SINARAN BUMI TERAS SDN BHD(722437-P)

LETTER OF AWARD
Date : 20/03/2024
LOA REF NO :GUDANG1UNIT/2024060120251201

VENDOR INFORMATION
VENDOR NAME SALES PERSON
VARONIA ENTERPRISE MOHAMMAD DANISH DANIAL
2-2-38, THE ONE, TINGKAT MAHSURI 4, 11950 BAYAN LEPAS,
PULAU PINANG
CONTACT NO. EMAIL ADDRESS
6011-5557 1344 [email protected]
PROJECT INFORMATION
PROJECT SITE NAME PROJECT OWNER
SINARAN BUMI TERAS SDN BHD (Membina Setingkat Gudang ) MOHD RAFFI BIN ABDULLAH
CONTACT PERSON ADDRESS
MOHD RAFFI BIN ABDULLAH LOT 1287, JALAN PERMATANG RAMBAI, MUKIM 4,
SEBERANG PERAI UTARA, PULAU PINANG.
CONTACT NO. EMAIL ADDRESS
016- 417 1344 [email protected]

Item Details Unit Quantity Unit Price Total (RM)

No.
1. WORK BELOW LOWER FLOOR FINISH (WBLFF) 381,523.44

2. APRON & PERIMETER DRAIN 111,923.92

3. STEEL STRUCTION 2,523,846.20

4. WINDOW, DOOR AND ROLLER SHUTTER 213,964.80

LS
5. BRICKWALL 36,783.36

6. FINISHES 111,748.96

7. COLD WATER AND SANITARY SYSTEM 35,616.00

8. MECHANICAL & ELECTRICAL 341,540.64

ACKNOWLEDGEMENT: Subtotal 3,756,947.30

We, hereby acknowledged receipt of this Award Letter and agree to the SST (%) 0 0.00
terms and conditions stipulated in page of 2 of this contract agreement. Discount (%) 0 0.00
Total 3,756,947.30
Authorized By

……………………………………………………
MOHD RAFFI BIN ABDULLAH
Name:
MANAGING DIRECTOR
Date:

345-1-3, Bangunan Kelab Gelugor, Jalan Sultan Azlan Shah, 11700 Gelugor, Pulau Pinang.
Tel: 04-6594877 Fax : 04-6594878 Email: [email protected]
 SINARAN BUMI TERAS SDN BHD(722437-P)

IMPORTANT NOTES :

A. Terms

1. Contractor is advised to do own measurement and inspection for accuracy during site visit.
2. The Tenderer shall be responsible for the provision and stocking of the necessary tools, equipment or
machinery proposed to be used shall take those factors as consideration in performing the tasks.
3. Any item not specifically mentioned in this specification which in the Tenderer’s opinion is necessary to
comply with the requirements of providing a quality service shall be included and listed separately in the
Tender and it’s pricing.
4. Contractor to prepare the followings :
 Method statement
 Work schedule programme
 List of machines and equipments
 List of workers and details working at site
 Monthly Report

5. CONTRACT PERIOD
 This service contract agreement shall remain in force for Eighteen month (18 months) period
commencing from 1st June 2024 – 1st December 2025
B. Payment
Payment to be made to :
Account Name VARONIA ENTERPRISE
Account Number 8603239383
Bank Name CIMB BANK

6. The term of payment shall be 7 days after the end of month of the invoicing date (EOM 7 days)
7. Invoicing shall be rendered only after service is completed

Completion period : 18 MONTHS OF CONTRACT

_______________________________________
Signed for and on behalf of Vendor/Contractor
Name :
Position :
Company Stamp :

345-1-3, Bangunan Kelab Gelugor, Jalan Sultan Azlan Shah, 11700 Gelugor, Pulau Pinang.
Tel: 04-6594877 Fax : 04-6594878 Email: [email protected]
ATTACHMENT 1

CADANGAN MEMBINA 1 UNIT GUDANG 1 TINGKAT DI ATAS LOT 1287, JALAN PERMATANG RAMBAI,
MUKIM 4, SEBERANG PERAI UTARA, PULAU PINANG

20%
ITEM BILL OF QUANTITIES COST PROPOSE RATE

1 WBLFF 317,927.36 381,523.44

2 APRON & PERIMETER DRAIN 93,273.76 111,923.92

3 STEEL STRUCTURE 2,103,207.00 2,523,846.20

4 WINDOW, DOOR AND ROLLER SHUTTER 178,304.00 213,964.80

5 BRICKWALL 30,654.08 36,783.36

6 FINISHES 93,121.52 111,748.96

7 COLD WATER AND SANITARY SYSTEM 29,680.00 35,616.00

8 MECHANICAL & ELECTRICAL 284,616.80 341,540.64

TOTAL (RM) 3,130,784.50 3,756,947.30

GFA (FT2) 20,668.64

RATE/FT2 (RM) 1,454.16
CADANGAN MEMBINA 1 UNIT GUDANG 1 TINGKAT DI ATAS LOT 1287, JALAN PERMATANG RAMBAI, MUKIM 4, SEBERANG PERAI UTARA,
PULAU PINANG

