FR and FSA (Bhalotia)
FR and FSA (Bhalotia)
FR and FSA (Bhalotia)
Dear Students,
We feel pleasure in presenting before you our Revised Edition. The present edition has been
thoroughly revised in the light of latest trend of CU Examination papers.
The authors have included almost all the questions in this material according to the syllabus of
CU.
Some of the exclusive features of the books are:
Language is simple and clear so to enable the students to understand all the topics
prescribed in the syllabus.
At the end of each book Mock Test papers are given so that students can practice them.
Almost 100% questions where common in previous years from our mat.
Star marks have been given after every question according to their importance.
Efforts have been made to make the book error free however suggestion and criticisms are
needed to make the book more utility oriented.
Thanking You
Yours as ever,
Disclaimer:
Through all the efforts has been made to insure that there are no error in the book but if
you come across any mistake, kindly bring it into the notice of us by e-mail at
[email protected]. Neither the author nor the publisher shall be responsible for any
mistake that might have crept in the book.
Price: ₹ 100/-
i
Year 3:
6th Semester: Honours & General: DSE 6.1 A
FINANCIAL REPORTING AND FINANCIAL STATEMENT
ANALYSIS
Internal Assessment: 20 marks
Semester-end Examinations: 80 marks
Total 100 marks
Unit-1: Holding Company [15 Marks] [1 Question of 15 Marks]
Meaning of Holding Company & Subsidiary Company; relevant standard; Consolidation of Balance
Sheets of Parent & Subsidiary (only one); Minority Interest – Basic principles and preparation of CBS;
CBS with loss balance of Subsidiary Treatment for: Revaluation of Assets of Subsidiary, Intra- group
Transactions, Holding of different securities. Consideration of dividend paid or proposed by Subsidiary
in CBS; Bonus Shares issued or proposed to be issued by Subsidiary (excluding shares acquired on
different dates by the Parent company, chain and cross holding)
Unit-3: Fund Flow & Cash Flow Statement [20 Marks] [15 + 5 = 20 Marks]
Fund flow statement:
Concept of fund, meaning, nature, various sources And applications, advantages & limitations of Fund
Flow Statement.
Cash Flow Statement
Meaning, objectives, difference with Fund Flow Statement; activity classification and preparation and
presentation as per relevant Accounting Standard.
ii
(9883034569/9330960172)
Financial accounting [For B.com 6th Semester Hons/Pass]
Contents
S. No. Chapters Page Number
1. Holding Company [15 Marks] 01 – 23
2. Fund flow & Cash Flow Statement [15 + 5 = 20 Marks]
Fund Flow Statement 24 – 41
Cash Flow Statement 42 – 56
3. Introduction to Financial Statements Analysis [10 Marks] 57 – 61
4. Accounting Ratio for FSA [15 + 5 = 20 Marks] 58 – 71
5. Accounting Standard [Compulsory Theory] [10 + 5 = 15 Marks] 72 – 80
6. Introduction to FSA [Theory] 81 – 89
7. Ratio Analysis [Theory] 90 – 94
8. Cash Flow & Fund flow [Theory] 95 – 99
9. Holding Company [Theory] 100 –100
10. Mock Test Paper Honours [Set 1 & Set 2] 101 – 110
11. Mock Test Paper Pass [Set 1 & Set 2] 111 – 116
Batch Timings
Batch 1: 8.30 to 11 am [4 to 5 Days in a week]
iii
Expected Question Pattern: FR & FSA
Group A (3 Questions of 5 Marks each)
(2 Questions with Alternative):
Question 1:
Fund Flow/Cash Flow [Practical] [With Option] [Theory May be in option]
Question 2:
Ratio [Practical] [With Option] [Theory May be in option]
Question 3:
Accounting Standard [Theory] [No Option]
Question 5:
Accounting Standard [Theory] [No Option]
Question 7:
Fund Flow/Cash Flow [Practical] [Fund Flow & Cash flow may be in option]
Question 8:
Ratio [Practical] [With option] [One More Practical from Ratio may be in option]
Expected Theory:
Compulsory Theory from Accounting Standards: 15 marks
Optional Theory: Fund Flow [5 Marks], Ratio [5 Marks], Intro to FSA [10 Marks]
iv
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
Type of question
Year end date of acquisition of share
1. Without mid year 31.3.12 1/4/2011 or 31/12/12
2. With mid year 31.3.12 shares acquired in between (1/10/11), (1/7/11)
Adjustments
a. Inter company debtors
Creditors A/c ____________________Dr. (less)
To debtors A/c (less)
e. Revaluation of assets:-
f. Dividend for last year paid by subsidiary company
g. Proposed Dividend
h. Bonus Share
- 1 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
1. Holding Company [Without Mid year] [For Pass course]
From the balance sheet given below, prepare the consolidated balance sheet of X Ltd. and its subsidiary
company Y Ltd. The interest in minority shareholders in Y Ltd. is to be shown as separate item in the
consolidated balance sheet.
Balance sheet as on 31st March 2015
X Ltd Y Ltd
Equity and liability ₹ ₹
Shareholders fund :
Share capital 1,20,000 30,000
(authorized issued, subscribed and fully paid shares of ₹ 10 each)
General reserve (1.4.14) 25,000 6,000
Profit & Loss account 12,000 9,000
Current Liabilities:
Trade payable 15,000 5,000
1,72,000 50,000
Assets: ₹ ₹
Non-current Assets :
Fixed assets 1,10,000 35,000
Investments (2000 shares in Y Ltd) 25,000 -
Current assets :
Inventories 10,000 3,000
Trade receivable 22,000 7,000
Bank balance 5,000 5,000
172000 50000
On 1.4.14 when X Ltd acquired its holding of 2000 shares in Y Ltd the later company had ₹ 6000 in its surplus
account.
[Answer: Capital reserve (arising on consolidation) ₹ 3000. Group surplus account ₹ 14000. Minority
interest ₹ 15000. Balance sheet total ₹ 197000.]
2. Holding Company [B.com 2013 Pass] [Without Mid year] [For Pass course]
Following are Balance Sheets of H. Ltd. And S Ltd. As on 31.12.2012.
H Ltd. S Ltd. H Ltd. S Ltd.
Share Capital 15, 00,000 5, 00,000 Sundry Assets 14, 00,000 7, 50,000
P/L A/c 2, 00,000 75,000 Investment 5, 60,000 -
Creditors 2, 60,000 1, 75,000 (4000 shares in S Ltd.)
19, 60,000 7, 50,000 19, 60,000 7, 50,000
H Ltd. Acquired shares of S Ltd. On 01.01.2012. Calculate ‗cost of control‘.
[Goodwill ₹ 1,60,000]
- 2 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
3. Holding Company [Without Mid year] [1st Important For Pass course]
Following are the balance sheet of X Ltd and Y Ltd as on 31.3.15:
X Ltd Y Ltd
Equity and liability ₹ ₹
Share-holders funds :
Share capital ( shares of ₹ 10 each, fully) 2,50,000 1,00,000
General reserve 75,000 30,000
Profit & loss account 80,000 50,000
Current Liabilities:
Trade payable 45,000 32,000
450000 212000
Assets ₹ ₹
Non-current Assets :
Fixed assets
Tangible 2,00,000 1,20,000
Intangible (goodwill) 20,000 10,000
Investments (6000 shares of Y Ltd) 70,000 -
Current assets :
Inventories 65,000 38,000
Trade receivable 75,000 42,000
Cash 20,000 2, 000
4,50,000 2,12,000
When shares of Y Ltd were acquired by X Ltd on 1.4.14, Y Ltd had ₹ 18,000 in general reserve and ₹ 22,000
in Profit & Loss account. Included in the trade payable on Y Ltd is ₹ 10,000 for goods supplied by X Ltd.
Included in the inventories of Y Ltd are goods of value of ₹ 6000 which were supplied by X Ltd at profit of
20% on cost.
Prepare the consolidated balance sheet as on 31.3.15.
[Answer: Capital reserve (arising on consolidation) ₹ 14,000. Group general reserve ₹ 82,200. Group
Profit & Loss account ₹ 95,800. Minority interest ₹ 72,000. Balance sheet total ₹ 581000 (without
adjusting capital reserve against goodwill).]
4. Holding Company [Without Mid year] [2nd Important For Pass course]
The following are the balance sheet of H Ltd and S Ltd as at 31st March 2015:
H Ltd S Ltd
Equity and liability ₹ ₹
Share-holders funds :
Share capital ( shares of ₹ 10 each, fully) 50,000 40,000
General reserve 12,000 4,000
Profit & Loss account 10,000 6,000
Current Liabilities:
Trade payable 11,000 5,000
Other current liabilities (due to H Ltd) -------- 2,900
83,000 57,900
- 3 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
Assets ₹ ₹
Non-current Assets :
Fixed assets 20,000 30,000
3000 Shares of S Ltd at cost 32,000 -
Other investments 8,900 12,000
Current assets :
Inventories 4,000 9,000
Trade receivable 9,000 5,000
Cash and bank 5,500 1,900
Other current assets (due from S Ltd) 3,600 -
83,000 57,900
The deficit on Profit & Loss accounts of S Ltd at the date of H Ltd bought its share was ₹ 2,000 and the
general reserve stood at nil. At 31st March 2015 there were goods in transit from H Ltd ₹ 600 and cash in
transit ₹ 100 from S Ltd to H Ltd. These had been entered only in the books of the sending companies.
Prepare a consolidated balance sheet of H Ltd and its subsidiary as at 31st March 2015.
[Answer: Goodwill (arising in consolidated) ₹ 3500. Minority interest ₹ 12,500. Balance sheet total
109500]
- 4 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
6. Holding Company [B.com 2015 Pass] [With Mid year] [1st Imp For Pass]
Following is the balance sheet of X Ltd. And Y. Ltd. As on 31.12.2014:
X Ltd. Y Ltd. X Ltd. Y Ltd.
X Ltd. acquired the shares in Y Ltd. On 1st July 2014, Y Ltd. had ₹ 20,000 in General Reserve and ₹ 30,000
in Profit and Loss A/C. Included in the creditors of Y Ltd. Is ₹ 15,000 for goods supplied by X Ltd. Included
in the stock of Y Ltd. are goods to the value of ₹ 8,000 which are supplied by X Ltd. at a profit of 25% on
cost. Prepare a consolidated Balance Sheet as at 31.12.14.
7. Holding Company [1988 H] [Without Mid year] [1st Imp For Pass]
The following are the Summarised Balance Sheets of H. Ltd and its subsidiary S. Ltd as at 30th November,
1987:
Liabilities H. Ltd S. Ltd. Assets H. Ltd. S. Ltd.
₹ ₹ ₹ ₹
Authorised & Issued Freehold Premises 2,20,000 89,000
Capital Plant & Machinery 1,15,000 32,000
Shares of ₹ Furniture 61,000 18,000
10 each fully paid 4,00,000 1,50,000 Stock in Trade 1,02,000 68,050
General Reserve 2,10,000 13,000 Sundry Debtors 97,000 82,200
Profit & Loss A/c 1,50,000 80,000 Investment in S. Ltd.
Sundry Creditors 40,000 59,450 10,000 Shares 1,80,000 —
Cash Balance 25,000 13,200
8,00,000 3,02,450 8,00,000 3,02,450
You are to prepare a Consolidated Balance Sheet as at 30.11.87. Showing in detail necessary adjustments and
taking into consideration the following information:—
(a) H. Ltd acquired shares of S. Ltd on 1.12.86 when the balances on their Profit and loss Account and
General Reserve were ₹ 66,000 and ₹ 9,000 respectively.
(b) Sundry Creditors of ₹ 40,000 in the books of H. Ltd on 30.11.87 included a sum of ₹ 24,000 payable to
S Ltd for credit purchase on which the latter company made a profit of ₹ 6,000 in 1986-87.
(c) S. Ltd declared and paid interim dividend of 8% per annum on 2.6. 87.
(d) Stock of ₹ 1,02,000 of H. Ltd on 30.11.87 included goods purchased from S Ltd at ₹ 18,000.
[Minority Interest ₹ 81000; Goodwill ₹ 30000; Consolidated P/L 154833 Consolidated reserve: 212667;
Balance sheet 923950]
- 5 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
8. Holding Company [2014 Pass] [Without Mid year] [3rd Imp For Pass]
The following are Balance Sheet of P Ltd. and Q Ltd. as at 31.12.2013:
P Ltd. Q Ltd. P Ltd. Q Ltd.
The credit balance of the Profit & Loss A/c. of Q Ltd. at the date P Ltd. bought its shares was ₹ 4,000 and the
General Reserve stood at nil. Prepare a Consolidated Balance Sheet of P Ltd. and its Subsidiary Q Ltd. as at
31st December 2013.
[Goodwill ₹ 2,000; Minority Interest ₹ 25,000; Balance sheet ₹ 2,13,000]
9. Holding Company [1993H] [Without Mid year]* [2nd Imp For Pass]
The following are the summarised balance sheets of H Ltd. and its subsidiary S Ltd. as at 31.3.05.
Balance Sheets
H Ltd. S Ltd. H Ltd. S Ltd.
Liabilities ₹ ₹ Assets ₹ ₹
Share capital: Buildings 1,10,000 44,500
Shares of ₹ 10 Machinery 57,500 16,000
each 2,00,000 75,000 Furniture 30,500 9,000
General reserve 1,05,000 6,500 Stock 51,000 34,000
Profit and loss account 75,000 40,000 Debtors 48,500 41,100
Proposed dividend 20,000 7,500 Investment
Sundry creditors 20,000 29,700 (5,000 shares in S Ltd.) 90,000 —
Bank 32,500 14,100
4,20,000 1,58,700 4,20,000 1,58,700
You are to prepare a consolidated balance sheet as at 31.3.05 showing in detail the necessary adjustments and
taking into consideration the following information :
(a) H Ltd. acquired shares of S Ltd. on 1.4.04 when the balances on the profit and loss account and general
reserve of S Ltd. were ₹ 33,000 and ₹ 4,500 respectively.
(b) Sundry creditors of ₹ 20,000 in the books of H Ltd. on 31.3.05 included a sum of ₹ 12,000 payable to S
Ltd. for credit purchases on which the latter company made a profit of ₹ 3,000 in 2004-05.
(c) In June, 2004, S Ltd. paid a dividend of 12% in respect of 2003-04. The company also paid an interim
dividend of 4% in December, 2004.
(d) Stock of Rs, 51,000 of H Ltd. included unsold goods purchased from S Ltd. at a cost of ₹ 9,000.
[Minority Ltd. 43000; Goodwill 21000; Consolidated P/L 88417; Consolidated G/R 106333;
Consolidated balance sheet 495450]
- 6 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
10. Holding Company [2002H,1984H] [Without Mid year] [4th Imp For Pass]
When O Ltd purchased 24000 equity shares in P Ltd on 1.4.14 P Ltd had ₹ 22,500 in general reserve and a
deficit of ₹ 37,500 in Profit & Loss account. From the balance sheet on 31.3.15 as below, prepare a
consolidated balance sheet:
Balances Sheet as on 31.3.15
Equity and Liability O Ltd P Ltd
₹ ₹
Share-holders funds :
Share capital ( shares of ₹ 10 each, fully paid) 7,50,000 3,00,000
General reserve 90,000 7,500
Profit & Loss account 60,000 (67,500)
Current Liabilities:
Trade payable 1,05,000 31,500
10,05,000 2,71,500
Assets ₹ ₹
Non-current Assets :
Fixed assets 6,75,000 1,50,000
Investments (shares in P Ltd at cost) 2,10,000 -
Current assets :
Inventories 45,000 80,000
Trade receivable 70,000 40,000
Cash and bank 5,000 1,500
10,05,000 2,71,500
Fixed standing in the books of P Ltd at ₹ 90,000 were considered worth ₹ 75,000 on the date of purchase of
control for the purpose of determining the value of shares. 20% depreciation has been written off since
acquisition. Investors of O Ltd include ₹ 30,000 at cost purchased from P Ltd made ₹ 7500 profit.
[Answer: Capital reserve (arising on consolidation) ₹ 6000. Minority interest ₹ 45,600. Group Profit &
Loss account ₹ 18,900. Balance sheet total ₹ 10,47,000.]
- 7 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
11. Holding Company [Without Mid year] [2007H] [4th Imp For Pass & Hons]
The balance sheet of Howrah Ltd and Sibpur Ltd as on 31.3.15 were as follows:
Howrah Ltd Sibpur Ltd
Equity and liability ₹ ₹
Share-holders funds :
Share capital ( shares of ₹ 100 each) 6,00,000 2,50,000
General reserve 1,00,000 60,000
Profit & Loss account 1,50,000 90,000
Current Liabilities:
Trade payable 70,000 60,000
Short-term provision (provision for taxation) 60,000 70,000
9,80,000 5,30,000
Assets ₹ ₹
Non-current Assets :
Machinery 1,50,000 1,08,000
Vehicle 1,30,000 50,000
Furniture 50,000 30,000
Goodwill 60,000 40,000
Investments (shares in s Ltd at cost) 3,80,000 -
Current assets :
Inventories 70,000 1,40,000
Trade receivable 60,000 1,00,000
Bank 80,000 62,000
9,80,000 5,30,000
Additional information:
(a) Howrah Ltd acquires 2,000 shares of Sibpur Ltd on 1.4.14.
(b) The Profit & Loss accounts of Sibpur Ltd had balances of ₹ 30,000 and general reserve of ₹ 50,000 on the
date of acquisition.
(c) On 1.6.14 Sibpur Ltd declared a dividend out of pre-acquisition profits @ 12% on its share capital.
Howrah Ltd created the same to its profit and loss statement.
(d) Sibpur Ltd owed ₹ 20,000 for purchase of stock from Howrah Ltd. The entire stock is held on 31.3.15.
Howrah Ltd made its profit of 25% on cost.
(e) Machinery standing in the books of Sibpur Ltd at ₹ 1,20,000 on the date of acquisition of shares, were
revalued at ₹ 1,44,000.
[Answer: Goodwill (arising on consolidation) ₹ 96,800. Total goodwill ₹ 1,96,800. Unrealized profit on
stock ₹ 4,000. Profit revaluation of machinery ₹ 24,000. Under depreciation on machinery ₹ 2,400.
Minority interest ₹ 84,320. Group Profit & Loss account ₹ 1,92,080. Group general reserve Profit &
Loss ₹ 1,08,000. Balance sheet total 12,24,400]
- 8 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
12. Holding Company [Without mid year] [ 2009H] [6th Imp For Pass & Hons]
The summarised Balance Sheet of Vipul Ltd. and its subsidiaries Vedika Limited are as follows:
Liabilities Vipul Ltd Vedika Ltd Assets Vipul Ltd Vedika Ltd
₹ ₹ ₹ ₹
Equity Share capital 6,00,000 4,00,000 Goodwill --------- 20,000
6 % Preference Shares --------- 1,00,000 Fixed Assets 3,50,000 2,50,000
General Reserve 1,60,000 80,000 Investments 3,60,000 90,000
Profit & Loss Account 1,30,000 1,20,000 Stock 2,20,000 3,60,000
Bills Payable 20,000 25,000 Debtors 2,10,000 2,50,000
Creditors 2,30,000 2,85,000 Bills Receivable 40,000 35,000
Proposed Dividend 60,000 40,000 Cash 20,000 45,000
12,00,000 10,50,000 12,00,000 10,50,000
Vipul Ltd purchased interest in Vedika Ltd by acquiring its 3/4th equity share capital al a premium of 20 % on
1st April 2007. Prepare a consolidated Balance sheet in the books or Vipul Ltd. as on 31st March 2008. The
following further information is to be taken into account:
(a) Profit & Loss A/c of Vedika Ltd. includes an amount of ₹ 20,000 brought forward from the year 2006-
07.
(b) Creditors of Vipul Ltd. include an amount of ₹ 12,000 for purchases from Vedika Ltd which are still
unsold. Vedika Ltd. sells goods at 20% above cost.
(c) Vedika Ltd. remitted a cheque for ₹ 10 000 on 31st March 2008 which was received by Vipul Ltd. in the
month of April 20O8.
(d) The directors of Vipul Ltd. and Vedika Ltd. have proposed a dividend of 10 % on equity share capital for
the year 2007-08.
[Minority Ltd. 160000; Capital reserve 15000; Consolidated P/L 233000; Consolidated G/R 160000
Consolidated balance sheet 1876000]
13. Holding Company [2013 Pass] [With Mid year] [2nd Imp For Pass]
Following is the balance sheet of H Ltd. And S Ltd. As on 31.03.2013:
H Ltd. S Ltd. H Ltd. S Ltd.
Share Capital (₹ 10 each) 1,00,000 50,000 Goodwill 10,000 10,000
General Reserve 60,000 40,000 Other fixed assets 1,00,000 1,20,000
P/L Account 40,000 30,000 Stock 50,000 38,000
Sundry Creditors 70,000 62,000 Debtors 50,000 30,000
Bills Payable 13,000 20,000 Investment:
4000 shares of S Ltd. 68,000 -
Cash 5,000 4,000
2,83,000 2,02,000
2,83,000 2,02,000
H Ltd. acquired the shares in S Ltd. On 01.07.2012. On 01.04.2012 balances of Reserve and P/L Account in the
books of S Ltd. Stood at ₹ 20,000 and ₹ 10,000 respectively. Prepare a Consolidated Balance Sheet as on
31.03.13.
