.15 406.25 467.19

(w/ 15% Shrinkage Factor)

Sub - Total for F 467.19

G. Direct Unit Cost (E + F) 661.64
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 59.55
I. Contractor's Profit (CP) 8% of G 52.93
J. Value Added Tax (VAT) 12% of (G + H + I) 92.89
K. Total Unit Cost (G + H + I + J) 867.01

445
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 305(2) Bituminous Penetration Macadam Pavement (Asphalt Cement)

Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Laborer 3 1 61.44 184.32

Sub - Total for A 293.51

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00

b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B 1,066.54

C. Total (A + B) 1,360.05
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D) 4,533.50
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Asphalt Cement (w/ 5% Wastage) m.t. 1.05 50,775.00 53,313.75

Sub - Total for F 53,313.75

G. Direct Unit Cost (E + F) 57,847.25
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 5,206.25
I. Contractor's Profit (CP) 8% of G 4,627.78
J. Value Added Tax (VAT) 12% of (G + H + I) 8,121.75
K. Total Unit Cost (G + H + I + J) 75,803.04

202
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 305(3) Bituminous Penetration Macadam Pavement (RC Cut-back Asphalt)
Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Laborer 3 1 61.44 184.32

Sub - Total for A 293.51

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00

b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B 1,066.54

C. Total (A + B) 1,360.05
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D) 4,533.50
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00 43,653.75

(w/ 5% Wastage)

Sub - Total for F 43,653.75

G. Direct Unit Cost (E + F) 48,187.25
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 4,336.85
I. Contractor's Profit (CP) 8% of G 3,854.98
J. Value Added Tax (VAT) 12% of (G + H + I) 6,765.49
K. Total Unit Cost (G + H + I + J) 63,144.57

445
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 305(4) Bituminous Penetration Macadam Pavement (Emulsified Asphalt)

Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Laborer 3 1 61.44 184.32

Sub - Total for A 293.51

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00

b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B 1,066.54

C. Total (A + B) 1,360.05
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D) 4,533.50
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Emulsified Asphalt SS-1 m.t. 1.05 44,000.00 46,200.00

(w/ 5% wastage)

Sub - Total for F 46,200.00

G. Direct Unit Cost (E + F) 50,733.50
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 4,566.02
I. Contractor's Profit (CP) 8% of G 4,058.68
J. Value Added Tax (VAT) 12% of (G + H + I) 7,122.98
K. Total Unit Cost (G + H + I + J) 66,481.18

222
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 306(a) Bituminous Road Mix Surface Course

Unit of Measurement : m.t.
Output per hour : 12.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 3 1 61.44 184.32

Sub - Total for A 373.21

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Road Grader w/ Scarifier, G710A 1 1 2,933.55 2,933.55

b. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
c. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
d. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00
e. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
Minor Tools (10% of Labor) 37.32

Sub - Total for B 6,378.12

C. Total (A + B) 6,751.33
D. Output per hour = 12.00 m.t.
E. Direct Unit Cost (C ÷ D) 562.61
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Crushed Gravel m.t. 1.15 406.25 467.19

b. MC Cut-back Asphalt (7%) m.t. 0.07 40,300.00 2,821.00
c. Hydrated Lime (0.75%) bag 0.30 180.00 54.00

0.0575(2.335)(1.05) = 0.141
0.0075(35.29) = 0.26, say 0.30

Sub - Total for F 3,342.19

G. Direct Unit Cost (E + F) 3,904.80
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 351.43
I. Contractor's Profit (CP) 8% of G 312.38
J. Value Added Tax (VAT) 12% of (G + H + I) 548.23
K. Total Unit Cost (G + H + I + J) 5,116.85

445
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 306(b) Bituminous Road Mix Surface Course

Unit of Measurement : m.t.
Output per hour : 12.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 3 1 61.44 184.32

Sub - Total for A 373.21

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Road Grader w/ Scarifier, G710A 1 1 2,933.55 2,933.55

b. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
c. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
d. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00
e. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
Minor Tools (10% of Labor) 37.32

