RENCANA ANGGARAN BIAYA

MUSHOLA

HARGA SATUAN JUMLAH HARGA

NO ITEM PEKERJAAN SAT VOL
UPAH BAHAN UPAH BAHAN TOTAL
1 2 3 4 5 6 7 8 9
I PEKERJAAN PERSIAPAN
I.1 Pengukuran dan pemasangan bouwplank M2 58.00 13,150.00 35,490.00 762,700.00 2,058,420.00 2,821,120.00
SUB JUMLAH I 762,700.00 2,058,420.00 2,821,120.00
II PEKERJAAN PONDASI
II.1 Galian Tanah M3 14.50 22,000.00 0.00 319,000.00 0.00 319,000.00
II.2 Urugan Pasir M3 0.73 16,500.00 96,000.00 11,962.50 69,600.00 81,562.50
Membuat Pondasi Setempat
Pembesian KG 149.60 920.50 10,965.00 137,706.80 1,640,364.00 1,778,070.80
Bekisting M2 4.80 36,390.00 89,850.00 174,672.00 431,280.00 605,952.00
Beton AD. 1:2:3 M3 1.36 109,875.00 654,550.00 149,430.00 890,188.00 1,039,618.00
II.3 Pasangan Batu AD 1:5 M3 11.60 128,400.00 423,400.00 1,489,440.00 4,911,440.00 6,400,880.00
II.4 Urugan kembali bekas galian M3 2.90 16,500.00 90,000.00 47,850.00 261,000.00 308,850.00
SUB JUMLAH II 2,330,061.30 8,203,872.00 10,533,933.30
III PEKERJAAN BETON/PEMBESIAN
III.1 SLOOF 20/25
III.1.1 Pembesian Kg 319.00 920.50 10,965.00 293,639.50 3,497,835.00 3,791,474.50
III.1.2 Bekisting M2 29.00 36,390.00 89,850.00 1,055,310.00 2,605,650.00 3,660,960.00
III.1.3 Beton AD. 1:2:3 M3 2.90 109,875.00 654,550.00 318,637.50 1,898,195.00 2,216,832.50
III.2 KOLOM 20/20
III.2.1 Pembesian Kg 57.20 920.50 10,965.00 52,652.60 627,198.00 679,850.60
III.2.2 Bekisting M2 5.20 41,745.00 185,050.00 217,074.00 962,260.00 1,179,334.00
III.2.3 Beton AD. 1:2:3 M3 0.52 109,875.00 654,550.00 57,135.00 340,366.00 397,501.00
III.2 KOLOM 15/15
III.2.1 Pembesian Kg 11.14 0.00 109,875.00 0.00 1,223,732.81 1,223,732.81
III.2.2 Bekisting M2 1.01 0.00 0.00 0.00 0.00 0.00
III.2.3 Beton AD. 1:2:3 M3 0.10 0.00 37,921.25 0.00 3,839.53 3,839.53
III.2 KOLOM 13/13
III.2.1 Pembesian Kg 9.30 920.50 10,965.00 8,556.05 101,919.68 110,475.72
III.2.2 Bekisting M2 0.85 41,745.00 185,050.00 35,274.53 156,367.25 191,641.78
III.2.3 Beton AD. 1:2:3 M3 0.08 109,875.00 654,550.00 9,284.44 55,309.48 64,593.91
III.3 BALOK 15/25
III.3.1 Pembesian Kg 198.00 920.50 10,965.00 182,259.00 2,171,070.00 2,353,329.00
III.3.2 Bekisting M2 18.00 42,845.00 190,600.00 771,210.00 3,430,800.00 4,202,010.00
III.3.3 Beton AD. 1:2:3 M3 1.80 109,875.00 654,550.00 197,775.00 1,178,190.00 1,375,965.00
III.3 BALOK LANTAI 13/13
III.3.1 Pembesian Kg 29.74 920.50 10,965.00 27,379.35 326,142.96 353,522.31
III.3.2 Bekisting M2 2.70 42,845.00 190,600.00 115,852.88 515,382.40 631,235.28
III.3.3 Beton AD. 1:2:3 M3 0.27 109,875.00 654,550.00 29,710.20 176,990.32 206,700.52
SUB JUMLAH III 3,371,750.04 19,271,248.42 22,642,998.46
IV PEKERJAAN PASANGAN DINDING BATA
IV.1 Pasangan Dinding Bata AD. 1:5 M2 74.18 25,250.00 59,584.00 1,872,918.75 4,419,643.20 6,292,561.95
IV.2 Plesteran Dinding Bata AD. 1:5 M2 148.35 22,475.00 8,916.00 3,334,166.25 1,322,688.60 4,656,854.85
IV.3 SUB JUMLAH IV 5,207,085.00 5,742,331.80 10,949,416.80
IV.4 PEKERJAAN KUSEN PINTU DAN JENDELA
IV.5 PASANGAN PINTU P1
V.1.1 P1 M3 3.00 149,598.05 237,693.15 448,794.15 713,079.45 1,161,873.60
SUB JUMLAH IV 448,794.15 713,079.45 1,161,873.60
VI PEKERJAAN KUDA-KUDA/ATAP
VI.1 Rangka baja Ringan M2 40.00 13,990.00 105,000.00 559,600.00 4,200,000.00 4,759,600.00
VI.2 Atap genteng beton M2 40.00 18,650.00 105,000.00 746,000.00 4,200,000.00 4,946,000.00
VI.3 Nok Bubugan Genteng M' 10.00 37,300.00 72,190.00 373,000.00 721,900.00 1,094,900.00
VI.4 Lisplank 2,5/30 cm M' 32.00 20,800.00 71,050.00 665,600.00 2,273,600.00 2,939,200.00
VI.5 Rangka Plafon M2 123.50 13,990.00 51,009.56 1,727,765.00 6,299,680.11 8,027,445.11
VI.6 Langit-langit M2 123.50 20,800.00 6,850.00 2,568,800.00 845,975.00 3,414,775.00
SUB JUMLAH VI 6,640,765.00 18,541,155.11 25,181,920.11
VII PEKERJAAN LANTAI
VII.1 Urugan Pasir (t = 5 cm) M3 4.00 16,500.00 96,000.00 66,000.00 384,000.00 450,000.00
VII.2 Beton tumbuk lantai AD. 1:3:6 M3 4.00 109,875.00 648,550.00 439,500.00 2,594,200.00 3,033,700.00
VII.3 Pasangan lantai Keramik 40 x 40 cm M2 83.00 24,795.00 81,790.00 2,057,985.00 6,788,570.00 8,846,555.00
SUB JUMLAH VII 2,563,485.00 9,766,770.00 12,330,255.00
IX PEKERJAAN MENGECAT
IX.1 Pengecatan tembok dan langit-langit M2 428.20 5,919.50 8,500.00 2,534,729.90 3,639,700.00 6,174,429.90
IX.2 Pengecatan kusen, daun pintu, lisplank M2 8.00 4,870.00 24,910.00 38,960.00 199,280.00 238,240.00
SUB JUMLAH IX 2,573,689.90 3,838,980.00 6,412,669.90
XI PEKERJAAN LISTRIK
X.1 Pemasangan listrik baru 900 Watt LS 0.00 - 1,011,600.00 - 0.00 0.00
X.2 Pemasangan titik saklar LS 0.00 30,000.00 151,060.00 0.00 0.00 0.00
X.3 Pemasangan titik stop kontak LS 0.00 30,000.00 152,360.00 0.00 0.00 0.00
X.4 Pemasangan lampu downlight (lengkap) LS 0.00 30,000.00 336,765.00 0.00 0.00 0.00
SUB JUMLAH X 0.00 0.00 0.00
XII PEKERJAAN LAIN-LAIN

SUB JUMLAH X 0.00 0.00 0.00

JUMLAH TOTAL 92,034,187.17

PEKERJAAN PERSIAPAN

Pengukuran dan pemasangan bouwplank M2

SUB JUMLAH I

PEKERJAAN PONDASI
Galian Tanah M3 58.00 0.25
Urugan Pasir M3 58.00 0.01
Membuat Pondasi Setempat
Pembesian KG
Bekisting M2 1.20
Beton AD. 1:2:3 M3 0.34 4.00
Pasangan Batu AD 1:5 M3 58.00 0.20
Urugan kembali bekas galian M3
SUB JUMLAH II

PEKERJAAN BETON/PEMBESIAN
SLOOF 20/25 58.00
Pembesian Kg
Bekisting M2
Beton AD. 1:2:3 M3 0.05
KOLOM 20/20 13.00
Pembesian Kg
Bekisting M2 0.40
Beton AD. 1:2:3 M3 0.04
KOLOM 13/13 5.00
Pembesian Kg
Bekisting M2 0.17
Beton AD. 1:2:3 M3 0.02
KOLOM 15/15 4.50
Pembesian Kg
Bekisting M2 0.22
Beton AD. 1:2:3 M3 0.02
BALOK 15/25 48.00
Pembesian Kg
Bekisting M2 0.38
Beton AD. 1:2:3 M3 0.04
BALOK LANTAI 13/13 16.00
Pembesian Kg
Bekisting M2 0.17
Beton AD. 1:2:3 M3 0.02
SUB JUMLAH III

PEKERJAAN PASANGAN DINDING BATA

Pasangan Dinding Bata AD. 1:5 M2
Pasangan batu bata trasram 1 PC : 2 PS M2
Plasteran 1 PC : 2 PS M2
Plesteran Dinding Bata AD. 1:5 M2
SUB JUMLAH IV

PEKERJAAN KUSEN PINTU DAN JENDELA

Kosen dan pintu + Accessories (terpasang) Unit 1.00 3,000,000

PEKERJAAN KUDA-KUDA/ATAP
Rangka baja Ringan m2 4.00 10.00
Atap genteng beton m2
Nok Bubugan Genteng m1
Lisplank 2,5/30 cm m1
SUB JUMLAH VI
PEKERJAAN PLAFON
Rangka Plafon m2 123.5
Langit-langit m2 123.5

PEKERJAAN LANTAI
Urugan Pasir (t = 5 cm) M3 80.00
Beton tumbuk lantai AD. 1:3:6 M3
Pasangan lantai Keramik 40 x 40 cm M2
SUB JUMLAH VII

PEKERJAAN MENGECAT
Cat dinding tembok (L/D) termasuk Kolom M2 304.70
Cat plafond dan list plafond M2 123.50
Cat kayu lisplank M2 8.00
SUB JUMLAH IX

PEKERJAAN LISTRIK
Pemasangan listrik baru 900 Watt LS
Pemasangan titik saklar LS
Pemasangan titik stop kontak LS
Pemasangan lampu LS
Pemasangan Kubah LS
SUB JUMLAH X
 58.00

14.50
0.73

149.60
4.80
1.36
11.60
2.90

319.00
29.00
2.90

57.20
5.20
0.52

9.30
0.85
0.08

11.14
1.01
0.10

198.00
18.00
1.80

29.74
2.70
0.27

74.18
7.40
14.80
148.35
 3,000,000

40
40
10
32

0.05 4
4
83.00
 DAFTAR HARGA SATUAN UPAH DAN BAHAN

HARGA SATUAN
NO KOMPONEN SATUAN KETERANGAN
( Rp )
1 2 3 4 5

I UPAH
I.1 Mandor HOK
I.2 Kepala Tukang HOK 65,000.00
I.3 Tukang HOK 70,000.00
I.4 Pembantu Tukang HOK 55,000.00