[Capital reserve ₹ 4,000. Minority interest ₹ 24,000. P/L ₹ 52,000; G/R ₹ 72,000; Balance sheet
₹ 4,17,000]
- 9 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
14. Holding Company [1982H] [With Mid year] [4th Imp For Pass & Hons]
Jupiter Ltd purchased control of Neptune Ltd on 1.10.14. Following are the balance sheet of the two
companies as at 31.3.15:
Jupiter Ltd Neptune Ltd
Equity and liability ₹ ₹
Share-holders funds :
Share capital ( shares of ₹ 10 each, fully) 3,60,000 1,80,000
General reserve 36,000 30,000
Profit & Loss account 60,000 60,000
Current Liabilities:
Creditors for goods 60,000 42,000
Bills payable (In favor of Jupiter Ltd) - 6,000
5,16,000 3,18,000
Assets ₹ ₹
Non-current Assets :
Land and building 60,000 60,000
Plant and machinery 1,20,000 1,08,000
Goodwill 6,000 24,000
Investments (13500 shares of Neptune Ltd) 2,02,500 -
Current assets :
Inventories 70,500 60,000
Trade receivable 30,000 54,000
Cash and bank 27,000 12,000
5,16,000 3,18,000
Contingent liability for bills discounted 9000 -
(a) Neptune Ltd had on 1.4.14 ₹ 30,000 in general reserve and ₹ 36,000 in Profit & Loss account. 10%
dividend was received by Jupiter Ltd in October from Neptune Ltd for 2013-14 and this amount was
included in profit and loss.
(b) Plant and machinery standing in the books of Neptune Ltd at ₹ 1,20,000 on the date of purchase was
revalued at ₹ 1,44,000.
(c) Inventories of Neptune Ltd included ₹ 9,600 on which Jupiter Ltd made a profit of 25% on cost.
Prepare a consolidated balance sheet.
[Answer: Unrealized profit of inter-company stock ₹ 1,920. Profit on revaluation of plant and
machinery₹ 30,000. Under depreciation of plant and machinery ₹ 1,500. Capital reserve (arising on
consolidation) ₹ 20,250. Minority interest ₹ 74,625. Group Profit & Loss account ₹ 59,205. Balance
sheet total ₹ 6,58,080 (without adjusting capital reserve against goodwill). Contingent liability for bills
receivable discounted ₹ 3000]
Note:
On 1.10.14 the plant and machinery stood in the books at ₹ 1,20,000 and assuming no purchase or sale from
1.4.14, the balance was the same on 1.4.14. This means that a depreciation of 10% per annum has been
charged. Depreciated value of plant and machinery on 1.10.14 is ₹ 1,20,000 less depreciation for six months ₹
6,000 = ₹ 1,14,000. Hence profit on revaluation is ₹ (1,44,000 – 114000) or ₹ 30,000.]
- 10 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
15. Holding Company [1989H] [With Mid year]*** [3rd Important for Hons]
Following are the Balance Sheets of Calcutta Ltd. and Howrah Ltd. as at 31st December 1988.
Liabilities Calcutta Ltd Howrah Ltd Assets Calcutta Ltd Howrah Ltd
₹ ₹ ₹ ₹
Share Capital: Goodwill 1,20,000 90,000
Sh of ₹ 100 each 15,00,000 6,00,000 Land & Building 6,00,000 3,90,000
General Reserve Plant & Machinery 4,80,000 2,70,000
on 1.1.1988 3,00,000 1,80,000 Stock in Trade 3,00,000 2,70,000
Profit & Loss A/c 4,20,000 2.70,000 Due from Calcutta Ltd. — 15,000
Bills Payable — 1,20,000 Debtors 60,000 2,25,000
Due to Howrah Ltd. 9,000 — 4,500 Shares in
Creditors 2,31,000 1,50,000 Howrah Ltd. at cost 7,20,000 —
Cash at Bank 1,80,000 60,000
24,60,000 13,20,000 24,60,000 13,20,000
Other particulars:
(a) The Profit & Loss Account of Howrah Ltd. showed a balance of ₹ 1,50,000 on 1st January, 1988. A
dividend of 15% was paid on October, 1988 for the year 1987. This dividend was credited to Profit &
Loss Account by Calcutta Ltd . Calcutta Ltd acquired the shares in Howrah Ltd. on 1st July, 1988.
(b) The Bills payable by Howrah Ltd. were all issued in Favour of Calcutta Ltd. which company got the bills
discounted.
(c) The Creditors of Howrah Ltd . included ₹ 60,000 for goods supplied by Calcutta Ltd.
(d) Included in the Stock of Howrah Ltd. are goods to the value of ₹ 24,000 which are supplied by Calcutta
Ltd. at profit of 33 1/3% on cost.
(e) At the date of acquisition of shares, Plant and Machinery standing at ₹ 3,00,000 in Howrah Ltd.'s books
were revalued at ₹ 4,50,000 but no adjustment was made in the books.
(f) Calcutta Ltd., remitted ₹ 6,000 on December 30, 1988, but it was received by Howrah Ltd. on 4th
January, 1989.
You are required to draw up a Consolidated Balance Sheet of Calcutta Ltd. and its Subsidiary Howrah Ltd.
[Minority interest 301687; Capital reserve 180000; Consolidated P/L 419063; Consolidated Balance
Sheet 3141750]
- 11 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
16. Holding Company [1994H] [With Mid year] [1st Important for Hons]****
The following are the balance sheets of Casters Ltd. and Tica Ltd. as at 31.03.15:
Balance Sheets
Casters Ltd Tica Ltd
Equity and liability ₹ ₹
Share-holders funds:
Share capital (shares of ₹ 10 each, fully paid) 15,00,000 5,00,000
General reserve 9,50,000 20,000
Profit & Loss account 8,00,000 3,60,000
Current Liabilities:
Trade payable 1,32,000 1,61,000
Other current liabilities (Current A/c with Tica Limited ) 18,000 -
34,00,000 10,41,000
Assets ₹ ₹
Non-current Assets:
Land and building 10,30,000 3,60,000
Plant and machinery 3,00,000 2,71,000
Shares in Tica Ltd 8,00,000 -
Other investments 1,30,000 35,000
Current assets :
Inventories 3,40,000 2,02,000
Trade receivable 6,00,000 1,38,000
Cash at bank 2,00,000 15,000
Other current assets (current account with Caster Ltd) ---------- 20,000
34,00,000 10,41,000
Additional information:
(a) Casters Ltd acquired 80% shares of Tica Ltd on 1.7.14. On 1.4.14, the reserve and Profit & Loss account
of Tica Ltd were ₹ 10,000 and ₹ 120000 respectively.
(b) Land and building of Tica Ltd., whose book value on 1.4.14 was ₹ 4,00,000 were revalued at ₹ 3,80,000
at the date of acquisition, but it was not passed in the books.
(c) Tica Ltd declared 16% dividend for the year 2013-14 and paid on 1.9.14 and Casters Ltd. included the
entire amount of dividend received from Tica Ltd in its profit and loss statement.
(d) Inventories of Casters Ltd include ₹ 30,000 goods purchased from Tica Ltd.
(e) Trade payable of Casters Ltd ₹ 60,000 purchased from Tica Ltd. on which Tica Ltd made profits of ₹
15,000.
(f) On 31.3.15, Casters Ltd remitted cash ₹ 2,000 on current account to Tica Ltd.
From the above information prepare a consolidated balance sheet of Casters Ltd and its subsidiary Tica Ltd as
at 31.3.15.
[Answer: Unrealized profit on inter company stock ₹ 7,500. Loss on revaluation of land and building
₹10,000. Over-depreciation on the same 9 months ₹ 750. Pre-acquisition reserve ₹ 12,500 . Post-
𝟗
acquisition Profit & Loss account ₹ 2,40,000 (i.e., 𝟏𝟐 x ₹ 320000). Goodwill (arising on consolidation) ₹
2,38,000. Minority interest ₹ 1,74,150. Group reserve ₹ 9,56,000. Group Profit & Loss account ₹
9,21,100. Balance sheet total ₹ 37,84,250]
- 12 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
17. Holding Company [1998H] [With Mid year] [5th Important for Hons]
From the following balance sheet of A Ltd and its subsidiary B Ltd., prepare a consolidated balance sheet as at
31.3.15.
Balance sheet as on 31.3.15
A Ltd B Ltd
Equity and liability ₹ ₹
Share-holders funds :
Share capital ( shares of ₹ 10 each, fully paid) 4,00,000 2,00,000
General reserve 60,000 20,000
Profit & Loss account 80,000 60,000
Current Liabilities:
Creditors for goods 40,000 25,000
Bills payable 45,000 15,000
Other current liabilities (outstanding expenses) 5,000 -
6,30,000 3,20,000
Assets ₹ ₹
Non-current Assets :
Fixed assets
Tangible 1,60,000 1,80,000
Intangible (goodwill) 80,000 20,000
Investments (15000 shares in B Ltd) 1,61,000 -
Current assets :
Inventories 70,000 81,000
- 13 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
18. Holding Company [With Mid year] [2005H] [3rd Important for Hons]**
U Ltd purchased 6000 equity shares of P Ltd on 1.7.14 for ₹ 81,000. Their balance sheets on 31.3.15 are given
below :
U Ltd P Ltd
Equity and liability ₹ ₹
Share-holders funds :
Share capital ( shares of ₹ 10 each, fully) 2,50,000 1,00,000
General reserve 40,000 30,000
Profit & Loss account 60,000 35,000
Current Liabilities:
Trade payable 60,000 26,000
4,10,000 1,91,000
Assets ₹ ₹
Non-current Assets :
Fixed assets 2,70,000 1,50,000
Investments (6000 shares of P Ltd) 75,000 -
Current assets :
Inventories 30,000 11,000
Trade receivable 15,000 20,000
Cash and bank 20,000 10,000
4,10,000 1,91,000
Contingent liability for bills discounted by U Ltd ₹ 9,000 (including ₹ 5,000 for bills received from P Ltd).
Additional Information:
(a) P Ltd had the following balances on 1.4.14 :
Profit & Loss account ₹ 25,000
General reserve ₹ 20,000
(b) Dividend paid by P Ltd on 15.7.14 for the years 2013-14 @ 10%.
(c) Trade payable of U Ltd include ₹ 10,000 payable to P Ltd.
(d) The trade payables on (c) above arose from sale of goods costing ₹ 25,000 by P Ltd. to U Ltd. at profit of
20% on cost 60% of such goods are yet to be sold by U Ltd.
Prepare the consolidated balance sheet on 31.3.15.
[Answer: Capital reserve (arising on consolidation) ₹ 10,500. Unrealized profit on stock ₹ 3,000.
Minority interest ₹ 66,000. Group Profit & Loss accounts to ₹ 66,000. Group general reserve ₹ 44,500.
Balance sheet total ₹ 5,13,000]
Notes:
(a) Shares in P Ltd were acquired at cost of ₹ 81,000 and the balance sheet of U Ltd on 31.3.15 shows ₹
75,000 as investment. From that it is clear that dividend of ₹ 6,000 received from P Ltd out of pre-
acquisition profit has been correctly treated in the books of U Ltd (i.e., it has been credited to
investment A/C)
(b) In the group balance sheet ₹ 4,000 will appear as a foot note for contingent liability in respect of bills
receivable discounted.
- 14 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
19. Holding Company [With Mid Year] [2008H] [4th Important for Hons]******
Prepare a consolidated Balance Sheet of Neptune Ltd. and its subsidiary Pluto Ltd. from the following
Balance Sheets as on 31/3/2007 and given information :
Liabilities N Ltd. P Ltd. Assets N Ltd. P Ltd.
₹ ₹ ₹ ₹
Preference share capital of Land & Building 3,00,000 1,60,000
₹ 10 each 4,00,000 40,000 Plant & Machinery 4,20,000 1,80,000
Equity Share Capital of Furniture & Fixtures 80,000 1,60,000
₹ 100 each 6,00,000 4,00,000 Debtors 1,40,000 1,50,000
General Reserve Stock 1,90,000 1,70,000
as on 1.4.06 3,00,000 1,20,000 3,000 shares in
Profit & loss Account 2,60,000 1,80,000 Pluto Ltd
Creditors 1,90,000 1,10,000 (pur on 30/9/06) 4,80,000
Bills Payable 40,000 50,000 Cash at Bank 1,80,000 60,000
Preliminary Expenses ------- 20,000
17,90,000 9,00,000 17,90,000 9,00,000
Other information:
(a) Plant & Machinery of Pluto Ltd. were revalued at ₹ 3,00,000 which stood in the books at ₹ 2,00,000 at
the beginning.
(b) Profit & Loss Account of Pluto Ltd. showed a credit balance of ₹ 1,20,000 on 1st April, 2006.
(c) Included in creditors of Pluto ₹ 50,000 for goods supplied by Neptune Ltd. Also included in the stock of
Pluto Ltd. are goods worth ₹ 20,000 which were supplied by Neptune Ltd. at a profit of 25% on cost.
(d) A dividend of 10% was paid by Pluto Ltd. in October, 2006 for the year ended 31st March,
2006 and the same was credited to Profit and Loss Account of Neptune Ltd.
[M. interest 1,96,125; Capital Reserve 1,05,000; Consolidated G/R 30000 Consolidated P/L 259375
Consolidated Balance Sheet 2240500]
20. Holding Company [B.com Honours 2013] [2nd Important for Hons]***
H. Ltd. Purchased 13,500 shares of S Ltd. On 01.07.12 at a cost of ₹ 2, 10,000. Following are the Balance
Sheets of two companies as at 31.03.13.
Liabilities H Ltd. S Ltd. Assets H Ltd. S Ltd.
₹ ₹ ₹ ₹
Equity Share Capital of Land & Building 60,000 60,000
₹ 10 each 3,60,000 1,80,000 Plant & Machinery 1,20,000 1,08,000
General Reserve 36,000 30,000 Stock-in-trade 60,000 60,000
Profit & Loss A/c 60,000 60,000 Debtors 53,000 44,000
Creditors 60,000 42,000 Investments 2,30,000 52,000
Bills payable to H Ltd. 6,000 Cash at Bank 20,000 12,000
Proposed Dividend 27,000 18,000
5,43,000 3,36,000 5,43,000 3,36,000
Other Information:
(a) S. Ltd. Had on 1.4.12 ₹ 18,000 in General Reserve and ₹ 36,000 (Cr.) in Profit & Loss A/c.
(b) In September, 2012 S. Ltd. paid a dividend for the year 2011-12. H. Ltd. Received ₹ 15,000 of such
dividend and credited the same to its Investment A/c.
- 15 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
(c) Plant & Machinery standing in the books of S Ltd. At ₹ 1, 20,000 on 01.04.12 was revalued at ₹ 1,
40,000 on the date of acquisition of shares. No addition or sale of machinery was made during the year.
(d) Stock of S Ltd. Included ₹ 9,600 purchased from H Ltd. On which H. Ltd. made a profit of 20% on cost.
Prepare Consolidated Balance Sheet of H. Ltd. With its subsidiary S. Ltd. As 31.03.13.
[Minority Interest ₹ 77,319; Goodwill ₹ 3,375; Consolidated P/L ₹ 92,981; Balance Sheet Total ₹
7,07,275]
21. Holding Company [C.U. B.com Honours] [3rd Important for Hons]***
On 1st July 2014 H Ltd acquired 24,000 shares of ₹ 10 each in S Ltd at cost of ₹ 3,40,000. The balance sheet
of the two companies as on 31st March 2015 were as follows:
H Ltd S Ltd
Equity and liability ₹ ₹
Share-holders funds :
Share capital ( shares of ₹ 10 each, fully) 15,00,000 4,00,000
General reserve (1.4.14) 6,00,000 3,00,000
Profit & Loss account 4,00,000 1,70,000
Current Liabilities:
Creditors for goods 3,60,000 84,000
Bills payable 1,40,000 1,20,000
30,00,000 10,74,000
Assets ₹ ₹
Non-current Assets :
Fixed assets
Tangible 12,50,000 4,00,000
Intangible (goodwill) 5,00,000 1,40,000
Investments (24000 shares in B Ltd) 3,40,000 -
Current assets :
Inventories 3,00,000 80,000
Debtors for goods 3,50,000 2,70,000
Bills receivable 1,20,000 60,000
Cash and bank 1,40,000 1,24,000
30,00,000 10,74,000
(a) On 1st April 2014, the Profit & Loss account of S Ltd., had a balance of ₹ 80,000 out of which a dividend
of 15% was paid in September 2014.
(b) The bills payable of S Ltd., represented bills issue in favour of H Ltd. which company still is held ₹
80,000 of the bills accepted by S Ltd.
(c) Half of the closing inventory of S Ltd. represents goods supplied by H Ltd at cost plus 25%.
Prepare the consolidated balance sheet as on 31st March, 2015.
[Answer: Profit on inter company stock ₹ 8,000. Capital reserve (arising on consolidation) ₹1,50,500.
Minority interest ₹ 3,48,000. Group Profit & Loss account ₹ 4,23,500. Balance sheet total ₹ 36,46,000
(without adjusting capital reserve against goodwill).]
- 16 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
Notes:
Shares in S Ltd were acquired at cost of ₹3,40,000 and the balance sheet of H Ltd on 31.3.15 shows the same
figure as investment. From this it is clear that dividend of ₹ 36,000 received from S Ltd out of pre-acquisition
profit has not been correctly been treated in the books of H Ltd (i.e., it has been credited to profit and loss
statement and not to investment A/c). Hence adjustment for this should be made in the profit and loss
statement and investment A/c of H Ltd.
22. Holding Company [B.com Honours 2014] [2nd Important for Hons]***
The summarized balance sheet of Big Ltd. and Small Ltd. as on 31st March 2015 were as under:
Balance sheet
Big Ltd Small Ltd
Equities & Liabilities: ₹ ₹
Equity Share capital (₹ 10) 9,00,000 3,00,000
General reserve 5,00,000 30,000
Profit & Loss account 6,00,000 2,00,000
Trade payable 1,00,000 1,70,000
21,00,000 7,00,000
Assets ₹ ₹
Fixed assets 9,00,000 4,00,000
Investments 6,00,000 -
Inventories 2,10,000 1,20,000
Trade receivable 1,60,000 90,000
Cash and bank 2,30,000 90,000
21,00,000 7,00,000
Big Ltd. has acquired 75% of Small Ltd. is shares ₹ 600000 on 1st July 2014. The Profit & Loss account of
Small Ltd. had an opening balance of ₹ 100000 from which it paid dividend for 2013-14 @ 20% on 30th
September, 2014. The dividend received by Big Ltd. is included in its profit and loss statement.
Inventories of Big Ltd. include ₹ 20,000 out of purchase of ₹ 50,000 made from small Ltd. in January, 2015
and no payment on this account has been made by Big Ltd. to Small Ltd. till March, 2015. Small Ltd. had sold
these items at a margin of 25% on cost. There has been no change in the general reserve account of Small Ltd.
during 2014-15.
Prepare a consolidated balance sheet as on 31st March, 2015.
[Answer: Goodwill (cost of control) ₹ 247500. Minority interest ₹ 132500. Group Profit & Loss account
₹ 641000. Balance sheet total ₹ 23,93,500]
- 17 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
23. Holding Company [1996H] [Without Mid year] [2nd Important for Hons]***
The following are the balance sheets of Hero Ltd. and Sarin Ltd. as at 31st March, 2015.
Equity and liabilities Hero Ltd Sarin Ltd
₹ ₹
Shareholders’ funds:
Share capital (equity shares ₹ 10 each, fully paid) 6,00,000 4,00,000
General reserve 2,00,000 3,20,000
Profit & Loss account 2,50,000 1,80,000
Non –current liabilities:
Long-term borrowings (10% debentures) - 1,50,000
Current liabilities:
Trade payables 3,00,000 2,50,000
Other current liabilities (current account with H Ltd.) - 50,000
13,50,000 13,50,000
Assets
Non- current assets:
Fixed assets 4,80,000 6,00,000
24,000 shares in Sarin Ltd. 3,50,000 -
10% debentures in Sarin Ltd. (nominal ₹ 80,000) 85,000 -
Current assets
Inventories 1,00,000 2,50,000
Trade receivables 2,50,000 4,50,000
Cash 25,000 50,000
Other current assets (current account with S Ltd.) 60,000 -
13,50,000 13,50,000
The following further information is furnished:
(a) Hero Ltd. acquired shares in Sarin Ltd. on 1st April, 2014 when Sarin Ltd. had ₹ 4,00,000 in the general
reserve and ₹ 2,00,000 in the Profit & Loss account.
(b) On 1st January, 2015, Sarin Ltd. issued one share for every four shares held, as bonus shares at a face
value of ₹ 10 each. No entry is made in the books of Hero Ltd. for the receipt of these bonus shares.
(c) On 30th June, 2014 Sarin Ltd. declared a dividend out of its pre-acquisition profits, of 25% on its then
capital. Hero Ltd. credited the dividend received to its profit and loss statement.
(d) A remittance of ₹ 10,000 by Sarin Ltd. to Hero Ltd. has not yet been adjusted in the books of Hero Ltd.
(e) Trade payables of Sarin Ltd. include ₹ 1,00,000 goods supplied by Hero Ltd. on which Hero Ltd. made a
profit of ₹ 10,000. Half of the goods are still in stock of Sarin Ltd. on 31st March, 2015.
Prepare a consolidated balance sheet on 31st March, 2015.
[Answer: Unrealized profit on inter-company stock ₹ 5,000. Capital reserve (arising on consolidation)
₹ 335000. Minority interest ₹ 225000. Group profit and loss Profit & Loss ₹ 230000. Consolidated
balance sheet total ₹ 21,10,000.]
- 18 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
24. Holding Company [B.com Honours 2015] [5th Important for Hons]***
The Balance Sheets of Honey Ltd. and its subsidiary Sour Ltd. as on 31.03.2014 stood as follows :
(Figures in ₹ Lakhs)
Honey Ltd. Sour Ltd.
EQUITY & LIABILITY :
Shareholders Fund
Equity Shares of ₹ 10 fully paid 12,000 4,800
Reserves & Profit & Loss :
General Reserve 2,784 1,380
Profit & Loss Account 2,715 1,620
Current Liabilities
Bills Payable 372 160
Sundry Creditors 1,461 854
Provision for taxation 855 394
Proposed Dividend 1,200 -
Total 21,387 9,208
ASSETS :
Non – Current Assets
Fixed Assets :
2,718 -
Land & Buildings
4,905 4,900
Plant & Machinery
1,845 586
Furniture & Fittings
3,000 -
Non -current Investments : Shares in Sour Ltd.
