Accounting Sample Question Along With A Solution
Accounting Sample Question Along With A Solution
Accounting Sample Question Along With A Solution
Certificate Level
Accounting Sample Question
along with a solution
Prepared By:
K. M. MAHAFUZUL
ALAM
01728-928984
C L A S S
[email protected]
CA STUDY & SUPPORT FACEBOOK GROUP
facebook.com/kmmhafuzul.alam
Cash Flows for ABC Limited for the year ended 30 June 2020.
Statement of Cash Flows for ABC Limited For the year ended 30 June 2020
2019-2020 Taka
Cash flows from operating activities
Profit before tax 756,000
Adjustments for:
Investment income (55,000)
Finance costs 68,000
Depreciation 947,000
Amortisation of intangible assets 21,000
Gain on sale of property, plant and equipment (98,000)
Loss on sale of intangible assets 28,000
Changes in working capital:
(Increase) in inventories (87,000)
(Increase) in trade and other receivables (15,000)
Decrease in prepayments 30,000
Increase in trade payables 322,000
(Decrease) in accruals (23,000)
(Decrease) in provisions (20,000)
Cash generated from operations 1,874,000
Interest paid (68,000)
Tax paid (232,000)
Net cash flows from operating activities 1,574,000
Cash flows from investing activities
Purchase of property, plant and equipment (1,089,000)
Proceeds from sale of property, plant and equipment 424,000
Proceeds from sale of intangibles 12,000
Purchase of investments (406,000)
Investment income received 45,000
Net cash flows used in investing activities (1,014,000)
Cash flows from financing activities
Proceeds from issue of share capital 242,000
Proceeds from issue of redeemable preference shares 200,000
Movements in borrowings (500,000)
Dividends paid 0
Net cash flows from financing activities (58,000)
Net increase in cash and cash equivalents 502,000
Cash and cash equivalents at the beginning of the year 200,000
Cash and cash equivalents at the end of the year 702,000
Operating Activities:
1. Profit before tax: Taka 756,000 (from the Statement of Profit or Loss).
2. Adjustments for non-cash items and non-operating activities:
o Investment income: Taka (55,000) (non-operating income, subtracted from
profit).
o Finance costs: Taka 68,000 (added back as they are financing activities).
o Depreciation:
Closing accumulated depreciation: Taka 4,921,000
Opening accumulated depreciation: Taka 3,974,000
Accumulated depreciation on disposed assets: Taka 153,000 (Cost of Taka
479,000 - Carrying amount of Taka 326,000)
Depreciation expense: Taka (4,921,000 - 3,974,000 + 153,000) = Taka
1,100,000
o Amortisation of intangible assets:
Closing accumulated amortization: Taka 333,000
Opening accumulated amortization: Taka 354,000
Amortization on disposed assets: Taka 40,000
Amortization expense: Taka (354,000 - 333,000 + 40,000) = Taka 61,000
o Gain on sale of property, plant, and equipment:
Sale proceeds: Taka 424,000
Carrying amount: Taka 326,000
Gain: Taka 98,000 (subtracted from profit)
o Loss on sale of intangible assets:
Sale proceeds: Taka 12,000
Carrying amount: Taka 40,000
Loss: Taka 28,000 (added back to profit)
3. Changes in working capital:
o (Increase) in inventories: Taka (87,000) (Closing: Taka 685,000 - Opening: Taka
598,000)
o (Increase) in trade and other receivables: Taka (15,000) (Closing: Taka 480,000
- Opening: Taka 465,000)
o Decrease in prepayments: Taka 30,000 (Closing: Taka 96,000 - Opening: Taka
126,000)
o Increase in trade payables: Taka 322,000 (Closing: Taka 749,000 - Opening:
Taka 427,000)
o (Decrease) in accruals: Taka (23,000) (Closing: Taka 108,000 - Opening: Taka
131,000)
o (Decrease) in provisions: Taka (20,000) (Closing: Taka 120,000 - Opening: Taka
140,000)
Cash generated from operations: = Profit before tax + Adjustments for non-cash items and non-
operating activities + Changes in working capital = 756,000 + (947,000 + 21,000 - 98,000 +
28,000) + (322,000 - 87,000 - 15,000 + 30,000 - 23,000 - 20,000) = 756,000 + 898,000 + 207,000
= 1,874,000
Interest paid: Taka (68,000) (as per the profit and loss statement). Tax paid: Taka (232,000) (as
per the profit and loss statement).
Net cash flows from operating activities: = Cash generated from operations - Interest paid - Tax
paid = 1,874,000 - 68,000 - 232,000 = 1,574,000
Investing Activities:
Net cash flows used in investing activities: = Proceeds from sale of property, plant and equipment
+ Proceeds from sale of intangibles + Investment income received - Purchase of property, plant
and equipment - Purchase of investments = 424,000 + 12,000 + 45,000 - 1,568,000 - 406,000 = -
1,493,000
Financing Activities:
Net cash flows from financing activities: = Proceeds from issue of share capital + Proceeds from
issue of redeemable preference shares - Movements in borrowings = 242,000 + 200,000 - 500,000
= (58,000)
= Net cash flows from operating activities + Net cash flows used in investing activities + Net cash
flows from financing activities = 1,574,000 - 1,014,000 - 58,000 = 502,000
= Cash and cash equivalents at the beginning of the year + Net increase in cash and cash
equivalents = 200,000 + 502,000 = 702,000
Summary
The statement of cash flows follows the indirect method, which starts with the profit before tax
and adjusts for changes in working capital and non-cash items. The logic and calculations ensure
all figures reconcile with the given data, ensuring an accurate representation of ABC Limited's
cash flows for the year ended 30 June 2020.
Question 23
X Ltd. was established as an automobile manufacturing company on 1st January 2019. Primarily
it issued 1000 ordinary shares of Tk. 170 each. The nominal value of each share is Tk. 100. The
company also issued 1000 redeemable preference shares of Tk. 10 each. The company declared
and paid an interim dividend @ 15% for both ordinary share and preference share on 01 July
2019. The company also declared a final dividend @ 10% for ordinary share on 01 March 2020
for the year 2019. Calculate the amount of interim dividend.
1. Ordinary Shares:
o Issued: 1000 shares
o Nominal Value: Tk. 100 each
o Dividend Rate: 15%
Dividend per share = Nominal Value * Dividend Rate = Tk. 100 * 15% = Tk. 15 Total
Interim Dividend for Ordinary Shares = Number of Shares * Dividend per Share = 1000
* 15 = Tk. 15,000
2. Preference Shares:
o Issued: 1000 shares
o Value: Tk. 10 each
o Dividend Rate: 15%
Dividend per share = Value * Dividend Rate = Tk. 10 * 15% = Tk. 1.5 Total Interim
Dividend for Preference Shares = Number of Shares * Dividend per Share = 1000 * 1.5 =
Tk. 1,500
Total Interim Dividend: = Tk. 15,000 (Ordinary Shares) + Tk. 1,500 (Preference Shares) = Tk.
16,500
Question 24
To find the amount of capital, we need to calculate the net assets. Net assets can be found using
the formula:
Total Assets:
Total Liabilities:
Capital=84,000−5,000
Capital=Tk.79,000