II BAHAN / MATERIAL
II.1 Atras (tanah urug) M3 75,000.00
II.2 Bak mandi keramik volume 0.3 m3
II.3 Bak mandi fiber 120 L
II.4 Bambu dia. 6-8 cm/ 6 m'
II.5 Bata merah BH 575.00
II.6 Batu belah 10/15 cm M3 150,000.00
II.7 Beading penurunan (PC) gypsum
II.8 Beading horison gypsum
II.9 Besi beton Kg 10,200.00
II.10 Besi strip
II.11 Besi WF
II.12 Besi galvanis dia. 0,5"
II.13 Besi galvanis dia. 1"
II.14 Besi galvanis dia. 1,5"
II.15 Besi galvanis dia. 2"
II.16 Besi galvanis dia. 2,5"
II.17 Besi galvanis dia. 3"
II.18 Besi stainless dia. 0,5"
II.19 Besi stainless dia. 1"
II.20 Besi stainless dia. 1,5" M' 62,500.00
II.21 Besi stainless dia. 2"
II.22 Besi stainless dia. 2,5"
II.23 Besi stainless dia. 3"
II.24 Besi biasa dia. 2"
II.25 Besi biasa dia. 3"
II.26 Cat dasar / menie sejenis F-TALIT Kg 46,000.00
II.27 Cat penutup kayu sejenis Kansai Kg 46,000.00
II.28 Cat penutup tembok sejenis Vinilex Kg 25,000.00
II.29 Cat penutup besi sejenis Kansai
II.30 Cat zincromate Kansai
II.31 Closet duduk ( mono block ) porselen merk INA
 1 2 3 4 5

II.32 Closet duduk ( siram) porselen merk INA set 1,250,000.00

II.33 Dempul kayu
II.34 Dinding keramik uk. 10 x 20 cm M2
II.35 Dinding keramik uk. 20 x 20 cm M2
II.36 Dinding keramik uk. 20 x 25 cm M2 80,000.00
II.37 Dinding keramik uk. 30 x 30 cm M2 120,000.00
II.38 Engsel jendela BH 60,000.00
II.39 Engsel pintu BH 60,000.00
II.40 Genteng glazuur turbo ex Jatiwangi
II.41 Genteng nok/bubung diglazuur ex jatiwangi
II.42 Genteng nok/bubung press mesin ex Jtw
II.43 Genteng nok/bubung beton BH 15,000.00
II.44 Genteng press diglazuur ex Jatiwangi
II.45 Genteng press mesin ex Jatiwangi
II.46 Genteng press tangan ex jatiwangi
II.47 Geteng beton BH 10,000.00
II.48 Gorong buis beton diameter 100 cm
II.49 Gravel 40 cm
II.50 Gravel 20 cm
II.51 Grendel pintu / jendela BH 25,000.00
II.52 Gypsum board
II.53 GRC tebal 4 mm Lbr 70,000.00
II.54 Hampelas
II.55 Kaca polos tebal 3 mm M2 60,000.00
II.56 Kaca polos tebal 5 mm M2 95,000.00
Kaca Reyband 5 mm m2 192,000.00
II.57 Kait angin BH 25,000.00
II.58 Kawat beton Kg 17,000.00
II.59 Kayu Hutan (Lokal) M3 1,850,000.00
II.60 Kayu balau *) M3 9,750,000.00
II.61 Kayu Kruing M3 4,750,000.00
II.62 Kayu meranti
II.63 Kayu dolken dia 8 -10/4 m' Btg 17,500.00
II.64 Kayu kamper *)
II.65 Kayu kruing
II.66 Kunci pintu ukuran besar BH 250,000.00
II.67 Lantai granit 40 x 40 cm ex Essenza
II.68 Lantai granit 40 x 40 cm ex Granito
II.69 Lantai keramik uk 10 x 20 cm
II.70 Lantai keramik uk 20 x 20 cm M2 60,000.00
II.71 Lantai keramik uk 30 x 30 cm M2 60,000.00
II.72 Lantai keramik uk 40 x 40 cm (putih polos) M2 65,000.00
II.73 Lantai terakota 20 x 5 cm
II.74 Lem kayu
II.75 List keliling gypsum lebar 8 cm M' 6,000.00
II.76 List keliling gypsum lebar 10 cm
II.77 List keliling gypsum lebar 12 cm
 1 2 3 4 5

II.78 Nok/bubung genteng beton BH 15,000.00

II.79 Paku biasa 1/2" - 1" Kg 17,000.00
II.80 Paku biasa 2" - 5" Kg 17,000.00
II.81 Paku pancing 60 x 230
II.82 Paku sekrup 3" - 5" Kg 17,000.00
II.83 Paku ulir
II.84 Pasir beton M3 210,000.00
II.85 Pasir pasang M3 150,000.00
II.86 Pasir urug M3 80,000.00
II.87 Paving block
II.88 Pelumas bekisting Ltr 15,000.00
II.89 Pipa PVC Ø 2" S-12,5 ( 8 - 10 bar )
II.90 Pipa PVC Ø 3" S-12,5 ( 8 - 10 bar )
II.91 Pipa PVC Ø 2" ( kelas rumah tangga )
II.92 Pipa PVC Ø 3" ( kelas rumah tangga )
II.93 Pipa reducer PVC Ø 3" - Ø 4"
II.94 Pipa Knee/bend PVC Ø 3"
II.95 Plamir kayu / kualitas 1 Kg 25,000.00
II.96 Plamir tembok Kg 20,000.00
II.97 Porselin 11 x 11 cm putih / warna
II.98 Porselin 15 x 15 cm putih
II.99 Portland cemen (PC) Kg 1,300.00
II.100 Split ( batu pecah mesin ) 2/3 M3 312,500.00
II.101 Triplek 3 mm Lbr 57,000.00
II.102 Triplek 4 mm
II.103 Triplek 6 mm
II.104 Triplek 9 mm Lbr 110,000.00
II.105 Kusen Aluminium 3'' warna natural
II.106 Kusen Aluminium 3'' warna coklat dop m1 145,000.00
II.107 Kusen Aluminium 3'' warna coklat kilap
II.108 Kusen Aluminium 4'' warna natural
II.109 Kusen Aluminium 4'' warna coklat dop
II.110 Kusen Aluminium 4'' warna coklat kilap
II.111 Door closer
II.112 Daun pintu aluminium lengkap warna natural/coklat dop
II.113 Daun pintu aluminium lengkap warna coklat kilap
II.114 Genteng Type Viktoria
II.115 Genteng nok/bubung type Viktoria
II.116 Genteng nok/bubung ujung type Viktoria
II.117 Genteng nok/bubung ujung pertigaan type Viktoria
II.118 Zincalume
II.119 Atap Pelana Bentang < 9 m
Profil U- 75 Zinc- Alumunium G.550
II.120 Atap Pelana Bentang < 10 m
Profil Uk- union truss Zinc- Alumunium G.550
 1 2 3 4 5

II.121 Atap Pelana Bentang > 10 m

Profil Uk- union truss Zinc- Alumunium G.550
II.122 Atap Pelana Bentang 9 - 12 m
Profil U- Zinc- Alumunium G.550
II. 123 Atap Pelana Bentang 12 - 15 m
Profil U- Zinc- Alumunium G.550
II. 124 Atap Pelana Bentang 9 - 15 m
Profil U- 75 Zinc- Alumunium G.550
II. 125 Atap Pelana Bentang 10 - 14 m
Profil C - union truss Zinc- Alumunium G.550
II. 126 Atap Pelana Bentang > 12 m genteng keramik
Profil U- 75 Zinc- Alumunium G.550
II. 127 Atap Perisai Bentang < 9 m
Profil U- 75 Zinc- Alumunium G.550
II. 128 Atap Perisai Bentang < 10 m
Profil Z- Galvanised coating G.550
II. 129 Atap Perisai Bentang 9 - 15 m
Profil U- 75 Zinc- Alumunium G.550
II. 130 Atap Limasan Bentang < 9 m
Profil U- 75 Zinc- Alumunium G.550
II. 131 Atap Limasan Bentang 9 - 12 m
Profil U- 75 Zinc- Alumunium G.550
II. 132 Rangka plafon memakai Holo dengan Penutup GRC
tebal 4 mm berikut pengecatan
II.133 Besi Holo 2 cm M' 3,950.00
II.134 Besi Holo 4 cm M' 5,625.00

Wonosari, ......................................................
TOKO YANG DI SURVEY
 ANALISA SATUAN PEKERJAAN

KOEFESIEN
KODE ANALISA URAIAN
INDEX

1 2 3

ABK.100.04 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN

0.1 HOK Pembantu tukang
0.05 HOK Mandor

ABK.100.05 1 M2 PENGUKURAN DAN PEMASANGAN BOUWPLANK / PROPIL

0.012 M3 Kayu kaso (kayu hutan)
0.007 M3 Kayu papan (kayu hutan) 3/20
0.02 Kg Paku biasa 2" - 5"

0.1 HOK Pembantu tukang

0.1 HOK Tukang kayu
0.01 HOK Kepala tukang
0.005 HOK Mandor

ABK.100.12 1 M2 PEMBUATAN LOS KERJA / DIREKSIKEET

1.25 bt Kayu dolken 8 - 10/4 m'
0.12 M3 Kayu hutan
4.32 kg Semen portland
0.022 M3 Pasir Pasang
0.25 lbr Seng Gelombang 3"-6" BJLS 30
0.08 M2 Raam kawat
0.15 bh Kunci gembok
0.15 set engsel pintu
0.2 kg Paku biasa 2" - 5"
0.06 lbr Triplek 3 mm

0.5 HOK Pembantu tukang

0.6 HOK Tukang kayu
0.06 HOK Kepala tukang
0.03 HOK Mandor

ABK. 200.01 1 M3 GALIAN TANAH BIASA

0.4 HOK Pembantu tukang
0.04 HOK Mandor

ABK. 200.09 1 M3 URUGAN KEMBALI BEKAS GALIAN

0.192 HOK Pembantu tukang
0.019 HOK Mandor
 1 2 3

ABK. 200.10 1 M3 PEMADATAN TANAH

0.5 HOK Pembantu tukang
0.05 HOK Mandor

ABK. 200.11 1 M3 URUGAN PASIR

1.2 M3 Pasir urug

0.3 HOK Pembantu tukang

0.01 HOK Mandor

ABK. 200.12 1 M3 URUGAN TANAH

1.2 M3 Tanah atras

0.3 HOK Pembantu tukang

0.01 HOK Mandor

ABK.250.06 1 M3 PASANGAN PONDASI BATU BELAH AD. 1:4

1.1 M3 Batu belah 15/20 cm
163 Kg Semen portland
0.52 M3 Pasir Pasang

1.5 HOK Pembantu tukang

0.6 HOK Tukang batu
0.06 HOK Kepala tukang
0.075 HOK Mandor

ABK.250.07 1 M3 PASANGAN PONDASI BATU BELAH AD. 1:5

1.1 M3 Batu belah 15/20 cm
136 Kg Semen portland
0.544 M3 Pasir Pasang

1.5 HOK Pembantu tukang

0.6 HOK Tukang batu
0.06 HOK Kepala tukang
0.075 HOK Mandor

ABK.250.14 1 M3 PASANGAN BATU KOSONG

1.2 M3 Batu belah 10/15 cm
0.3 M3 Pasir urug

0.78 HOK Pembantu tukang

0.39 HOK Tukang batu
0.039 HOK Kepala tukang
0.039 HOK Mandor
 1 2 3

ABK.300.08 1 M3 MEMBUAT BETON TUMBUK AD. 1:3:6 TEBAL 5 CM

197 Kg Semen portland
0.47 M3 Pasir beton
0.94 M3 Kerikil

1.65 HOK Pembantu tukang

0.25 HOK Tukang batu
0.025 HOK Kepala tukang
0.08 HOK Mandor

Untuk 1 m2 T 5 Cm
ABK. 300.19 1 M3 BETON BERTULANG AD. 1:2:3
232 Kg Semen portland
0.52 M3 Pasir beton
0.78 M3 Spleet 2/3 cm