Current Assets :
3,949 1,956
Stock
2,600 1,363
Debtors
1,490 204
Cash & Cash Equivalents
360 199
Bills Receivable
520 -
Sundry Advances
Total 21,387 9,208
The following information’s are also provided:
(a) Honey Ltd. purchased 180 lakhs shares in Sour Ltd. on 1st April, 2013 when the balances to General
Reserve and P/L A/c of Sour Ltd. stood at ₹ 3,000 Lakhs and ₹ 1,200 Lakhs respectively.
(b) On 4th July, 2013, Sour Ltd. declared a dividend @ 20 % for the year ended 31.03.2013. Honey Ltd.
credited dividend received by it to its Profit & Loss Account.
(c) On 1st January, 2014 Sour Ltd. issued 3 fully paid – up shares for every 5 shares held as bonus shares out
of balances to its general Reserve as on 31.03.2013.
(d) On 31.03.2014 all Bills Payable in Sour Ltd.’s Balance Sheet were acceptance in favour of Honey Ltd. But
on that date, Honey Ltd. held only ₹ 45 Lakh of these acceptances in hand, the rest having been
endorsed in favour of its Creditors.
(e) On 31.03.2014 Sour Ltd.’ stock included goods which it had purchased for ₹ 100 Lakh from Honey Ltd.
which made a profit @ 25% on cost.
Prepare a Consolidated Balance Sheet of Honey Ltd. and its subsidiary Sour Ltd. as at 31st March, 2014.
[MI ₹ 3120; CR ₹ 1,320; P/L ₹ 2947; ₹ 2892; B/S ₹ 27530]
The statement of assets and liabilities of H Ltd. and its subsidiary S Ltd. as on 31.03.15 stood as follows.
- 19 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
25. Holding Company [B.com Honours 2016] [2nd Important for Hons]***
H Ltd S Ltd
Equity and liability ₹ ₹
1. Share-holders funds :
a) Equity shares of Rs. 10 fully paid 10,00,000 4,00,000
b) Reserves and Surplus:
General Reserves (1.4.14) 4,80,000 2,00,000
Profit and Loss Balance 1,14,400 1,64,000
2. Non-current Liabilities: ------ -----
3. Current Liabilities:
Short term borrowings 2,00,000 -----
Bills Payable ------ 26,000
Sundry Creditors 1,39,600 40,000
Total 19,34,000 8,30,000
Assets H₹ S₹
Non-current Assets :
(a) Fixed assets
Land and Buildings 3,60,000 3,80,000
Plant and Machinery 4,80,000 2,70,000
(b) Non-current Investment
Investment in equity shares of S Ltd. 6,45,500 -----
Other non-current investment 74,500 -----
(c) Current Assets
Inventors 2,20,000 80,000
Sundry Debtors 96,000 84,000
Bills Receivables 27,600 -----
Cash and Cash equivalents 30,400 16,000
Total 19,34,000 8,30,000
- 20 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
26. Holding Company [B.com Honours 2017] [5th Important for Hons]***
The following are the statements of assets and liabilities of Ambani Ltd. and Adani Ltd. as on 31.03.2017:
Particulars Note Ambani Ltd. Adani Ltd.
no.
I. Equity and Liabilities:
1. Shareholders’ Funds:
(a) Share Capital 30,00,000 10,00,000
(b) Reserve and Surplus 1 35,00,000 7,60,000
2. Current Liabilities:
Trade Payables
2 3,00,000 3,22,000
Total
II. Assets: 68,00,000 20,82,000
1. Non-current Assets:
(a) Fixed Assets Tangible Assets 3 26,60,000 12,62,000
(b) Non-current Investments 4
18,60,000 70,000
2. Current Assets:
(a) Inventories (stock) 6,80,000 4,04,000
(b) Trade Receivables 5
12,00,000 3,16,000
(c) Cash and Cash Equivalents (Cash at Bank) 4,00,000 30,000
Total
68,00,000 20,82,000
Notes to Accounts:
Particulars Ambani Ltd. Adani Ltd.
1. Reserve and Surplus:
(a) Reserve 19,00,000 40,000
(b) Balance in the statement of profit and loss 16,00,000 7,20,000
35,00,000 7,60,000
2. Trade Payables: 36,000 ---
(a) Current A/c with Adani Ltd. 2,64,00 3,22,000
(b) Sundry Creditors 3,22,000
3,00,000
20,60,000 7,20,000
3. Fixed Assets – Tangibles Assets:
6,00,000 5,42,000
(a) Land and Buildings
(b) Machinery 26,60,000 12,62,000
4. Non-current Investments:
16,00,000 ---
(a) Investment in shares of Adani Ltd. 2,60,000 70,000
(b) Other Investments
18,60,000 70,000
5. Trade Receivables:
(a) Sundry Debtors 12,00,000 2,76,000
(b) Current A/c with Ambani Ltd. --- 40,000
12,00,000 3,16,000
- 21 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
Other Particulars:
a) Ambani Ltd. acquired 80% shares of Adani Ltd. on 1.7.16. On 1.4.16, the Reserve and Statement of
Profit and Loss of Adani Ltd. were Rs. 20,000 and Rs. 4,00,000 respectively.
b) Land and Buildings standing in the books of Adani Ltd. at Rs. 8,00,000 on 1.4.2016 were revalued at
Rs. 7,60,000 at the date of acquisition, but it was not passed in the books.
c) Adani Ltd. declared and paid 20% dividend for the year 2015-16 in July 2016 and Ambani Ltd.
credited the entire amount of dividend received from Adani Ltd. to its statement of Profit and Loss.
d) Stock of Ambani Ltd. includes Rs. 60,000 goods purchased from Adani Ltd.
e) Sundry Creditors of Ambani Ltd. includes Rs. 1,20,000 purchased from Adani Ltd. on which Adani Ltd.
on which Adani Ltd. made a profit Rs. 30,000.
f) On 31.3.2017, Ambani Ltd. remitted a cheque Rs. 4,000 on current A/c to Adani Ltd.
From the above information prepare a Consolidated Balance Sheet of Ambani Ltd. and its subsidiary Adani
Ltd. as on 31.3.2017.
27. Holding Company [B.com Honours 2018] [3rd Important for Hons]***
The Statement of assets and liabilities of H. Ltd and its subsidiary S. Ltd as at 31.03.2017 stood as follows:
H. Ltd (Rs.) S. Ltd (Rs.)
II. Assets:
1. Non-current Assets:
a) Fixed Assets: 5,00,000 2,20,000
Tangible: Land and Building 2,00,000 1,00,000
Plant and Machinery
b) Non-current Investment 1,80,000 ---
Investment in Shares (including shares in S.
Ltd.)
2. Current Assets: 1,60,000 1,40,000
Inventory
1,60,000 80,000
Trade Receivables
30,000 10,000
Cash and Cash Equivalent
Total 12,30,000 5,50,000
- 22 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
The following information is also available:
H Ltd. acquired 12,000 Equity Shares of S. Ltd on 01.07.16 at a cost of Rs. 1,50,000 and
immediately after acquisition, H. Ltd received dividend on equity shares @ 20% for the year
2015-16. H. Ltd credited its share of dividend to Profit & Loss A/c.
On 01.04.2016, balance of General Reserve of S. Ltd. was Rs. 70,000 and the balance of Profit
& Loss was Rs. 40,000.
Debtors of H. Ltd include Rs. 20,000 for goods sold to S Ltd at cost plus 25%; half the goods
are still in stock. S Ltd remitted Rs. 5,000 to H. Ltd. which H. Ltd received on 11.04.2017.
You are required to prepare the Consolidated Balance Sheet of H. Ltd with its subsidiary S. Ltd. as at
31.03.2017.
Batch Timings
Batch 1: 8.30 to 11 am [4 to 5 Days in a week]
Faculty:
Ravi Kant Bhalotia [CA/CMA Finalist]
- 23 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
Working note:
i) Statement showing change in working capital
Particulars 31.12.2010 31.12.2011
1. Fund Flow Statement [5 Marks] [2nd Important for Hons & Pass Both]***
Calculate funds from operation from the information given below as on 31st Dec. 2005.
(a) Net profit for the year ended 31st December, 2005 Rs, 8,00,000.
(b) Gain on sale of machinery ₹ 30,000.
(c) Goodwill written off during the year ₹ 25,000.
(d) Old furniture having book value ₹ 10,000 has been sold at ₹ 8,000.
(e) Depreciation provided during the year ₹ 50,000.
(f) Advertisement suspense written off during the year ₹ 15,000.
(g) ₹ 2,00,000 was transferred to General Reserve.
(h) Dividend received during the year ₹ 10,000.
Solution (Qn.1)
Particulars Amount Amount
Net profit 800000
Add: goodwill written off 25000
Loss on sale of furniture (10000-8000) 2000
Depreciation 50000
Advance suspense 15000 92000
8,92,000
Less: gain on sale of machinery 30000
Dividend Received 10,000 40,000
Fund from operation 852000
2. Fund Flow Statement [5 Marks] [[2nd Important for Hons & Pass Both]***
Compute fund from operations Extract from the Balance Sheets:
Particulars 31.3.04 31.305
Balance of Profit and Loss A/c 2,00,000 2,50,000
Additional Information :
Depreciation charged on assets 20,000
Preliminary expenses written off 10,000
Amount transferred to general reserve 50,000
A plant having a book value of ₹ 60,000 was sold for 70,000
Interim dividend paid during the year 20,000
Interest received 5,000
[Fund from operations ₹ 1,35,000]
- 25 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
3. Fund Flow Statement [5 Marks] [1st Important for Hons & Pass Both]***
From the following particulars calculate Fund from Operations:
P&L A/c: as on 01.04.06 1,60,000
: as on 31.03.07 2,00,000
Transactions during the year :
Transfer to Revenue Reserve 40,000
Depreciation on fixed assets 16,000
Underwriting Commission Written off 8,000
Interest Received 4,000
Interim Dividend paid 16,000
Sale of old Machinery (Book value ₹ 48,000) 56,000
Salary Paid 40,000
Rent Paid 60,000
[Fund from operation ₹ 1,08,000]
4. Fund Flow Statement [5 Marks] [4th Important for Hons & Pass Both]***
The statement of change in Working Capital of K Ltd for the year ended 31 st December 2005 showed the
following information:
On 31.12.2005 Effect on Working Capital
₹ ₹
Debtors 40,000 15,000 Increase
Stock 60,000 Nil ---------
Bills Receivable 55,000 10,000 Decrease
Creditors 47,000 12,000 Increase
Bills Payable 16,000 5,000 Decrease
Calculate the value of aforesaid current assets and current liabilities on 31.12.2004.
5. Fund Flow Statement [5 Marks] [2nd Important for Hons & Pass Both]***
Operating Expenses 92,000 Operating Revenue 1,52,000
Book value of assets sold 43,000 Issue of share 56,000
Purchase of assets 66,000 Payment of Dividend 15,000
Loss on sale of assets 8000 Depreciation (included in
Redemption of Debenture 88,000 expenses) 24,000
Payment of tax 14,000
Prepare the Fund flow Statement for the year ended 31.03.2015
6. Fund Flow Statement [5th Important for Hons & Pass Both]***
The following figures were extracted from the books of BBR Ltd:
31.3.14 31.3.15
₹ ₹
Fixed assets at cost 9,80,000 11,90,000
Accumulated depreciation 2,80,000 2,10,000
Additional information:
Depreciation from the year 2014-15 was ₹ 70,000. Machinery costing ₹ 1,40,000 (fully depreciated in the books)
had been condemned and scrapped.
Find out the effect of the above information on sources and application of funds of the company for the year 2014-
15.
[Answer: Purchase of fixed assets ₹ 350000 (source of funds). Depreciation charged for the year ₹70,000
will be added to net profit to find out funds from operations.]
- 26 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
7. Fund Flow Statement [B.com 2013] [3rd Important for Pass]***
From the following information prepare the Fund Flow statement:
Liabilities 31.12.11 31.12.12 Assets 31.12.11 31.12.12
₹ ₹ ₹ ₹
8. Fund Flow Statement [C.U. B.com (Gen.) 2003] [2nd Important for Pass]***
The summarized balance sheet of APMC Ltd. as on 31st March, 2014 and 2015 are given below:
31.3.14 31.3.15
Equity and liability ₹ ₹
Share-holders funds:
Share capital 4,50,000 4,50,000
General reserve 3,00,000 3,10,000
Profit & Loss account 56,000 68,000
Non-current liabilities
Long term borrowings (mortgage loan) - 2,70,000
Current Liabilities:
Trade payable 1,68,000 1,34,000
Short term provision (provision for taxation) 75,000 10,000
10,49,000 12,42,000
Assets ₹ ₹
Non-current Assets:
Fixed assets 4,00,000 3,20,000
Investments 50,000 60,000
Current assets:
Inventories 2,40,000 2,10,000
Trade receivable 2,10,000 4,55,000
Bank 1,49,000 1,97,000
10,49,000 12,42,000
Additional information:
a) Investments costing ₹ 8,000 were sold during the year 2014-15 for ₹ 8,500.
b) Provision for tax made during the year was ₹ 9,000.
c) During the year part of the fixed assets costing ₹ 10,000 was sold for ₹ 12,000 and the profit was included in
the profit and loss statement.
d) Dividend paid during the year amounted to ₹ 40,000.
You are required to prepare a statement of sources and applications of funds and statement of changes in working
capital.
- 27 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
[Answer: Increase in working capital ₹ 297000. Sources: Funds from operations ₹ 138500 + Mortgage loan
₹ 270000 + sale of fixed assets ₹ 12,000 + sale of investments ₹ 8500 =₹ 429000. Application: Purchase of
investment ₹ 18,000 + payment of dividend ₹ 40,000 + Payment of tax ₹ 74,000 = ₹ 132000.]
9. Fund Flow Statement [B.com 2006,1988] [3rd Important for Hons & Pass]***
From the following Balance Sheet of Mother India Limited and additional information prepare a Statement of
Changes in Working Capital and fund flow statement for the year ended 31.12.2005:
2004 2005 2004 2005
Liabilities ₹ ₹ Assets ₹ ₹
Equity share Capital 3,00,000 4,00,000 Goodwill 1,00,000 80,000
13% preference share capital 1,50,000 1,00,000 Building 2,00,000 1,70,000
Capital reserve --------- 20,000 Plant 80,000 2,00,000
General reserve 40,000 50,000 Investment 20,000 30,000
P/L A/c 30,000 48,000 Sundry debtors 1,40,000 1,70,000
Proposed dividend 42,000 50,000 Stock 77,000 1,09,000
Sundry Creditors 25,000 47,000 Bills receivable 20,000 30,000
Bills payable 20,000 16,000 Cash in hand 15,000 10,000
Liabilities for expenses 30,000 36,000 Cash at bank 10,000 8,000
Provision for taxation 40,000 50,000 Preliminary expenses 15,000 10,000
6,77,000 8,17,000 6,77,000 8,17,000
Additional Information :—
(a) A building has been sold out in 2005 and the profit on sales has been credited to capital reserve.
(b) An interim dividend of ₹ 20,000 has been paid in 2005.
(c) Plant has been sold for ₹ 10,000. The written down value of the plant was ₹ 12,000. Depreciation of ₹
10,000 is charged to plant account in 2005.
(d) ₹ 3,000 by way of dividend is received on trade investment. This includes ₹ 1,000 from pre-acquisition
profit which has been credited to investment account.
[Increase in working capital ₹ 41,000; Total of fund flow ₹ 3,46,000; Fund from operation ₹ 1,83,000]
10.Fund Flow Statement [2013H] [3rd Important for Hons & Pass]***
From the following information prepare: (i) A statement of changes in working capital and (ii) Fund Flow
Statement.
Balance Sheet
Liabilities 31.03.11 31.03.12 Assets 31.03.11 31.03.12
(₹ ) (₹ ) (₹ ) (₹ )
Share Capital 10,00,000 11,00,000 Goodwill 50,000 40,000
Debentures 5,00,000 3,00,000 Land 4,20,000 6,60,000
General Reserve 2,00,000 2,00,000 Machinery 6,00,000 8,00,000
Profit & Loss A/c 1,10,000 1,90,000 Stock 2,50,000 2,10,000
Prov. For I. Tax 40,000 1,10,000 Debtors 3,00,000 2,40,000
Creditors 50,000 40,000 Preliminary Expenses 30,000 20,000
Bills Payable 20,000 30,000 Cash 3,00,000 24,000
Prov. for D. Debts 30,000 24,000
19,50,000 19,94,000 19,50,000 19,94,000
- 28 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
Additional Information:
(a) During the year, a part of machine costing ₹ 7,500 (accumulated depreciation thereon being ₹ 2,500)
was sold for ₹ 3,000.
(b) Income Tax of 2010-11 paid during 2011-12 was ₹ 40,000.
(c) Depreciation on machinery provided for 2011-12 was ₹ 50,000.
[Decrease in working capital ₹ 3,70,000; Fund from operation ₹ 2,62,000; Fund flow statement ₹
7,35,000]
11.Fund Flow Statement [B.com 1999] [4th Important for Hons & Pass]***
From the following balance sheets of PM Ltd. make out: i) a statement of changes in working capital; and ii) a
funds flow statement for the year 2014-15.
Balance Sheets
₹ (in lakhs) ₹ (in lakhs)
Equity and liability 31.3.14 31.3.15
Share-holders funds:
Equity share shares of ₹ 100 each, fully paid 10.00 15.00
Preference share of ₹ 100 each, ₹ 50 paid 5.00 Nil
Security premium 0.25 Nil
Capital redemption reserve Nil 5.00
General reserve 10.00 7.00
Profit & Loss account 2.75 3.00
Current Liabilities:
Trade payable 10.00 6.00
38.00 36.00
Assets ₹ ₹
Non-current Assets:
Fixed assets (plant and equipment) 15.00 18.00
Current assets:
Inventories 6.00 3.00
Trade receivable 15.00 10.00
Cash 2.00 5.00
38.00 36.00
Additional information:
(a) During the year 2014-15 the company paid ₹ 2,00,000 as equity dividend and ₹ 56,250 as preference
dividend.
(b) The company redeemed the preference shares at a premium of 5% after making a call of ₹ 50 per share
to make the shares fully paid.
(c) During the year 2014-15 one plant, whose book value was ₹ 1,00,000 was sold at a loss of ₹ 20,000 and
the company purchased a plant for ₹ 6,00,000.
[Answer: Decrease in working capital ₹ 1,00,000. Sources: funds from operations ₹ 7,26,250 + Issue of
equity shares ₹ 5,00,000 + call money on preference shares ₹ 5,00,000 + sale of plant ₹ 80,000 =
₹ 18,06,250. Application: Payment of dividend ₹ 2,56,250 (equity ₹ 2,00,000 and preference ₹ 56,250) +
Redemption of preference shares ₹ 10,50,000 + Purchase of plant ₹ 6,00,000 = ₹ 19,06,250]
- 29 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
12.Fund Flow Statement [2008 H] [1st Important for Hons]***
The Summarised Balance Sheets of B Ltd. as on 31.3.2004 and on 31.3.2005 are as follows :
Liabilities 31.3.04 31.3.05 Assets 31.3.04 31.3.05
₹ ₹ ₹ ₹
Share Capital 6,00,000 7,00,000 Fixed Assets (at Cost) 16,00,000 19,00,000
Capital Reserve 20,000 Less : Depreciation 4,60,000 6,80,000
General Reserve 3,40,000 4,00,000 11,40,000 12,20,000
Profit & Loss A/c 1,20,000 1,50,000 Trade Investments 2,00,000 1,60,000
Debentures 4,00,000 2,80,000 Current Assets 5,60,000 6,60,000
Trade Creditors 2,40,000 2,60,000 Preliminary Expenses 40,000 20,000
Provision for Income Tax 1,80,000 1,70,000
Proposed Dividend 60,000 72,000
Unclaimed Dividend 8,000
19,40,000 20,60,000 19,40,000 20,60,000
During the year ended 31st March, 2005 the Company:
(a) Sold one machine for ₹ 50,000; The cost of the machine was ₹ 1,28,000 and the depreciation provided for it
was ₹ 70,000.
(b) Provided ₹ 2,90,000 as depreciation.
(c) Redeemed 30% of debenture @ ₹ 103.
(d) Sold some trade investments at a profit which was credited to Capital Reserve.
(e) Decided to value the stock at cost, whereas previously the practice was to value stock at cost less 10%. The
stock according to books on 31.03.04 was ₹ 1,08,000; the stock on 31.03.05 was correctly valued at cost.
You are required to prepare a Fund Flow Statement for 2005. Working should form part of your answer.
[Increase in Working Capital ₹ 68,000; Total of fund flow statement ₹ 8,51,600; Fund from operation ₹
6,41,600; Sale of Fixed Assets ₹ 50,000; Sale of Trade Investment ₹ 60,000; Purchase of fixed assets ₹
4,28,000; Redemption of debenture ₹ 1,23,600; Dividend paid ₹ 52,000; Tax paid ₹ 1,80,000;
Redemption of debenture ₹ 1,23,600; Current assets & Profit increase by ₹ 12,000]
13.Fund Flow Statement [15 Marks] [B.com 2007] [2nd Important for Hons]***
Prepare ‗Fund Flow Statement‘ of DG & Sons Limited from the following:
Balance Sheet of DG & Sons Ltd. as on 31st Dec 2005 & 31st Dec. 2006
Liabilities 31.12.05 31.12.06 Assets 31.12.05 31.12.06
₹ (‘000) ₹ (‘000) ₹ (‘000) ₹ (‘000)
Equity Sh. Cap @ ₹ 10 300 320 Fixed Assets at Cost 600 680
7 % Pref. Sh. Cap @ ₹ 100 each 100 50 Less: Accumulated Dep. (140) (180)
Securities Premium 20 17 460 500
Capital Redemption reserve ---- 30 Trade Investment 140 200
General Reserve 80 60 Inventories 110 100
P/L Account 60 75 Loan & Advances 20 30
Current Liabilities 160 250 Receivables 40 35
Provision for taxation 30 40 Cash at Bank 10 20
Proposed Dividend 50 58 Preliminary Expenses 20 15
800 900 800 900
- 30 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
Additional Information available during the year:
(a) Furniture costing ₹ 16,000 (fully depreciated) was written off
(b) Tax due on profit estimated to be ₹ 34,000
(c) Old Machine costing ₹ 25,000 (30 % depreciated) sold for ₹ 20,000.
