NAME OF WORK: CONSTRUCTION OF FISH LANDING CENTRE AT NALLAVADU

VILLAGE IN PUDUCHERRY
Name of Work: Providing road facilities to the Fish landing centre at Nallavadu village in Puducherry.

3. A (i). Road - ABSTRACT

Sl.
CODE DESCRIPTION Qty Rate UNIT Amount
No
1 3.6 Excavation for roadwork in soil with
hydraulic excavator of 0.9cum bucket
capacity including cutting and loading in
tippers, trimming bottom and side slopes,
in accordance with requirements of lines, 1280.00 28.44 1m3 36403.00
grades and cross sections and transporting
to the embankment location with all lifts
and lead upto 1000m.

2 2.27C.1 2.27C.1 Supplying and filling with gravel

(excluding rock) in layers not exceeding
20cm in depth , breaking clods , watering ,
rolling each layer with 1/2 tonne roller , or
wooden or steel rammers and rolling
every 3rd and top-most layer with power 2183.00 638.89 'cum 1394697.00
roller of minimum 8 tonnes capacity
including all leads and lift (Payment will
be made based on level measurement)

3 4.1A.2 Construction of granular sub-base by

providing close graded material, mixing in
a mechanical mix plant at OMC, carriage
of mixed material to work site, spreading
in uniform layer with motor grader on
prepared surface and compacting with
vibratory power roller to achieve the 784.23 1133.59 1m3 888995.00
desired density, complete as per clause
401 of MoRTH specification, 4th
Revision - by plant mix method - for
grading II material.
Sl.
CODE DESCRIPTION Qty Rate UNIT Amount
No
4 4.12A Providing, laying, spreading and
compacting graded stone aggregate to wet
mix macadam specification including
premixing the material with water at OMC
in mechanical mix plant carriage of mixed
material by tipper to site, laying in
uniform layers with paver in sub-base /
base course on well prepared surface and 497.93 1228.80 1m3 611856.00
compacting with vibratory roller to
achieve the desired density - Using
vibratory roller. (As per MoRTH
specification, 4th Revision)

5 5.1 Providing and applying primer coat with

bitumen emulsion on prepared surface of
granular base including clearing of road
surface and spraying primer at the rate of
0.60 kg/sqm using mechanical means. (As 3084.00 24.41 1m2 75280.00
per MoRTH specification, 4th Revision)

6 5.2 Providing and applying tack coat with

bitumen emulsion using emulsion pressure
distributor at the rate of 0.20 kg. per sqm.
on the prepared bituminous / granular
surface cleaned with mechanical broom. 3084.00 8.57 1m2 26430.00
(As per MoRTH specification, 4th
Revision)

7 5.3B Providing and laying bituminous

macadam with hot mix plant of capacity
not less than 40 -60 TPH using crushed
aggregates of specified grading premixed
with bituminous binder, transported to
site, laid over a previously prepared
surface with paver finisher to the required
grade, level and alignment and rolled as 160.20 5536.58 1m3 886960.00
per clauses 501.6 and 507.7 of MoRTH
specification, 4th Revision, to achieve the
desired compaction. - using grade II metal
and bitumen 60/70 grade.
Sl.
CODE DESCRIPTION Qty Rate UNIT Amount
No
8 5.8B.1 Providing and laying bituminous concrete
with HMP of capacity not less than 40 to
60 TPH using crushed aggregates of
specified grading, premixed with
bituminous binder @ 5.4 to 5.6 percent of
mix and filler, transporting the hot mix to
work site, laying with a hydrostatic paver
finisher with sensor control to the required
grade, level and alignment, rolling with
smooth wheeled, vibratory and tandem
rollers to achieve the desired compaction 93.12 7364.37 1m3 685770.00
as per clause 509 of MoRTH
specification, 4th Revision, complete in all
respects - Using grade-II
material.-Bitumen 60/70

9 8.13 Providing and laying of hot applied

thermoplastic compound 2.5mm thick
including reflectorising glass beads @ 250
gms per sqm area, thickness of 2.5mm is
exclusive of surface applied glass beads as 87.70 507.00 1m2 44464.00
per IRC:35. The finished surface to be
level, uniform and free from streaks and
holes.