Sub - Total for B 6,378.12

C. Total (A + B) 6,751.33
D. Output per hour = 12.00 m.t.
E. Direct Unit Cost (C ÷ D) 562.61
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Crushed Gravel m.t. 1.15 406.25 467.19

b. Emulsified Asphalt (10%) m.t. 0.10 44,000.00 4,400.00
c. Hydrated Lime (0.75%) bag 0.30 180.00 54.00

0.08(2.335)(1.05) = 0.196
0.0075(35.29) = 0.26, say 0.30

Sub - Total for F 4,921.19

G. Direct Unit Cost (E + F) 5,483.80
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 493.54
I. Contractor's Profit (CP) 8% of G 438.70
J. Value Added Tax (VAT) 12% of (G + H + I) 769.93
K. Total Unit Cost (G + H + I + J) 7,185.97

242
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 306(1) Aggregates for Bituminous Road Mix Surface Course
Unit of Measurement : m.t.
Output per hour : 12.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 3 1 61.44 184.32

Sub - Total for A 373.21

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Road Grader w/ Scarifier, G710A 1 1 2,933.55 2,933.55

b. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
c. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
d. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
Minor Tools (10% of Labor) 37.32

Sub - Total for B 5,442.12

C. Total (A + B) 5,815.33
D. Output per hour = 12.00 m.t.
E. Direct Unit Cost (C ÷ D) 484.61
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Crushed Gravel m.t. 1.15 406.25 467.19

Sub - Total for F 467.19

G. Direct Unit Cost (E + F) 951.80
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 85.66
I. Contractor's Profit (CP) 8% of G 76.14
J. Value Added Tax (VAT) 12% of (G + H + I) 133.63
K. Total Unit Cost (G + H + I + J) 1,247.24

445
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 306(2) Bituminous Material for Bituminous Road Mix Surface Course
Unit of Measurement : m.t.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 3 1 61.44 184.32

Sub - Total for A 373.21

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1.00 936.00 936.00

Sub - Total for B 936.00

C. Total (A + B) 1,309.21
D. Output per hour = 1.00 m.t.
E. Direct Unit Cost (C ÷ D) 1,309.21
Name and Specification Unit Quantity Unit Cost Amount

F. Materials

a. MC Cut-back Asphalt m.t. 1.05 40,300.00 42,315.00

Sub - Total for F 42,315.00

G. Direct Unit Cost (E + F) 43,624.21
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 3,926.18
I. Contractor's Profit (CP) 8% of G 3,489.94
J. Value Added Tax (VAT) 12% of (G + H + I) 6,124.84
K. Total Unit Cost (G + H + I + J) 57,165.16

262
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 307 Bituminous Plant Mix Surface Course-General (50mm thk.)
Unit of Measurement : sq.m.
Output per hour : 171.30

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 6 1 79.70 478.20
c. Laborer 12 1 61.44 737.28

Sub - Total for A 1,324.67

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1 1,833.00 1,833.00

b. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
e. Asphalt Batch Plant ( 60-80 TPH) 1 1 1,214.73 1,214.73
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
Minor Tools (10% of Labor) 132.47

Sub - Total for B 10,887.20

C. Total (A + B) 12,211.87
D. Output per hour = 171.30 sq.m.
E. Direct Unit Cost (C ÷ D) 71.29
Name and Specification Unit Quantity Unit Cost Amount

F. Materials

a. Bituminous Material (8%) m.t 0.00981 44,000.00 431.64

b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
c. Mineral Filler (7%) bag 0.13 240.56 31.27
(w/ 5% wastage)

Sub - Total for F 494.63

G. Direct Unit Cost (E + F) 565.92
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 50.93
I. Contractor's Profit (CP) 8% of G 45.27
J. Value Added Tax (VAT) 12% of (G + H + I) 79.46
K. Total Unit Cost (G + H + I + J) 741.58

445
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 308(a) Cold Asphalt Plant Mix (50mm thk.)