(d) Preference dividend along with 12 % dividend on equity were paid for 2005.
(e) 500 preference shares were redeemed at 10 % premium, 2000 equity shares were issued at 10 % premium
and general reserve was utilised for redemption purpose.
[Fixed assets purchase 121000; Machinery disposal Account profit 2500; Investment purchase 60000;
fund from operation 176000 Decrease in working capital=-20000-65000=-85000 Fund flow statement
303000]
- 31 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
15.Fund Flow Statement [B.com 2001] [3rd Important for Hons]***
The balance sheets of symphony Ltd. as on 31st March, 2014 and 31st March 2015 are given below.
31.3.14 31.3.15
Equity and liability ₹ ₹
Share-holders funds:
Equity share shares of ₹ 10each, fully paid 5,00,000 6,50,000
Preference share of ₹ 10 each, fully paid 1,00,000 50,000
General reserve 2,00,000 2,50,000
Profit on sale of investment - 10000
Profit & Loss account 1,00,000 2,00,000
Non-current liabilities
Long term borrowings (8% debentures) 3,00,000 2,00,000
Current Liabilities:
Trade payable 1,60,000 2,50,000
Other current liabilities (outstanding expenses) 10,000 12,000
Provision for taxation 70,000 75,000
Proposed dividend 30,000 35,000
14,70,000 17,32,000
Assets ₹ ₹
Non-current Assets:
Fixed assets: At cost 10,00,000 12,00,000
less: Provision for depreciation (2,00,000) (2,50,000)
Investment at cost 1,80,000 1,80,000
Current assets:
Inventories 2,00,000 2,50,000
Trade receivable 2,63,000 3,27,000
Cash 10,000 10,000
Prepaid expenses 2,000 5,000
Unamortized preliminary expenses 15,000 10,000
14,70,000 17,32,000
Other information:
(a) During 14-15 fixed assets (present book value ₹ 10,000, depreciation written off ₹ 30,000) was sold ₹
8,000.
(b) The dividend proposed in last year was paid in 2014-15.
(c) During 2014-15 investments costing ₹ 80,000 were sold and investments of the same cost were
purchased.
(d) Preference shares were redeemed at 5% premium by issuing new equity shares and debentures were
redeemed at 10% premium.
(e) Taxation liability for 2013-14 was settled at ₹ 55,000.
(f) On the basis of the above information, prepare a fund flow statement of symphony Ltd. for the year
ended 31st March, 2015.
[Answer: Increase in working capital ₹ 25,000. Sources: Funds from operations ₹ 3,44,500 + Issue of
equity shares ₹ 1,50,000 + sale of investment ₹ 90,000 + sale of fixed assets ₹ 8,000 = ₹ 5,93,500.
Application: Redemption of preference shares ₹ 52,500 +Purchase of investments ₹ 80,000 +
Redemption of debentures ₹ 1,10,000 + purchase of fixed assets ₹ 2,40,000 + payment of dividend
₹ 30,000 + payment of tax ₹ 55,000 = ₹ 5,92,500]
- 32 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
16.Fund Flow Statement [B.com 2009] [3rd Important for Hons]***
The following is the consolidated balance sheet of B Ltd as on 31st March of 2014 and 2015:
31.3.14 31.3.15
Equity and liability ₹ ₹
Share-holders funds:
Share capital 2,50,000 3,50,000
Reserve and surplus 1,50,000 1,40,000
Non-current liabilities
Long term borrowings (6% debentures) 50,000 20,000
Current Liabilities:
Trade payable 79,000 83,000
Other current liabilities ( outstanding expenses) 7,000 15,000
Provision for taxation 30,000 25,000
Proposed dividend 37,500 52,500
6,03,500 6,85,500
Assets ₹ ₹
Non-current Assets:
Land and building at costs 1,25,000 1,25,000
Plant and machinery at cost 2,40,000 3,60,000
Provision for depreciation on Machinery (80,000) (1,00,000)
Current assets:
Inventories 1,90,000 1,93,000
Debtor for goods 86,000 1,05,000
Less: Provision for bad debts (13,000) (18,000)
Cash in hand and at bank 30,500 5,500
Debenture issue expenses 10,000 3000
Preliminary expenses 15,000 12,000
6,03,500 6,85,500
Additional information:
(a) Income tax paid in 2014-15 was ₹ 35,000.
(b) An old machine was sold for 44,000, the cost and written down value of which were ₹ 60,000 and
₹ 40,000 respectively.
(c) Bonus shares at 2 for every 5 equity shares were issued out of accumulated reserves and surplus.
(d) Out of the proposed dividend for 2013-14 only ₹ 30,000 were paid in 2014-15 and in addition to that
an interim dividend of ₹ 25,000 was paid in the same year.
Prepare a fund flow statement and statement of changes in working capital of the year ending 31.3.15.
Solution
[Answer: Decrease in working capital ₹ 20,000 (taking trade receivables at Net figures). Sources: Funds
from operation ₹ 2,36,000 + sale of plant and machinery ₹ 44,000; Application: Purchase of plant and
machinery 1,80,000 + Payment of dividend ₹ 55,000 + redemption of debentures ₹ 30,000 + Payment of
income tax ₹ 35,000]
- 33 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
17.Fund Flow Statement [B.com 2004] [2nd Important for Hons]***
Following are summarized balance sheets of Sonar Bangla Ltd. as on 31.3.14 and 31.3.15
31.3.14 31.3.15
Equity and liability ₹ ₹
Share-holders funds:
Share capital 4,00,000 6,00,000
Security premium 50,000 60,000
General reserve 1,80,000 1,20,000
Profit & Loss account 1,10,000 1,08,000
Non-current liabilities
6% debentures 1,00,000 1,50,000
Bank Loan 1,10,000 1,30,000
Current Liabilities:
Trade payable 83,000 98,000
Provision for taxation 60,000 55,000
Proposed dividend 40,000 50,000
11,33,000 13,71,000
Assets ₹ ₹
Non-current Assets:
Land and building 4,00,000 5,00,000
Plant and machinery 4,50,000 5,30,000
Investments 40,000 50,000
Current assets:
Inventories 1,20,000 1,40,000
Trade receivable 80,000 95,000
Cash at bank 35,000 44,000
Discount on issue of Debenture 8,000 12,000
11,33,000 13,71,000
Additional information:
(a) Depreciation on land and building for the year 2014-15 was ₹ 20,000.
(b) Accumulated depreciation on plant and machinery on 31.3.14 was ₹ 150000 and on 31.3.15 was ₹
1,70,000.
(c) Machinery costing ₹ 50,000 (written down value ₹ 10,000) was sold for ₹ 12,000.
(d) 6% debentures were issued at 10% discount.
(e) Bonus shares were issued at the rate of one share for every four shares held on 31.3.14 out of general
reserve.
(f) Interim dividend paid during the year ₹ 20,000
You are required to prepare: a) A statement showing the changes in working capital; and b) A fund flow
statement for the year ended 3.3.15.
[Answer: Sources: funds from operations ₹ 2,42,000 + Issue of shares ₹ 1,10,000 + sale of machinery ₹
12,000 + Issue of debentures ₹ 45,000 + Bank loan ₹ 20,000 = ₹ 4,29,000. Application: Increase in
working capital ₹ 29,000 + Purchase of building ₹ 1,20,000 + Purchase of machinery ₹ 1,50,000 +
Purchase of investments ₹ 10,000 + Payment of dividend ₹ (40,000 + 20,000) or ₹ 60,000 + Payment of
tax ₹ 60,000 = ₹ 4,29,000]
- 34 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
18.Fund Flow Statement [B.com 2014 Honours] [2nd Important for Hons]***
Following are the summarized balance sheets of popular Ltd as on 31st March, 2014 and 2015.
31.3.14 31.3.15
Equity and liability ₹ ₹
Share capital 2,00,000 2,50,000
General reserve 50,000 60,000
Surplus in profit and loss statement 30,500 30,600
Bank Loan (long term) 70,000 -
Trade payable 1,50,000 1,35,200
Provision for taxation 30,000 35,000
5,30,500 5,10,800
Assets ₹ ₹
Land and building 2,00,000 1,90,000
Machinery 1,50,000 1,69,000
Inventories 1,00,000 74,000
Trade receivable 80,000 64,200
Cash 500 600
Bank - 8,000
Goodwill - 5,000
5,30,500 5,10,800
Additional information: During the year ended 31.03.15:
a. Dividend of ₹ 23,000 was paid
b. Assets of another company were purchased for a consideration of ₹ 50,000 payable in shares. The
following assets were purchased for: Stock ₹ 20,000; Machinery ₹ 25,000 and Goodwill ₹ 5,000.
c. Machinery was further purchased for ₹ 8,000.
d. Depreciation written off on Machinery ₹ 12,000.
e. Income Tax provided during the year ₹ 33,000.
f. Loss on sale of Machine of ₹ 200 was written off to general reserve.
You are required to prepare (i) Statement of working Capital. (ii) Statement of Fund Flow.
- 35 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
19.Fund Flow Statement [2015H] [Same as Qn 11] [1st Important for Hons]***
The Balance Sheets of Boom Ltd. As on 31st March 2013 and 2014 are given below:
31.03.2013 31.03.2014
₹ ₹
- 36 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
20.Fund Flow Statement [2018H] [Same as Qn 11] [1st Important for Hons]***
Prepare a Fund Flow Statement of X Ltd from the following:
31.12.2016 31.12.2017
Rs. Rs.
I. Equity and Liabilities:
1. Shareholder’s Fund
a) Share Capital 12,00,000 16,00,000
b) Reserve and Surplus
8,40,000 11,00,000
2. Non-current Liabilities:
a) Long-term borrowings (Debentures)
3. Current Liabilities: 8,00,000 5,60,000
a) Trade Payables (Sundry Creditors)
b) Short-term Provisions (Provision for tax) 4,80,000 5,36,000
4,80,000 4,84,000
Total 38,00,000 42,80,000
II. Assets:
1. Non-current Assets:
22,80,000 26,40,000
a) Fixed Assets: Tangible Assets
b) Non-current Investment (Trade Investment) 4,00,000 3,20,000
2. Current Assets: (including inventory) 11,20,000 13,20,000
38,00,000 42,80,000
Notes to Accounts: 31.12.16 31.12.16
1. Reserve and Surplus
Rs. Rs.
a) Capital Reserve
b) General Reserve --- 40,000
c) Balance in Statement of Profit and Loss 6,80,000 8,00,000
1,60,000 2,60,000
8,40,000 11,00,000
32,00,000 38,00,000
2. Fixed Assets: Tangible Assets
a) At Cost 9,20,000 11,60,000
Less Depreciation 22,80,000 26,40,000
Additional Information:
a) Sold one machine for Rs. 1,00,000; the cost of the machine was Rs. 2,56,000 and the depreciation
provided for it amounted to Rs. 1,40,000.
b) Provide Rs. 3,80,000 on depreciation.
c) Redeemed 30% Debentures @ Rs. 103.
d) Some Trade Investments sold at profit and the profit was credited to Capital Reserve.
e) Decide to value the stock at cost, whereas previously the practice was to value stock at cost less 10%.
The stock according to books on 31.12.16 was Rs. 2,16,000; the stock on 31.12.17 Rs. 3,00,000 was
correctly valued at cost.
- 37 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
21.Fund Flow Statement [2016H] [1st Important for Hons]***
The Balance Sheets of XY Ltd. as on 31st December 2014 and 2015 are as under:
31.3.14 31.3.15
I. Equity and liability ₹ ₹
1. Shareholder’s Fund
(a) Equity Share Capital 3,00,000 5,00,000
10% Redeemable Preference Shares 3,00,000 2,00,000
(b) Reserves and Surplus
General reserve 40,000 60,000
Capital Reserves ---- 50,000
Profit and Loss Balance 36,000 54,000
2. Non- Current Liabilities: ---- ----
3. Current Liabilities
Trade Payable 88,000 1,30,000
Provisions for Taxations 56,000 64,000
Proposed Dividend 54,000 66,000
8,74,000 11,24,000
II. Assets
1. Non- Current Assets:
(i) Fixed Assets
(a) Tangible:
Land and Building 2,00,000 1,50,000
Plant and Machinery 1,80,000 3,82,000
(b) Intangible:
Goodwill 1,20,000 94,000
(ii) Non-Current Investment 20,000 70,000
2. Current Assets
Inventory 1,70,000 1,56,000
Trade Receivables 1,50,000 2,16,000
Cash and Cash Equivalent 34,000 56,000
8,74,000 11,24,000
The following further particulars are given:
(a) In 2015, Rs. 36,000 depreciation has been written off Plant and Machinery and no depreciation has been
charged on Land and Building.
(b) A piece of land has been sold out and profit on such sale has been transferred to Capital Reserve.
(c) A plant was sold for Rs. 24,000 (W.D.V Rs. 30,000).
(d) Dividend received amounted to Rs. 4,200 which included pre acquisition dividend of Rs. 1,200.
(e) An interim dividend of Rs. 20,000 has been paid in 2015.
- 38 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
22.Fund Flow Statement [2017H] [1st Important for Hons]***
Following are the liabilities and assets of Flow Ltd. as on 31.3.2015 and 31.3.2016:
31-3-15 31-3-16
Rs. Rs.
I. Equity and liabilities :
1. Shareholder’s Fund
a) Equity Share 10 each fully paid 3,00,000 5,00,000
9% Preference shares of Rs. 10 each fully paid 2,00,000
3,00,000
b) Reserves and surplus:
40,000 90,000
Securities Premium
--- 80,000
Revaluation Reserve (on Land)
1,20,000 1,80,000
General Reserves 2,30,000
Profit and Loss Account 3,90,000
12,40,000 17,00,000
Following further particulars for the year 2015-16 are also given:
a) Interim Dividend on equity shares Rs. 50,000 and Preference dividend Rs. 18,000 were paid
during the year. Dividend distribution tax paid during the year Rs. 10,000.
b) Debentures were redeemed at 10% premium, premium on redemption charged to Profit &
Loss for the year. Debenture interests Rs. 12,000 were also paid during the year.
c) The company sold one fixed assets for Rs. 24,000 (W.D.V. Rs. 35,000). Fixed assets of Rs.
2,00,000 were acquired by issue of 8,000 equity shares at 25% premium and balance by issue
of preference shares at par. Other equity shares were issued for cash during the year at a
premium.
d) Interest on investment received Rs. 8,000. Investments having book value Rs. 20,000 were
taken over by a creditor against Rs. 20,000 due to him.
e) Income tax paid during the year Rs. 68,000.
You are required to prepare the Fund Flow Statement of Flow Ltd. for the year ended 31.3.2016.
- 39 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
23.Fund flow Statement [2018H] [2nd Imp For Hons & Pass]****
Calculate Fund from Operation before tax from the information given below:
Cash from operation before tax Rs. 92,000
Depreciation charged Rs. 17,000
Interest paid Rs. 10,000
Balances relating to current assets and liabilities are-
Opening Closing
Debtors Rs. 15,000 Rs. 13,000
Inventory Rs. 11,000 Rs. 14,000
Accrued Expenses Rs. 4,000 Rs. 3,000
Creditors Rs. 3,000 Rs. 7,000
Cash and Bank Rs. 12,000 Rs. 9,000
Liabilities 2015 (Rs.) 2016 (Rs.) Assets 2015 (Rs.) 2016 (Rs.)
Equity share capital 30,00,000 40,00,000 Land 4,60,000 4,60,000
Securities Premium -- 1,00,000 Building (at cost less 12,80,000 12,20,000
General Reserve 12,00,000 14,00,000 depn.)
Profit & Loss A/c 7,20,600 9,81,280 Plant & Machinery (at 36,70,000 44,40,800
Secured Loan 17,20,000 17,20,000 cost less depn.)
Proposal Dividend 2,00,000 3,00,000 Investments 1,00,000 1,51,200
Sundry Creditors 23,59,400 24,78,720 Stock 16,80,860 18,32,680
Book Debts 19,70,740 27,37,300
Cash & Bank Balances 38,400 1,38,020
92,00,000 1,09,80,000 92,00,000 1,09,80,000
Additional Information:
(a) During 2016 Depreciation provided on assets were: Building Rs. 60,000 and Plant & Machinery Rs.
4,81,000
(b) Final dividend of Rs. 2,00,000 for the year 2015 was paid during 2016.
- 40 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
25.Fund flow Statement [2015 Pass] [2nd Imp For Pass]****
From the following information, prepare a Fund Flow Statement for the year ended on 31.03.2013.
Batch Timings
Batch 1: 8.30 to 11 am [4 to 5 Days in a week]
- 41 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
2. Cash flow Statement [5 Marks] [2014 H] [1st Imp For Hons & Pass Both]****
From following particulars, Ascertain Cash from Operation for the year 2013-14.
a) Total sales ₹ 4,23,000
b) Cost of goods sold ₹ 2,12,000
c) Expenses for the year ₹ 35,000
d) Position of current assets and liabilities:
31-03-2013 31-03-2014
Debtors 1,24,000 89,000
Inventory 1,03,000 1,19,000
Prepaid Expenses 21,000 15,000
Creditors 94,000 1,65,000
[Ans: Net cash from operating activities ₹ 2,72,000]
3. Cash flow Statement [5 Marks] [1st Imp For Hons & Pass Both]*****
Compute Net Cash Flow from Operating Activities from the following:
P/L as on 31.03.11 – ₹ 2, 30,000
And as on 31.03.12 – ₹ 1, 60,000
Other transactions during the year:
Bad debt written off ₹ 15,000; Depreciation ₹ 30,000; Dividend on Investment ₹ 6,000; Debenture Interest
Paid ₹ 4,000; Preliminary Expenses written off ₹ 2,000; Tax paid ₹ 14,000; Interim dividend paid ₹ 8,000;
Transfer to Reserve ₹ 40,000; Old Machinery (W.D.V. 18,000) sold for ₹ 20,000; Increase in Working
Capital ₹ 12,000. [Ans: Net cash from operating activities ₹ (6,000)]
4. Cash flow Statement [2011H] [5th Imp For Hons & Pass Both]*****
From the following informations calculate net cash flow from investing activities:
31.3.04 31.305
Machinery (at cost) 8,00,000 8,40,000
Accumulated Depreciation 2,00,000 2,20,000
Patents 5,60,000 3,20,000
The following additional informations are given:
(a) A machine costing ₹ 80,000 (with an accumulated depreciation of ₹ 48,000) has been sold at ₹ 40,000.
(b) Patents were written off to the extent of ₹ 80,000 and some patents were sold at a profit of ₹ 40,000.
Find out Cash from investing Activities.
[Ans: Net cash from Investing activities ₹ 1,20,000]
- 42 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
5. Cash flow Statement [5 Marks] [B.com 2009] [3rd Imp For Hons & Pass]***
Redraft the given traditional cash flow of 31.12.2008, as per AS- 3 provisions.
Sources ₹ Rs Uses ₹
(in Lakh) (in Lakh)
Opening Cash Balance 225 Purchase of fixed assets 100
Cash from operation: Closing Cash Balance 194
Cash from Sales 909
Less: Cash paid for purchases 588
Less: Cash paid for Expenses 255 66
Dividend Received 3
294 294
[Net Cash Flow from Operating Activities ₹ 66 Lakhs; Net Cash used in Investing Activities ₹ 97
Lakhs; Net Decrease in cash and cash Equivalent ₹ 31 Lakhs.]
6. Cash flow Statement [5 Marks] [2nd Imp For Hons & Pass]***
From the following Summary Cash Account of- X Ltd. prepare a Cash Flow Statement for the year ended
31.3.2001 in accordance with AS-3 using direct Method. The Company does not have any cash equivalents.
Summary Cash A/c for the year ended 31.3.2001
₹ ₹
To Balance b/d on 1/4/2000 50,000 By Payment to Creditors 20,00,000
,, Issue of Equity Shares 3,00,000 ,, Purchase of Fixed Assets 2,00,000
,, Collection from Debtors 28,00,000 ,, Overhead Expenses 2,00,000
,, Sale of Fixed Assets 1,00,000 ,, Wages & Salaries 1,00,000
,, Taxation Paid 2,50,000
,, Dividend Paid 50,000
,, Repayment of Bank Loan 3,00,000
,, Balance c/d 1,50,000
32,50,000 32,50,000
Solution:
X Ltd.