10 3.13B Earthwork in excavation of foundation of

structure as per drawing and technical
specification, including setting out,
construction of shoring and bracing,
removal of stumps and other deleterious
matter, dressing of sides and bottom,
backfilling the excavation earth to the 2300.00 32.62 1m3 75026.00
extent required and utilising the
remainging earth locally for road work -
by mechanical means - depth upto 3m
(Ordinary soil)

11 30.7 Supply of Quarry rubbish including

stacking to department gauge for
premeasurement and spreading required 271.00 771.56 1m3 209093.00
thickness

12 7.1A.MO Cement concrete 1:4:8 mix with stone

aggregate 40mm nominal size in
foundation upto a depth of 1.5 metres 407.00 3966.11 1m3 1614207.00
below ground level and upto height of 1.5
above ground/bed level.
Sl.
CODE DESCRIPTION Qty Rate UNIT Amount
No
13 4.3.1 Centring and shuttering including
strutting, propping etc. and removal of
form work for - foundations, footings, 2844.00 246.51 1m2 701074.00
bases for columns

14 4.1.2 Providing and laying in position cement

concrete of specified grade excluding the
cost of centering and shuttering - all work
upto plith level - 1:1.5:3 (1 cement : 1.5
coarse sand : 3 graded stone aggregate 501.00 5807.67 1m3 2909643.00
20mm nominal size)

15 5.22.9 Providing anticorrosive treatment to

HYSD reinforcement with fusion bonded
epoxy coating the rate includes cost of
anticorrosive coating including cost of
powder, sand blasting, cleaning,
induction, heating, depreciation of
machinery etc, wastage in cut length of
bars, provision of wooden battens between
rows of coated bars, cover to work bush 31.51 17328.31 Tonne 545963.00
pins / bar bending machines etc - for bars
of 8mm to 16 mm diametre - conforming
to IS 13620 -1993

16 7.2.Mo Plain cement concrete m-15 mix with

stone aggregates 20mm nominal size
mechanically mixed and vibrated in
foundation upto a depth of 1.50 metres 160.00 5253.31 1m3 840530.00
below ground level and/or 1.50 metres
above ground/bed level.

17 7.6C.MO Steel reinforcement for R.C.C. works

including bending, binding and placing in
position - Thermo Mechanical Treated
Bars (TISCON / VIZAG / IISCO /
SAIL/JSW) including placing the M30 31.51 76953.85 Tonne 2424585.00
grade Athees make cover block @ 60cm
centre to center
Sl.
CODE DESCRIPTION Qty Rate UNIT Amount
No
18 7.5.MO Reinforced cement concrete M30 mix
with minimum cement content 450 kg
/cum using stone aggregate 20 mm
nominal size mechanically mixed and
vibrated for reinforced concrete work in 86.40 7743.04 1m3 668999.00
slab excluding steel reinforcement, but
including centering and shuttering, laid in
position.

19 13.7.2 12mm cement plaster finished with a

floating coat of neat cement of mix - 1:4 3510.00 239.40 1m2 840294.00
(1 cement :4 fine sand)
20 Non PSR Providing, hoisting and fixing upto plinth
level for precast reinforced cement
concrete slabs for drain cover slab of
length varying upto 1.50m of various
thickness including the cost of required
centering, shuttering and finishing smooth
with 6mm thick cement plaster 1:3 (1
cement: 3 fine sand) on all faces of slab
but excluding cost of reinforcement with 222.00 11990.53 1m3 2661898.00
1:1.5:3 (1 cement: 1.5 coarse sand: 3
graded stone aggregate 20mm nominal
size) (Non PSR approved vide No.209/
PW/SEI/ AE(P) I/ F.No. 147-CE/2021-
22/1437, dt. 25.02.2022)

Sub Total 18142167.00

21 Add for GST @ 18% for PSR Items (Exclusive Non PSR) 2786448.00
20928615.00

(S. PRABAGAR) (R. GOBI)

JUNIOR ENGINEER ASSISTANT ENGINEER
SUB DIVISION - III SUB DIVISION - III
B & R SOUTH DIVISION B & R SOUTH DIVISION
PWD, PUDUCHERRY PWD, PUDUCHERRY
 NAME OF WORK:CONSTRUCTION OF FISH LANDING CENTRE AT NALLAVADU
VILLAGE IN PUDUCHERRY

Name of SUB Work: Providing BT road facilities to the Fish landing centre at Nallavadu village in
Puducherry.