1.65 HOK Pembantu tukang

0.25 HOK Tukang batu
0.025 HOK Kepala tukang
0.08 HOK Mandor

ABK. 300.32 1 KG PEMBESIAN DENGAN BESI POLOS ATAU BESI ULIR

1.05 Kg Besi beton
0.015 Kg Kawat beton

0.007 HOK Pembantu tukang

0.007 HOK Tukang besi
0.0007 HOK Kepala tukang
0.0003 HOK Mandor

ABK. 300.35 1 M2 PASANG BEKISTING UNTUK PONDASI

0.04 M3 Kayu hutan/papan/kaso
0.3 Kg Paku biasa 2" - 5"
0.1 Ltr Pelumas bekisting

0.3 HOK Pembantu tukang

0.26 HOK Tukang kayu
0.026 HOK Kepala tukang
0.005 HOK Mandor

1 M2 PASANG BEKISTING UNTUK TANGGA

0.0300 m3 Kayu papan Albasia
0.4000 kg Paku biasa 2" - 5"
0.1500 Lt Minyak bekisting
0.0150 m3 Balok kayu Borneo 5/7
0.3500 Lbr Plywood tebal 9 mm
 2.0000 Btg Dolken dia 8 - 10/400 cm

0.3200 Oh Pekerja
0.3300 Oh Tukang
0.0330 Oh Kepala Tukang
0.0060 Oh Mandor
Jumlah
1 2 3
ABK. 300.36 1 M2 PASANG BEKISTING UNTUK SLOOP, KOLOM BIASA & RINGBALK
0.045 M3 Kayu hutan/papan/kaso
0.3 Kg Paku biasa 2" - 5"
0.1 Ltr Pelumas bekisting

0.3 HOK Pembantu tukang

0.26 HOK Tukang kayu
0.026 HOK Kepala tukang
0.005 HOK Mandor

ABK. 300.37 1 M2 PASANG BEKISTING UNTUK KOLOM STRUKTUR

0.04 M3 Kayu hutan/papan/kaso
0.015 M3 Balok kayu hutan
0.4 Kg Paku biasa 2" - 5"
0.2 Ltr Pelumas bekisting
0.35 Lbr Triplex tebal 9 mm
2 Btg Dolken kayu Ø 8-10/4'

0.3 HOK Pembantu tukang

0.33 HOK Tukang kayu
0.033 HOK Kepala tukang
0.006 HOK Mandor

ABK. 300.38 1 M2 PASANG BEKISTING UNTUK BALOK

0.04 M3 Kayu hutan/papan/kaso
0.018 M3 Balok kayu hutan
0.4 Kg Paku biasa 2" - 5"
0.2 Ltr Pelumas bekisting
0.35 Lbr Triplex tebal 9 mm
2 Btg Dolken kayu Ø 8-10/4'

0.32 HOK Pembantu tukang

0.33 HOK Tukang kayu
0.033 HOK Kepala tukang
0.006 HOK Mandor

1 2 3

ABK.300.39 1 M2 PASANG BEKISTING UNTUK LANTAI

0.04 M3 Kayu hutan/papan/kaso
 0.015 Kg Balok kayu hutan
0.2 Ltr Pelumas bekisting
0.4 Kg Paku biasa 2" - 5"
0.35 Lbr Triplex tebal 9 mm
6 Btg Dolken kayu Ø 8-10/4'

0.32 HOK Pembantu tukang

0.33 HOK Tukang kayu
0.033 HOK Kepala tukang
0.006 HOK Mandor

ABK.300.42 1 M2 MEMBUAT BETON DENGAN MUTU K 225

388 Kg semen portland
0.65 M3 Pasir beton
0.65 M3 Kerikil

6 HOK Pembantu tukang

1 HOK Tukang batu
0.1 HOK Kepala tukang
0.3 HOK Mandor

ABK.350.10 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA AD. 1:2

70 Bh Bata merah 5 x 11 x 22 cm
18.95 Kg Semen portland
0.038 M3 Pasir pasang

0.32 HOK Pembantu tukang

0.1 HOK Tukang batu
0.01 HOK Kepala tukang
0.015 HOK Mandor

ABK.350.11 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA AD. 1:3

70 Bh Bata merah 5x11x22 cm
14.37 Kg Semen portland
0.04 M3 Pasir pasang

0.32 HOK Pembantu tukang

0.1 HOK Tukang batu
0.01 HOK Kepala tukang
0.015 HOK Mandor

1 2 3

ABK.350.12 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA AD. 1:4

70 Bh Bata merah 5 x 11 x 22 cm
11.5 Kg Semen Portland
0.043 M3 Pasir Pasang
 0.32 HOK Pembantu tukang
0.1 HOK Tukang batu
0.01 HOK Kepala tukang
0.015 HOK Mandor

ABK.350.13 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA AD. 1:5

70 Bh Bata merah 5 x 11 x 22 cm
9.68 Kg Semen Portland
0.045 M3 Pasir Pasang

0.32 HOK Pembantu tukang

0.1 HOK Tukang batu
0.01 HOK Kepala tukang
0.015 HOK Mandor

ABK.350.28 1 M2 PASANG DINDING ROOSTER / KERAWANG 12 X 11 X 24 CM

36 Bh Rooster / batu kerawang
12.8 Kg Semen Portland
0.035 M3 Pasir Pasang

0.3 HOK Pembantu tukang

0.1 HOK Tukang batu
0.01 HOK Kepala tukang

ABK.360.02 1 M2 PLESTERAN AD. 1:2 TEBAL 15 MM

8.52 Kg Semen Portland
0.017 M3 Pasir Pasang

0.2 HOK Pembantu tukang

0.15 HOK Tukang batu
0.015 HOK Kepala tukang
0.01 HOK Mandor

ABK.360.03 1 M2 PLESTERAN AD. 1:3 TEBAL 15 MM

6.48 Kg Semen Portland
0.019 M3 Pasir Pasang

0.2 HOK Pembantu tukang

0.15 HOK Tukang batu
0.015 HOK Kepala tukang
0.01 HOK Mandor

1 2 3

ABK.360.04 1 M2 PLESTERAN AD. 1:4 TEBAL 15 MM

5.2 Kg Semen Portland
0.02 M3 Pasir Pasang

0.2 HOK Pembantu tukang

 0.15 HOK Tukang batu
0.015 HOK Kepala tukang
0.01 HOK Mandor

ABK.360.05 1 M2 PLESTERAN AD. 1:5 TEBAL 15 MM

4.32 Kg Semen Portland
0.022 M3 Pasir Pasang

0.2 HOK Pembantu tukang

0.15 HOK Tukang batu
0.015 HOK Kepala tukang
0.01 HOK Mandor

ABK. 360.06 1 M2 PLESTERAN ADDICTIVE UNTUK BETON

0.5 Kg Zat addictive

0.2 HOK Pembantu tukang

0.15 HOK Tukang kayu
0.015 HOK Kepala tukang
0.01 HOK Mandor

ABK.451.36 1 M' PASANG LISTPLANK 3X20 CM KAYU BALAU

0.0072 M3 Papan kayu balau
0.05 Kg Paku biasa 2" - 5"

0.1 HOK Pembantu tukang

0.2 HOK Tukang kayu
0.02 HOK Kepala tukang
0.005 HOK Mandor

ABK.452.36 1 M' PASANG LIST KELILING (TS.5) GYPSUM

1 M' List keliling gypsum
0.05 Kg Paku biasa 1/2' -1'

0.1 HOK Pembantu tukang

0.2 HOK Tukang kayu
0.02 HOK Kepala tukang
0.005 HOK Mandor

1 2 3

ABK.452.37 1 M' PASANG LIST DROP (SB) GYPSUM

1 M' List drop (SB) gypsum
0.05 Kg Paku biasa 1/2' -1'

0.1 HOK Pembantu tukang

0.2 HOK Tukang kayu
0.02 HOK Kepala tukang
0.005 HOK Mandor
ABK.452.38 1 M' PASANG BEADING PENURUNAN (PC) GYPSUM
1 M' Beading penurunan (PC) Gypsum
0.05 Kg Paku biasa 1/2' -1'

0.1 HOK Pembantu tukang

0.2 HOK Tukang kayu
0.02 HOK Kepala tukang
0.005 HOK Mandor

ABK.452.39 1 M' PASANG BEADING HORISON GYPSUM

1 M' Beading horison Gypsum
0.05 Kg Paku biasa 1/2' -1'

0.1 HOK Pembantu tukang

0.2 HOK Tukang kayu
0.02 HOK Kepala tukang
0.005 HOK Mandor

ABK. 452.40 1 M2 PASANG GYPSUM BOARD UNTUK PLAFOND

0.364 Lbr Gypsum board
0.11 Kg Paku biasa 1/2 - 1'

0.1 HOK Pembantu tukang

0.05 HOK Tukang kayu
0.005 HOK Kepala tukang
0.005 HOK Mandor

ABK.460.01 1 M2 ATAP GENTENG PRESS TANGAN

25 Bh Genteng press tangan

0.15 HOK Pembantu tukang

0.075 HOK Tukang kayu/batu
0.008 HOK Kepala tukang
0.008 HOK Mandor

1 2 3

ABK.460.02 1 M2 ATAP GENTENG PRESS MESIN

25 Bh Genteng press mesin

0.15 HOK Pembantu tukang

0.075 HOK Tukang kayu/batu
0.008 HOK Kepala tukang
0.008 HOK Mandor

ABK.460.03 1 M2 ATAP GENTENG PRESS DIGLAZUUR

25 Bh Genteng press diglazuur
 0.15 HOK Pembantu tukang
0.075 HOK Tukang kayu/batu
0.008 HOK Kepala tukang
0.008 HOK Mandor

ABK.460.04 1 M2 ATAP GENTENG GLAZUUR TURBO

18 Bh Genteng diglazuur turbo

0.15 HOK Pembantu tukang

0.06 HOK Tukang kayu/batu
0.006 HOK Kepala tukang
0.008 HOK Mandor

ABK.460.05 1 M2 ATAP GENTENG NOK/BUBUNG PRESS TANGAN

5 Bh Genteng nok / bubung
8 Kg Semen portland
0.032 M3 Pasir pasang

0.4 HOK Pembantu tukang

0.2 HOK Tukang kayu/batu
0.02 HOK Kepala tukang
0.002 HOK Mandor

ABK.460.06 1 M2 ATAP GENTENG NOK/BUBUNG PRESS MESIN

5 Bh Genteng nok / bubung
8 Kg Semen portland
0.032 M3 Pasir pasang

0.4 HOK Pembantu tukang

0.2 HOK Tukang kayu/batu
0.02 HOK Kepala tukang
0.002 HOK Mandor

1 2 3

ABK.460.07 1 M2 ATAP GENTENG NOK/BUBUNG DIGLAZUUR

5 Bh Genteng nok / bubung diglazuur
8 Kg Semen portland
0.032 M3 Pasir pasang

0.4 HOK Pembantu tukang

0.2 HOK Tukang kayu/batu
0.02 HOK Kepala tukang
0.002 HOK Mandor

ABK.460.16 1 M2 PASANG GENTENG BETON

11 Bh Genteng beton
0.03 Kg Paku biasa 2" - 5"
 0.2 HOK Pembantu tukang
0.1 HOK Tukang kayu
0.01 HOK Kepala tukang
0.01 HOK Mandor