20%
COST PROPOSE RATE
ITEM DESCRIPTION UNIT QTY RATE AMOUN AMOUNT
RATE (RM)
(RM) T(RM) (RM)

ELEMENT : WORK BELOW LOWER FLOOR

FINISH (WBLFF)

Excavate starting from ground level, including planking

and strutting, levelling, grading, compaction bottoms of
excavation trimming of sides:

A Excavate pit for pad footing starting from original ground m3 56 120.80 845.60 144.96 1,014.72
level at maximum depth not exceeding 2.00m

B Excavate trench for ground beam at maximum depth not m3 120 120.80 1,812.00 144.96 2,174.40
exceeding 1.0m

C Oversite excavation for ground floor slab maximum depth m3 672 120.80 10,147.20 144.96 12,176.64
not exceeding 350mm depth

D Allow for keeping the surface of the site and excavation item 8 2,400.00 2,400.00 2,880.00 2,880.00
free of surface water

E Filling to excavation with material arising from the m3 392 120.80 5,870.56 144.96 7,044.72
excavation in the layer of 150mm thick for each layer,
spread,level and compacted with compactor

F Remove and disposal surplus excavated materials on site not m3 456 52.64 3,023.20 63.20 3,627.84
exceeding 100m from excavation

150mm thick ,aveage 50mm diameter crusher run hardcore

to receive lean concrete (measured separetely),spread,
leveled and compacted not exceeding 250mm thick

G Pad footing m3 16 787.92 1,575.76 945.44 1,890.88

H Ground floor m3 288 98.49 28,364.24 945.44 34,035.20

J Polythene not less than 1000 gauge horizontal damp proof m2 1,920 1.54 2,956.80 14.80 3,552.00
membrane at joints laid on crusher run in ground floor

TOTAL CARRIED FORWARD 56,995.36 68,397.04

CADANGAN MEMBINA 1 UNIT GUDANG 1 TINGKAT DI ATAS LOT 1287, JALAN PERMATANG RAMBAI, MUKIM 4, SEBERANG PERAI UTARA,
PULAU PINANG

20%
COST PROPOSE RATE
ITEM DESCRIPTION UNIT QTY RATE AMOUNT AMOUNT
RATE (RM)
(RM) (RM) (RM)
TOAL BROUGHT FORWARD 56,995.36 68,397.04

ELEMENT : WORK BELOW LOWER FLOOR FINISH

Lean concrete Grade 10 not exceeding 50mm thick as

described
A Laid on pad footing m2 48 146.16 904.40 175.36 1,085.04
B Laid on ground floor m2 1,920 146.16 35,089.36 175.36 42,099.52

Vibrated Reinforced Concrete Grade 30 as described

C Pad Footing m3 16 2,988.80 463.28 3,586.56 5,548.00
D Ground beam m3 32 2,988.80 13,180.64 3,586.56 15,816.72
E Column stump m3 8 2,988.80 1,494.40 3,586.56 1,793.28
F Ground floor m3 288 2,988.80 107,630.04 3,586.56 129,156.48

Formwork as described:

G To sides of pad footing not exceeding 250mm high with all m2 80 272.48 2,724.80 326.96 3,269.60
necessary supports,erecting,framing,cleaning and treatment
with oil

H To sides of ground beam exceeding 250mm but not exceeding m2 472 272.48 16,076.32 326.96 19,290.64
500mm high with all necessary supports ,erecting,framing
cleaning and treatment with oil

J To sides of ground floor not exceeding high with all m2 80 272.48 2,724.80 326.96 3,269.60
necessary supports,erecting,framing,cleaning and treatment
with oil

K To sides of column stump exceeding 250mm but not exceeding m2 40 272.48 1,362.40 326.96 1,634.80
500mm high with all necessary supports ,erecting,framing
cleaning and treatment with oil

TOTAL CARRIED FORWARD 242,806.16 291,360.72

TOAL BROUGHT FORWARD 242,806.16 291,360.72

ELEMENT : WORK BELOW LOWER FLOOR FINISH

A To sides of column stump exceeding 500mm but not exceeding m 8 272.48 272.48 326.96 326.96
1.0m high with all necessary supports ,erecting,framing
cleaning and treatment with oil

Prepare and apply approved anti-termite to side and bottom of

sub-structure including perimeter apron 2.0m wide minimum
around the building ,all in accordance with the manufacturer
s instruction and provide 5 years warranty anti-termite
treatment upon issuance of Certificate of Practical Completion