3. A (i). - Details of Estimate

Sl.
Description No. Length Width Depth Quatity
No.

1 PSR Item N.3.6: Excavation for roadwork in soil with hydraulic excavator of 0.9cum bucket
capacity including cutting and loading ……..
In between of Parking & loading area 1 x 1 232.00 10.00 0.30 696.00
Side of Boat repair shop 1 x 1 40.00 10.00 0.30 120.00
Between Toilet and Boat repair shop 1 x 1 40.00 10.00 0.30 120.00
Side of Auction hall & boat parking 1 x 1 75.00 15.00 0.30 337.50
6.50
1280.00 m3

2 PSR ITEM NO 2.27C.1 Supplying and filling with gravel (excluding rock) in
layers not exceeding
In between of Parking20cm in depth
& loading , breaking
area 1 xclods
1 , watering
232.00 , 10.00 0.45 1044.00
Side of Boat repair shop 1 x 1 40.00 10.00 0.45 180.00
Between Toilet and Boat repair shop 1 x 1 40.00 10.00 0.45 180.00
Side of Auction hall & boat parking 1 x 1 75.00 22.00 0.45 742.50
36.50
2183.00 M3

3 PSR Item No.4.1A.2: Construction of granular sub-base by providing close graded material,
mixing in a mechanical mix plant at OMC,…….
In between of Parking & loading area 1 x 1 232.00 7.60 0.23 405.54
Side of Boat repair shop 1 x 1 40.00 7.60 0.23 69.92
Between Toilet and Boat repair shop 1 x 1 40.00 7.60 0.23 69.92
Side of Auction hall & boat parking 1 x 1 75.00 12.60 0.23 217.35
21.50
784.23 m3

4 PSR Item No.4.12A: Providing, laying, spreading and compacting graded stone aggregate to
wet mix macadam specification including ……..
In between of Parking & loading area 1 x 1 232.00 7.60 0.15 264.48
Side of Boat repair shop 1 x 1 40.00 7.60 0.15 45.60
Between Toilet and Boat repair shop 1 x 1 40.00 7.60 0.15 45.60
Side of Auction hall & boat parking 1 x 1 75.00 12.60 0.15 141.75
0.50
497.93 M3

file:///conversion/tmp/activity_task_scratch/762114390.xls
Sl.
Description No. Length Width Depth Quatity
No.

5 PSR Item No.5.1: Providing and applying primer coat with bitumen emulsion on prepared
surface of granular base including clearing of road surface ……..
In between of Parking & loading area 1 x 1 232.00 7.00 1624.00
Side of Boat repair shop 1 x 1 40.00 7.00 280.00
Between Toilet and Boat repair shop 1 x 1 40.00 7.00 280.00
Side of Auction hall & boat parking 1 x 1 75.00 12.00 900.00
3084.00 m2

6 PSR Item No.5.2: Providing and applying tack coat with bitumen emulsion using emulsion
pressure distributor at the rate of 0.20 kg. per sqm. ……….
In between of Parking & loading area 1 x 1 232.00 7.00 1624.00
Side of Boat repair shop 1 x 1 40.00 7.00 280.00
Between Toilet and Boat repair shop 1 x 1 40.00 7.00 280.00
Side of Auction hall & boat parking 1 x 1 75.00 12.00 900.00
3084.00 m2

7 PSR Item No.5.3B: Providing and laying bituminous macadam with hot mix plant of capacity
not less than 40 -60 TPH using crushed aggregates of ……
In between of Parking & loading area 1 x 1 232.00 7.00 0.05 81.20
Side of Boat repair shop 1 x 1 40.00 7.00 0.05 14.00
Between Toilet and Boat repair shop 1 x 1 40.00 7.00 0.05 14.00
Side of Auction hall & boat parking 1 x 1 75.00 12.00 0.05 45.00
6.00
160.20 m3

8 PSR Item No.5.8B.1: Providing and laying bituminous concrete with HMP of capacity not less
than 40 to 60 TPH using crushed aggregates of ……...
In between of Parking & loading area 1 x 1 232.00 7.00 0.03 48.72
Side of Boat repair shop 1 x 1 40.00 7.00 0.03 8.40
Between Toilet and Boat repair shop 1 x 1 40.00 7.00 0.03 8.40
Side of Auction hall & boat parking 1 x 1 75.00 12.00 0.03 27.00
0.60
93.12 m3