ABK.460.17 1 M PASANG NOK BUBUNG GENTENG BETON

3.5 Bh Nok bubung genteng beton
0.05 Bh Paku biasa 2" - 5"
10.8 Kg Semen portland
0.032 M3 Pasir pasang
1 Kg Semen warna

0.4 HOK Pembantu tukang

0.2 HOK Tukang kayu
0.02 HOK Kepala tukang
0.02 HOK Mandor

ABK.470.06 1 M2 LANGIT - LANGIT GRC TEBAL 4 MM

0.36 Lbr GRC tebal 4 mm
0.01 Kg Paku biasa 1/2" - 1"

0.07 HOK Pembantu tukang

0.1 HOK Tukang kayu
0.01 HOK Kepala tukang
0.0035 HOK Mandor

1 2 3

ABK.650.05 1 M2 PASANG LANTAI KERAMIK 30 X 30 CM

11 Bh Keramik 30 x 30 cm
9.3 Kg Semen portland
0.018 M3 Pasir pasang
1.5 Kg Semen warna

0.27 HOK Pembantu tukang

0.13 HOK Tukang kayu
0.013 HOK Kepala tukang
0.014 HOK Mandor

ABK.650.06 1 M2 PASANG LANTAI KERAMIK 20 X 20 CM

25 Bh Keramik 20 x 20 cm
11.38 Kg Semen portland
0.042 M3 Pasir pasang
1.5 Kg Semen warna

0.62 HOK Pembantu tukang

0.35 HOK Tukang kayu
0.035 HOK Kepala tukang
0.03 HOK Mandor
ABK.650.08 1 M2 PASANG DINDING KERAMIK 30 X 30 CM
11 Bh Keramik 30 x 30 cm
9.3 Kg Semen portland
0.018 M3 Pasir pasang
1.5 Kg Semen warna

0.6 HOK Pembantu tukang

0.45 HOK Tukang kayu
0.045 HOK Kepala tukang
0.03 HOK Mandor

ABK.650.09 1 M2 PASANG DINDING KERAMIK 20 X 25 CM

20 Bh Keramik 20 x 25 cm
9.3 Kg Semen portland
0.018 M3 Pasir pasang
1.5 Kg Semen warna

0.6 HOK Pembantu tukang

0.45 HOK Tukang kayu
0.045 HOK Kepala tukang
0.03 HOK Mandor

1 2 3

ABK.650.10 1 M2 PASANG DINDING KERAMIK 10 X 20 CM

50 Bh Keramik 10 x 20 cm
9.3 Kg Semen portland
0.018 M3 Pasir pasang
1.5 Kg Semen warna

0.6 HOK Pembantu tukang

0.45 HOK Tukang kayu
0.045 HOK Kepala tukang
0.03 HOK Mandor

ABK.650.11 1 M2 PASANG DINDING KERAMIK 20 X 25 CM

20 Bh Keramik 20 x 25 cm
9.3 Kg Semen portland
0.018 M3 Pasir pasang
1.5 Kg Semen warna

0.6 HOK Pembantu tukang

0.45 HOK Tukang kayu
0.045 HOK Kepala tukang
0.03 HOK Mandor

ABK. 650.18 1 M2 PASANG LANTAI 40 X 40 CM

6.4 Bh Keramik 40 x 40 cm
 9.3 Kg Semen portland
0.018 M3 Pasir pasang
1.5 Kg Semen warna

0.27 HOK Pembantu tukang

0.13 HOK Tukang kayu
0.013 HOK Kepala tukang
0.0135 HOK Mandor

ABK.850.02 PASANG 1 BUAH KUNCI PINTU UKURAN BESAR

1 Bh Kunci tanam pintu ukuran besar

0.01 HOK Pembantu tukang

0.5 HOK Tukang kayu
0.01 HOK Kepala tukang
0.005 HOK Mandor

1 M2 PASANG GRASS BLOK UKURAN 30 X 45 CM TEBAL 10 CM

7.3 m2 Grassblok uk.30 X 45 cm

0.1 m3 Pasir beton

0.25 Oh Pekerja
0.5 Oh Tukang batu
0.025 Oh Kepala tukang batu
0.003 Oh Mandor

1 M2 PEK.BATU ALAM ANDESIT

1.1 m2 Batu Alam Andesit

0.034 Zak Semen
0.032 m3 Pasir pasang
1 m2 Finishing Coating Vernis

0.3 org Pekerja

0.75 org Tukang
0.185 org Kepala Tukang
0.025 org Mandor
1 ls Alat Bantu
Jumlah

1 2 3

ABK.850.05 PASANG 1 SET ENGSEL NYLON UNTUK PINTU

1 Bh Engsel pintu

0.015 HOK Pembantu tukang

0.15 HOK Tukang kayu
 0.015 HOK Kepala tukang
0.00075 HOK Mandor

ABK.850.06 PASANG 1 SET ENGSEL NYLON UNTUK JENDELA

1 Bh Engsel jendela

0.015 HOK Pembantu tukang

0.15 HOK Tukang kayu
0.015 HOK Kepala tukang
0.00075 HOK Mandor

ABK.850.07 PASANG 1 BUAH GRENDEL PERNEKEL JENDELA/PINTU

1 Bh Grendel Jendela/Pintu

0.02 HOK Pembantu tukang

0.2 HOK Tukang kayu
0.02 HOK Kepala tukang
0.001 HOK Mandor

ABK.850.09 PASANG 1 BUAH KAIT ANGIN

1 Bh Kait angin

0.015 HOK Pembantu tukang

0.15 HOK Tukang kayu
0.015 HOK Kepala tukang
0.00075 HOK Mandor

ABK.850.16 1 M2 PASANG KACA POLOS TEBAL 3 MM

1.1 M2 Kaca polos

0.015 HOK Pembantu tukang

0.15 HOK Tukang kayu
0.015 HOK Kepala tukang
0.00075 HOK Mandor

ABK.850.17 1 M2 PASANG KACA POLOS TEBAL 5 MM

1.1 M2 Kaca polos

0.015 HOK Pembantu tukang

0.15 HOK Tukang kayu

ABK.850.17 1 M2 PASANG KACA POLOS TEBAL 5 MM

1.1 M2 Kaca polos

0.015 HOK Pembantu tukang

0.15 HOK Tukang kayu
 1 2 3

ABK. 900,18 1 M' PASANG TALANG DATAR SENG BJLS - 30

0.5 Lbr Seng BJLS - 30
0.015 Kg Paku biasa 2" - 5"
0.0096 M3 Kayu papan meranti
0.25 Ltr Flincote

0.15 HOK Pembantu tukang

0.4 HOK Tukang kayu
0.025 HOK Kepala tukang
0.00125 HOK Mandor

ABK. 900,19 1 M' PASANG TALANG MIRING SENG BJLS - 30

0.5 Lbr Seng BJLS - 30
0.015 Kg Paku biasa 2" - 5"
0.019 M3 Kayu papan meranti
0.3 Ltr Flincote

0.15 HOK Pembantu tukang

0.4 HOK Tukang kayu
0.025 HOK Kepala tukang

ABK. 950,06 1 M2 MENDEMPUL DAN MENGGOSOK KAYU YANG AKAN DIPLISTUR

0.08 Kg Dempul jadi
0.02 Kg Minyak cat
0.01 Kg Batu apung

0.04 HOK Pembantu tukang

0.04 HOK Tukang kayu
0.004 HOK Kepala tukang
0.0025 HOK Mandor

ABK. 950.07 1 M2 PENGECATAN BIDANG KAYU/BESI BERIKUT PLAMIR SEJENIS CAT KANSAI
0.15 Kg Plamir
0.2 Kg Menie
0.26 Kg Cat penutup kayu/besi
0.17 Kg Cat dasar

0.07 HOK Pembantu tukang

0.009 HOK Tukang cat
0.006 HOK Kepala tukang
0.0025 HOK Mandor

1 2 3

ABK. 950,15 1 M2 PENGECATAN TEMBOK BARU ( 1 LPS PLAMIR +1 LPS CAT DASAR + 2 LPS CAT PENUTUP )
 MUTU CAT SEJENIS VINILEX
0.1 Kg Plamir tembok
0.26 Kg Cat penutup 2 x ( tembok )
0.1 Kg Cat dasar / menie

0.02 HOK Pembantu tukang

0.063 HOK Tukang cat
0.0063 HOK Kepala tukang
0.0025 HOK Mandor

ABK. 950,15. rob 1 M2 PENGECATAN TEMBOK BARU ( 2 LPS CAT PENUTUP )

MUTU CAT SEJENIS VINILEX
0.26 Kg Cat penutup 2 x ( tembok )

0.02 HOK Pembantu tukang

0.063 HOK Tukang cat
0.0063 HOK Kepala tukang
0.0025 HOK Mandor

ABK. 955.28 1 M3 MENGERJAKAN KUSEN-KUSEN PINTU & JENDELA DARI KAYU JATI
1.2 M3 Kayu balau

6 HOK Pembantu tukang

20 HOK Tukang kayu
2 HOK Kepala tukang
0.3 HOK Mandor
Upah kerja 2/3

ABK. 960.38 1 M2 MENGERJAKAN RANGKA DAUN PINTU & JENDELA DARI KAYU JATI
0.035 M3 Kayu balau

0.8 HOK Pembantu tukang

2 HOK Tukang kayu
0.2 HOK Kepala tukang
0.04 HOK Mandor

ABK. 970.34 1 M2 PASANGAN JALUSI DARI KAYU JATI

0.02 M3 Kayu balau
0.075 Kg Paku biasa 1/2" - 1"

0.025 HOK Pembantu tukang

0.9 HOK Tukang kayu
0.09 HOK Kepala tukang
0.012 HOK Mandor
Upah kerja

1 2 3

ABK. BJR.01.a 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL OMEGA (μ) UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PELANA BENTANG < 9 m
 0.786 M' Profil kuda-kuda UK-75 tebal 0.83 mm
2.100 M' Profil kuda-kuda UK-75 tebal 0.83 mm
5.263 M' Profil reng GD-B tebal 0.48 mm
0.738 M' Wind Bracing PS-30
0.170 Pcs Tensioner TS-2
0.340 Pcs Foot Plate PK 1,50 mm
5.000 Pcs Plat Diafragma
0.680 Pcs Dynabolt
30.000 Pcs Self Drilling Screw # 8-18 X 13
25.000 Pcs Self Drilling Screw # 12-24 X 16

#DIV/0! HOK Supervisor

0.086 HOK Kepala tukang
0.076 HOK Tukang
0.056 HOK Pekerja

ABK. BJR.01.b 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL OMEGA (μ) UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PERISAI BENTANG < 9 m
0.789 M' Profil kuda-kuda UK-75 tebal 0.83 mm
2.105 M' Profil kuda-kuda UK-75 tebal 0.83 mm
5.264 M' Profil reng GD-B tebal 0.48 mm
0.450 M' Wind Bracing PS-30
0.055 Pcs Tensioner TS-2
0.341 Pcs Foot Plate PK 1,50 mm
5.874 Pcs Plat Diafragma
0.550 Pcs Dynabolt
30.500 Pcs Self Drilling Screw # 8-18 X 13
25.500 Pcs Self Drilling Screw # 12-24 X 16

#DIV/0! HOK Supervisor

0.086 HOK Kepala tukang
0.076 HOK Tukang
0.056 HOK Pekerja

1 2 3

ABK. BJR.02.a 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PELANA BENTANG < 9 m
1.12 M' Profil U 75 53 mm Zinc Alumunium G. 550
0.94 M' Profil U 60 53 mm Zinc Alumunium G. 550
1.12 M' Profil U 75 83 mm Zinc Alumunium G. 550
6.06 M' Reng U 39 0.43 mm Zinc Alumunium G. 550
0.45 Bh Plat Tumpu
2.12 Bh Plat Diafragma 0.5 mm
0.75 Bh Dynabolt
19.40 Bh Baut Kuda - Kuda
20.42 Bh Baut Reng