Unit of Measurement : sq.m.
Output per hour : 171.30

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 6 1 79.70 478.20
c. Laborer 12 1 61.44 737.28

Sub - Total for A 1,324.67

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1 1,833.00 1,833.00

b. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
e. Asphalt Batch Plant ( 60-80 TPH) 1 1 1,214.73 1,214.73
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
Minor Tools (10% of Labor) 132.47

Sub - Total for B 10,887.20

C. Total (A + B) 12,211.87
D. Output per hour = 171.30 sq.m.
E. Direct Unit Cost (C ÷ D) 71.29
Name and Specification Unit Quantity Unit Cost Amount

F. Materials

a. Emulsified Asphalt (10%) m.t 0.01226 44,000.00 539.44

b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
c. Mineral Filler (7%) bag 0.13 240.56 31.27
(w/ 5% wastage)

Sub - Total for F 602.43

G. Direct Unit Cost (E + F) 673.72
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 60.63
I. Contractor's Profit (CP) 8% of G 53.90
J. Value Added Tax (VAT) 12% of (G + H + I) 94.59
K. Total Unit Cost (G + H + I + J) 882.85

282
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 308(b) Cold Asphalt Plant Mix (50mm thk.)

Unit of Measurement : sq.m.
Output per hour : 171.30

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 6 1 79.70 478.20
c. Laborer 12 1 61.44 737.28

Sub - Total for A 1,324.67

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1 1,833.00 1,833.00

b. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
e. Asphalt Batch Plant ( 60-80 TPH) 1 1 1,214.73 1,214.73
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
Minor Tools (10% of Labor) 132.47

Sub - Total for B 10,887.20

C. Total (A + B) 12,211.87
D. Output per hour = 171.30 sq.m.
E. Direct Unit Cost (C ÷ D) 71.29
Name and Specification Unit Quantity Unit Cost Amount

F. Materials

a. MC - 70 Cut-back Asphalt (7%) m.t 0.00858 40,300.00 345.77

b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
c. Mineral Filler (7%) bag 0.13 240.56 31.27
(w/ 5% wastage)

Sub - Total for F 408.77

G. Direct Unit Cost (E + F) 480.06
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 43.21
I. Contractor's Profit (CP) 8% of G 38.40
J. Value Added Tax (VAT) 12% of (G + H + I) 67.40
K. Total Unit Cost (G + H + I + J) 629.07

445
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 309 Bituminous Plant Mix (Stockpile Maintenance Mixture)

Unit of Measurement : sq.m.
Output per hour : 171.30

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 6 1 79.70 478.20
c. Laborer 12 1 61.44 737.28

Sub - Total for A 1,324.67

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00

b. Asphalt Batch Plant ( 60-80 TPH) 1 1 1,214.73 1,214.73
c. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
Minor Tools (10% of Labor) 132.47

Sub - Total for B 6,849.20

C. Total (A + B) 8,173.87
D. Output per hour = 171.30 sq.m.
E. Direct Unit Cost (C ÷ D) 47.72
Name and Specification Unit Quantity Unit Cost Amount

F. Materials

a. MC - 70 Cut-back Asphalt (10%) m.t 0.00981 40,300.00 395.34

b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
c. Mineral Filler (7%) bag 0.13 240.56 31.27
(w/ 5% wastage)

Sub - Total for F 458.34

G. Direct Unit Cost (E + F) 506.05
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 45.54
I. Contractor's Profit (CP) 8% of G 40.48
J. Value Added Tax (VAT) 12% of (G + H + I) 71.05
K. Total Unit Cost (G + H + I + J) 663.13

302
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 310(a.1) Bituminous Concrete Surface Course (30mm thk.)

Unit of Measurement : sq.m.
Output per hour : 285.51

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 8 1 61.44 491.52

Sub - Total for A 919.51

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Paver (80 Hp) 1 1 1,833.00 1,833.00

b. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
d. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
Minor Tools (10% of Labor) 91.95

Sub - Total for B 5,194.95

C. Total (A + B) 6,114.46
D. Output per hour = 285.51 sq.m.
E. Direct Unit Cost (C ÷ D) 21.42
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Bituminous Concrete Surface Course m.t. 0.074 4,500.00 333.00

thickness = 30mm (w/ 5% wastage)

Sub - Total for F 333.00

G. Direct Unit Cost (E + F) 354.42
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 31.90
I. Contractor's Profit (CP) 8% of G 28.35
J. Value Added Tax (VAT) 12% of (G + H + I) 49.76
K. Total Unit Cost (G + H + I + J) 464.43

445
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 310(a.2) Bituminous Concrete Surface Course (40mm thk.)