Cash Flow Statement
For the year ended 31.3.2001 (Using Direct Method)
₹ ₹
Opening Cash Balance (1.4.2000) 50,000
Cash from Operating Activities:
(i) Collection from Debtors 28,00,000
(ii) Payment to Creditors (20,00,000)
(iii) Cash paid to employees (1,00,000)
(iv) Cash Payment for Overheads (2,00,000)
Cash generated from Operations 5,00,000
(v) Income tax Paid (2,50,000) 2,50,000
Cash used for Investing Activities:
(i) Purchase of Fixed Assets (2,00,000)
(ii) Sale of Fixed Assets 1,00,000
1,00,000
Cash used for Financing Activities:
(i) Issue of Equity Shares
3,00,000
(ii) Bank Loan Repaid
(3,00,000) (50,000)
(iii) Dividend Paid (50,000)
Closing Cash Balance
1,50,000
- 43 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
7. Cash Flow Statement [4th Imp For Hons & Pass]***
Classify the following activities as (i) Operating Activities; (ii) Investing Activities; (iii) Financing Activities:
(i) Purchase of machinery (ii) Sale of land (iii) Payment of income tax (iv) Refund of income tax (v) Payment
of dividend (vi) Receipt of dividend (vii) Payment of interest (viii) Receipt of Dividend (ix) Issue of
debentures (x) Buy-back of Equity Shares
Solution
(i) Investing Activities; (ii) Investing Activities; (iii) Operating Activities; (iv) Operating Activities; (v)
Financing Activities; (vi) Investing Activities; (vii) Financing Activities; (viii) Investing Activities; (ix)
Financing Activities; (x) Financing Activities
8. Cash Flow Statement [B.com 2013] [2nd Imp For Hons & Pass]***
From the following information prepare the Cash Flow statement:
Liabilities 31.12.11 31.12.12 Assets 31.12.11 31.12.12
₹ ₹ ₹ ₹
9. Cash flow Statement [B.com 2006] [2nd Imp For Hons & Pass]***
Balance Sheet of young India Limited as on 31.03.06 and 31.03.2005 (figures in ₹ ‗000)
Liabilities 31.03.06 31.03.05 Assets 31.03.06 31.03.05
₹ (‘000) ₹ (‘000) ₹ (‘000) ₹ (‘000)
Equity Shares (₹ 10/- each) 4,300 4,000 Building 2,500 2,500
Profit & Loss A/c 640 980 Machinery 2,000 1,600
10 % Debenture 2,050 2,200 Land 1,500 1,800
Trade Creditors 650 800 Prepaid Expenses 65 80
Provision for Taxation 125 100 Inventory 1,400 1,550
Depreciation on Building 600 500 Debtors 800 650
Depreciation on Machinery 300 200 Cash & Bank 400 600
8,665 8,780 8,665 8,780
Additional Information:
(a) Dividend paid during the year ₹ 4,50,000.
(b) Land was sold for cash at a profit of ₹ 50,000.
(c) Machinery costing ₹ 2,00,000 (W.D.V. ₹ 40,000/-) was sold for ₹ 30,000/-. Also machinery costing
₹ 6,00,000 was purchased.
(d) Amount transferred to provision for taxation during the year ₹ 1,60,000.
Prepare a Cash Flow Statement for the year ended 31.03.06 as per AS - 3.
[Ans. Net Cash Flow from Operating Activities: ₹ 5,40,000; Net Cash Flow from Investing Activities (-)
₹ 2,20,000; Financing Activities (-) ₹ 5,20,000; Operating Profit before Working Capital ₹ 8,10,000]
- 44 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
10.Cash flow Statement [B.com 2008] [4th Imp For Hons & Pass]***
Balance Sheet of R Limited (₹ 000)
Liabilities 31.3.07 31.3.06 Assets 31.3.07 31.3.06
Equity Shares Capital 1,000 800 Machinery 700 500
Reserve 200 150 Building 600 400
P/L Account 100 60 Investment 100 ------
Debentures 200 ------ Debtors 500 700
Tax Provision 100 70 Stock 400 200
Proposed Dividend 200 100 Cash & Bank 200 200
Sundry Creditors 700 820
2,500 2,000 2,500 2,000
Additional Details:
(a) Building is still under constructions and no depreciation was charged.
(b) Depreciation was charge @ 25% on the opening value of machinery
(c) An old machine costing ₹ 50,000 was sold for ₹ 35,000/- (W.D. V. ₹ 20,000/-)
(d) Income Tax paid during the year ₹ 50.000/-
Prepare a Cash Flow Statement as per AS-3.
[Net flow cash flow from operating Activities ₹ 3,10,000; Net cash used in Investing Activities ₹ 6,10,000
Net cash from Financing Activities ₹ 3,00,000]
11.Cash Flow Statement [10 Marks] [B.com 2014] [1st Imp For Pass]***
From the following financial statements, prepare a Cash Flow Statement for the year ended 31.03.2013.
Particulars 31.03.2012 31.03.2013 Particulars 31.03.2012 31.03.2013
₹ ₹ ₹ ₹
Share capital 1,35,000 1,35,000 Goodwill 13,950 4,950
Other information:
(a) Depreciation is provided @ 10% on furniture
(b) Depreciation on building is ₹ 5,000
(c) Dividend paid during the year was ₹ 12,000
(d) Tax of ₹ 13,000 was paid for the year ended 31.03.2012.
- 45 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
12.Cash Flow Statement [C.U. B.com (Gen.) 2003] [1st Imp For Pass]***
The summarized balance sheets of APMC Ltd. as at 2010 and 2011 are given below:
2010 2011 2010 2011
Liabilities ₹ ₹ Assets ₹ ₹
Share Capital 4, 50,000 4, 50,000 Fixed assets 4, 00,000 3, 20,000
General reserve 3, 00,000 3, 10,000 Investments 50,000 60,000
Profit and loss account 56,000 68,000 Stock 2, 40,000 2, 10,000
Creditors 1, 68,000 1, 34,000 Debtors 2, 10,000 4, 55,000
Mortgage loan _ 2, 70,000 Bank 1, 49,000 1, 97,000
Provision for taxation 75,000 10,000
10, 49,000 12, 42,000 10, 49,000 12, 42,000
Additional Information:—
(a) Investments costing ₹ 8,000 were sold during the year 2011 for ₹ 8,500.
(b) Provision for tax made during the year was ₹ 9,000.
(c) During the year part of the fixed assets costing ₹ 10,000 was sold for ₹ 12,000 and the profit was
included in the profit and loss account.
(d) Dividend paid during the year amounted to ₹ 40,000.
You are required to prepare a Cash follow statement
[₹ (184500); 2500; 230000]
13.Cash flow Statement [15 Marks] [Not Important]
From the following information, prepare a cash flow statement for the year ended 31.3.15
Balance sheet
31.3.14 31.3.15
Liabilities ₹ ₹
Capital 3,00,000 3,50,000
Bank overdraft 3,20,000 2,00,000
Creditors 1,80,000 2,50,000
Bills payable 1,00,000 80,000
9,00,000 8,80,000
Asset
Land and building 2,20,000 3,00,000
Machinery 4,00,000 2,80,000
Stock 1,00,000 90,000
Debtors 1,40,000 1,60,000
Cash 40,000 50,000
9,00,000 8,80,000
Additional information:
a) Net profit for the year 2014-15 amounted to ₹ 1,20,000.
b) During the year the machinery costing ₹ 50,000 (accumulated depreciation ₹ 20,000) was sold for ₹
26,000. The provision for depreciation on machinery as on 31.3.14 was ₹ 100000 and on 31.3.15
₹1,70,000.
[Answer: Cash inflow from operating activities ₹ 2,54,000 (i.e., cash generated from operations). Cash
out flow from investing activities ₹ 54,000 [i.e., proceeds from sales of machinery (+) ₹ 26,000, purchase
of land and building (-) ₹ 80,000]. Cash out flow from finance activities ₹ 70,000 (i.e., drawings).
Note: Drawings during the year will come out as a balancing figure from capital account]
- 46 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
14.Cash flow Statement [B.com (Honours 2014) ] [4th Imp For Hons]
Sundarban Ltd. furnishes the following Balance Sheets for the year ended 31st March, 2012 and 31st March
2013, you are requested to prepare a Cash Flow Statement (as per AS-3) for the year ended 31.3.2013.
Balance Sheet
Liabilities 31.03.12 31.03.13 Assets 31.03.12 31.03.13
₹ ₹ ₹ ₹
Share Capital 3,00,000 3,30,000 Plant & Machinery 2,80,000 3,75,000
General Reserve 1,00,000 1,20,000 Furniture & Fixture 60,000 45,000
Capital Reserve ___ 15,000 Investments 1,00,000 1,40,000
Profit & Loss Stock 80,000 1,25,000
Account 75,000 95,000 Debtors 1,40,000 85,000
Securities Bills receivable 15,000 18,000
Premium ___ 6,000 Unexpired Rent 12,000 9,000
10% Debentures 1,25,000 75,000 Cash at Bank 81,000 38,000
Sundry creditors 90,000 80,000
Bills payable 20,000 35,000
Proposed Dividend 30,000 45,000
Provision for
Taxation 28,000 34,000
Additional Information:
a) Accumulated Depreciation
31-03-12 31-03-13
Plant and Machinery-(₹ ) 90,000 1,15,000
Furniture & Fixture-(₹ ) 16,000 18,000
b) Plant Costing ₹ 50,000 (accumulated depreciation ₹ 30,000) was sold for ₹ 25,000.
c) 10% Debentures were redeemed at a premium of 15% and the premium was debited to General
Reserve.
d) Besides paying the proposed dividend in 2012-13, an interim dividend @ 7.5% on share capital at the
beginning of this year was also paid.
e) The Income-Tax was paid ₹ 30,000 in 2012-13.
f) Furniture purchased on 31st March, 2012 was not up to the requirement. This was sold on 1.4.12 and
the profit was transferred capital reserve. No depreciation was charged on this furniture for the year
2011-12.
- 47 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
15.Cash flow Statement [B.com Hons. 2011] [2nd Imp For Hons]****
The following are the summarized balance sheets of CCD Ltd. as on 31st March 2014 and 2015:
31.3.14 31.3.15
Equity and liability ₹ ₹
Share-holders funds:
Share capital 4,60,000 4,60,000
General Reserve 1,20,000 1,20,000
Profit & Loss 32,000 46,000
Non-current Liabilities:
Long-term borrowings (8% debentures) 1,80,000 1,40,000
Current Liabilities:
Trade payable 2,06,000 1,92,000
Other current liabilities (outstanding expenses 26,000 24,000
10,24,000 9,82,000
Assets ₹ ₹
Non-current Assets:
Land and building 3,00,000 3,00,000
Machinery 1,04,000 1,40,000
Provision for depreciation (80,000) (88,000)
Investments 2,20,000 1,48,000
Current assets:
Inventories 1,64,000 2,12,000
Trade receivable 1,34,000 86,000
Cash and cash equivalents 1,80,000 1,80,000
Other current assets (prepaid expenses) 2,000 4,000
10,24,000 9,82,000
Additional information:
a) 10% dividend was paid during 2014– 15.
b) Machinery for ₹ 60,000 was purchased and old machinery costing ₹ 24,000 (accumulated
depreciation ₹ 12,000) was sold for ₹ 8,000.
c) 40,000 8% debentures were redeemed by purchase from open market at ₹ 96 for a debenture of ₹
100.
d) Investments worth ₹ 72,000 were sold at book value.
e) Bad debts written off during the year ₹ 10,000.
Prepare a statement of cash flow as per AS – 3 for the year ended 31st March, 2015.
[Cash from operating activities ₹ 78,800. Cash from investing activities ₹ 20,000. Cash used in
financing activities ₹ 98,800]
- 48 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
16.Cash flow Statement [5 Marks] [B.com 2009] [4h Imp For Hons]****
From the following information provided prepare a cash flow as per AS- 3and comment on the financial
position of the company.
Liabilities 31.3.07 31.3.08 Assets 31.3.07 31.3.08
Rs Rs Rs Rs
Equity share capital 1,00,000 1,50,000 Land & Building 1,10,000 1,30,000
Share Premium 15,000 35,000 Plant & Machinery 1,20,000 1,51,000
Profit & Loss Account 28,000 70,000 Furniture 24,000 29,000
10 % Debenture 70,000 30,000 Stock 37,000 51,000
Bank Overdraft 14,000 -------- Debtors 43,000 44,000
Creditors 34,000 48,000 Bank -------- 16,000
Proposed Dividend 15,000 20,000 Premium on redemption
Provision for Dep on: Of debenture -------- 1,000
Plant 45,000 54,000
Furniture 13,000 15,000
3,34,000 4,22,000 3,34,000 4,22,000
Additional Information:
(a) There had been no disposal of freehold property in the year.
(b) The machine which had cost ₹ 8,000 and in respect of which ₹ 6,000 depreciation had been provided was
sold for ₹ 3,000 and furniture which had cost ₹ 5,000 in respect of which depreciation of ₹ 2,000 had
been provided were sold for ₹ 1,000. The profits and losses on these transactions had been dealt with
through Profit and Loss A/c.
(c) The actual premium on the redemption of debenture was ₹ 2,000 of which ₹ 1,000 had been written off to
the Profit and Loss A/c.
(d) No interim dividend has been paid,
[Ans. Net Cash from Operating Activities ₹ 89,000; Net Cash used in investing Activities ₹
65,000; Net Cash from Financing Activities ₹ 6,000; Net increase in cash and cash Equivalent
₹ 30,000; Fund from operation ₹ 90,000]
17.Cash flow Statement [B.com (Honours 2013) ] [1st Imp For Hons]****
The Balance Sheet of Steady Growth Ltd. For the year ended 31st March, 2011 and 2012 are as follows:
Liabilities 31.03.11 31.03.12 Assets 31.03.11 31.03.12
(₹ ) (₹ ) (₹ ) (₹ )
Equity Share Capital 12,00,000 16,00,000 Fixed Assets (Cost) 32,00,000 38,00,000
10% Pref. Share Capital 4,00,000 2,80,000 Accumulated Depreciation
Capital Reserve - 40,000 (9,20,000) (11,60,000)
General Reserve 6,80,000 8,00,000 22,80,000 26,40,000
Profit & Loss A/c 2,40,000 3,00,000 Investments 4,00,000 3,20,000
9% Debentures 4,00,000 2,80,000 Cash 10,000 10,000
Current Liabilities 4,80,000 5,20,000 Other Current Assets 11,10,000 13,10,000
Proposed Dividend 1,20,000 1,44,000 Preliminary Expenses 80,000 40,000
Provision for Tax 3,60,000 3,40,000
Unpaid Dividend - 16,000
38,80,000 43,20,000 38,80,000 43,20,000
- 49 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
Additional Information:
(a) The Company sold one fixed asset for ₹ 1, 00,000, the cost of which was ₹ 2, 00,000 and the
depreciation of ₹ 80,000 was provided on it.
(b) Depreciation on Fixed Assets provided ₹ 3, 20,000.
(c) Company sold some investments at a profit of ₹ 40,000, which was credited to Capital Reserve.
(d) Debentures and Preferences shares were redeemed at 5% premium.
(e) Company decided to value stock at cost, whereas previously, the practice was to value stock at cost less
10%. The stock according to books on 31.03.11 was ₹ 2, 16,000. The stock on 31.03.12 was correctly
valued at ₹ 3, 00,000.
Prepare Cash Flow Statement as per revised AS – 3.
18.Cash flow Statement [15 Marks] [B.com 2007] [2nd Imp For Hons]****
From the following Balance Sheets prepare a Cash Flow Statement for the year ended 31.12.06 as per AS-3.
Liabilities 2005 2006 Assets 2005 2006
₹ (‘000) ₹ (‘000) ₹ (‘000) ₹ (‘000)
Equity Share Capital 150 350 Goodwill 75 60
Redeemable Preference Fixed Assets 355 620
Share Capital 100 150 Inventories 110 70
Debenture 150 100 Debtors 120 75
Long term loan 100 50 Bank NIL 25
Reserves & Surplus 40 50 Prepaid Expenses 30 20
Bank overdraft 60 — Miscellaneous Expenditure 40 30
Sundry Creditors 80 100
Proposed Dividend 30 60
Provision for Taxation 20 40
730 900 730 900
Additional Information available on 31.12.2006:
(a) Accumulated depreciation on Fixed Assets amounted to ₹ 1,60,000 and ₹ 1,85,000 as on 31.12.05 &
31.12.06 respectively ; and a plant costing ₹ 30,000 (25% depreciated) was sold for ₹ 50,000.
(b) Land of ₹ 1,50,000 and Stock of ₹ 40,000 were purchased for a consideration of ₹ 2,00,000, paid for in
shares.
(c) Dividend for 2005 was paid along with an interim dividend of 5% on opening Equity capital.
(d) Tax liabilities for 2005 was settled at ₹ 28,000.
[Ans. Net Cash Flow from Operating Activities: ₹ 2,92,500; Net Cash Flow from Investing Activities ₹
(-) 1,20,000; Net Cash Flow from Financing Activities ₹ (-) 87,500; Net Increase in cash and cash
Equivalent ₹ 85,000, operating ptofit before working capital changes ₹ 1,65,500]
- 50 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
19.Cash flow Statement [15 Marks] [B.com 2005] [2nd Imp For Hons]****
From the following summarized balance sheets of the Sunshine Ltd. and other relevant information, prepare a
cash flow statement for the ended 31st March, 2015.
Equity and liability ₹ ₹
Share-holders funds:
Share capital 5,00,000 7,00,000
Security premium 45,000 55,000
General reserve 1,00,000 45,000
Capital reserve - 15,000
Profit & Loss 70,000 67,500
Non-current Liabilities:
Long-term borrowings (8% debentures) 1,00,000 85,000
Current Liabilities:
Trade payable 73,000 61,100
Other current liabilities (outstanding expenses) 10,200 12,700
Provision for taxation 35,000 45,000
Proposed dividend 50,000 70,000
9,83,200 11,56,300
Assets ₹ ₹
Non-current Assets:
Land and building 5,00,000 6,50,000
Plant and machinery 2,05,000 2,15,500
Current assets:
Inventories 98,000 95,000
Trade receivable 1,02,000 1,18,200
Cash and cash equivalents 62,500 68,700
Other current assets (prepaid expenses) 15,700 8,900
9,83,200 11,56,300
Additional Informations -.
(a) A plant costing ₹ 50,000 (W.D.V. ₹ 35,200) has been sold during 2014 -15 for ₹ 40,000. Profit on sale has
been transferred to Capital Reserve Account.
(b) A piece of land has been sold for ₹ 70,000 during the year 2014 -15. The Profit on sale of such land has also
been transferred to Capital Reserve Account,
(c) Balance of Capital Reserve on 31.3.15 consists of profit on sale of plant and land only;
(d) During the year 2003-04 bonus share of ₹ 1,00,000 has been issued out of general reserve,
(e) Debentures were redeemed at a premium of 10%.
(f) Amount appropriated during 2014 -15 for proposed Dividend ₹ 70,000; For Taxation ₹ 40,000
(g) Depreciation provided during 2014 -15: On Plant & Machinery ₹ 32,800; On Building ₹ 22,500
[Net cash from operating activities ₹ 1,71,500; Net Cash from Investing activities ₹ (-) 2,00,800; Net Cash
from financing activities ₹ (-) 35,500]
- 51 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
20.Cash flow Statement [15 Marks] [B.com 1992] [1st Imp For Hons]****
From the following information, prepare a cash flow statement for the year ended 31.3.15.
31.3.14 31.3.15
Equity and liability ₹ ₹
Share capital 2,00,000 2,50,000
General reserve 50,000 60,000
Surplus in profit and loss statement 30,500 30,600
Bank Loan (long term) 70,000 -
Trade payable 1,50,000 1,35,200
Provision for taxation 30,000 35,000
5,30,500 5,10,800
Assets ₹ ₹
Land and building 2,00,000 1,90,000
Machinery 1,50,000 1,69,000
Inventories 1,00,000 74,000
Trade receivable 80,000 64,200
Cash 500 600
Bank - 8,000
Goodwill - 5,000
5,30,500 5,10,800
Additional information: During the year ended 31.03.15:
(a) Net Profit for the year was ₹ 66,100.
(b) Dividend of ₹ 23,000 was paid.
(c) The following assets of another company were purchased for a consideration of ₹ 50,000 paid for in shares.
Stock—₹ 20,000. Machinery—₹ 25,000.
(d) Further machinery was purchased ₹ 25,000 during the year.
(e) Depreciations written off on Building ₹ 10,000; Machinery ₹ 14,000.
(f) Income tax paid during the year ₹ 28,000.
[Answer: Cash inflow from operating activities ₹ 109100. Cash out flow from investing activities ₹
8,000. Cash outflow from financing activities ₹ 93,000]
Notes:
a. Decrease in inventories will be calculated after making adjustment for inventories purchased by issue of
shares ₹ (100000 + 20,000 – 74,000) = ₹ 46,000.
b. The difference in plant and machinery account ₹ 17,000 has been treated as book value of machinery
discarded. An alternative view is to consider the same as sale of machinery at book value. Under such as
assumption, the result will be under:
Cash inflow from operating activities ₹ 109100. Cash outflow from investing activities ₹ 8000. Cash
outflow from financing activities ₹ 93,000.
- 52 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
21.Cash flow Statement [15 Marks] [2015 Honours] [1st Imp For Hons]****
Presented below are the Balance Sheets of Joy Ltd. as at 31st March 2010 and 2011.
2011 2010
₹ ₹
I. Equity & Liabilities :
Equity Share Capital 43,00,000 40,00,000
Reserve & Surplus 6,40,000 9,80,000
Debentures 20,50,000 22,00,000
Trade Creditors 6,50,000 8,00,000
Provision for Taxation 1,25,000 1,00,000
Provision for Depreciation (Equipments) 3,00,000 2,00,000
Provision for Depreciation (Buildings) 6,00,000 5,00,000
Total 86,65,000 87,80,000
II. Assets :
Land 15,00,000 18,00,000
Buildings 25,00,000 25,00,000
Equipments 20,00,000 16,00,000
Inventory 14,00,000 15,50,000
Trade Debtors 8,00,000 6,50,000
Cash & Bank Balances 4,00,000 6,00,000
Prepaid Expenses 65,000 80,000
- 53 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
22.Cash flow Statement [2017H] [Same as Qn 15] [1st Imp For Hons]****
The following are the summarized Balance Sheets of XY Ltd. as on 31.3.2016 and 31.3.2017:
Note 31-3-16 31-3-17
I. Equity and liabilities :
1. Shareholder’s Fund
a) Share Capital 9,20,000 9,20,000
b) Reserve and Surplus 1 3,04,000 3,32,000
2. Non-Current Liabilities:
Long-term Borrowings
8% Debentures
3,60,000 2,80,000
3. Current Liabilities:
Trade Payable (Creditors) 4,12,000 3,84,000
Other current liabilities (Outstanding Expenses) 52,000 48,000
20,48,000 19,64,000
II. Assets
1. Non-current Assets 6,48,000 7,04,000
a) Fixed Assets: Tangible Assets 4,40,000 2,96,000
b) Non-current investments (Investments)
2. Current Assets:
a) Inventories (Stock) 3,28,000 4,24,000
b) Trade Receivables (Debtors) 2,68,000 1,72,000
c) Cash and Cash Equivalents (Cash at Bank) 3,60,000 3,60,000
d) Other current assets (Prepaid expenses) 4,000 8,000
Total 20,48,000 19,64,000
Notes to Accounts:
31.3.16 31.3.17
1. Reserves and Surplus
a) Reserves 2,40,000 2,40,000
b) Balance in the statement of Profit and Loss 64,000 92,000
3,04,000 3,32,000
2. Fixed Assets - Tangible Assets:
a) Land and Building 6,00,000 6,00,000
b) Machinery 2,08,000 2,80,000
Less: Depreciation (Accumulated) 1,60,000 1,76,000
48,000 1,04,000
Total (a + b) 6,48,000 7,04,000
Additional Information:
a) 10% dividend was paid during 2016-17.
b) Machinery for Rs. 1,20,000 was purchased and old machinery costing Rs. 48,000 (accumulated
depreciation Rs. 24,000) was sold for Rs. 16,000.
c) Rs. 80,000, 8% Debentures were redeemed by purchase from open market at Rs. 96 for a debenture
of Rs. 100, at the beginning of the year.
d) Investments worth Rs. 1,44,000 were sold at the book value.
e) Bad debts written off during the year Rs. 20,000.