0.086 HOK Kepala tukang

 0.076 HOK Tukang
0.056 HOK Pekerja

ABK. BJR.02.b 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PERISAI BENTANG < 9 m
1.12 M' Profil U 75 53 mm Zinc Alumunium G. 550
0.945 M' Profil U 60 53 mm Zinc Alumunium G. 550
1.12 M' Profil U 75 83 mm Zinc Alumunium G. 550
6.09 M' Reng U 39 0.43 mm Zinc Alumunium G. 550
0.47 Bh Plat Tumpu
2.12 Bh Plat Diafragma 0.5 mm
0.80 Bh Dynabolt
19.48 Bh Baut Kuda - Kuda
20.50 Bh Baut Reng

0.086 HOK Kepala tukang

0.076 HOK Tukang
0.056 HOK Pekerja

ABK. BJR.02.c 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PELANA BENTANG 9-12 m
1.31 M' Profil U 75 53 mm Zinc Alumunium G. 550
0.96 M' Profil U 60 53 mm Zinc Alumunium G. 550
1.31 M' Profil U 75 83 mm Zinc Alumunium G. 550
6.06 M' Reng U 39 0.43 mm Zinc Alumunium G. 550
0.45 Bh Plat Tumpu
2.12 Bh Plat Diafragma 0.5 mm
0.73 Bh Dynabolt
21.00 Bh Baut Kuda - Kuda
22.53 Bh Baut Reng

0.086 HOK Kepala tukang

0.076 HOK Tukang
0.056 HOK Pekerja

1 2 3

ABK. BJR.02.d 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PERISAI BENTANG 9-12 m
1.31 M' Profil U 75 53 mm Zinc Alumunium G. 550
0.99 M' Profil U 60 53 mm Zinc Alumunium G. 550
1.31 M' Profil U 75 83 mm Zinc Alumunium G. 550
6.09 M' Reng U 39 0.43 mm Zinc Alumunium G. 550
0.45 Bh Plat Tumpu
2.12 Bh Plat Diafragma 0.5 mm
0.75 Bh Dynabolt
21.03 Bh Baut Kuda - Kuda
22.55 Bh Baut Reng
 0.086 HOK Kepala tukang
0.076 HOK Tukang
0.056 HOK Pekerja

ABK. BJR.02.e 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PELANA BENTANG 12-15 m
1.48 M' Profil U 75 53 mm Zinc Alumunium G. 550
1.01 M' Profil U 60 53 mm Zinc Alumunium G. 550
1.48 M' Profil U 75 83 mm Zinc Alumunium G. 550
6.06 M' Reng U 39 0.43 mm Zinc Alumunium G. 550
0.45 Bh Plat Tumpu
2.12 Bh Plat Diafragma 0.5 mm
0.73 Bh Dynabolt
21.00 Bh Baut Kuda - Kuda
22.53 Bh Baut Reng

0.086 HOK Kepala tukang

0.076 HOK Tukang
0.056 HOK Pekerja

ABK. BJR.02.f 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PERISAI BENTANG 12-15 m
1.48 M' Profil U 75 53 mm Zinc Alumunium G. 550
1.01 M' Profil U 60 53 mm Zinc Alumunium G. 550
1.48 M' Profil U 75 83 mm Zinc Alumunium G. 550
6.32 M' Reng U 39 0.43 mm Zinc Alumunium G. 550
0.668 Bh Plat Tumpu
2.12 Bh Plat Diafragma 0.5 mm
0.84 Bh Dynabolt
22.5 Bh Baut Kuda - Kuda
24.25 Bh Baut Reng

0.086 HOK Kepala tukang

0.076 HOK Tukang
0.056 HOK Pekerja

1 2 3

ABK. BJR.03.a 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL Z GALVANISED COATING G.550
BENTUK ATAP PELANA BENTANG < 10 m
5.18 M' Profil 45 X 27 B50
0.42 M' Profil 65 X 26 C08
0.92 M' Profil 75 X 40 W08
1.57 M' Profil 95 X 33 Z08
1.78 Bh - Multigrip
0.17 Bh - Bolt
29 Bh - Screw
 0.086 HOK Kepala tukang
0.076 HOK Tukang
0.056 HOK Pekerja

ABK. BJR.03.b 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL Z GALVANISED COATING G.550
BENTUK ATAP PERISAI BENTANG < 10 m
5.190 M' Profil 45 X 27 B50
0.425 M' Profil 65 X 26 C08
0.925 M' Profil 75 X 40 W08
1.575 M' Profil 95 X 33 Z08
1.785 Bh - Multigrip
0.175 Bh - Bolt
29.25 Bh - Screw

0.086 HOK Kepala tukang

0.076 HOK Tukang
0.056 HOK Pekerja

ABK. BJR.04a 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PELANA BENTANG < 9 m
2.780 M' Material Truss C (C channel, roof batten)
5.326 M' Wind Bracing
0.836 M' Bottom Bracing
1.576 M' Support Connection
0.680 Bh Hexagonal Screw 12
15.300 Bh Hexagonal Screw 10
20.520 Bh Dynabolt & Gurinda

0.115 HOK Supervisor

0.108 HOK Kepala Tukang
0.077 HOK Tukang
0.063 HOK Pekerja

1 2 3

ABK. BJR.04b 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PERISAI BENTANG < 9 m
2.793 M' Material Truss C (C channel, roof batten)
5.328 M' Wind Bracing
0.836 M' Bottom Bracing
1.576 M' Support Connection
0.68 Bh Hexagonal Screw 12
15.38 Bh Hexagonal Screw 10
21.23 Bh Dynabolt & Gurinda

0.115 HOK Supervisor

0.108 HOK Kepala Tukang
0.077 HOK Tukang
0.063 HOK Pekerja
ABK. BJR.04c 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PELANA BENTANG 9 - 15 m
3.251 M' Material Truss C (C channel, roof batten)
5.326 M' Wind Bracing
0.836 M' Bottom Bracing
1.576 M' Support Connection
0.680 Bh Hexagonal Screw 12
15.900 Bh Hexagonal Screw 10
20.800 Bh Dynabolt & Gurinda

0.115 HOK Supervisor

0.108 HOK Kepala Tukang
0.077 HOK Tukang
0.063 HOK Pekerja

ABK. BJR.04d 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PERISAI BENTANG 9 - 15 m
3.267 M' Material Truss C (C channel, roof batten)
5.356 M' Wind Bracing
0.836 M' Bottom Bracing
1.576 M' Support Connection
0.680 Bh Hexagonal Screw 12
15.900 Bh Hexagonal Screw 10
20.800 Bh Dynabolt & Gurinda

0.115 HOK Supervisor

0.108 HOK Kepala Tukang
0.077 HOK Tukang
0.063 HOK Pekerja

1 2 3

ABK. BJR.05a 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN BENTUK ATAP PERISAI < 9 m
2.310 M' Profil web hollow HL-57 tebal 0.50 mm
1.320 M' Profil kuda-kuda hollow HL-57 tebal 0.55 mm
6.120 M' Reng bracing (PRT) 45 0.45 mm
0.151 M' Profil shock hollow HL-46 tebal 0.50 mm
18.000 Pcs Self Drilling screw Truss (SCT), 12
25.500 Pcs Self Drilling screw Reng (SCT), 12
1.136 Pcs Bracket
0.954 Pcs Dinabolt

0.100 HOK Supervisor

0.082 HOK Kepala Tukang
0.080 HOK Tukang Baja
0.070 HOK Pekerja

ABK. BJR.05b 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN BENTUK ATAP PELANA < 9 m
 2.310 M' Profil web hollow HL-57 tebal 0.50 mm
1.320 M' Profil kuda-kuda hollow HL-57 tebal 0.55 mm
6.120 M' Reng bracing (PRT) 45 0.45 mm
0.151 M' Profil shock hollow HL-46 tebal 0.50 mm
18.000 Pcs Self Drilling screw Truss (SCT), 12
25.500 Pcs Self Drilling screw Reng (SCT), 12
1.236 Pcs Bracket
0.974 Pcs Dinabolt

0.100 HOK Supervisor

0.082 HOK Kepala Tukang
0.080 HOK Tukang Baja
0.070 HOK Pekerja

ABK. BJR.06a 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PELANA BENTANG < 9 m
2.780 M' Material Truss C (C channel, roof batten)
5.326 M' Wind Bracing
0.836 M' Bottom Bracing
1.576 M' Support Connection
0.680 Bh Hexagonal Screw 12
15.300 Bh Hexagonal Screw 10
20.520 Bh Dynabolt & Gurinda

0.115 HOK Supervisor

0.108 HOK Kepala Tukang
0.077 HOK Tukang
0.063 HOK Pekerja

1 2 3

ABK. BJR.06b 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PERISAI BENTANG < 9 m
2.793 M' Material Truss C (C channel, roof batten)
5.328 M' Wind Bracing
0.836 M' Bottom Bracing
1.576 M' Support Connection
0.68 Bh Hexagonal Screw 12
15.38 Bh Hexagonal Screw 10
21.23 Bh Dynabolt & Gurinda

0.115 HOK Supervisor

0.108 HOK Kepala Tukang
0.077 HOK Tukang
0.063 HOK Pekerja

ABK. BJR.06c 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PELANA BENTANG 9 - 15 m
3.251 M' Material Truss C (C channel, roof batten)
 5.326 M' Wind Bracing
0.836 M' Bottom Bracing
1.576 M' Support Connection
0.680 Bh Hexagonal Screw 12
15.900 Bh Hexagonal Screw 10
20.800 Bh Dynabolt & Gurinda

0.115 HOK Supervisor

0.108 HOK Kepala Tukang
0.077 HOK Tukang
0.063 HOK Pekerja

ABK. BJR.06d 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PERISAI BENTANG 9 - 15 m
3.267 M' Material Truss C (C channel, roof batten)
5.356 M' Wind Bracing
0.836 M' Bottom Bracing
1.576 M' Support Connection
0.680 Bh Hexagonal Screw 12
15.900 Bh Hexagonal Screw 10
20.800 Bh Dynabolt & Gurinda

0.115 HOK Supervisor

0.108 HOK Kepala Tukang
0.077 HOK Tukang
0.063 HOK Pekerja

1 2 3

ABK. PLAFOND 1M2 PASANG PLAFOND RANGKA HOLO DAN DENGAN PENUTUP
GRC BERIKUT PENGECATAN
1.00 M' GRC 4 mm
1.00 M' Holo 4/4 meni
2.92 M' Holo 2/4 meni
10.00 Kawat Bwg 12
0.01 Kg Paku screw 2.5 cm
42.50 Adhesive
0.50 Kain kasa
0.38 Kg Cat penutup 2 kali
0.25 Kg Paku beton

0.13 HOK Mandor

0.37 HOK Kepala tukang
0.06 HOK Tukang
0.12 HOK Pekerja

1 UNIT PASANG INSTALASI AIR BERSIH (Non SNI)

1 UNIT PASANG INSTALASI AIR KOTOR (Non SNI)

 1 BH KRAN AIR D. 1/2" (Non SNI)
1.000 bh Kran Air D. 1/2"
0.025 bh Sealtape

0.010 HOK Mandor

0.100 HOK Kepala tukang
0.010 HOK Tukang
0.005 HOK Pekerja

1 UNIT SEPTICTANK DAN REMBESAN Vol. 1 M3 (Non SNI)

3.717 M3 Galian Tanah
2.038 M3 Urugan Tanah
0.360 m2 Pasangan Dinding Bata Merah 1:4
3.567 m2 Pas. Plesteran Dalam Dinding 1:2
0.056 M3 Pas. Kolom Beton 1:2:3
0.130 M3 Pas. Sloof Beton 1:2:3
0.800 M3 Pas. Lantai Bak Beton 1:3:5
0.600 M' Pipa Galvanis