B In pad footing m2 128 24.00 384.00 28.80 460.80

C In column stump m2 40 24.00 120.00 28.80 144.00
D In ground beam m2 592 24.00 1,776.00 28.80 2,131.20
E In ground floor m2 2000 24.00 6,000.00 28.80 7,200.00

High yield bar reinforcement to MS 146 including cutting

to length,bending,hooking and cranking,fixing in position
and tying with 1.6mm diameter soft anneal steel wire and
distance block as described

F pad footing kg 992 31.12 3,858.88 37.36 4,632.64

G column stump kg 600 31.12 2,334.00 37.36 2,802.00
H ground beam kg 7,056 31.12 27,447.84 37.36 32,951.52
J BRC no.A7 mesh fabric reinforcement laid in bed with m2 1,920 137.20 32,928.00 164.64 39,513.0
side and end laps.

TOTAL CARRIED FORWARD 317,927.36 381,523.44

CADANGAN MEMBINA 1 UNIT GUDANG 1 TINGKAT DI ATAS LOT 1287, JALAN PERMATANG RAMBAI, MUKIM 4, SEBERANG PERAI UTARA,
PULAU PINANG

20%
COST PROPOSE RATE
ITEM DESCRIPTION UNIT QTY RATE AMOUNT AMOUNT
RATE (RM)
(RM) (RM) (RM)

ELEMENT : APRON AND PERIMETER DRAIN

APRON
A Oversite excavation for ground floor slab maximum depth m2 16 120.80 296.00 144.96 355.12
not exceeding 350mm

B BRC no A7 mesh fabric reinforcement lain in bed with side

and end laps in apron m2 4,225 137.20 8,918.00 164.64 11,021.60

C Lean concrete 15mm thick Grade 10 for apron as described m2 4,225 146.16 9,500.40 175.36 11,398.40

D Vibrated reinforced concrete Grade 30 for apron as desribed m3 56 2,988.80 20,921.60 3,586.56 25,105.92

PERIMETER DRAIN

E Precast concrete half round drain size 500mm length x 300mm m 608 7,057.76 53,637.76 846.88 64,362.88
width x 50mm thick laid on sand blinding

TOTAL CARRIED FORWARD 93,273.76 111,923.92

PORTAL FRAME ROOF COVERING

A To supply Labours, All necessary Tools, Materials, Machinery

Equipment and consumable for executionof portal frame steel
Structure and metal deck roofing for the above project

Portal frame steel structure as per drawing

Drawing no: 20240117 kg 143,328 80.00 1,433,280.00 96.00 1,719,936.00

Painted with one (1) coat zinc choramte Primer & one (1)
Glass paint

B Roof Covering , Wall Cladding & transparent polycarbonate

i) Roofing m2 1,224 98.40 91,464.88 718.08 109,756.40
ii) Wall Cladding - m2 2,256 1,198.40 338,004.96 1,438.08 405,603.28
Transparent polycarbonate cladding wall size 500mm x 1800mm to
iii)
manufacture detail No 96 2,304.00 27,645.00 2,764.80 33,177.60
iv) Aluminium gutter overall size 450mm x 800mm m 433.60 3,690.00 199,998.00 4,428.00 239,997.60
v) 100mm upvc RWDP m 433.60 228.80 12,811.20 274.56 15,375.36

TO COLLECTION 2,103,207.00 2,523,846.20

CADANGAN MEMBINA 1 UNIT GUDANG 1 TINGKAT DI ATAS LOT 1287, JALAN PERMATANG RAMBAI, MUKIM 4, SEBERANG PERAI UTARA,
PULAU PINANG

20%
COST PROPOSE RATE
ITEM DESCRIPTION UNIT QTY RATE AMOUNT AMOUNT
RATE (RM)
(RM) (RM) (RM)

ELEMENT : WINDOW, DOOR, ROLLER SHUTTER

Supply and install aluminium casement
Window

A Overall size 1200mm x 1200mm high side hung at office including

all accessories ironmongeries Set 8 3,686.40 3,686.40 4,423.68 4,423.68

B Overall side 600mm x 600mm high top hung at toilet including all
accessories ironmongeries Set 8 921.60 921.60 1,105.92 1,105.92

C Aluminium louvres ventilation m2 240 2,400.00 72,000.00 2,880.00 86,400.00

DOOR

D Supply and install 900mm x 2100mm full solid door with the top and
bottom of the door are 60mm in size, while on the left, right and also
in the middle are 38mm in size, in middle there are wodden sticks
and a middle there is a lock block measuring 400 x 100mm, complete
with full set of 1 tubular lockset and 3 engsel including all necessary
fittings and accessories all in accordance, with manufactyrer's
instruction's and recommendations.
Set 32 5,751.20 23,004.80 6,901.44 27,605.76