9 PSR Item No.8.13: Providing and laying of hot applied thermoplastic compound 2.5mm thick
including reflectorising glass beads @ 250 gms …………
Edge line 1 x 2 350.00 0.10 - 70.00
Centre line (350/6.0) 1 x 59 3.00 0.10 - 17.70
87.70 m2

file:///conversion/tmp/activity_task_scratch/762114390.xls
Sl.
Description No. Length Width Depth Quatity
No.

10 PSR Item No.3.13B: Earthwork in excavation of foundation of structure as per drawing and
technical specification, including setting out, construction ………
Approach road North BW 1 x 1 450.00 1.40 0.80 504.00
For Vala Deversion 1 x 1 250.00 1.40 0.80 280.00
Approach road towards Ramp 1 x 2 140.00 1.40 0.80 313.60
" road South BW 1 x 2 215.00 1.40 0.80 481.60
" road to Southern Quay 1 x 2 195.00 1.40 0.80 436.80
Box culvert 1 x 3 20.00 1.40 1.50 126.00
" 1 x 3 15.00 1.40 1.50 94.50
" 1 x 3 10.00 1.40 1.50 63.00
0.50
2300.00 m3

11 PSR Item No.30.7: Supply of Quarry rubbish including stacking to department gauge for
premeasurement and spreading required thickness
Approach road North BW 1 x 1 450.00 1.40 0.10 63.00
For Vala Deversion 1 x 1 250.00 1.40 0.10 35.00
Approach road towards Ramp 1 x 2 140.00 1.40 0.10 39.20
" road South BW 1 x 2 215.00 1.40 0.10 60.20
" road to Southern Quay 1 x 2 195.00 1.40 0.10 54.60
Box culvert 1 x 3 20.00 1.40 0.10 8.40
" 1 x 3 15.00 1.40 0.10 6.30
" 1 x 3 10.00 1.40 0.10 4.20
0.10
271.00 m3

12 PSR Item No.7.1A.MO: Cement concrete 1:4:8 mix with stone aggregate 40mm nominal size
in foundation
Approach roadupto a depth
North BW of 1.5 metres below
1 x ground …….. 1.40
1 450.00 0.15 94.50
For Vala Deversion 1 x 1 250.00 1.40 0.15 52.50
Approach road towards Ramp 1 x 2 140.00 1.40 0.15 58.80
" road South BW 1 x 2 215.00 1.40 0.15 90.30
" road to Southern Quay 1 x 2 195.00 1.40 0.15 81.90
Box culvert 1 x 3 20.00 1.40 0.15 12.60
" 1 x 3 15.00 1.40 0.15 9.45
" 1 x 3 10.00 1.40 0.15 6.30
0.65
407.00 m3

13 PSR Item No.4.3.1: Centring and shuttering including strutting, propping etc. and removal of
form work for - foundations, footings, bases for columns
For Drain work 1 x 4 450.00 - 0.60 1080.00

file:///conversion/tmp/activity_task_scratch/762114390.xls
Sl.
Description No. Length Width Depth Quatity
No.
" 1 x 4 250.00 - 0.60 600.00
" 4 x 2 140.00 - 0.60 672.00
" road South BW 1 x 2 215.00 0.60 258.00
" road to Southern Quay 1 x 2 195.00 0.60 234.00
2844.00 m2

14 PSR Item No.4.1.2: Providing and laying in position cement concrete of specified grade
excluding the cost of centering and shuttering - all work upto plith level - 1:1.5:3 ….
For Drain work 1 x 2 450.00 0.30 0.60 162.00
" 1 x 2 250.00 0.30 0.60 90.00
" 2 x 2 140.00 0.30 0.60 100.80
" road South BW 1 x 2 215.00 0.30 0.60 77.40
" road to Southern Quay 1 x 2 195.00 0.30 0.60 70.20
0.60
501.00 m3