1 2 3

1 BH TANDON AIR (Non SNI)

1.000 bh Tandon Air

0.200 HOK Mandor

0.200 HOK Kepala tukang
0.100 HOK Tukang
0.100 HOK Pekerja

ABK.550.02 PASANG 1 BUAH CLOSET DUDUK

1 bh Closet Duduk INA
7 bh Batu bata merah
20 kg Semen portland
0.01 m3 Pasir pasang

1 HOK Mandor
1.5 HOK Kepala tukang
0.3 HOK Tukang
0.11 HOK Pekerja

MEMASANG 1 BUAH KLOSET JONGKOK

Bahan :
1.0000 bh Kloset Jongkok - Putih
6.0000 kg Semen portland
0.0100 m3 Pasir pasang
Tenaga Kerja:
1.0000 Oh Pekerja
1.5000 Oh Tukang
0.1000 Oh Kepala Tukang
0.1000 Oh Mandor

PEKERJAAN LISTRIK
1 UNIT PEMASANGAN LISTRIK BARU 4.500 Watt

1 Titik PASANG LAMPU + SAKLAR

1 Titik PASANG STOP KONTAK

1 BH PASANG LAMPU PUTIH

1 UNIT KUSEN PINTU ALUMUNIUM POWDER COATING LENGKAP TYPE P1

6.20 m' Kusen Pintu Alumunium Finishing Powder Coating
2.00 bh Rangka Alumunium Powdwer Coating
2.44 m2 Kaca rayben 5 mm
7.00 m' Karet Seal
1.00 bh Lockcase
1.00 bh Double Cylinder
2.00 ps Full Handle
3.00 ps Engsel Pintu
2.00 PS Door Stop

1.00 LS Biaya pemasangan

Jumlah

1 UNIT PINTU KAYU JATI TYPE P2

0.0511 M3 1 M3 MENGERJAKAN KUSEN-KUSEN PINTU & JENDELA DARI KAYU JATI
Bahan
Upah
1.68 M2 1 M2 MENGERJAKAN RANGKA DAUN PINTU & JENDELA DARI KAYU JATI
Bahan
Upah
1 BH Pasang Rel dorong
Bahan
Upah
1 BH Kunci Pintu + Handle
Bahan
Upah
1 BH Grendel pernekel
Bahan
Upah
1 Unit Pintu Kayu Jati
Bahan
Upah

1 UNIT PINTU KAYU JATI TYPE P3

0.0367 M3 1 M3 MENGERJAKAN KUSEN-KUSEN PINTU & JENDELA DARI KAYU JATI
Bahan
Upah
1.68 M2 1 M2 MENGERJAKAN RANGKA DAUN PINTU & JENDELA DARI KAYU JATI
Bahan
Upah
1 BH Engsel
Bahan
Upah
1 BH Kunci Pintu + Handle
Bahan
Upah
1 BH Grendel pernekel
Bahan
Upah
1 Unit Pintu P3
Bahan
Upah

1 UNIT PINTU KAYU JATI TYPE P4

0.0511 M3 1 M3 MENGERJAKAN KUSEN-KUSEN PINTU & JENDELA DARI KAYU JATI
Bahan
Upah
1.68 M2 1 M2 MENGERJAKAN RANGKA DAUN PINTU & JENDELA DARI KAYU JATI
Bahan
Upah
1 BH Engsel
Bahan
Upah
1 BH Kunci Pintu + Handle
Bahan
Upah
1 BH Grendel pernekel
Bahan
Upah
1 Unit Pintu P4
Bahan
Upah

1 UNIT PINTU JENDELA KAYU JATI TYPE PJ1

0.0876 M3 1 M3 MENGERJAKAN KUSEN-KUSEN PINTU & JENDELA DARI KAYU JATI
Bahan
Upah
1.6948 M2 1 M2 MENGERJAKAN RANGKA DAUN PINTU & JENDELA DARI KAYU JATI
Bahan
Upah
0.16 M2 Pasang Kaca t 3mm
Bahan
Upah
 4 BH Engsel
Bahan
Upah
1 BH Kunci Pintu + Handle
Bahan
Upah
2 BH Grendel pernekel
Bahan
Upah
1 Unit Pintu PJ1
Bahan
Upah

1 UNIT JENDELA ALUMUNIUM POWDER COATING LENGKAP TYPE J1

15.57 m' Kusen Pintu Alumunium Finishing Powder Coating
4.20 m2 Kaca Riben 5 mm
19.50 m' Karet Seal

1.00 LS Biaya pemasangan

Jumlah

1 UNIT JENDELA ALUMUNIUM POWDER COATING LENGKAP TYPE J1 (POS JAGA)

7.80 m' Kusen Alumunium Finishing Powder Coating
2.52 m2 Kaca Riben 5 mm
15.60 m' Karet Seal

1.00 LS Biaya pemasangan

Jumlah

1 UNIT PINTU JENDELA KAYU JATIT YPE J2

0.0719 M3 1 M3 MENGERJAKAN KUSEN-KUSEN PINTU & JENDELA DARI KAYU JATI
Bahan
Upah
0.0148 M2 1 M2 MENGERJAKAN RANGKA DAUN PINTU & JENDELA DARI KAYU JATI
Bahan
Upah
4.938 M2 Kaca Polos 3 mm
Bahan
Upah
2 BH Engsel
Bahan
Upah
1 BH Grendel pernekel
Bahan
Upah
1 Unit Pintu P4
Bahan
Upah
1 UNIT PINTU JENDELA KAYU JATI TYPE J3
0.1238 M3 1 M3 MENGERJAKAN KUSEN-KUSEN PINTU & JENDELA DARI KAYU JATI
Bahan
Upah
1.365 M2 Kaca Polos 3 mm
Bahan
Upah
1 Unit Pintu P4
Bahan
Upah

1 UNIT BOVEN KAYU JATI TYPE B1

0.0158 M3 Grendel pernekel
Bahan
Upah
0.2925 M2 Kaca Polos 3 mm
Bahan
Upah
1 Unit Bofen B1
Bahan
Upah

1 TITIK PENGADAAN DAN PEMASANGAN LAMPU DOWNLIGHT LENGKAP

1 bh Lampu Downlight Lengkap

15 m' Kabel NYM 2 x 1,5 sqmm
15 m' Conduit dia. 15,8 mm (5/8")
1 bh Kotak Sambung / T- Dus
15 bh Klem Pipa 5/8"
1 bh Isolasi
1 ls Material Bantu

0.2 org Pekerja Trampil

0.1 org Tukang Listrik
0.1 org Kepala Tk Listrik
0.1 org Mandor
Jumlah

1 TITIK PENGADAAN DAN PEMASANGAN LAMPU TAMAN

1 bh Lampu Taman Lengkap

15 m' Kabel NYM 2 x 1,5 sqmm
15 m' Conduit dia. 15,8 mm (5/8")
1 bh Kotak Sambung / T- Dus
15 bh Klem Pipa 5/8"
1 bh Isolasi
 1 ls Material Bantu

0.2 orgPekerja Trampil

0.1 orgTukang Listrik
0.1 orgKepala Tk Listrik
0.1 orgMandor
Jumlah
1 TITIK PENGADAAN DAN PEMASANGAN LAMPU SOROT

1 bh Lampu Sorot Halogen 250 W

15 m' Kabel NYM 2 x 1,5 sqmm
15 m' Conduit dia. 15,8 mm (5/8")
1 bh Kotak Sambung / T- Dus
15 bh Klem Pipa 5/8"
1 bh Isolasi
1 ls Material Bantu

0.2 org Pekerja Trampil

0.1 org Tukang Listrik
0.1 org Kepala Tk Listrik
0.1 org Mandor
Jumlah
1 BH PENGADAAN DAN PEMASANGAN STOP KONTAK 1 PHASE
Bahan :
1 bh Stop Kontak 1 Phase
10 m' Kabel NYM 3 x 1,5 sqmm
10 m' Conduit dia. 15,8 mm (5/8")
1 bh Kotak Sambung / T- Dus
10 bh Klem Pipa 5/8"
1 bh Isolasi
1 ls Material Bantu
Tenaga Kerja :
0.2 org Pekerja Trampil
0.1 org Tukang Listrik
0.05 org Kepala Tk Listrik
0.05 org Mandor
Jumlah

K 0006 1 BH PENGADAAN DAN PEMASANGAN SAKLAR TUNGGAL

Bahan :
1 bh Saklar Tunggal
10 m' Kabel NYM 2 x 1,5 sqmm
10 m' Conduit dia. 15,8 mm (5/8")
1 bh Kotak Sambung / T- Dus
10 bh Klem Pipa 5/8"
1 bh Isolasi
1 ls Material Bantu
Tenaga Kerja :
 0.2 org Pekerja Trampil
0.1 org Tukang Listrik
0.05 org Kepala Tk Listrik
0.05 org Mandor
Jumlah

MEMASANG 1 M' PIPA PCV TYPE AW, DIA 1/2" (SNI EDISI REV. 2005)
Bahan :
1.2 m' Pipa PCV
1 ls Perlengkapan (35% x harga pipa)
Tenaga kerja:
0.036 Oh Pekerja
0.06 Oh Tukang
0.006 Oh Kepala tukang
0.0018 Oh Mandor
Jumlah

1 M2 PEK. PENANAMAN RUMPUT GAJAH MINI

1 m2 Rumput gajah
0.1 kg tanah kompos

0.08 org Pekerja

0.015 org Mandor
Jumlah

1 M2 ACIAN

3.25 m2 Semen Portland

0.2 Oh Pekerja
0.1 Oh Tukang
0.01 Oh Kepala Tukang
0.01 Oh Mandor
Jumlah

1 M' PAS. BUIS BETON DIA 30 CM (coakan) + PASANGAN (SNI EDISI REV. 2005)
1.000 bh Buis beton dia 30 cm
0.220 m2 Mortar

1.000 ls Ongkos pasang Buis Beton

Jumlah
HARGA SATUAN JUMLAH HARGA JUMLAH TOTAL

( Rp ) ( Rp ) ( Rp )

4 5 6

55,000.00 5,500.00
0.00 0.00 5,500.00
5,500.00

1,850,000.00 22,200.00
1,850,000.00 12,950.00
17,000.00 340.00 35,490.00

55,000.00 5,500.00
70,000.00 7,000.00
65,000.00 650.00
0.00 0.00 13,150.00
48,640.00

17,500.00 21,875.00
1,850,000.00 222,000.00
1,300.00 5,616.00
150,000.00 3,300.00
0.00
0.00
0.00
0.00
0.00
0.00 252,791.00

55,000.00 27,500.00
70,000.00 42,000.00
65,000.00 3,900.00
0.00 0.00 73,400.00
326,191.00

55,000.00 22,000.00
0.00 0.00 22,000.00
22,000.00

55,000.00 10,560.00
0.00 0.00 10,560.00
10,560.00
 4 5 6

55,000.00 27,500.00
0.00 0.00 27,500.00
27,500.00

80,000.00 96,000.00 96,000.00

55,000.00 16,500.00
0.00 0.00 16,500.00
112,500.00

75,000.00 90,000.00 90,000.00

55,000.00 16,500.00
0.00 0.00 16,500.00
106,500.00

150,000.00 165,000.00
1,300.00 211,900.00
150,000.00 78,000.00 454,900.00

55,000.00 82,500.00
70,000.00 42,000.00
65,000.00 3,900.00
0.00 0.00 128,400.00
583,300.00

150,000.00 165,000.00
1,300.00 176,800.00
150,000.00 81,600.00 423,400.00

55,000.00 82,500.00
70,000.00 42,000.00
65,000.00 3,900.00
0.00 0.00 128,400.00
551,800.00

150,000.00 180,000.00
80,000.00 24,000.00 204,000.00

55,000.00 42,900.00
70,000.00 27,300.00
65,000.00 2,535.00
0.00 0.00 72,735.00
276,735.00
 4 5 6