Unit of Measurement : sq.m.
Output per hour : 214.13

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 8 1 61.44 491.52

Sub - Total for A 919.51

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Paver (80 Hp) 1 1 1,833.00 1,833.00

b. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
d. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
Minor Tools (10% of Labor) 91.95

Sub - Total for B 5,194.95

C. Total (A + B) 6,114.46
D. Output per hour = 214.13 sq.m.
E. Direct Unit Cost (C ÷ D) 28.55
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Bituminous Concrete Surface Course m.t. 0.098 4,500.00 441.00

thickness = 40mm (w/ 5% wastage)

Sub - Total for F 441.00

G. Direct Unit Cost (E + F) 469.55
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 42.26
I. Contractor's Profit (CP) 8% of G 37.56
J. Value Added Tax (VAT) 12% of (G + H + I) 65.93
K. Total Unit Cost (G + H + I + J) 615.30

322
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 310(a.3) Bituminous Concrete Surface Course (50mm thk.)

Unit of Measurement : sq.m.
Output per hour : 171.30

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 8 1 61.44 491.52

Sub - Total for A 919.51

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Paver (80 Hp) 1 1 1,833.00 1,833.00

b. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
d. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
Minor Tools (10% of Labor) 91.95

Sub - Total for B 5,194.95

C. Total (A + B) 6,114.46
D. Output per hour = 171.30 sq.m.
E. Direct Unit Cost (C ÷ D) 35.69
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Bituminous Concrete Surface Course m.t. 0.123 4,500.00 553.50

thickness = 50mm (w/ 5% wastage)

Sub - Total for F 553.50

G. Direct Unit Cost (E + F) 589.19
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 53.03
I. Contractor's Profit (CP) 8% of G 47.14
J. Value Added Tax (VAT) 12% of (G + H + I) 82.72
K. Total Unit Cost (G + H + I + J) 772.08

445
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 310(b.1) Bituminous Concrete Surface Course (30mm thk.)

Unit of Measurement : sq.m.
Output per hour : 285.51

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 6 1 79.70 478.20
c. Laborer 12 1 61.44 737.28

Sub - Total for A 1,324.67

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1 1,833.00 1,833.00

b. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
e. Asphalt Batch Plant ( 60-80 TPH) 1 1 1,214.73 1,214.73
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
Minor Tools (10% of Labor) 132.47

Sub - Total for B 10,887.20

C. Total (A + B) 12,211.87
D. Output per hour = 285.51 sq.m.
E. Direct Unit Cost (C ÷ D) 42.77
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Asphalt Cement (8%) m.t 0.00588 50,775.00 298.56

b. Aggregates (93%) cu.m. 0.0293 650.00 19.05
c. Mineral Filler (7%) bag 0.078 240.56 18.76
(w/ 5% wastage)

Sub - Total for F 336.37

G. Direct Unit Cost (E + F) 379.14
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 34.12
I. Contractor's Profit (CP) 8% of G 30.33
J. Value Added Tax (VAT) 12% of (G + H + I) 53.23
K. Total Unit Cost (G + H + I + J) 496.82

342
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 310(b.2) Bituminous Concrete Surface Course (40mm thk.)

Unit of Measurement : sq.m.
Output per hour : 214.13

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 6 1 79.70 478.20
c. Laborer 12 1 61.44 737.28

Sub - Total for A 1,324.67

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1 1,833.00 1,833.00

b. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
e. Asphalt Batch Plant ( 60-80 TPH) 1 1 1,214.73 1,214.73
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
Minor Tools (10% of Labor) 132.47

Sub - Total for B 10,887.20

C. Total (A + B) 12,211.87
D. Output per hour = 214.13 sq.m.
E. Direct Unit Cost (C ÷ D) 57.03
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Asphalt Cement (8%) m.t 0.00785 50,775.00 398.58

b. Aggregates (93%) cu.m. 0.0391 650.00 25.42
c. Mineral Filler (7%) bag 0.104 240.56 25.02
(w/ 5% wastage)

Sub - Total for F 449.02

G. Direct Unit Cost (E + F) 506.05
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 45.54
I. Contractor's Profit (CP) 8% of G 40.48
J. Value Added Tax (VAT) 12% of (G + H + I) 71.05
K. Total Unit Cost (G + H + I + J) 663.12

445
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 310(b.3) Bituminous Concrete Surface Course (50mm thk.)