Prepare Cash Flow Statement as Per AS -3.
- 54 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
23.Cash flow Statement [2018H] [3rd Imp For Hons & Pass]****
From the following Summary Cash A/c of Torsha Ltd. prepare Cash Flow Statement for the year ended 31.3.18
in accordance with AS 3(Revised) using the direct method. The company does not have any cash equivalents.
Summary Cash A/c for the year ended 31.3.18
Rs. ‘000 Rs. ‘000
24.Cash flow Statement [2016H] [3rd Imp For Hons & Pass]****
Operating Cash and Cash equivalents = Rs. 20,000 (1.4.2014)
Net Profit after depreciation = Rs. 1,75,000
Profit on Sale of machinery = Rs. 10,000
Increase in Current Assets = Rs. 1,25,000
Increase in Current Liabilities = Rs. 1,50,000
Sale of Machine = Rs. 1,70,000
Purchase of Machine = Rs. 2,50,000
Payment of Bank Loan = Rs. 1,60,000
Redemption of Debenture = Rs. 1,00,000
With the help of above information prepare a Cash Flow Statement as per AS-3 for the year 2014-15.
25.Cash flow Statement [2017H] [3rd Imp For Hons & Pass]****
Calculate Cash from Operation before tax from the information given below:
Sales Rs. 80,000
Less: Cost of goods sold Rs. 30,000
Less: Cash operating expenses Rs. 14,000
Less: Depreciation Rs. 10,000
Profit before tax Rs. 26,000
Balance relating to current items are-
Opening Closing
Debtors Rs. 12,000 Rs. 10,000
Inventory Rs. 11,000 Rs. 14,000
Creditors Rs. 9,000 Rs. 7,000
- 55 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
26.Cash flow Statement [2016H] [Same as Qn 7] [3rd Imp For Hons & Pass]****
Classify the following transactions according to ‗Operating‘, Investing‘ and ‗Financing‘ activities:
i. Profit on sale of fixed assets Rs. 25,000.
ii. 5000 Preference shares of Rs. 100 each were redeemed.
iii. Payment of Income Tax Rs. 60,000.
iv. Dividend paid Rs. 1,00,000 on equity shares.
v. Dividend received on shares Rs. 12,000.
27.Cash flow Statement [2018H] [2nd Imp For Hons & Pass]****
Calculate Cash from Operation before tax from the information given below:
Cash from operation before tax Rs. 92,000
Depreciation charged Rs. 17,000
Interest paid Rs. 10,000
Balances relating to current assets and liabilities are-
Opening Closing
Debtors Rs. 15,000 Rs. 13,000
Inventory Rs. 11,000 Rs. 14,000
Accrued Expenses Rs. 4,000 Rs. 3,000
Creditors Rs. 3,000 Rs. 7,000
Cash and Bank Rs. 12,000 Rs. 9,000
Additional Information:
a) Depreciation charged during the year Rs. 20,000
b) A fixed asset where book value was Rs. 30,000 was sold for Rs. 36,000
c) During the year, income tax and divided was paid for R. 28,000 and Rs. 30,000 respectively.
Prepare a Cash flow Statement.
- 56 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
2. Comparative Income Statement [2013H] [1st Imp For Hons & Pass Both]****
Prepare a Comparative Income Statement from the following information:
Particulars 2009 (₹ ) 2010 (₹ )
Gross Sales 1, 20,200 1, 35,800
Sales Returns 5,200 3,800
Cost of Goods Sold 80,000 84,000
Operating Expenses 12,000 9,000
Income Tax 50% 50%
- 57 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
4. Common Size Income Statement
Summarized income statements of two firms in the same industry are given below:
Small Co. Big Co.
₹ ₹
Revenue from operations 300000 9800000
Cost of goods sold 160000 42,00,000
Employee benefits expenses 25,000 800000
Finance costs 15,000 600000
Depreciation 10,000 18,00,000
Other expenses 12,000 12,00,000
Profit 78,000 12,00,000
Prepare common-size income statements for the two firms.
Solution
Small Co. Big Co.
% %
Revenue from operations 100.00 100.00
Cost of goods sold 53.33 42.86
Employee benefits expenses 8.33 8.16
Finance costs 5.00 6.12
Depreciation 3.34 18.37
Other expenses 4.00 12.25
Total expenses 74.00 87.76
Profit 26.00 12.24
6. Common Size Income Statement [2009H] [1st Imp For Hons & Pass Both]****
Following data are available from M & Co for 2006 & 2007. You are required to prepare a Common – Size
Statement of Income:
2006 2007
Sales 10,00,000 12,50,000
Add: Commission Received 50,000 75,000
Add: Discount Received 1,00,000 1,25,000
11,50,000 14,50,000
Cost of Goods sold 8,00,000 9,00,000
Operating Expenses 2,00,000 3,00,000
Non-operating expenses 50,000 75,000
10,50,000 12,75,000
Profit 1,00,000 1,75,000
- 58 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
7. Comparative & Common size Balance Sheet
From the following balance sheet of QMS Ltd.,
31.3.15 31.3.14
₹ ₹
Share capital 400000 300000
Reserve and surplus 150000 100000
Long-term borrowings 50,000 90,000
Trade payable 70,000 60,000
670000 550000
8. Comparative Balance Sheet [2009H] [2nd Imp For Hons & Pass Both]****
From the following figures of the Balance Sheet of X & Co., prepare a comparative Balance Sheet.
Particulars 1.1.2007 1.1.2008
₹ ₹
Equity Share Capital 4,00,000 5,00,000
Preference Share Capital 2,00,000 1,00,000
10 % Debenture 1,50,000 1,00,000
Reserve & Surplus 40,000 70,000
Long Term Loans 2,00,000 3,00,000
Investment 2,20,000 2,50,000
Fixed Assets 5,70,000 6,30,000
Current Assets 2,80,000 3,10,000
Current liabilities 80,000 1,20,000
- 59 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
10.Trend Ratios [Compiled by Ravi Bhalotia]
From the following figures the trend percentage taking 2009-10 as the base year:
Year Sales Cost of goods sold Gross Profit
₹ ₹ ₹
2009-10 5,00,000 4,00,000 1,00,000
2010-11 6,00,000 4,75,000 1,25,000
2011-12 7,20,000 5,80,000 1,40,000
2012-13 8,50,000 6,90,000 1,60,000
2013-14 9,00,000 7,15,000 1,85,000
2014-15 10,00,000 8,05,000 1,95,000
Answer:
Trend percentages
2009-10 2010-11 2011-12 2012-13 2013-14 2014-15
Sales 100 120 144 170 180 200
Cost of goods sold 100 118.75 145 147.50 178.75 201.25
Gross profit 100 125 140 160 185 195
11.Trend Ratios [B.com 2007] [2nd Imp For Hons & Pass Both]****
From the trend % supplied below, prepare a comparative statement of current asset in absolute value taking
2003 as the base year.
Trend % Correspondence value of C/Assets
2004 2005 2006 2006
120 130 150 3,600- Cash & Bank
130 140 200 6,800 – Debtors
160 220 250 4,000 – Finished Goods
175 250 300 4,500 – Work in Progress
110 150 175 1,750 – Raw Materials
12.Trend Ratio [B.com 2015 Honours] [3rd Imp For Hons & Pass Both]****
Find the sales of the base period and other missing data from the following figures of A Ltd.
year 2010 2011 2012 2013 2014
Sales (₹ ‗000) 1980 ? 2805 3140 3798
Trend (%) 110 130 ? ? ?
- 60 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
13.Comparative Income Statement [2016H] [1st Imp For Hons & Pass]****
From the following information prepare a Comparative Income Statement.
Particulars 2014 2015
₹ ₹
Sales 3,75,000 5,25,000
Cost of goods sold 3,00,000 3,75,000
Administrative, Selling
and Distribution Expenses 22,500 30,000
Other Income 7,500 3,00,000
Income Tax 50% 50%
14.Common Size Income Statement [2018H] [1st Imp For Hons & Pass]****
With the help of following information for the year ended 31.03.2017, prepare a Common size Income
Statement.
Particular Small Bros.
Office and Selling and Distribution Expenses Rs. 60,000
Other Income Rs. 20,000
Total Cost of Sales: 75% of Net Sales ----
Net Profit before Tax Rs. 1,20,000
15.Common Size Balance Sheet [2014H] [2nd Imp For Hons & Pass]****
From the following information, prepare a common-size Balance Sheet for the year 2012 and 2013.
Liabilities 2012 2013 Assets 2012 2013
₹ ₹ ₹ ₹
𝑙𝑖𝑞𝑢𝑖𝑑 𝑎𝑠𝑠𝑒𝑡𝑠
b. Liquid ratio/Quick ratio/Acid test ratio=𝑙𝑖𝑞𝑢𝑖𝑑 𝑙𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠
𝑐𝑢𝑟𝑟𝑒𝑛𝑡 𝑎𝑠𝑠𝑒𝑡𝑠 −𝑠𝑡𝑜𝑐𝑘 −𝑝𝑟𝑒𝑝𝑎𝑖𝑑 𝑒𝑥𝑝𝑒𝑛𝑠𝑒𝑠
=𝑐𝑢𝑟𝑟𝑒𝑛 𝑡 𝑙𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠 −𝑏𝑎𝑛𝑘 𝑜𝑣𝑒𝑟𝑑𝑟𝑎𝑓𝑡 −𝑐𝑎𝑠 𝑐𝑟𝑒𝑑𝑖𝑡
Or
𝑑𝑒𝑏𝑡𝑜𝑟𝑠 +𝑏𝑖𝑙𝑙𝑠 𝑟𝑒𝑐𝑒𝑖𝑣𝑎𝑏𝑙𝑒 +𝑏𝑎𝑛𝑘 +𝑐𝑎𝑠 +𝑎𝑐𝑐𝑟𝑢𝑒𝑑 𝑖𝑛𝑐𝑜𝑚𝑒
= 𝑐𝑟𝑒𝑑𝑖𝑡𝑜𝑟𝑠 +𝑏𝑖𝑙𝑙𝑠 𝑝𝑎𝑦𝑎𝑏𝑙𝑒 +𝑜𝑢𝑡𝑠𝑡𝑎𝑛𝑑𝑖𝑛𝑔 𝑒𝑥𝑝𝑒𝑛𝑠 𝑒𝑠
Note: if no information is given prepaid expenses, bank overdraft, cash credit will be assumed to be nil.
2. Turnover ratio
𝑐𝑜𝑠𝑡 𝑜𝑓 𝑛𝑔𝑜𝑜𝑑𝑠 𝑠𝑜𝑙𝑑 (𝐶.𝑂.𝐺.𝑆)
a. Stock turnover ratio= 𝑎𝑣𝑒𝑟𝑎𝑔𝑒 𝑠𝑡𝑜𝑐𝑘
C.O.G.S=sales-G.P
Or
Opening stock +purchases+ direct expenses – closing stock Average
𝑐𝑟𝑒𝑑𝑖𝑡 𝑠𝑎𝑙𝑒𝑠
b. Debtors turnover ratio=𝑎𝑣𝑒𝑟𝑎𝑔𝑒
𝑑𝑒𝑏𝑡𝑜𝑟𝑠 𝑖𝑛𝑐𝑙𝑢𝑑𝑖𝑛𝑔 𝑠𝑖𝑙𝑙𝑠 𝑟𝑒𝑐𝑒𝑖𝑣𝑎𝑏𝑙𝑒
𝑠𝑎𝑙𝑒𝑠 𝑂𝑅 𝐶𝑂𝐺𝑆
d. Capital turnover ratio=𝑎𝑣𝑒𝑟𝑎𝑔𝑒 𝑐𝑎𝑝𝑖𝑡𝑎𝑙 𝑒𝑚𝑝𝑙𝑜𝑦𝑒𝑑
𝑠𝑎𝑙𝑒𝑠 𝑂𝑅 𝐶.𝑂.𝐺.𝑆
e. Fixed assets turnover ratio=
𝑓𝑖𝑥𝑒𝑑 𝑎𝑠𝑠𝑡𝑒𝑠
𝑠𝑎𝑙𝑒𝑠 𝑂𝑅 𝐶.𝑂.𝐺.𝑆
f. Assets turnover ratio= 𝑡𝑜𝑡𝑎𝑙 𝑎𝑠𝑠𝑒𝑡𝑠
Where total assets = fixed assets + investment + current assets, loans & advances
- 62 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
3. Capital structure ratio:
𝑑𝑒𝑏𝑡
a. Debt equity ratio=
𝑒𝑞𝑢𝑖𝑡𝑦
Debt= long term loan + debenture
Equity shareholder’s fund/ net worth/ proprietors' fund=equity share capital + preference share
capital + reserve & surplus-profit & loss (Dr. Bal.)- fictitious assets (Preliminary Expenses etc)
[Fictitious assets = discount on issue of share/ debenture, preliminary expenses share issue
expenses, underwriting commission, deferred expenses]
𝑝𝑟𝑜𝑝𝑟𝑖𝑒𝑡𝑎𝑟𝑦 𝑓𝑢𝑛𝑑
c. Proprietary ratio= 𝑡𝑜𝑡𝑎𝑙 𝑎𝑠𝑠𝑒𝑡𝑠
Total assets= fixed assets + investment + current assets , loans & advances
𝑓𝑖𝑥𝑒𝑑 𝑎𝑠𝑠𝑒𝑡𝑠
d. Fixed assets proprietary ratio = 𝑝𝑟𝑜𝑝𝑟𝑖𝑒𝑡𝑎𝑟 𝑦 ′ 𝑠 𝑓𝑢𝑛𝑑
4. Profitability ratio
𝑔𝑟𝑜𝑠𝑠 𝑝𝑟𝑜𝑓𝑖𝑡
a. Gross profit ratio= 𝑛𝑒𝑡 𝑠𝑎𝑙𝑒𝑠
(20% on cost=20/120 on sales)
𝑜𝑝𝑒𝑟𝑎𝑡𝑖𝑛𝑔 𝑝𝑟𝑜𝑓𝑖𝑡
c. Operating profit ratio= 𝑛𝑒𝑡 𝑠𝑎𝑙𝑒𝑠
[Operating Profit = GP + Operating Income - Operating Expenses
5. Other ratio
𝑜𝑝𝑒𝑟𝑎𝑡𝑖𝑛𝑔 𝑒𝑥𝑝𝑒𝑛𝑠𝑒𝑠
a. Operating expenses ratio= 𝑛𝑒𝑡 𝑠𝑎𝑙𝑒𝑠
𝑜𝑝𝑒𝑟𝑎𝑡𝑖𝑛𝑔 𝑐𝑜𝑠𝑡
b. Operating ratio= 𝑛𝑒𝑡 𝑠𝑎𝑙𝑒𝑠
Operating cost=C.O.G.S + operating expenses
- 63 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
1. Ratio Analysis [5 Marks] [2001] [2nd Imp For Pass]****
From the following summarized balance sheet, calculate: i) current ratio, ii) Liquid ratio, iii) debt-equity ratio,
and iv)capital gearing ratio:
Balance sheet as on…
Equity and liabilities
Equity share capital 2,00,000
6% preference share capital 1,00,000
8% debentures 1,00,000
Reserve and surplus 1,00,000
Long-term loan 50,000
Trade payable 1,00,000
Bank overdraft 50,000
7,00,000
Assets
Plant and machinery 2,00,000
Land and building 2,00,000
Inventories 1,50,000
Trade receivables 50,000
Cash and cash equivalents 1,00,000
7,00,000
[Answer (i) 2; (ii) 1.5; (iii) 0.375 ; (iv) 0.83]
3. Ratio Analysis [C.U., B.Com. (Gen.) 2013] [5 Marks] [3rd Imp For Pass]****
Calculate current and Quick Ratio and also give your comment with the help of the following information:
₹
Cash ₹ 10,000
Bills receivables ₹ 28,000
Sundry debtors ₹ 1, 70,000
Stock ₹ 2, 80,000
- 64 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
Prepaid Expenses ₹ 30,000
Land and building ₹ 4, 00,000
Goodwill ₹ 1, 00,000
Bank overdraft ₹ 80,000
Bills payable ₹ 30,000
Sundry creditors ₹ 1, 70,000
10% Debentures ₹ 50,000
[Answer: 1.85: 1]
4. Ratio Analysis [5 Marks] [5th Imp For Pass & Honours Both]****
Treveni Ltd. has the following earning last year:
₹
Profit before Tax 26,50,000
Tax Rate 40 %
Proposed Equity Dividend 25 %
Capital employed
10% Preference share Capital 15,00,000
80,000 Equity Share of ₹ 50/- each 40,00,000
Current market Price per Equity ₹ 125/-
Calculate (i) Earning per share (ii) Price earning ratio (iii) Dividend Payout ratio;
[(i) ₹ 18 ; (ii) 6.94 times (iii) 69 %]
5. Ratio Analysis [C.U., B.Com. (Gen.) 2001] [5 Marks] [2nd Imp For Pass]****
Prepare a trading account from the following information:
Gross Profit ₹ 30,000
Rate of gross profit on sales 25%
Average Stock ₹ 15,000
Opening stock: Closing stock 1:2
[Opening Stock ₹ 10,000; Closing stock ₹ 20,000; Purchases ₹ 1, 00,000; Sales ₹ 1, 20,000]
6. Ratio Analysis [C.U., B.Com. (Gen.) 2014] [5 Marks] [2nd Imp For Pass]****
Prepare a Trading Account from the following information:
Gross Profit ₹ 30,000
Rate of gross profit on sales 25%
Average Stock ₹ 15,000
Closing stock is ₹ 10,000 higher than the opening stock.
7. Ratio Analysis [C.U., B.Com. (Gen.) 2004] [5 Marks] [2nd Imp For Pass]****
Trade receivables' velocity = 3 months
Inventory turnover ratio = 8
Fixed asset turnover ratio = 8
Gross profit ratio = 25%
Gross profit = ₹ 80,000
Calculate: (i) revenue from operations; (ii) trade receivables, (iii) Closing inventory and (iv) Fixed Assets.
[(i) ₹ 3, 20,000, (ii) ₹ 80,000, (iii) ₹ 30,000, (iv) ₹ 40,000]
- 65 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
8. Ratio Analysis [Honours 2004] [5 Marks] [2nd Imp For Pass]****
(a) From the following information, compute gross profit ratio:
Opening Stock ₹ 50,000
Closing Stock 1.2 times of opening stock
Stock turnover 4 times
Sales ₹ 2, 50,000
(b) From the following information, compute current assets and current liabilities:
Current Ratio 3: 1
Quick Ratio 1: 1
Closing Stock ₹ 60,000
Bank Overdraft Nil
[(i) 12%, (ii) Current assets ₹ 90,000, Current liabilities ₹ 30,000]
9. Ratio Analysis [2014 H] [5 Marks] [1st Imp For Hons & Pass Both]****
Calculate the Average Collection Period from the following details assuming 360 effective days in a year:
Average Inventory—₹ 3, 60,000
Receivables—₹ 2, 40,000
Cost of Goods sold is 5 times the inventory
G.P. Ratio=1/6 and credit sales to Total Sales = 80 %.
[COGS ₹ 18,00,000; GP ₹ 3,60,000; Sales ₹ 21,60,000; Collection Period 50 Days]
10.Ratio Analysis [15 Marks] [4th Imp For Hons & Pass Both]****
Following are the ratios relating to the trading activities of NPS Ltd.:
Debtors‘ velocity 3 months
Stock velocity 8 months
Creditors‘ velocity 2 months
Gross profit ratio 25%
Gross profit for the year ended 31st March, 2012 amounted to ₹ 4, 00,000. Closing stock of the year is ₹
10,000 more than the opening stock. Bills receivable amounts to ₹ 25,000 and bills payable amounts to ₹
10,000.
Find out: (a) Sales, (b) Sundry Debtors, (c) Closing Stock, and (d) Sundry Creditors.