1,300.00 256,100.00
210,000.00 98,700.00
312,500.00 293,750.00 648,550.00

55,000.00 90,750.00
70,000.00 17,500.00
65,000.00 1,625.00
0.00 0.00 109,875.00
758,425.00
37,921.25 0.05 37921.25

1,300.00 301,600.00
210,000.00 109,200.00
312,500.00 243,750.00 654,550.00

55,000.00 90,750.00
70,000.00 17,500.00
65,000.00 1,625.00
0.00 0.00 109,875.00
764,425.00

10,200.00 10,710.00
17,000.00 255.00 10,965.00

55,000.00 385.00
70,000.00 490.00
65,000.00 45.50
0.00 0.00 920.50
11,885.50

1,850,000.00 74,000.00
17,000.00 5,100.00
15,000.00 1,500.00 80,600.00

55,000.00 16,500.00
70,000.00 18,200.00
65,000.00 1,690.00
0.00 0.00 36,390.00
116,990.00

1,850,000.00 55,500.00
17,000.00 6,800.00
15,000.00 2,250.00
1,850,000.00 27,750.00
110,000.00 38,500.00
 17,500.00 35,000.00 350,130,800.00

55,000.00 17,600.00
70,000.00 23,100.00
65,000.00 2,145.00
0.00 - 42,845.00
350,173,645.00
4 5 6

1,850,000.00 83,250.00
17,000.00 5,100.00
15,000.00 1,500.00 89,850.00

55,000.00 16,500.00
70,000.00 18,200.00
65,000.00 1,690.00
0.00 0.00 36,390.00
126,240.00

1,850,000.00 74,000.00
1,850,000.00 27,750.00
17,000.00 6,800.00
15,000.00 3,000.00
110,000.00 38,500.00
17,500.00 35,000.00 185,050.00

55,000.00 16,500.00
70,000.00 23,100.00
65,000.00 2,145.00
0.00 0.00 41,745.00
226,795.00

1,850,000.00 74,000.00
1,850,000.00 33,300.00
17,000.00 6,800.00
15,000.00 3,000.00
110,000.00 38,500.00
17,500.00 35,000.00 190,600.00

55,000.00 17,600.00
70,000.00 23,100.00
65,000.00 2,145.00
0.00 0.00 42,845.00
233,445.00

4 5 6

1,850,000.00 74,000.00
1,850,000.00 27,750.00
17,000.00 3,400.00
17,000.00 6,800.00
110,000.00 38,500.00
17,500.00 105,000.00 255,450.00

55,000.00 17,600.00
70,000.00 23,100.00
65,000.00 2,145.00
0.00 0.00 42,845.00
298,295.00

1,300.00 504,400.00
210,000.00 136,500.00
312,500.00 203,125.00 844,025.00

55,000.00 330,000.00
70,000.00 70,000.00
65,000.00 6,500.00
0.00 0.00 406,500.00
1,250,525.00

575.00 40,250.00
1,300.00 24,635.00
150,000.00 5,700.00 70,585.00

55,000.00 17,600.00
70,000.00 7,000.00
65,000.00 650.00
0.00 0.00 25,250.00
95,835.00

575.00 40,250.00
1,300.00 18,681.00
150,000.00 6,000.00 64,931.00

55,000.00 17,600.00
70,000.00 7,000.00
65,000.00 650.00
0.00 0.00 25,250.00
90,181.00

4 5 6

575.00 40,250.00
1,300.00 14,950.00
150,000.00 6,450.00 61,650.00
 55,000.00 17,600.00
70,000.00 7,000.00
65,000.00 650.00
0.00 0.00 25,250.00
86,900.00

575.00 40,250.00
1,300.00 12,584.00
150,000.00 6,750.00 59,584.00

55,000.00 17,600.00
70,000.00 7,000.00
65,000.00 650.00
0.00 0.00 25,250.00
84,834.00

0.00
0.00
0.00 0.00

55,000.00 16,500.00
70,000.00 7,000.00
65,000.00 650.00 24,150.00
24,150.00

1,300.00 11,076.00
150,000.00 2,550.00 13,626.00

55,000.00 11,000.00
70,000.00 10,500.00
65,000.00 975.00
0.00 0.00 22,475.00
36,101.00

1,300.00 8,424.00
150,000.00 2,850.00 11,274.00

55,000.00 11,000.00
70,000.00 10,500.00
65,000.00 975.00
0.00 0.00 22,475.00
33,749.00

4 5 6

1,300.00 6,760.00
150,000.00 3,000.00 9,760.00

55,000.00 11,000.00
 70,000.00 10,500.00
65,000.00 975.00
0.00 0.00 22,475.00
32,235.00

1,300.00 5,616.00
150,000.00 3,300.00 8,916.00

55,000.00 11,000.00
70,000.00 10,500.00
65,000.00 975.00
0.00 0.00 22,475.00
31,391.00

0.00 0.00

55,000.00 11,000.00
70,000.00 10,500.00
65,000.00 975.00
0.00 0.00 22,475.00
22,475.00

9,750,000.00 70,200.00
17,000.00 850.00 71,050.00

55,000.00 5,500.00
70,000.00 14,000.00
65,000.00 1,300.00
0.00 0.00 20,800.00
91,850.00

6,000.00 6,000.00
17,000.00 850.00 6,850.00

55,000.00 5,500.00
70,000.00 14,000.00
65,000.00 1,300.00
0.00 0.00 20,800.00
27,650.00

4 5 6

0.00
0.00 0.00

55,000.00 5,500.00
70,000.00 14,000.00
65,000.00 1,300.00
0.00 0.00 20,800.00
 20,800.00

0.00
0.00 0.00

55,000.00 5,500.00
70,000.00 14,000.00
65,000.00 1,300.00
0.00 0.00 20,800.00
20,800.00

0.00
0.00 0.00

55,000.00 5,500.00
70,000.00 14,000.00
65,000.00 1,300.00
0.00 0.00 20,800.00
20,800.00

0.00
0.00 0.00

55,000.00 5,500.00
70,000.00 3,500.00
65,000.00 325.00
0.00 0.00 9,325.00
9,325.00

0.00 0.00

55,000.00 8,250.00
70,000.00 5,250.00
65,000.00 520.00
0.00 0.00 14,020.00
14,020.00

4 5 6

0.00 0.00

55,000.00 8,250.00
70,000.00 5,250.00
65,000.00 520.00
0.00 0.00 14,020.00
14,020.00

0.00 0.00
55,000.00 8,250.00
70,000.00 5,250.00
65,000.00 520.00
0.00 0.00 14,020.00
14,020.00

0.00 0.00

55,000.00 8,250.00
70,000.00 4,200.00
65,000.00 390.00
0.00 0.00 12,840.00
12,840.00

0.00
0.00
0.00 0.00

55,000.00 22,000.00
70,000.00 14,000.00
65,000.00 1,300.00
0.00 0.00 37,300.00
37,300.00

0.00
0.00
0.00 0.00

55,000.00 22,000.00
70,000.00 14,000.00
65,000.00 1,300.00
0.00 0.00 37,300.00
37,300.00

4 5 6

0.00
0.00
0.00 0.00

55,000.00 22,000.00
70,000.00 14,000.00
65,000.00 1,300.00
0.00 0.00 37,300.00
37,300.00

10,000.00 110,000.00
17,000.00 510.00 110,510.00
 55,000.00 11,000.00
70,000.00 7,000.00
65,000.00 650.00
0.00 0.00 18,650.00
129,160.00

15,000.00 52,500.00
17,000.00 850.00
1,300.00 14,040.00
150,000.00 4,800.00
0.00 72,190.00

55,000.00 22,000.00
70,000.00 14,000.00
65,000.00 1,300.00
0.00 0.00 37,300.00
109,490.00

70,000.00 25,200.00
17,000.00 170.00 25,370.00

55,000.00 3,850.00
70,000.00 7,000.00
65,000.00 650.00
0.00 0.00 11,500.00
36,870.00

4 5 6

5,900.00 64,900.00 65,000.00

1,300.00 12,090.00
150,000.00 2,700.00
2,000.00 3,000.00 82,690.00

55,000.00 14,850.00
70,000.00 9,100.00
65,000.00 845.00
0.00 0.00 24,795.00
107,485.00

2,400.00 60,000.00 60,000.00

1,300.00 14,794.00
150,000.00 6,300.00
2,000.00 3,000.00 84,094.00

55,000.00 34,100.00
70,000.00 24,500.00
65,000.00 2,275.00
0.00 0.00 60,875.00
 144,969.00

5,000.00 55,000.00 120,000.00

1,300.00 12,090.00
150,000.00 2,700.00
2,000.00 3,000.00 72,790.00

55,000.00 33,000.00
70,000.00 31,500.00
65,000.00 2,925.00
0.00 0.00 67,425.00
140,215.00

4,250.00 85,000.00
1,300.00 12,090.00
150,000.00 2,700.00
2,000.00 3,000.00 102,790.00

55,000.00 33,000.00
70,000.00 31,500.00
65,000.00 2,925.00
0.00 0.00 67,425.00
170,215.00

4 5 6

0.00
0.00
0.00
0.00 0.00

55,000.00 33,000.00
70,000.00 31,500.00
65,000.00 2,925.00
0.00 0.00 67,425.00
67,425.00

4,250.00 85,000.00
1,300.00 12,090.00
150,000.00 2,700.00
2,000.00 3,000.00 102,790.00

55,000.00 33,000.00
70,000.00 31,500.00
65,000.00 2,925.00
0.00 0.00 67,425.00
170,215.00

10,000.00 64,000.00
 1,300.00 12,090.00
150,000.00 2,700.00
2,000.00 3,000.00 81,790.00

55,000.00 14,850.00
70,000.00 9,100.00
65,000.00 845.00
0.00 0.00 24,795.00
106,585.00

250,000.00 250,000.00

55,000.00 550.00
70,000.00 35,000.00
65,000.00 650.00
0.00 0.00 36,200.00
286,200.00

11,600.00 84,680.00
150,000.00 15,000.00 99,680.00

55,000.00 13,750.00
70,000.00 35,000.00
65,000.00 1,625.00
0.00 0.00 50,375.00
150,055.00

175,000.00 192,500.00
1,300.00 44.20
150,000.00 4,800.00 197,344.20

55,000.00 16,500.00
70,000.00 52,500.00
65,000.00 12,025.00
0.00 0.00 81,025.00

278,369.20

4 5 6

60,000.00 60,000.00 60,000.00

55,000.00 825.00
70,000.00 10,500.00
 65,000.00 975.00
0.00 0.00 12,300.00
72,300.00

60,000.00 60,000.00 60,000.00

55,000.00 825.00
70,000.00 10,500.00
65,000.00 975.00
0.00 0.00 12,300.00
72,300.00

25,000.00 25,000.00 25,000.00

55,000.00 1,100.00
70,000.00 14,000.00
65,000.00 1,300.00
0.00 0.00 16,400.00
41,400.00

25,000.00 25,000.00 25,000.00

55,000.00 825.00
70,000.00 10,500.00
65,000.00 975.00
0.00 0.00 12,300.00
37,300.00

60,000.00 66,000.00 66,000.00

55,000.00 825.00
70,000.00 10,500.00
65,000.00 975.00
0.00 0.00 12,300.00
78,300.00

95,000.00 104,500.00 104,500.00

55,000.00 825.00
70,000.00 10,500.00 11,325.00
115,825.00

192,000.00 211,200.00 211,200.00

55,000.00 825.00
70,000.00 10,500.00 11,325.00
222,525.00
4 5 6

0.00
0.00
0.00
0.00 0.00

55,000.00 8,250.00
70,000.00 28,000.00
65,000.00 1,625.00
0.00 0.00 37,875.00
37,875.00