Unit of Measurement : sq.m.
Output per hour : 171.30

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 6 1 79.70 478.20
c. Laborer 12 1 61.44 737.28

Sub - Total for A 1,324.67

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1 1,833.00 1,833.00

b. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
e. Asphalt Batch Plant ( 60-80 TPH) 1 1 1,214.73 1,214.73
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
Minor Tools (10% of Labor) 132.47

Sub - Total for B 10,887.20

C. Total (A + B) 12,211.87
D. Output per hour = 171.30 sq.m.
E. Direct Unit Cost (C ÷ D) 71.29
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Asphalt Cement (8%) m.t 0.00981 50,775.00 498.10

b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
c. Mineral Filler (7%) bag 0.13 240.56 31.27
(w/ 5% wastage)

Sub - Total for F 561.10

G. Direct Unit Cost (E + F) 632.38
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 56.91
I. Contractor's Profit (CP) 8% of G 50.59
J. Value Added Tax (VAT) 12% of (G + H + I) 88.79
K. Total Unit Cost (G + H + I + J) 828.68

362
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)a.1 PCC Pavement (Plain) - Conventional Method, 150mm thk.
Unit of Measurement : sq.m.
Output per hour : 107.33

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 12 1 61.44 737.28

Sub - Total for A 1,165.27

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00

b. Concrete Vibrator 2 1 148.88 297.76
c. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Concrete Screeder (5.5 Hp) 1 1 545.00 545.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98
Minor Tools (5% of Labor) 58.26

Sub - Total for B 10,212.41

C. Total (A + B) 11,377.68
D. Output per hour = 107.33 sq.m.
E. Direct Unit Cost (C ÷ D) 106.01
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Reinforcing Steel Bar kg. 0.33 40.00 13.20

b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.12 44.00 5.28
d. Steel Forms (Rental) l.m. 0.46 50.00 23.00
e. Sand cu.m. 0.0825 850.00 70.13
f. Gravel cu.m. 0.15 650.00 97.50
g. Cement bag 1.43 220.00 314.60
h. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
i. Pipe Sleeve, 1" dia. l.m. 0.0078 34.33 0.27
j. Grease/Tar lit. 0.0015 300.00 0.45

Sub - Total for F 533.74

G. Direct Unit Cost (E + F) 639.75
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 57.58
I. Contractor's Profit (CP) 8% of G 51.18
J. Value Added Tax (VAT) 12% of (G + H + I) 89.82
K. Total Unit Cost (G + H + I + J) 838.33

445
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)a.2 PCC Pavement (Plain) - Conventional Method, 200mm thk.
Unit of Measurement : sq.m.
Output per hour : 80.50

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 12 1 61.44 737.28

Sub - Total for A 1,165.27

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00

b. Concrete Vibrator 2 1 148.88 297.76
c. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Concrete Screeder (5.5 Hp) 1 1 545.00 545.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98
Minor Tools (5% of Labor) 58.26

Sub - Total for B 10,212.41

C. Total (A + B) 11,377.68
D. Output per hour = 80.50 sq.m.
E. Direct Unit Cost (C ÷ D) 141.34
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Reinforcing Steel Bar kg. 0.39 40.00 15.60

b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.12 44.00 5.28
d. Steel Forms (Rental) l.m. 0.46 50.00 23.00
e. Sand cu.m. 0.11 850.00 93.50
f. Gravel cu.m. 0.20 650.00 130.00
g. Cement bag 1.90 220.00 418.00
h. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
i. Pipe Sleeve, 1 1/2" dia. l.m. 0.0086 67.67 0.58
j. Grease/Tar lit. 0.0056 300.00 1.68

Sub - Total for F 696.96

G. Direct Unit Cost (E + F) 838.30
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 75.45
I. Contractor's Profit (CP) 8% of G 67.06
J. Value Added Tax (VAT) 12% of (G + H + I) 117.70
K. Total Unit Cost (G + H + I + J) 1,098.51

382
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)a.3 PCC Pavement (Plain) - Conventional Method, 230mm thk.
Unit of Measurement : sq.m.
Output per hour : 70.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 12 1 61.44 737.28