15 PSR Item No.5.22.9: Providing anticorrosive treatment to HYSD reinforcement with fusion
bonded epoxy coating the rate includes cost of ………….
Qty as per item No.7.6C.MO - - - 31.507 Ton
"
16 PSR Item No.7.2.MO : Plain cement concrete m-15 mix with stone aggregates 20mm nominal
size mechanically mixed and vibrated in foundation ……..
Concrete Shoulders
Approach Road North BW 1 x 2 450.00 0.30 0.20 54.00
Approach Road Towards Ramp 1 x 2 140.00 0.30 0.20 16.80
Approach Road South BW 1 x 2 215.00 0.30 0.20 25.80
Approach Road to Southern Quay 1 x 2 195.00 0.30 0.20 23.40
120.00 m3
For Drain 1 x 1 450.00 0.60 0.05 13.50
For Nala Diversion 1 x 1 250.00 0.60 0.05 7.50
Approach Road Towards Ramp 1 x 2 140.00 0.60 0.05 8.40
For Culvert 1 x 3 20.00 0.75 0.05 2.25
" 1 x 3 15.00 0.75 0.05 1.69
" 1 x 3 10.00 0.75 0.05 1.13
5.53
40.00 m3
Total 160.00 m3

17 PSR Item No.7.6C.MO: Steel reinforcement for R.C.C. works including bending, binding and
placing in position - Thermo Mechanical Treated Bars ……..
For Culvert Qty item No.7.5.MO 86.40 m3 x 150kg/m3 = 12960.00
For Precast slabs Qty Sl. No. 222.00 m3 x 90kg/m3 = 18426.00

file:///conversion/tmp/activity_task_scratch/762114390.xls
Sl.
Description No. Length Width Depth Quatity
No.
121.00
31507.00 Kg
31.507 MT

18 PSR Item No.7.5.MO: 'Reinforced cement concrete M30 mix with minimum cement content
450 kg /cum using stone aggregate 20 mm nominal size ……

Box Culverts (20m) - Bottom & Top (3 x

1 x 6 20.00 1.00 0.20 24.00
2)
Box Culverts (20m) - Sides (3 x 2) 1 x 6 20.00 0.20 0.60 14.40
Box Culverts (15m) - Bottom & Top (3 x
1 x 6 15.00 1.00 0.20 18.00
2)
Box Culverts (15m) - Sides (3 x 2) 1 x 6 15.00 0.20 0.60 10.80
Box Culverts (10m) - Bottom & Top (3 x
1 x 6 10.00 1.00 0.20 12.00
2)
Box Culverts (10m) - Sides (3 x 2) 1 x 6 10.00 0.20 0.60 7.20
86.40 m3

19 PSR Item No.13.7.2: 12mm cement plaster finished with a floating coat of neat cement of mix
- 1:4 (1 cement :4 fine sand)
For Drain 1 x 2 450.00 - 0.90 810.00
" 1 x 2 250.00 - 0.90 450.00
" 2 x 2 140.00 - 0.90 504.00
" 2 x 2 215.00 - 0.90 774.00
" 2 x 2 195.00 - 0.90 702.00
For Culvert 2 x 3 20.00 - 1.00 120.00
" 2 x 3 15.00 - 1.00 90.00
" 2 x 3 10.00 - 1.00 60.00
3510.00 m2

20 Non PSR: 'Providing, hoisting and fixing upto plinth level for precast reinforced cement
concrete slabs for drain cover slab of length varying ………..
For Drain cover slab 1 x 1 450.00 1.20 0.10 54.00
" 1 x 1 250.00 1.20 0.10 30.00
" 1 x 2 140.00 1.20 0.10 33.60
Approach Road South BW 1 x 2 215.00 1.20 0.10 51.60
Approach Road to Southern Quay 1 x 2 195.00 1.20 0.10 46.80
1 x 50 1.20 0.50 0.20 6.00
222.00 m3

21 Add for GST @ 18% for PSR Item

file:///conversion/tmp/activity_task_scratch/762114390.xls
Sl.
Description No. Length Width Depth Quatity
No.

(S. PRABAGAR) (R. GOBI)

JUNIOR ENGINEER ASSISTANT ENGINEER
SUB DIVISION - III SUB DIVISION - III
B & R SOUTH DIVISION B & R SOUTH DIVISION
PWD, PUDUCHERRY PWD, PUDUCHERRY

file:///conversion/tmp/activity_task_scratch/762114390.xls