0.00
0.00
0.00
0.00 0.00

55,000.00 8,250.00
70,000.00 28,000.00
65,000.00 1,625.00 37,875.00
37,875.00

0.00
0.00
0.00 0.00

55,000.00 2,200.00
70,000.00 2,800.00
65,000.00 260.00
0.00 0.00 5,260.00
5,260.00

25,000.00 3,750.00
46,000.00 9,200.00
46,000.00 11,960.00
0.00 24,910.00

55,000.00 3,850.00
70,000.00 630.00
65,000.00 390.00
0.00 0.00 4,870.00
29,780.00

4 5 6
 20,000.00 2,000.00
25,000.00 6,500.00
0.00 8,500.00

55,000.00 1,100.00
70,000.00 4,410.00
65,000.00 409.50
0.00 0.00 5,919.50
14,419.50

25,000.00 6,500.00 6,500.00

55,000.00 1,100.00
70,000.00 4,410.00
65,000.00 409.50
0.00 0.00 5,919.50
12,419.50

9,750,000.00 11,700,000.00 11,700,000.00

55,000.00 330,000.00
70,000.00 1,400,000.00
65,000.00 130,000.00
0.00 0.00 1,860,000.00
13,560,000.00

9,750,000.00 341,250.00 341,250.00

55,000.00 44,000.00
70,000.00 140,000.00
65,000.00 13,000.00
0.00 0.00 197,000.00
538,250.00

9,750,000.00 195,000.00
17,000.00 1,275.00 196,275.00

55,000.00 1,375.00
70,000.00 63,000.00
65,000.00 5,850.00
0.00 0.00 70,225.00
266,500.00

4 5 6
G.550
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00

0.00 0.00
65,000.00 5,590.00
70,000.00 5,320.00
55,000.00 3,080.00 13,990.00
13,990.00
G.550

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00

0.00 0.00
65,000.00 5,590.00
70,000.00 5,320.00
55,000.00 3,080.00 13,990.00
13,990.00

4 5 6

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00

65,000.00 5,590.00
70,000.00 5,320.00
55,000.00 3,080.00 13,990.00
13,990.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00

65,000.00 5,590.00
70,000.00 5,320.00
55,000.00 3,080.00 13,990.00
13,990.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00

65,000.00 5,590.00
70,000.00 5,320.00
55,000.00 3,080.00 13,990.00
13,990.00

4 5 6

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
65,000.00 5,590.00
70,000.00 5,320.00
55,000.00 3,080.00 13,990.00
13,990.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00

65,000.00 5,590.00
70,000.00 5,320.00
55,000.00 3,080.00 13,990.00
13,990.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00

65,000.00 5,590.00
70,000.00 5,320.00
55,000.00 3,080.00 13,990.00
13,990.00

4 5 6

0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
65,000.00 5,590.00
70,000.00 5,320.00
55,000.00 3,080.00 13,990.00
13,990.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00

65,000.00 5,590.00
70,000.00 5,320.00
55,000.00 3,080.00 13,990.00
13,990.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00

0.00 0.00
65,000.00 5,590.00
70,000.00 5,320.00
55,000.00 3,080.00 13,990.00
13,990.00

4 5 6

0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00

0.00 0.00
65,000.00 5,590.00
70,000.00 5,320.00
55,000.00 3,080.00 13,990.00
 13,990.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00

0.00 0.00
65,000.00 5,590.00
70,000.00 5,320.00
55,000.00 3,080.00 13,990.00
13,990.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00

0.00 0.00
65,000.00 5,590.00
70,000.00 5,320.00
55,000.00 3,080.00 13,990.00
13,990.00

4 5 6

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00

0.00 0.00
65,000.00 5,590.00
70,000.00 5,320.00
55,000.00 3,080.00 13,990.00
13,990.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00

0.00 0.00
65,000.00 5,590.00
70,000.00 5,320.00
55,000.00 3,080.00 13,990.00
13,990.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00

0.00 0.00
65,000.00 5,590.00
70,000.00 5,320.00
55,000.00 3,080.00 13,990.00
13,990.00

4 5 6

0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00

0.00 0.00
65,000.00 5,590.00
70,000.00 5,320.00
55,000.00 3,080.00 13,990.00
13,990.00

0.00
 0.00
0.00
0.00
0.00
0.00
0.00 0.00

0.00 0.00
65,000.00 5,590.00
70,000.00 5,320.00
55,000.00 3,080.00 13,990.00
13,990.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00

0.00 0.00
65,000.00 5,590.00
70,000.00 5,320.00
55,000.00 3,080.00 13,990.00
13,990.00

4 5 6

24,305.56 24,305.56 2.88

5,625.00 5,625.00 8.208
3,950.00 11,534.00 3.472222
0.00
17,000.00 170.00
0.00
0.00
25,000.00 9,375.00
0.00 51,009.56

0.00 0.00
65,000.00 23,835.50
70,000.00 4,522.00
55,000.00 6,600.00 34,957.50
85,967.06
55,000.00 550,000.00 605,000.00

50,000.00 500,000.00 550,000.00

 55,000.00 55,000.00
5,000.00 125.00 55,125.00

0.00 0.00
65,000.00 6,500.00
70,000.00 700.00
55,000.00 275.00 7,475.00
62,600.00

22,000.00 81,774.00
10,560.00 21,521.28
86,900.00 31,284.00
32,235.00 114,982.25
902,550.50 50,542.83
902,550.50 117,331.57
427,170.50 341,736.40
62,500.00 37,500.00 796,672.32
796,672.32

4 5 6

0.00 0.00

0.00 0.00
65,000.00 13,000.00
70,000.00 7,000.00
55,000.00 5,500.00 25,500.00
25,500.00

1,250,000.00 1,250,000.00
575.00 4,025.00
1,300.00 26,000.00 J 0002
150,000.00 1,500.00 1,281,525.00
bh
0.00 0.00 kg
65,000.00 97,500.00 m3
70,000.00 21,000.00
55,000.00 6,050.00 124,550.00 Oh
1,406,075.00 Oh
Oh
Oh
140,000.00 1,400,000,000.00
1,300.00 78,000,000.00
150,000.00 1,500.00 1,478,001,500.00

55,000.00 55,000.00
 70,000.00 105,000.00
0.00 0.00
0.00 0.00 1,600,000,000.00
3,078,001,500.00

Jumlah
Dibulatkan

145,000 899,000.00
75,000 150,000.00
222,525 542,961.00
5,000 35,000.00
95,000 95,000.00
80,000 80,000.00
490,000 980,000.00
50,000 150,000.00
30,000 60,000.00 2,991,961.00

149,598.05 149,598.05
3,141,559.05

2.556
11,700,000.00 598,104.00
1,860,000.00 95,083.20
1.836
341,250.00 573,300.00
197,000.00 330,960.00
2.556
250,000.00 250,000.00
36,200.00 36,200.00
4.3776
250,000.00 250,000.00
36,200.00 36,200.00
3.5928
25,000.00 25,000.00
16,400.00 16,400.00

1,696,404.00
514,843.20
Jumlah 2,211,247.20 6.192
11,700,000.00 429,624.00
1,860,000.00 68,299.20

341,250.00 573,300.00
197,000.00 330,960.00

60,000.00 60,000.00
12,300.00 12,300.00

250,000.00 250,000.00
36,200.00 36,200.00

25,000.00 25,000.00
16,400.00 16,400.00

1,337,924.00
464,159.20
Jumlah 1,802,083.20

11,700,000.00 598,104.00
1,860,000.00 95,083.20

341,250.00 573,300.00
197,000.00 330,960.00

60,000.00 60,000.00
12,300.00 12,300.00

250,000.00 250,000.00
36,200.00 36,200.00

25,000.00 25,000.00
16,400.00 16,400.00

1,506,404.00
490,943.20
Jumlah 1,997,347.20

11,700,000.00 1,024,358.40
1,860,000.00 162,846.72

341,250.00 578,366.88
197,000.00 333,885.06

66,000.00 10,560.00
12,300.00 1,968.00
 60,000.00 240,000.00
12,300.00 49,200.00

250,000.00 250,000.00
36,200.00 36,200.00

25,000.00 50,000.00
16,400.00 32,800.00

2,153,285.28
616,899.78
Jumlah 2,770,185.06

145,000 2,257,650.00
222,525 934,605.00
5,000 97,500.00 3,289,755.00

230,282.85 230,282.85
3,520,037.85

145,000 1,131,000
222,525 560,763
5,000 78,000 1,769,763.00

123,883.41 123,883.41
1,893,646.41

11,700,000.00 840,715.20
1,860,000.00 133,652.16

341,250.00 5,066.88
197,000.00 2,925.06

66,000.00 325,908.00
12,300.00 60,737.40

60,000.00 120,000.00
12,300.00 24,600.00

25,000.00 25,000.00
16,400.00 16,400.00

1,316,690.08
238,314.62
 Jumlah 1,555,004.70

11,700,000.00 1,448,928.00
1,860,000.00 230,342.40

66,000.00 90,090.00
12,300.00 16,789.50

1,539,018.00
247,131.90
Jumlah 1,786,149.90

11,700,000.00 185,328.00
1,860,000.00 29,462.40

66,000.00 19,305.00
12,300.00 3,597.75

204,633.00
33,060.15
Jumlah 237,693.15

105,000.00 105,000.00
6,440.00 96,600.00
3,100.00 46,500.00
3,500.00 3,500.00
330.00 4,950.00
2,500.00 2,500.00 259,050.00
77,715.00 336,765.00

65,000.00 13,000.00
80,000.00 8,000.00
90,000.00 4,500.00
90,000.00 4,500.00 30,000.00
366,765.00

350,000.00 350,000.00
6,440.00 96,600.00
3,100.00 46,500.00
3,500.00 3,500.00
330.00 4,950.00
2,500.00 2,500.00 504,050.00
 151,215.00 655,265.00

65,000.00 13,000.00
80,000.00 8,000.00
90,000.00 4,500.00
90,000.00 4,500.00 30,000.00
685,265.00

250,000.00 250,000.00
6,440.00 96,600.00
3,100.00 46,500.00
3,500.00 3,500.00
330.00 4,950.00
2,500.00 2,500.00 404,050.00
121,215.00 525,265.00

65,000.00 13,000.00
80,000.00 8,000.00
90,000.00 4,500.00
90,000.00 4,500.00 30,000.00
555,265.00

12,500.00 12,500.00
6,440.00 64,400.00
3,100.00 31,000.00
3,500.00 3,500.00
330.00 3,300.00
2,500.00 2,500.00 117,200.00
35,160.00 152,360.00

65,000.00 13,000.00
80,000.00 8,000.00
90,000.00 4,500.00
90,000.00 4,500.00 30,000.00
182,360.00

11,500.00 11,500.00
6,440.00 64,400.00
3,100.00 31,000.00
3,500.00 3,500.00
330.00 3,300.00
2,500.00 2,500.00 116,200.00
34,860.00 151,060.00
65,000.00 13,000.00
80,000.00 8,000.00
90,000.00 4,500.00
90,000.00 4,500.00 30,000.00
181,060.00

6,000.00 7,200.00
2,100.00 2,100.00 9,300.00

65,000.00 2,340.00
80,000.00 4,800.00
90,000.00 540.00
90,000.00 162.00 7,842.00
17,142.00

50,000.00 50,000.00
15,000.00 1,500.00 51,500.00

65,000.00 5,200.00
90,000.00 1,350.00 6,550.00
58,050.00

1,300.00 4,225.00 4,225.00

65,000.00 13,000.00
80,000.00 8,000.00
90,000.00 900.00
90,000.00 900.00 22,800.00
27,025.00

40,000.00 40,000,000.00
37,500.00 8,250.00 40,008,250.00

23,000.00 23,000,000.00 23,000,000.00

63,008,250.00
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 #NAME? #NAME?
#NAME?
#NAME?
#NAME?