Jurnal Clara
Jurnal Clara
Jurnal Clara
DATE
NUMBER
Jan 10 FK19-01
2019 20 FK19-02
28 FK19-03
POST
DESCRIPTION
REF
TOTAL
PD. CLARA M
SALES JOU
Month : Janua
(in rupiah
DEBIT
Accounts Receivable
Rp7,381,500
Rp26,640,000
Rp48,118,500
Rp82,140,000
1 - 1200
PD. CLARA MUDA
SALES JOURNAL
Month : Januari 2019
(in rupiahs)
DEBIT
Cost of Good Sold
Rp5,235,000
Rp21,600,000
Rp38,145,000
Rp64,980,000
5 - 1000
A MUDA
OURNAL
nuari 2019
iahs)
CRE
Sales
Rp6,650,000
Rp24,000,000
Rp43,350,000
Rp74,000,000
4 - 1100
RECAPIT
DEBIT
Account. No.
TOTAL
CREDIT
VAT Outcome
Rp731,500
Rp2,640,000
Rp4,768,500
Rp8,140,000
2 - 1300
RECAPITULATION
DEBIT
Amount
Rp147,120,000
CREDIT
Freight Collected
4 - 1300
RECAPITULATION
CREDIT
Account. No
TOTAL
Merchandise Inventory
Rp5,235,000
Rp21,600,000
Rp38,145,000
Rp64,980,000
1 - 1300
CREDIT
Amount
Rp147,120,000
EVIDENCE
DATE
NUMBER
Jan 5 BKM19-01
2019 21 BKM19-02
21 BKM19-03
24 BKM91-04
25 BKM19-05
29 FK19-03
POST
DESCRIPTION
REF
PD Mangga
UD Nadin
Bintang Elektronik
Customer tidak tetap
Bintang Elektronik
UD Nadin
TOTAL
PD. CLARA MUD
CASH RECEIPT JOUR
Month : Januari 20
(in rupiahs)
DEBIT
Cash in Bank
Rp14,000,000
Rp27,500,000
Rp8,800,000
Rp7,697,850
Rp26,107,200
Rp25,685,000
Rp109,790,050
1 - 1100
PD. CLARA MUDA
CASH RECEIPT JOURNAL
Month : Januari 2019
(in rupiahs)
DEBIT
Acc. Name
Interest Expense
MUDA
T JOURNAL
uari 2019
hs)
Amount
Rp5,840,000
Rp532,800
Rp6,372,800
RECAPITULATION
DEBIT
Account. No.
TOTAL
CREDIT
OTHERS
Account Receivable
Acc. Name
Rp14,000,000
Rp27,500,000
Rp8,800,000
Sales
VAT Outcome
Merchandise Inventory
Rp26,640,000
Rp25,685,000
Rp102,625,000
1 - 1200
RECAPITULATION
DEBIT CREDIT
Amount Account. No
Rp116,162,850 TOTAL
OTHERS
Amount
Rp6,935,000
Rp762,850
Rp5,840,000
Rp13,537,850
CREDIT
Amount
Rp116,162,850
INVOICE
DATE DESCRIPTION
NUMBER
TOTAL
PD. CLARA MUDA
PURCHASE JOURNAL
Month : Januari 2019
(in rupiahs)
POST DEBIT
REF Freight Paid
Rp100,000
Rp100,000
5-21000
REC
DEBIT
Account. No.