Sub - Total for A 1,165.27

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00

b. Concrete Vibrator 2 1 148.88 297.76
c. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Concrete Screeder (5.5 Hp) 1 1 545.00 545.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98
Minor Tools (5% of Labor) 58.26

Sub - Total for B 10,212.41

C. Total (A + B) 11,377.68
D. Output per hour = 70.00 sq.m.
E. Direct Unit Cost (C ÷ D) 162.54
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Reinforcing Steel Bar kg. 0.43 40.00 17.20

b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.12 44.00 5.28
d. Steel Forms (Rental) l.m. 0.46 50.00 23.00
e. Sand cu.m. 0.1265 850.00 107.53
f. Gravel cu.m. 0.23 650.00 149.50
g. Cement bag 2.19 220.00 481.80
h. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
i. Pipe Sleeve, 2" dia. l.m. 0.0071 97.00 0.69
j. Grease/Tar lit. 0.0087 300.00 2.61

Sub - Total for F 796.92

G. Direct Unit Cost (E + F) 959.46
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 86.35
I. Contractor's Profit (CP) 8% of G 76.76
J. Value Added Tax (VAT) 12% of (G + H + I) 134.71
K. Total Unit Cost (G + H + I + J) 1,257.28

445
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)a.4 PCC Pavement (Plain) - Conventional Method, 250mm thk.
Unit of Measurement : sq.m.
Output per hour : 64.40

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 12 1 61.44 737.28

Sub - Total for A 1,165.27

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00

b. Concrete Vibrator 2 1 148.88 297.76
c. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Concrete Screeder (5.5 Hp) 1 1 545.00 545.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98
Minor Tools (5% of Labor) 58.26

Sub - Total for B 10,212.41

C. Total (A + B) 11,377.68
D. Output per hour = 64.40 sq.m.
E. Direct Unit Cost (C ÷ D) 176.67
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Reinforcing Steel Bar kg. 0.45 40.00 18.00

b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.15 44.00 6.60
d. Steel Forms (Rental) l.m. 0.46 50.00 23.00
e. Sand cu.m. 0.1375 850.00 116.88
f. Gravel cu.m. 0.25 650.00 162.50
g. Cement bag 2.38 220.00 523.60
h. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
i. Pipe Sleeve, 2" dia. l.m. 0.0078 97.00 0.76
j. Grease/Tar lit. 0.0095 300.00 2.85

Sub - Total for F 863.50

G. Direct Unit Cost (E + F) 1,040.17
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 93.62
I. Contractor's Profit (CP) 8% of G 83.21
J. Value Added Tax (VAT) 12% of (G + H + I) 146.04
K. Total Unit Cost (G + H + I + J) 1,363.04

402
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)a.5 PCC Pavement (Plain) - Conventional Method, 280mm thk.
Unit of Measurement : sq.m.
Output per hour : 57.50

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 12 1 61.44 737.28

Sub - Total for A 1,165.27

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00

b. Concrete Vibrator 2 1 148.88 297.76
c. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Concrete Screeder (5.5 Hp) 1 1 545.00 545.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98
Minor Tools (5% of Labor) 58.26

Sub - Total for B 10,212.41

C. Total (A + B) 11,377.68
D. Output per hour = 57.50 sq.m.
E. Direct Unit Cost (C ÷ D) 197.87
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Reinforcing Steel Bar kg. 0.50 40.00 20.00

b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.17 44.00 7.48
d. Steel Forms (Rental) l.m. 0.46 50.00 23.00
e. Sand cu.m. 0.154 850.00 130.90
f. Gravel cu.m. 0.28 650.00 182.00
g. Cement bag 2.66 220.00 585.20
h. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
i. Pipe Sleeve, 2" dia. l.m. 0.0078 97.00 0.76
j. Grease/Tar lit. 0.0078 300.00 2.34

Sub - Total for F 961.00

G. Direct Unit Cost (E + F) 1,158.87
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 104.30
I. Contractor's Profit (CP) 8% of G 92.71
J. Value Added Tax (VAT) 12% of (G + H + I) 162.71
K. Total Unit Cost (G + H + I + J) 1,518.58