[(a) ₹ 16, 00,000, (b) ₹ 3, 75,000, (c) ₹ 8, 05,000, (d) ₹ 1, 91,667]
11.Ratio Analysis [1981H] [15 Marks] [Balance Sheet] [1st Imp For Pass]****
From the following details available, prepare a summarised Balance Sheet of ABC limited as at 31/12/1980:
Fixed Assets to Net worth 0.75: 1
Current Ratio 5: 2
Acid Test Ratio 3: 2
Reserves included in Proprietors' Funds 1: 4
Current Liabilities ₹ 2,00,000
Cash and Bank Balances ₹ 10,000
Fixed Assets ₹ 6,00,000
[Balance Sheet ₹ 11,00,000; Share capital ₹ 6,00,000; Reserves ₹ 2,00,000; Loan ₹ 1,00,000]
- 66 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
12.Ratio Analysis [1984 H] [15 Marks] [Balance Sheet] [1st Imp For Pass]****
From the following information prepare a summarised Balance Sheet in the books of X Ltd. as at 31st
December, 1998
Liquid Ratio 1.5
Current Ratio 2.5
Asset (Fixed) Proprietorship Fund Ratio 0.75
Working Capital ₹ 1,20,000
Reserve & Surplus ₹ 60,000
Bank Overdraft ₹ 20,000
[Current Assets ₹ 200000, Current Liabilities ₹ 80,000; Stock 110000; Fixed assets 360000; Share
capital 420000; Balance Sheet ₹ 5,60,000]
13.Ratio Analysis [ 2000] [15 Marks] [Balance Sheet] [4th Imp For Hons & Pass]
From the following information prepare a Balance Sheet of Moon Ltd. as on 31.12.99.
Current Ratio 2:1
Liquidity Ratio 1.25:1
Fixed Assets to Proprietorship Ratio 0.75:1
Gearing Ratio 5:1
Working Capital ₹ 8,000
Reserves & Surplus ₹ 2,000
Bank Overdraft ₹ 2,000
Long-term Loan Nil
[Current assets 16000, Current Liabilities ₹ 8,000; Stock=8500; Fixed assets 24000, proprietary fund
32000, Equity share capital 3333, Preference share capital 26667; Balance sheet 40000]
14.Ratio Analysis [2014H] [Balance Sheet] [3rd Imp For Hons & Pass]***
From the following information, prepare a Balance Sheet of Mumbai Ltd. as on 31.03.2014
Current Ration—2:1
Liquidity Ratio—1.25:1
Fixed Assets to Proprietorship Ratio—0.75:1
Gearing Ratio (Preference Share Capital to Equity Share Capital)—5:1
Working Capital—₹ 8,000
Reserve & Surplus – ₹ 2,000
Bank Overdraft (not payable immediately) – ₹ 2,000
Long Term Loan—NIL
*₹ 40,000+
15.Ratio Analysis [2013 H] [Balance Sheet] [3rd Imp For Hons & Pass]***
From the following particulars prepare a summarized Balance Sheet in detail as at 31st March, 2012.
Fixed Assets to Net Worth = 0.8:1;
Current Ratio = 3:1;
Fixed Assets = ₹ 8, 00,000;
Reserve included in Proprietor‘s Fund = 25%;
Acid Test Ratio = 3:2;
Cash & Bank = ₹ 15,000;
Long Term Loan = ?
Bank Overdraft = Nil.
*₹ 11,00,000]
- 67 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
16.Ratio Analysis [2006] [15 Marks] [Balance Sheet] [3rd Imp For Hons & Pass]*
From the following information relating of MN Limited prepare a Balance Sheet as on 31.03.2005:
Current Ratio 2.5
Liquid Ratio 1.5
Net working capital (25 % of shareholder‘s fund) ₹ 3,00,000
Cost of Sales/Closing stock 6 times
Gross profit Ratio 25 %
Debt Collection period 1 month
Reserve/Shareholder‘s Fund 33 1/3 %
No Bank overdraft.
[Current assets ₹ 5,00,000; Current liabilities ₹ 2,00,000; stock 200000; Cost of sales 1200000; Gross
profit 400000; Sales 1600000; Debtors 133333; Shareholders fund 1200000; Reserve 400000, Equity
share capital 800000; Fixed assets (balancing figure) 900000; Balance Sheet total ₹ 14,00,000;]
17.Ratio Analysis [2007] [15 Marks] [proprietor’s fund] [1st Imp For Hons]
From the following financial data make out a statement of ‗Proprietor‘s Fund‘ with as many details as
possible:
Proprietary ratio (Fixed Assets to Proprietor‘s Equity) 0.75
Current Ratio 2. 5
Liquid Ratio 1. 5
Capital Gearing (Equity Capital to Preference Capital) 2:1
Reserve & Surplus to Equity Capital 0. 30
Working Capital ₹ 90,000
Bank Overdraft ₹ 20,000
There is no long term loan & fictitious assets.
[Current liabilities 60000; Current Assets 150000; Stock=90000; Proprietary fund 360000; Fixed assets
270000; Proprietary fund 360000; Preference share capital 100000; Equity share capital 200000; Reserve
& surplus 60000]
18.Ratio Analysis [2002] [15 Marks] [Trading, P/L & B/S] [4th Imp For Hons]
The financial information of Good Luck Ltd. for the year 2004 are given below :
Ratio of Current Assets to Current Liabilities 1.75 to 1
Liquidity Ratio 1.25 to 1
(Debtors and Bank Balance to Current Liabilities)
Issued Capital (Equity Shares of ₹ 10 each) ₹ 1,20,000
Net Current Assets (as over Current Liabilities) 60,000
Fixed Assets (net block) percentage of Shareholders 60 %
as on the closing date
Gross Profit (percentage of turnover) 20%
Annual rate of turnover of stock (based on cost on 31.12.2004) 5.26 times
Average age of outstanding debtors for the year 2004 2 months
Net Profit (percentage on issued share capital) 16%
On 31st December Current Assets consisted of Stocks, Debtors and Bank balance You are required prepare
Trading and Profit and Loss Account and Balance sheet for the year ending on 31st December 2004.
[Current assets 140000; current liabilities 80000; Stock 40000 Cost of goods sold 210400; Gross profit
52600; Sales 263000; Debtors 43833; Net profit 19200; Fixed assets 90000; Proprietary fund 150000
Reserve 30000; Balance sheet 230000; Bank (Balancing Figure) 56167]
- 68 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
19.Ratio Analysis [2015H] [Proprietor’s fund] [1st Imp For Hons]
From the following information, prepare a Statement of Proprietors’ Fund showing as many details as
possible –
G.P. ratio = 25% ;
Current ratio = 1.6 ;
Liquid ratio = 1.35 ;
Stock turnover (based on Cost of goods sold) ratio = 9 times ;
Debtors turnover = 146 days ;
Bank overdraft = nil ;
Fixed assets to Net Worth = 0.90 ;
GP = ₹ 3,75,000 ;
Long term Loan to Current Liability = 0.40 ;
Reserve to Share Capital = 0.25 ;
20.Ratio Analysis [2008] [15 Marks] [Trading, P/L & B/S] [2nd Imp For Hons]
From the following information of S Ltd. prepare its Trading, Profit & Loss A/c and Balance Sheet:
Sales ₹ 7,30,000 Quick Ratio 1.3
Working Capital ₹ 120,000 Current Ratio 2.5
Bank Overdraft ₹ 15,000 Proprietary Ratio 0.6
(Fixed Assets/ Proprietary Fund)
Share Capital ₹ 2,50,000 Gross Profit Ratio 10%
Net profit is equal to 10% of Proprietary Fund. There are no long term liabilities and fictitious assets. Closing
Stock is 10 % more than opening stock.
[Current liabilities 80000; Current assets 200000; Closing Stock=115500; Gross profit 73000;
proprietary fund 300000; Fixed assets 180000; Reserve 50000; Net profit 30000; Op stock 105000; B/S:
380000]
21.Ratio Analysis [2016H] [P/L & Balance Sheet] [Not So Much Important]
From the following information, prepare the Projected Statement of Profit and Loss for the next financial year
ending December 31,2015 and the Projected Balance Sheet as on that date:
Rate of Gross Profit 25%
Net profit to Equity Capital 10%
Stock Turnover Ratio 5 times
Average Debt Collection period 3 months
Creditor Velocity 3 months
Current Ratio 2
Proprietary ratio (Fixed Assets to Capital Employed) 80%
Capital Gearing Ratio (Preference Shares and
Debentures to Equity) 3:7
General Reserves and Profit and Loss to
Issued Equity Capital 25%
Preference share Capital to Debentures 2
Cost of sales, consist of 40% for materials and balance for wages and overheads. Gross Profit Rs.6,00,000.
Working notes should be shown clearly.
(Here, Schedule III is not mandatory for the preparation of projected Statement of Profit and Loss and Projected
Balance Sheet)
- 69 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
22.Ratio Analysis [2017H] [P/L & Balance Sheet] [2nd Important for Honours]
(b) The following are abridged accounting reports prepared by Y Ltd.:
Statement of Profit and Loss for the year ended on 31.3.2017
Particulars Rs. (‘000)
I. Income: 600
Revenue from operations (sales) 600
II. Expenses:
i. Cost of Goods sold 450
ii. Other Expenses (Operating Expenses) 114
564
Profit before tax (I-II) 36
Less: Provision for taxation 16
Profit after tax 20
Statement of Assets and Liabilities
Particulars (Rs. ‗000)
I. Equity and Liabilities
1. Shareholders’ Funds:
a) Share capital 160
b) Reserve and Surplus 90
2. Non-current liabilities
Loan on mortgage 50
3. Current liabilities:
a) Trade Payables (Accounts payables) 174
b) Other current liabilities (Accrued Expenses) 10
c) Short-term provision (Provision for taxes) 16
500
II. Assets:
1. Non-current Assets:
Fixed Assets 160
2. Current Assets:
a) Inventories 160
b) Trade Receivables (accounts Receivables) 120
c) Cash and Cash Equivalent (cash) 60
500
Name and calculate the ratios which indicate:
a) The rapidity with which accounts receivable are collected.
b) The ability of the company to meet its current obligation.
c) What probability on capital invested has been attained.
d) The efficiency with which funds represented by inventories are being utilised and managed.
e) The ability of the company to meet quickly demands for payment of amounts due.
f) The relative importance of proprietorship and liabilities as sources of funds.
- 70 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
23.Ratio Analysis [2018H] [P/L & Balance Sheet] [2nd Important for Honours]
With the following ratios and further information given below, prepare a Trading Account, Profit & Loss
Account for the year ended on 31.12.17 and a Balance Sheet of Mrs. Banerjee as on that date.
1
a) Gross Profit Ratio = 333%
b) Net Profit = 25% of Turnover
c) Stock Turnover ratio = 10 times
1
d) Current liabilities /External liabilities =4
5
e) Fixed Assets/Closing capital = 4
1
f) Closing capital/External liabilities =
2
5
g) Fixed Assets/Current Assets =7
h) Fixed Assets = Rs. 20,00,000
i) Closing stock = Rs. 2,20,000 which is 10% more than the opening stock.
24.Ratio Analysis [5 marks] [2nd Important for Honours & Pass Both]
The current ratio of a company is 2:1. State whether the current ratio will increase or decrease or remain
same as a result of each of the following separate and independent situations:
a) The firm pays any current liabilities
b) Company sells its motor car in cash
c) Company purchases goods in cash
d) The Company issues shares in cash
e) The Company issues bonus shares
f) The debtors of the company pay debt in cash.
25.Ratio Analysis [5 marks] [3rd Important for Honours & Pass Both]
Gross Profit is 25% of cost of goods sold.
The credit sales are twice the Cash Sales.
If credit sales is ₹ 3, 00,000, calculate Gross Profit Ratio.
26.Ratio Analysis [5 marks] [3rd Important for Honours & Pass Both]
Calculate (a) Stock Turnover Ratio and (b) Purchases from the following information:
Opening Stock – Rs. 58,000, Closing Stock – Rs. 62,000, Sales- Rs. 6,,40,000; Gross Profit Ratio – 25% on
sales.
27.Ratio Analysis [5 marks] [3rd Important for Honours & Pass Both]
Calculate : (i) Sales and (ii) Gross profit from the following information:
Opening stock ₹ 40,000
Closing stock ₹ 80,000
Stock – Turnover Ratio 6 times
Selling price 25% above cost.
- 71 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
Note:
This Framework is not an Indian Accounting Standard and hence does not define standards for
any particular measurement or disclosure issue. Nothing in this Framework overrides any
specific Indian Accounting Standard.
In those cases where there is a conflict, the requirements of the Indian Accounting Standard
prevail over those of the Framework
- 72 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
3. What are the scope of Conceptual Framework ?**
The Framework deals with:
(a) the objective of financial statements;
(b) the qualitative characteristics that determine the usefulness of information in financial
statements;
(c) the definition, recognition and measurement of the elements from which financial statements
are constructed; and
(d) concepts of capital and capital maintenance.
- 73 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
6. What are the objectives of Indian accounting standard 1
(Indian AS 1).
IND AS 1 describes financial statements as a structured representation of the financial position and
financial performance of an entity.
Objective of the financial statement is to provide useful information about the:
1. Financial Position (Assets, Liabilities & equity)
2. Financial Performance (Income, Expenses including gains and Losses)
3. Cash Flows (Including Cash Equivalents)
- 74 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
3. Prepared using the accrual basis of accounting;
An entity shall prepare its financial statements, except for cash flow information, using the accrual
basis of accounting. When the accrual basis of accounting is used, an entity recognises items as
assets, liabilities, equity, income and expenses (the elements of financial statements) when they
satisfy the definitions and recognition criteria for those elements in the Framework.
- 75 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
9. What are the Objective of Indian AS 16?**
One fundamental problem in financial reporting is how to account periodically for performance when many of
the expenditures an entity incurs in the current period also contribute to future accounting periods. Expenditure
on property, plant and equipment ('PP&E') is the best example of this difficulty.
Indian AS-16 deals with Accounting and depreciation of property, plant and equipment, which are covered by
Corresponding AS-10.
The objective of this Standard is to prescribe the accounting treatment for property, plant and equipment so
that users of the financial statements can discern information about an entity‘s investment in its property, plant
and equipment and the changes in such investment.
However, this Standard applies to property, plant and equipment used to develop or maintain the
assets described in (b)–(d).
Depreciable amount
Depreciable amount is the cost of an asset, or other amount substituted for cost, less its residual
value.
- 76 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
Entity-specific value
Entity-specific value is the present value of the cash flows an entity expects to arise from the
continuing use of an asset and from its disposal at the end of its useful life or expects to incur when
settling a liability.
Fair value
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date.
Carrying amount
Carrying amount is the amount at which an asset is recognised after deducting any accumulated
depreciation and accumulated impairment losses.
Cost
Cost is the amount of cash or cash equivalents paid or the fair value of the other consideration given
to acquire an asset at the time of its acquisition or construction or, where applicable, the amount
attributed to that asset when initially recognised in accordance with the specific requirements of other
Indian Accounting Standards.
Impairment loss
An impairment loss is the amount by which the carrying amount of an asset exceeds its recoverable
amount
Recoverable amount
Recoverable amount is the higher of an asset‘s fair value less costs to sell and its value in use.
Residual value
The residual value of an asset is the estimated amount that an entity would currently obtain from
disposal of the asset, after deducting the estimated costs of disposal, if the asset were already of the
age and in the condition expected at the end of its useful life.
Useful life
Useful life is:
(a) the period over which an asset is expected to be available for use by an entity; or
(b) the number of production or similar units expected to be obtained from the asset by an entity.
Bearer plant
A bearer plant is a living plant that:
(a) is used in the production or supply of agricultural produce;
(b) is expected to bear produce for more than one period; and
(c) has a remote likelihood of being sold as agricultural produce, except for incidental scrap sales.
- 77 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
Recognition Principle
The cost of an item of property, plant and equipment shall be recognised as an asset if, and only if:
(a) it is probable that future economic benefits associated with the item will flow to the entity; and
(b) the cost of the item can be measured reliably.
Items such as spare parts, stand-by equipment and servicing equipment are recognised in accordance
with this Ind AS when they meet the definition of property, plant and equipment. Otherwise, such
items are classified as inventory.
This Standard does not prescribe the unit of measure for recognition, i.e. what constitutes an item of
property, plant and equipment. Thus, judgement is required in applying the recognition criteria to an
entity‘s specific circumstances
An entity evaluates under this recognition principle all its property, plant and equipment costs at the
time they are incurred. These costs include costs incurred initially to acquire or construct an item of
property, plant and equipment and costs incurred subsequently to add to, replace part of, or service it.
Subsequent Cost
Subsequent Cost In case of regular Repair & Maintenance of PPE or day-to-day servicing of item,
cost shall be recognized in Statement of Profit & Loss.
However, some parts of asset may require replacement at regular intervals. Also, items may be
procured to make less frequently recurring replacement. Cost of such replacing part may be
recognized as asset if recognition principle is met.
Cost of any major inspection is recognized in the carrying amount of item of PPE as a replacement if
recognition criterion is satisfied.
- 78 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
12. What is the objective of Indian AS 33- Earning per share?
What is EPS:
Earnings per share is a method used to review the performance of an entity. As the term itself denotes
it simply means determining the profit attributable to each share. Such information is required to
understand the return on investment for the shareholders and prospective investors.
Objective:
The objective of this Standard is to prescribe principles for the determination and presentation of
earnings per share, so as to improve performance comparisons between different entities in the same
reporting period and between different reporting periods for the same entity. The focus of this
Standard is on the denominator of the earnings per share calculation.
(b) Anti Dilution : Anti Dilution is the increase in the earnings per share or reduction in the loss per
share that results from the assumption that convertible instruments are converted, options or
warrants exercised or that ordinary share are issued upon the satisfaction of specified conditions.
(c) Options: Options, warrants and their equivalents are financial instruments that give the holder
the right to purchase ordinary shares.
(d) Ordinary share: An ordinary share is an equity instrument that is subordinate to all other classes
of equity instruments.
(e) potential ordinary share: A potential ordinary share is a financial instrument or other contract
that may entitle its holder to ordinary shares.
(f) Put options: Put options on ordinary shares are contracts that give the holder the right to sell
ordinary shares at a specified price for a given period.
- 79 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
15. Write Short Notes on: Basic earnings per share**
(a) Basic earnings per share shall be calculated by dividing profit or loss attributable to ordinary
equity holders of the parent entity (the numerator) by the weighted average number of ordinary
shares outstanding (the denominator) during the period.
(b) The objective of basic earnings per share information is to provide a measure of the interests of
each ordinary share of a parent entity in the performance of the entity over the reporting period.
(c) For the purpose of calculating basic earnings per share, the number of ordinary shares shall be
the weighted average number of ordinary shares outstanding during the period.
(d) Example: Apple Ltd has a profit of Rs. 5 crores The number of ordinary shares outstanding is
10 lakhs. So the EPS will be 5 crores /10 lakhs = Rs. 50.
(b) The objective of diluted earnings per share is consistent with that of basic earnings per share—to
provide a measure of the interest of each ordinary share in the performance of an entity—while
giving effect to all dilutive potential ordinary shares outstanding during the period.
(c) For the purpose of calculating diluted earnings per share, the number of ordinary shares shall be
the weighted average number of ordinary shares calculated in accordance with paragraphs 19 and
26, plus the weighted average number of ordinary shares that would be issued on the conversion
of all the dilutive potential ordinary shares into ordinary shares
(d) Dilutive potential ordinary shares shall be deemed to have been converted into ordinary shares at
the beginning of the period or, if later, the date of the issue of the potential ordinary shares.
(e) Potential ordinary shares shall be treated as dilutive when, and only when, their conversion to
ordinary shares would decrease earnings per share or increase loss per share from continuing
operations.
(f) For the purpose of calculating diluted earnings per share, an entity shall assume the exercise of
dilutive options and warrants of the entity
- 80 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
18. Define financial statements Analysis? Explain the objectives for such
analysis?****
In July, 1989, the International Accounting Standard Board (IASB) brought out the objectives of financial
statements. In its study titled ―Framework for the preparation and presentation of Financial Statements.‖ The
Board described such objective as – ―to provide information about the financial position, performance and
changes in financial position of an enterprise that is useful to a wide range of users in making economic
decisions.‖
Now, this may be clarified and expanded as –
1. To convey information to various present and prospective owners regarding the result of the business
from time or time or at regular intervals.
2. To assist the investors and creditors with information about the liquidity and cash flows of the related
concern.
3. To give a picture of the financial performance of an enterprise during a particular accounting period.
4. To disclose the procurement made of sources and uses of funds made from that.
5. To help also the outsiders of a business to understand the affairs of an enterprise.
6. To give proper message about the financial resources and claims against such resources in an
enterprise.
7. To help the management to take decision.
8. To monitor the changes in financial position.
- 81 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
19. Discuss the need for financial statement analysis.****
(a) Investment decision of owners and lenders : It helps to assess the risk of return on equity investment, its
growth potentiality and risk involved with the loan to firm i.e., the solvency of the firm. Accordingly, they
can take appropriate investment decisions.
(b) Liquidity assessment : By conducting regular liquidity analysis the management endeavours to obviate
liquidity crisis. The suppliers can take credit decision most rationally and judiciously.
(c) Assessment of profitability : The survival and growth of the firm ultimately depend upon its profitability.
By means of various techniques, e.g. ratio analysis, EVA analysis etc. it makes assessment of the
profitability to determine whether profit earned by the firm is sufficient as compared with the bench mark
figure such as industry's average profitability and competitor's profitability.
(d) Performance evaluation : Financial statement analysis ascertains the competitiveness of the firm by
regrouping and analysing the figures contained in financial statements. It pinpoints the strength and
weakness of the business as compared with its competitor and suggest measures for its sustainable
development.
(e) Forecasting : Financial statements become relevant only when they can be used for prediction of the
future prospect and growth potential of the business. It is the financial statement analysis which make the
accounting data amenable to forecasting of future profitability and cash flow.
(f) Managerial decisions : Financial statement analysis has a significant role in this regard. By analysing and
interpreting various financial and non-financial data and information suitably, the financial analysts help
the management to take those decisions most rationally and judiciously.
(g) Signalling of corporate sickness : The role of financial statement analysis in this regard is very
significant. By analysing various financial and non-financial data, the financial analysts can develop model
for signalling impending sickness of the firms.
- 82 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
22. Briefly mention the names of three parties interested in
Financial Statement Analysis with their information need. [Very
Important]*********
The users of financial statements include present and potential investors, employees, lenders,
suppliers and other trade creditors, customers, governments and their agencies and the public. They
use financial statements in order to satisfy some of their different needs for information. These needs
include the following:
(a) Investors. The providers of risk capital and their advisers are concerned with the risk inherent
in, and return provided by, their investments. They need information to help them determine
whether they should buy, hold or sell. Shareholders are also interested in information which
enables them to assess the ability of the entity to pay dividends.