TOTAL
PD. CLARA MUDA
URCHASE JOURNAL
Month : Januari 2019
(in rupiahs)
DEBIT
VAT Income
Rp1,925,000
Rp825,000
Rp2,750,000
2-1400
RECAPITULATION
DEBIT
Amount
Rp27,850,000
Merchandise Inventory
Rp17,500,000
Rp7,500,000
Rp25,000,000
2 - 1300
CAPITULATION
CREDIT
Account. No
TOTAL
CREDIT
Account Payable
Rp19,525,000
Rp8,325,000
Rp27,850,000
2 - 1100
CREDIT
Amount
Rp27,850,000
EVIDENCE
DATE
NUMBER
Jan 2 BKK19-01
2019 3 BKK19-02
8 BKK19-03
17 BKK19-04
17 BKK19-05
19 BKK19-06
29 BKK19-07
30 BKK19-08
CHECK POST
DESCRIPTION
NO REF
PT Marina
PT Marina
TOTAL
PD. CLARA MUDA
CASH PAYMENT JOURNAL
Month : Januari 2019
(in rupiahs)
DEBIT
OTHERS
Account Payable
Acc. Name
Wages & Salaries
Advertising expenses
Rp19,525,000
Equipment at Cost
Rp19,525,000
Rp10,000,000
Bank BCA Loan
Interest Expense
Rp10,700,000
Rp8,325,000
Rp68,075,000
2 - 1100
MUDA
T JOURNAL
ari 2019
s)
CREDIT
OTHERS
Cash in Bank
Amount
Rp 7,800,000 Rp 7,800,000
Rp 1,200,000 Rp 1,200,000
Rp 19,525,000
Rp 2,400,000 Rp 2,400,000
Rp 18,939,250
Rp 10,000,000
Rp 3,333,333 Rp 3,600,000
Rp 266,667
Rp 10,700,000
Rp 8,075,250
Rp 15,000,000 Rp 82,239,500
1 - 1100
RECAPITULATION
DEBIT
Account. No. Amount
TOTAL Rp 83,075,000
CREDIT
OTHERS
Rp249,750
Rp835,500
RECAPITULATION
CREDIT
Account. No Amount
TOTAL Rp83,075,000
PD. CLARA MU
GENERAL JOUR
Month : Januari 2
(in rupiahs)
EVIDENCE
DATE DESCRIPTION
NUMBER
TOTAL
RE
DEBIT
Account. No.
TOTAL
PD. CLARA MUDA
GENERAL JOURNAL
Month : Januari 2019
(in rupiahs)
Rp300,000
Rp33,000
Rp333,000
Rp210,000
Rp210,000
Rp2,000,000
Rp2,000,000
Rp2,543,000 Rp2,543,000
RECAPITULATION
DEBIT CREDIT
Amount Account. No Amount
Jan 2 VKK19-01
2019 3 VKK19-02
8 VKK19-03
18 VKK19-04
30 VKK19-05
PD. CLARA MUDA
PETTY CASH JOURNA
Month : Januari 2019
(in rupiahs)
DESCRIPTION
DEBIT
ACCOUNT NAME ACC. NO.
Electricity, Water & Telephone 6-1300
Expenses.
Electricity, Water & Telephone
6-1300
Expenses.
Store Supplies 1 - 1400
TOTAL
CREDIT
AMOUNT PETTY CASH
Rp 430,000 Rp 430,000
Rp 670,000 Rp 670,000
Rp 450,000 Rp 450,000
Rp 400,000 Rp 400,000
Rp 335,000 Rp 335,000
Rp 350,000 Rp 350,000
Rp 2,635,000 Rp 2,635,000
1 - 1110
PITULATION
CREDIT
Account. No Amount
1- 1110
TOTAL
ITEM NAME : Laptop Asus
INVOICE
DATE DESCRIPTION
NUMBER
Jan
2019 20 FK19-02 Bintang Elektronik
28 FK19-03 UD Nadin
PD. CLARA MUDA
INVENTORY CARDS
Month : Januari 2019
(in rupiahs)
2
4
METHOD : AV
OUT (SALES) BALANCE
10 Rp3,800,000
Rp3,800,000 Rp7,600,000 8 Rp3,800,000
Rp3,800,000 Rp15,200,000 4 Rp3,800,000
4 Rp3,800,000
METHOD : AVERAGE
ALANCE
AMOUNT
Rp38,000,000
Rp30,400,000
Rp15,200,000
Rp15,200,000
ITEM NAME : Laptop Acer
INVOICE
DATE DESCRIPTION
NUMBER
Jan
2019 7 FK-161 PT.Nusa Indah
4 FK19- 02 Bintang Elektronik
28 FK19-03 UD Nadin
PD. CLARA MUDA
INVENTORY CARDS
Month : Januari 2019
(in rupiahs)
5 Rp3,500,000 Rp17,500,000
4 Rp3,500,000
4 Rp3,500,000
8 Rp3,500,000
13 Rp3,500,000
Rp14,000,000 9 Rp3,500,000
Rp14,000,000 5 Rp3,500,000
5 Rp3,500,000