445
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)a.6 PCC Pavement (Plain) - Conventional Method, 300mm thk.
Unit of Measurement : sq.m.
Output per hour : 53.67

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 12 1 61.44 737.28

Sub - Total for A 1,165.27

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00

b. Concrete Vibrator 2 1 148.88 297.76
c. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Concrete Screeder (5.5 Hp) 1 1 545.00 545.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98
Minor Tools (5% of Labor) 58.26

Sub - Total for B 10,212.41

C. Total (A + B) 11,377.68
D. Output per hour = 53.67 sq.m.
E. Direct Unit Cost (C ÷ D) 211.99
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Reinforcing Steel Bar kg. 0.55 40.00 22.00

b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.18 44.00 7.92
d. Steel Forms (Rental) l.m. 0.46 50.00 23.00
e. Sand cu.m. 0.165 850.00 140.25
f. Gravel cu.m. 0.30 650.00 195.00
g. Cement bag 2.85 220.00 627.00
h. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
i. Pipe Sleeve, 2" dia. l.m. 0.0094 97.00 0.91
j. Grease/Tar lit. 0.0094 300.00 2.82

Sub - Total for F 1,028.22

G. Direct Unit Cost (E + F) 1,240.22
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 111.62
I. Contractor's Profit (CP) 8% of G 99.22
J. Value Added Tax (VAT) 12% of (G + H + I) 174.13
K. Total Unit Cost (G + H + I + J) 1,625.18

422
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)b.1 PCC Pavement (Plain) - Using Concrete Paver, 230mm thk.
Unit of Measurement : sq.m.
Output per hour : 90.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 10 1 61.44 614.40

Sub - Total for A 1,042.39

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03

b. Concrete Paver, GP-2000 Slipform 1 1 6,765.00 6,765.00
c. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
f. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
g. Concrete Vibrator 1 0.10 148.88 14.89
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98

Sub - Total for B 16,091.27

C. Total (A + B) 17,133.66
D. Output per hour = 90.00 sq.m.
E. Direct Unit Cost (C ÷ D) 190.37
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Reinforcing Steel Bar kg. 0.43 40.00 17.20

b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.12 44.00 5.28
d. Sand cu.m. 0.1265 850.00 107.53
e. Gravel cu.m. 0.23 650.00 149.50
f. Cement bag 2.19 220.00 481.80
g. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
h. Pipe Sleeve, 2" dia. l.m. 0.0071 97.00 0.69
i. Grease/Tar lit. 0.0087 300.00 2.61

Sub - Total for F 773.92

G. Direct Unit Cost (E + F) 964.30
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 86.79
I. Contractor's Profit (CP) 8% of G 77.14
J. Value Added Tax (VAT) 12% of (G + H + I) 135.39
K. Total Unit Cost (G + H + I + J) 1,263.62

445
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)b.2 PCC Pavement (Plain) - Using Concrete Paver, 250mm thk.
Unit of Measurement : sq.m.
Output per hour : 82.80

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 10 1 61.44 614.40

Sub - Total for A 1,042.39

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03

b. Concrete Paver, GP-2000 Slipform 1 1 6,765.00 6,765.00
c. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
f. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
g. Concrete Vibrator 1 0.10 148.88 14.89
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98

Sub - Total for B 16,091.27

C. Total (A + B) 17,133.66
D. Output per hour = 82.80 sq.m.
E. Direct Unit Cost (C ÷ D) 206.93
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Reinforcing Steel Bar kg. 0.45 40.00 18.00

b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.15 44.00 6.60
d. Sand cu.m. 0.1375 850.00 116.88
e. Gravel cu.m. 0.25 650.00 162.50
f. Cement bag 2.38 220.00 523.60
g. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
h. Pipe Sleeve, 2" dia. l.m. 0.0078 97.00 0.76
i. Grease/Tar lit. 0.0095 300.00 2.85

Sub - Total for F 840.50

G. Direct Unit Cost (E + F) 1,047.43
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 94.27
I. Contractor's Profit (CP) 8% of G 83.79
J. Value Added Tax (VAT) 12% of (G + H + I) 147.06
K. Total Unit Cost (G + H + I + J) 1,372.55