E Supply and install 900mm x 2100mm full solid door with the top and
bottom of the door are 60mm in size, while on the left, right and also
in the middle are 38mm in size, in middle there are wodden sticks
and a middle there is a lock block measuring 400 x 100mm, complete
with full set of 1 tubular lockset and 3 engsel including all necessary
fittings and accessories all in accordance, with manufactyrer's
instruction's and recommendations.
Set 8 5,751.20 5,751.20 6,901.44 6,901.44

ROLLER SHUTTER

F To supply and install Motor Operated G.I Prepainted roller shutter

size 6500mm x 3000mm high using 0.6mm thk G.I prepainted urtains
c/2 side guide, bottom bar and all the necessary fittings.
Set 8 72,940.00 72,940.00 87,528.00 87,528.00

TOTAL COLLECTION 178,304.00 213,964.80

ELEMENT : WALL

A Half brickwall in clay brick in cement and sand (1:4) laid in m2 192 378.00 9,072.00 453.60 10,886.40
strencher bond with and including brick reinforcement at
every 4th course

B 23mm thick cement and sand (1:3) plastering to wall m2 384 192.96 9,262.08 231.52 11,112.96

C 100 thick drywall partition m2 112 880.00 12,320.00 1,056.00 14,784.00

TOTAL 30,654.08 36,783.36

COLLECTION
CADANGAN MEMBINA 1 UNIT GUDANG 1 TINGKAT DI ATAS LOT 1287, JALAN PERMATANG RAMBAI, MUKIM 4, SEBERANG PERAI UTARA,
PULAU PINANG

20%
COST PROPOSE RATE
ITEM DESCRIPTION UNIT QTY RATE AMOUNT AMOUNT
RATE (RM)
(RM) (RM) (RM)
ELEMENT : INTERNAL & EXTERNAL FINISHES

A 22mm thick floated bed to receive tiles m2 96 172.40 2,089.60 206.88 2,507.52

B 100mm high x 12mm thick screeded backing to receive skirting tile

170.00 41.36 203.92
m 40 34.48

Ceramic tiles
C 300 x 300 x 8mm thick ceramic floor tiles, bedded, pointed m2 96 823.68 9,983.44 988.40 11,979.92
and jointed in cement and sand on backing screed
(measured separately)

D 300 x 300 x 8mm thick x 100mm high ceramic skirting tiles with m 40 164.72 812.16 197.68 974.56
curve at top and splayed at bott, bedded, pointed and jointed in
cement and fixed on screeded backing (measured separately)

E 300 x 300 x 8mm thick ceramic tiles to basin, bedded, pointed m2 32 823.68 2,940.96 988.40 3,529.12
and jointed in cement and sand on backing screed
(measured separately)

WALL TILES
G 18mm screeded backing on walls, column and beam to m2 176 172.40 3,765.20 206.88 4,518.24
receive wall tiles

H 600 x 600 x 12mm thick glazed ceramic wall tiles, bedded, m2 176 823.68 17,989.20 988.40 21,586.64
pointed and jointed in cement and sand (1:3) on screeded
backings (measured separately)

PAINTING
K Prepare and apply 2 layer interior emulsion paint
Internal wall m2 416 58.88 3,061.76 70.64 3,673.28

L 1 Layer of alkaline resistance wall sealer

External wall m2 192 76.64 1,839.36 92.00 2,208.00

CEILING
M Supply and install 1220 x 1828 x 12mm thick with 300mm m2 96 320.00 3,847.68 384.00 4,617.20
width ceiling plaster board

SLAB
P Cement render Slab 25 thick m2 1,992 187.52 46,622.16 225.04 55,950.56

TO COLLECTION 93,121.52 111,748.96

ELEMENT : COLD WATER & SANITARY SYSTEM

A Cold water plumbing system Point 24 2,400.00 7,200.00 2,880.00 8,640.00

B Sanitary and waste water plumbing system Point 24 2,400.00 7,200.00 2,880.00 8,640.00

Sanitary Fitting

C OKU padestal water closet No 8 6,400.00 6,400.00 7,680.00 7,680.00

D U shape handle grab bar No 8 2,000.00 2,000.00 2,400.00 2,400.00

E 600mm stainless steel grab bar No 8 1,200.00 1,200.00 1,440.00 1,440.00

F wash hand basin No 8 2,800.00 2,800.00 3,360.00 3,360.00

G Sink tap No 8 800.00 800.00 960.00 1,536.00

H Angle valve No 16 640.00 1,280.00 768.00 1,536.00

J Hand bidet No 8 400.00 400.00 480.00 480.00

K Floor trap No 8 400.00 400.00 480.00 480.00

TO COLLECTION 29,680.00 35,616.00