METHOD : AVERAGE
BALANCE
AMOUNT
Rp28,000,000
Rp45,500,000
Rp31,500,000
Rp17,500,000
Rp17,500,000
ITEM NAME : Powerbank Hippo
INVOICE
DATE DESCRIPTION
NUMBER
Jan
2019 10 FK19-01 Toko Adi jaya
12 BM19-01 Retur Toko Adi Jaya
28 FK19-03 UD Nadin
PD. CLARA MUDA
INVENTORY CARDS
Month : Januari 2019
(in rupiahs)
7
-2
9
21
Rp 105,000 Rp 735,000 14
Rp 105,000 Rp 210,000 16
Rp 105,000 Rp 945,000 7
7
METHOD : AVERAGE
BALANCE
Rp105,000 Rp2,205,000
Rp105,000 Rp1,470,000
Rp105,000 Rp1,680,000
Rp105,000 Rp735,000
Rp105,000 Rp735,000
ITEM NAME : Xiami Redmi 2
INVOICE
DATE DESCRIPTION
NUMBER
Jan
2019 24 BKM19-04 Customer tidak tetap
26 FPJ19-05 PT Marina
28 FK19-03 UD Nadin
PD. CLARA MUDA
INVENTORY CARDS
Month : Januari 2019
(in rupiahs)
5
5 Rp1,000,000 Rp5,000,000
8
METHOD : AVE
OUT (SALES) BALANCE
15 Rp 1,000,000
Rp1,000,000 Rp5,000,000 10 Rp 1,000,000
15 Rp 1,000,000
Rp1,000,000 Rp8,000,000 7 Rp 1,000,000
7 Rp 1,000,000
METHOD : AVERAGE
BALANCE
AMOUNT
Rp 15,000,000
Rp 10,000,000
Rp 15,000,000
Rp 7,000,000
Rp 7,000,000
ITEM NAME : Semsong Galaxy
INVOICE
DATE DESCRIPTION
NUMBER
Jan
2019 10 FK19-01 Toko Adi Jaya
26 FPJ19-05 PT Marina
PD. CLARA MUDA
INVENTORY CARDS
Month : Januari 2019
(in rupiahs)
8
5 Rp500,000 Rp2,500,000
17
Rp500,000 Rp4,000,000 9
14
14
METHOD : AVERAGE
BALANCE
Rp500,000 Rp8,500,000
Rp500,000 Rp4,500,000
Rp500,000 Rp7,000,000
Rp500,000 Rp7,000,000
ITEM NAME : Flashdisk Toshiba 16 Gb
INVOICE
DATE DESCRIPTION
NUMBER
Jan
2019 24 BKM19-04
PD. CLARA MUDA
INVENTORY CARDS
Month : Januari 2019
(in rupiahs)
11
25
Rp60,000 Rp660,000 14
14
METHOD : AVERAGE
BALANCE
Rp60,000 Rp1,500,000
Rp60,000 Rp840,000
Rp60,000 Rp840,000
PD. CLARA MUD
INVENTORY CAR
Month : Januari 20
(in rupiahs)
DEBITOR : UD Nadin
NO : C1
BALANCE
DEBIT CREDIT
DEBIT CREDIT
Rp27,500,000
NO : C2
BALANCE
DEBIT CREDIT
DEBIT CREDIT
Rp17,800,000
NO : C3
BALANCE
DEBIT CREDIT
DEBIT CREDIT
Rp14,000,000
NO : C4
BALANCE
DEBIT CREDIT
DEBIT CREDIT
Rp18,700,000
NO : C5
BALANCE
DEBIT CREDIT
DEBIT CREDIT
-
PD. CLARA MUD
INVENTORY CAR
Month : Januari 20
(in rupiahs)
CREDITOR : PT Marina
NO : S1
BALANCE
DEBIT CREDIT
DEBIT CREDIT
NO : S2
BALANCE
DEBIT CREDIT
DEBIT CREDIT
NO : S3
BALANCE
DEBIT CREDIT
DEBIT CREDIT
NO : S4
BALANCE
DEBIT CREDIT
DEBIT CREDIT
PD. CLARA MUDA
RECAPITULATION OF ACCOUNT RECEIVABLE L
Month : Januari 2019
(in rupiahs)
TOTAL
1 PT Nusa Indah
2 Sriwijaya Electronik
3 PT Aneka Gadget
4 PT Marina
TOTAL
AMOUNT
A MUDA
UNT RECEIVABLE LEDGER
nuari 2019
iahs)
AMOUNT
A MUDA
INVENTORY CARDS
nuari 2019
iahs)
AMOUNT
PD. CL
RECAPITULATION OF AC
Month :
(in
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
ACCOUNT : D
DATE
DESCRIPTION P/R
Jan
PD. CLARA MUDA
RECAPITULATION OF ACCOUNT RECEIVABLE LEDGER
Month : Januari 2019
(in rupiahs)
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
DEBIT CREDITS
IVABLE LEDGER
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT
ACCOUNT NO. :
BALANCE
DEBIT CREDIT