442
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)b.3 PCC Pavement (Plain) - Using Concrete Paver, 280mm thk.
Unit of Measurement : sq.m.
Output per hour : 73.93

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 10 1 61.44 614.40

Sub - Total for A 1,042.39

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03

b. Concrete Paver, GP-2000 Slipform 1 1 6,765.00 6,765.00
c. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
f. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
g. Concrete Vibrator 1 0.10 148.88 14.89
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98

Sub - Total for B 16,091.27

C. Total (A + B) 17,133.66
D. Output per hour = 73.93 sq.m.
E. Direct Unit Cost (C ÷ D) 231.76
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Reinforcing Steel Bar kg. 0.50 40.00 20.00

b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.17 44.00 7.48
d. Sand cu.m. 0.154 850.00 130.90
e. Gravel cu.m. 0.28 650.00 182.00
f. Cement bag 2.66 220.00 585.20
g. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
h. Pipe Sleeve, 2" dia. l.m. 0.0078 97.00 0.76
i. Grease/Tar lit. 0.0078 300.00 2.34

Sub - Total for F 938.00

G. Direct Unit Cost (E + F) 1,169.75
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 105.28
I. Contractor's Profit (CP) 8% of G 93.58
J. Value Added Tax (VAT) 12% of (G + H + I) 164.23
K. Total Unit Cost (G + H + I + J) 1,532.84

445
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)b.4 PCC Pavement (Plain) - Using Concrete Paver, 300mm thk.
Unit of Measurement : sq.m.
Output per hour : 69.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 10 1 61.44 614.40

Sub - Total for A 1,042.39

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03

b. Concrete Paver, GP-2000 Slipform 1 1 6,765.00 6,765.00
c. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
f. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
g. Concrete Vibrator 1 0.10 148.88 14.89
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98

Sub - Total for B 16,091.27

C. Total (A + B) 17,133.66
D. Output per hour = 69.00 sq.m.
E. Direct Unit Cost (C ÷ D) 248.31
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Reinforcing Steel Bar kg. 0.55 40.00 22.00

b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.18 44.00 7.92
d. Sand cu.m. 0.165 850.00 140.25
e. Gravel cu.m. 0.30 650.00 195.00
f. Cement bag 2.85 220.00 627.00
g. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
h. Pipe Sleeve, 2" dia. l.m. 0.0094 97.00 0.91
i. Grease/Tar lit. 0.0094 300.00 2.82

Sub - Total for F 1,005.22

G. Direct Unit Cost (E + F) 1,253.54
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 112.82
I. Contractor's Profit (CP) 8% of G 100.28
J. Value Added Tax (VAT) 12% of (G + H + I) 176.00
K. Total Unit Cost (G + H + I + J) 1,642.63

462
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)c PCC Pavement (Plain) - Conventional Method, 150mm thk.
Unit of Measurement : sq.m.
Output per hour : 12.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 8 1 79.70 637.60
c. Laborer 16 1 61.44 983.04

Sub - Total for A 1,729.83

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

a. One Bagger Mixer 1 1 172.00 172.00

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
c. Concrete Vibrator 2 1 148.88 297.76
d. Bar Cutter, Single Phase 1 0.05 219.75 10.99
e. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 0.10 167.38 16.74
Minor Tools (5% of Labor) 86.49

Sub - Total for B 637.23

C. Total (A + B) 2,367.06
D. Output per hour = 12.00 sq.m.
E. Direct Unit Cost (C ÷ D) 197.25
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Reinforcing Steel Bar kg. 0.33 40.00 13.20

b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.12 44.00 5.28
d. Steel Forms (Rental) l.m. 0.46 50.00 23.00
e. Sand cu.m. 0.0825 850.00 70.13
f. Gravel cu.m. 0.15 650.00 97.50
g. Cement bag 1.43 220.00 314.60
h. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
i. Pipe Sleeve, 1" dia. l.m. 0.0078 34.33 0.27
j. Grease/Tar lit. 0.0015 300.00 0.45

Sub - Total for F 533.74

G. Direct Unit Cost (E + F) 731.00
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 65.79
I. Contractor's Profit (CP) 8% of G 58.48
J. Value Added Tax (VAT) 12% of (G + H + I) 102.63
K. Total Unit Cost (G + H + I + J) 957.90

445