(b) Employees. Employees and their representative groups are interested in information about the
stability and profitability of their employers. They are also interested in information which
enables them to assess the ability of the entity to provide remuneration, retirement benefits and
employment opportunities.
(c) Lenders. Lenders are interested in information that enables them to determine whether their
loans, and the interest attaching to them, will be paid when due.
(d) Suppliers and other trade creditors. Suppliers and other creditors are interested in
information that enables them to determine whether amounts owing to them will be paid when
due. Trade creditors are likely to be interested in an entity over a shorter period than lenders
unless they are dependent upon the continuation of the entity as a major customer.
(e) Customers. Customers have an interest in information about the continuance of an entity,
especially when they have a long-term involvement with, or are dependent on, the entity.
(f) Governments and their agencies. Governments and their agencies are interested in the
allocation of resources and, therefore, the activities of entities. They also require information in
order to regulate the activities of entities, determine taxation policies and as the basis for
national income and similar statistics.
(g) Public. Entities affect members of the public in a variety of ways. For example, entities may
make a substantial contribution to the local economy in many ways including the number of
people they employ and their patronage of local suppliers. Financial statements may assist the
public by providing information about the trends and recent developments in the prosperity of
the entity and the range of its activities.
- 83 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
23. What are the components of financial Statements? [Imp]**
OR
What are the structure content of financial Statements?
A complete set of financial statements comprises:
(a) a balance sheet as at the end of the period ;
(b) a statement of profit and loss for the period;
(c) Statement of changes in equity for the period;
(d) a statement of cash flows for the period;
(e) notes, comprising a summary of significant accounting policies and other explanatory information; and
(f) comparative information in respect of the preceding period and
(g) a balance sheet as at the beginning of the preceding period
(h) An entity shall present a single statement of profit and loss, with profit or loss and other comprehensive
income presented in two sections. The sections shall be presented together, with the profit or loss
section presented first followed directly by the other comprehensive income section.
(i) An entity shall present with equal prominence all of the financial statements in a complete set of
financial statements.
- 84 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
24. Distinguish between traditional and modern approaches to financial statement
analysis [Very Important]*********
There are certain differences between the traditional and modern approaches to financial statement analysis.
The major differences between these two are discussed below:
Traditional Approach:
(a) Scope : The analysis is based on only information from published financial statement. It is essentially an
analysis of financial data.
(b) Focus : As the analysis is restricted to only financial data extracted from historical records it is backward
looking. Prediction of future of the firm can not be made with the help of the traditional approach.
(c) Techniques of Analysis : Techniques like ratio analysis, common sizing of financial statements, trend
analysis etc. are generally applied for analysis. No advanced statistical or mathematical tool is generally
used in the analysis.
(d) Testing of Decision Rules : Decision rules are made in a normative way. No market testing is done to the
principles developed.
(e) Relation with other Branches of Knowledge : The analysis is generally done in isolation of other
branches of knowledge.
(f) Time Horizon : The analysis emphasizes on profitability and financial position of the firm from short-
term point of view.
Modern Approach:
(a) Scope : The modern approach to financial statement analysis is not confined to only information from
conventional financial statements. It also considers various non-financial information.
(b) Focus : The main thrust of the modern approach to financial statement analysis is on future. It processes
all types of information relevant for making prediction about the future of the firm. Thus, it is forward
looking.
(c) Techniques of Analysis : The analysis resorts to sophisticated statistical and mathematical approach.
(d) Testing of Decision Rules : Decision rules are framed after empirical verification.
(e) Relation with other Branches of Knowledge : The modern approach attempts to integrate financial
statement analysis with other branches of knowledge specially with economics and advanced finance
theories.
(f) Time Horizon : The modern approach emphasises on profitability and financial position of the firm both
from short-term and long-term point of view.
25. What do you mean by common-size income statement? What are its Merits,
Demerits & Uses?
A common – size financial statement is one where all the components of a financial statement are
expressed on a common basis. The items or components are stated in absolute figures. But different
companies have different volumes of capital investments, profit margins, assets, sales and costs. For a
meaningful comparison among different components of two or more different companies, their
Balance Sheets and Income Statements are common – sized.
Common – sizing of Balance Sheet means expressing all its items as a percentage of total assets or
equities. Similarly, all items of the Income Statement are expressed as a percentage of total sales. The
relative proportion of each item is found out as a percentage. If an analysis of Financial Statements is
made after these have been common – sized, it is called Common – size Financial Statement
Analysis. The analysis of item is made from top to bottom. So, it is also called a Vertical Analysis.
- 85 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
Here common – size refers to the proportional relationship in terms of percentage between the total
assets, total liabilities, total sales and equities. It is the first step of an enquiry which reveals the
differences between comparable items or issue. It shows the areas which require further analysis as
regards the causes behind the differences located.
Advantages / Merits of Common – size Analysis
1. Comparisons between two firms or inter – firm comparisons become meaningful and
effective.
2. The relative importance of each items s brought to light.
3. It gives an insight into the asset structure of a company.
4. Better interpretation of all the items becomes possible.
5. It helps in analyzing structural relationship within an enterprise. The analysis reveals how the
different proportions related to sales or total assets change over the period under study.
6. It is suitable for further analysis like time series analysis.
7. It is also applicable for comparisons between multi – national firms where statements are
prepared at different currencies.
- 86 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
26. Distinguish between Comparative Statement and Common size statement.
[Very Important]*********
- 87 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
28. What are the steps involved in comparative income statement analysis.
To analyse and interpret Comparative Income Statement certain steps should be followed. These are–
1. Analysis of the change in Gross Profit: At first change in sales should be compared with the
change in cost of goods sold. It will help to know why there has been a change in Gross Profit.
If increase in sales becomes more than the increase in cost of goods sold, the change in gross
profit becomes positive.
2. Analysis of the trend of operating profit: The trend of operating profits over the period of
study should be properly watched. Operating Profit is derived by deducting all operating
expenses (which may be office and administrative expenses, selling and distribution expenses
etc.) from the Gross Profit. So, each item of operating expenses needs to be studied. The
operating profit suffers unless the increases in Gross Profit become equal or more than the
increase in operating expenses. Each of these expenses are normally controllable. Their
increase may result from increased operating activities or lack of managerial efficiency. The
analyst has to diagnose the exact behind their changes.
3. Analysis of the change in Net Profit: The ultimate profitability of a business depends upon its
net profit. Non – operating expenses are deducted from operating Profit to arrive at Net Profit.
Such non – operating expenses may be abnormal loss, interests, treatment made for tax etc.
there may also be some non – operating income like profit on revaluation or sale of asset,
interest received on investments etc. such incomes enhance the net profit. If the Net Profit
increases, a business may be called ‗placed in the right back‘.
4. Conclusion: The analyst can form his opinion or judgement about the profitability of a concern
only after his observations are complete from the first three steps.
- 88 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
30. What do you mean by comparative income statement? What are its
merits.
COMPARATIVE INCOME STATEMENT
An Income Statement is prepared to show the operating results of an enterprise during a particular accounting
period. Whereas a comparative Income Statement is prepared to reveal the trend of financial performance over
successive accounting periods.
It gives information about sales, cost of goods sold, different types of operating expenses, non – operating
expenses and the ultimate net profit over the period of study along with the changes in these items in
comparison to the figures of the preceding or base year. Such changes or variations in the different items
(recorded usually in the Income Statement) are expressed in absolute figures and in percentages. It provides
useful information regarding –
(a) The profitability position of a business;
(b) Changes in every item involved in the determination of profits; and
(c) The weakness or success of the areas contributing towards profits.
Merits of Comparative Income Statement
(i) It helps to know the trend of profitability.
(ii) It identifies the strong and weak areas in the structure of costs and other factors determining profit.
(iii) It guides to locate the areas which need exercise of control.
- 89 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
- 90 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
34. What are the limitations of ratios Analysis. [Very Important]*********
Limitations of Ratio Analysis :
Ratio analysis is a widely used technique for assessing the operating performance and financial position of
affirm. But it has got some inherent problems which must not be lost sight of before undertaking such analysis.
Some of these problems or limitations are as follows :
(a) Dependence on correct data: The efficacy of ratio analysis depends upon the sanctity of accounting data.
If accounting data are fabricated, the ratio analysis will only give misleading conclusion.
(b) Comparability: Inter-firm comparison with the help of ratios becomes meaningful only when firms in
question adopt uniform accounting principles and procedures. But it is quite unlikely that two firms will
follow uniform accounting principles. For example, one firm may follow reducing balance method of
depreciation while another may follow straight line method. In this case comparison of their asset turnover
ratio will only be misleading.
(c) Price level changes: The price level changes very often distort trend analysis done with the help of ratios.
For example fixed assets turnover ratio in 2005 will be higher than in 2000 even if there is no change in
fixed assets and efficiency in utilisation of assets remains same. This is due to price level increase.
(d) Ratios account for one variable only: Since ratios account for only one variable, they can not always
give correct picture. It may so happen that there is general increase in earnings of all firms in the economy
and the increase in earnings of the firm in question is relatively lower than the average increase of earning
in the economy. So several variables such as government policy, economic condition, availability of
resources etc. should be kept in mind while interpreting ratios.
(e) Presentation of misleading picture: Ratio analysis often gives misleading picture. The absolute figures
should also be considered.
(f) Historical: Ratios are generally computed from past financial statements and are not true indicators of the
future.
(g) Lack of standards: One of the ways of ratio analysis is comparison of actual ratios with the standard
ratios. But fixation of standard ratios is not an easy task. Moreover standard ratio of two related items may
vary from industry to industry. For example, standard fixed assets turnover ratio of electricity industry and
the same for wagon industry must not be same for obvious reason that the latter is less capital intensive.
(h) Solution of real problem not possible: Ratio analysis may only identify the problem but can not solve
the same. It is only the starting point and for solving the problem, further investigation is required. For
example, if sales margin ratio of current year is lower than that of last year, it can only be understood that
profitability has been deteriorated. But to know the real causes of deterioration and for their removal,
further investigations and action are required to be taken.
- 91 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
value of current assets is reduced to half, the firm will not face any problem in meeting its current liabilities.
However, current ratio should not be blindly followed in measuring the liquidity position of the firm in as
much as it does not consider quality of current assets. For example, if current assets of a firm include huge
amount of old and doubtful debts and obsolete inventory, its debt paying capacity will be deteriorated. Hence
too much emphasis should not be placed on current ratio to measure liquidity position. Further investigation
should be made about quality of current assets. Current ratio only provides a crude measure of liquidity
position.
(B) Acid Test Ratio or Quick Ratio or Liquid Ratio :
It is the ratio of quick assets to quick liabilities. It is a measure for judging immediate solvency position of a
firm.
Thus Quick ratio = Quick assets/Quick Liabilities. Quick assets include cash and those assets which are
immediately convertible into cash like debtors, B/R and marketable securities. Inventory is not considered as
quick asset as it generally takes long period for realisation. Similarly prepaid expense is excluded from Quick
assets since no cash will be realised from it. Bank overdraft is also excluded from Quick liabilities as it is
generally used as a permanent source of financing by the firm.
Significance and Interpretation :
Acid test ratio or Quick ratio is a refinement over current ratio. As it excludes inventory from current assets, it
can more effectively measure the short term debt paying ability. As a convention, acid test ratio 1:1 is taken as
standard indicating that each rupee of quick liabilities should be backed by quick assets of equal value.
However, although acid test ratio is the more penetrating test of liquidity than current ratio, it should be used
cautiously. It may be seen that a firm with very satisfactory acid test ratio is failing to meet its debt obligation
simply because of huge amount of old and doubtful debts. Again a firm with poor acid test ratio may be found
to be meeting its debt obligation very promptly by way of efficient inventory management with continuous
salability. Nevertheless, acid-test ratio is widely used as indicator of firm's liquidity.
(C) Debt-Equity Ratio :
This ratio expresses the relationship between debt capital and shareholders, fund of the company. There are
different approaches to calculation of this ratio as below :
Debt Equity Ratio = Long Term Debt/Shareholder‘s Fund
= (Long term debt + Short term debt)/Shareholder‘s Fund
Shareholders' fund = Equity share capital + Pref. Share capital + Reserves & Surplus - Fictitious assets, if any
Significance and interpretation:
Debt equity ratio indicates the respective claim of outsiders Owner i.e., equity shareholders in the assets of the
firm. So it reflects the financial soundness of the firm. A high D/E ratio indicates that dependence of firm on
outside fund is high. In this case the firm is exposed to greater financial risk. This is because if the firm does
not perform well for some reason or other, it will face problem in raiment of interest and repayment of
principal in time. The debt holders will then interfere in the management of the firm. On the other hand, a
firm with low D/E ratio will provide a nigh margin of safety to outside suppliers of capital. They become sure
about return of their capital in time. The hardship to be faced by the management in payment of interest in
difficult situation is also relatively lesser. However, debt capital is generally cheaper. In favorable market
condition, a firm with high D/E ratio can enhance the return of equity shareholders. So D/E ratio to be
maintained should be carefully planned keeping in view the market condition, profitability of the firm and
other related factors.
- 92 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
(D) Capital Gearing Ratio :
This ratio expresses the relation between fixed income bearing capital and equity shareholders'
fund in the capital structure of the firm. Thus, Capital gearing ratio =
Pref. Share Capital + Debenture + Long term debt
Equity Shareholders fund
[Equity Shareholders' fund = Equity Share Capital + reserves & Surplus - fictitious assets, if any]
Significance and interpretation :
A firm with capital gearing ratio more than 1 is called highly geared firm while a firm with capital gearing
ratio less than 1 is called low geared firm. The firm with gearing ratio 1 is called evenly geared company.
The implication of gearing ratio may be considered from the viewpoint of (i) long term solvency of the firm
and (ii) return of equity shareholders. A high gearing ratio means greater dependence of the firm on debt and
preference capital. It indicates that the firm has assumed a high degree of financial risk. It has to redeem this
capital as per stipulated schedule. It has to pay interest on debt at fixed rate regardless of profit and pay
dividend on preference capital at fixed rate, of course, subject to availability of profit. So a too high gearing
ratio is not preferable from solvency point of view.
(E) Proprietary Ratio :
It is the ratio of proprietary fund to total assets and is generally expressed as percentage. Thus, Proprietary
ratio = Proprietary Fund
Total Assets
Significance and interpretation :
Proprietary ratio indicates how much of the total assets have been procured with .ownership fund. It is the test
of solvency position of the firm. Higher this ratio, lower is the dependence on external fund and hence, greater
is the solvency of the firm. Therefore, a high proprietary ratio is desirable from solvency point of view.
However, a too high proprietary ratio also indicates that the firm is conservative in using debt capital. In that
case it can not reap the benefit of trading on equity.
(F) Inventory Turnover Ratio :
Inventory turnover-ratio is calculated by dividing cost of goods sold by the average inventory. Thus,
Inventory turnover ratio = Cost of goods sold /Average inventory
Significance and interpretaton:
Inventory turnover ratio throws light at the degree of efficiency in inventory management..
A high inventory turnover ratio is the indicator of sound inventory management. A low inventory turnover
ratio implies excessive inventory levels than warranted by volume of operation. It may also result from slow-
moving and obsolete stock. A high level of idle or obsolete inventory means blockage or loss of capital. This
will cause high interest and other carrying cost. The ultimate impact is impairment of profitability. So higher
inventory turnover ratio is always preferable.
However, a vary high inventory turnover ratio should be examined very cautiously. A high inventory turnover
ratio may be due to maintaining an inadequate level of inventory which may cause frequent stock out and
disruption of production and sales. So inventory turnover ratio should not be too high or too low. It should be
kept at the level which will not cause idle investment in inventory and at the same time will not lead to any
disruption in operation. The study of industry average of inventory turnover ratio may be considered in this
respect along with other factor
(G) Debtors Turnover Ratio :
Debtors turnover ratio is the ratio of credit sales to average receivables. Thus, Debtors turnover ratio =
Credit sales/ Average receivables
Significance and interpretation :
When a firm sells goods on credit, book debt is created. The book debt should be realised shortly because so
long it is not realised, firm's fund remains blocked outside the business. The firm is unable 10 utilise the same
- 93 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
in meeting its short term obligations like payment to suppliers, employees etc. So firm's liquidity i.e. the
degree of ability to meet short term obligation is related, among other factors, to quality of debtors. Debtors
turnover ratio indicates the quality of debtors. reduces, profitability of the firm can not be maintained. To
judge the credit policy of the firm, debtors turnover ratio or average collection period may be compared with
industry average. If a very high variance is noticed, it should be investigated. The investigation may reveal
that firm's credit policy is too liberal or too restrictive. So it may call for changing the firm's credit policy.
(H) Creditors Turnover Ratio :
Creditors turnover ratio is found out by dividing the annual credit purchase by the average payables Thus
Credit turnover ratio = Annual credit purchase/Average Payable
Significance and interpretation :
The creditors turnover ratio indicates number of times average creditors turnover in relation to purchase
during the year. It reflects firm's ability to avail of credit facility from suppliers. A low creditors turnover ratio
is apparently favourable as in that case firm enjoys lengthy credit, period. Strain on working capital will be
relatively lower then. On the other hand a high creditors turnover ratio indicates that the firm is to pay its
suppliers immediately after purchase. Therefore, the firm has to invest more in working capital,
However, a low creditors turnover ratio or in otherwords, a lengthier payment period may not always be
desirable. It may be at the cost of exorbitant price of material or inferior quality of material. It may also result
from failure of the firm to meet its obligation to suppliers in time. This eventuality will not only damage the
goodwill of the firm but also create uncertainty in future supply of material.
So, creditors turnover ratio should be neither too high nor too low. To judge its reasonableness, it should be
compared with industry average. If there is significant deviation, action should be taken to make it conform to
industry average ratio.
(J) Gross Profit Ratio :
This is the ratio of gross profit to net sales and is expressed in percentage.
Significance and interpretation :
A high gross profit ratio is the indication of good management. It can be achieved by (a) increasing the selling
price, cost of goods sold remaining constant (b) reducing cost of goods sold, selling price remaining constant,
(c) increasing selling price and reducing cost of goods sold simultaneously and by (e) altering product-mix
with a view to increasing proportion of sales of the items with high margin. Considering all these factors the
management will plan to improve gross profit ratio.
A low gross profit ratio may indicate higher cost of production. Higher cost of production results from
inefficient purchase, inept manpower utilisation or under utilisation of capacity. A low gross profit ratio may
also be due to fall in selling price beyond the control of management. Again to increase the volume of sales,
the selling price may be intentionally kept low resulting in low margin. The management must detect the
causes of fall in G. P. ratio and initiate action for its improvement. Otherwise operating expenses may not be
fully recovered and ultimately. There may be loss to the firm.
(K) Net Profit Ratio :
This is the ratio of net profit to sales 'and is usually expressed in percentage.
Significance and interpretation :
This ratio indicates the efficiency of management in manufacturing, administering and selling the product.
This ratio is of special interest to the owners as it states how much of sales is left for them after meeting all
expenses. So higher this ratio, more is the return to shareholders. It needs no mention that the main aim of the
management should be to maintain this ratio as high as possible. A high net profit ratio will enable the firm to
withstand the hardship in adverse situation like falling selling price, increasing raw-material cost or decline in
demand etc. A low net profit ratio is the danger signal for the firm. As return to owners is poor, the firm will
find it difficult to raise further capital for expansion. It will, therefore, remain stagnant. Even a mild adversity
will then lead the company to disaster. So management must try to improve the net profit ratio by
streamlining its manufacturing, administering and selling operation.
- 94 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
- 95 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
37. Discuss the different meaning of the term ‘fund’? Which concept of fund
is mostly used in preparing the fund flow statement? *
Different meaning of the term ‘fund’
The term 'fund' has different connotations or meanings. The concepts of fund which are common to the
accounting world are discussed below:
1. ‗Fund’ in general sense: ‗Fund‘ is considered literarily as equivalent to cash available. It
consists of cash in hand and demand deposits with banks [Term deposits are not readily
available]. Cash is required to acquire assets and to pay off liabilities.
In a broader sense, assets which are readily convertible into cash [like Debtors, marketable
short – term securities etc.] are included within ‗Fund‘.
Some others prefer to consider ‗net monetary assets‘ as fund. The latter represents the excess
of short – term monetary assets over quick liabilities [which are readily payable].
2. ‘Fund’ under working Capital concept: Working Capital is the excess of current assets
over current liabilities. Fund Flows are concerned with material transactions which cause
changes in the Working capital. The sources of the applications of working capital and their
net impact on the net working capital of the concerned period are analysed.
3. Fund as Short Term Monetary Assets: According to this concept ‗Fund‘ is equivalent to
the total of cash all assets which are readily convertible into cash. As such, short – term
marketable securities or quickly realisable debtors are included within Fund.
4. Fund as Net Monetary Assets: Net Monetary assets = short-term monetary assets (-) readily
payable short – term debts. A particular group / school of accountants think that ‗Fund‘ does
not imply short – term monetary assets. Rather it implies short – term net monetary assets.
5. ‗Fund’ under modern concept: ‗All financial resources‘ that have been used in the concern
are considered as Fund. Under the working capital concept if any asset is acquired by issue of
shares and there is no outflow of cash, the Fund Flow Statement does not reveal that. But
under the modern concept the two aspects of the transaction, namely (a) acquisition of assets;
and (b) issue of shares are recorded side by side. It is a broader view of all financial
transactions. Under this concept fund includes all resources used in the business including
human resources. So, the form in which the asset is used does not matter. All aspects of
financing and investing activities are shown in the Fund Flow Statement. As a result such a
statement carries all information.
It is not believed to be a very clear concept. As assets acquired by issue of shares or
debentures are treated at par with assets acquired by payment of cash, the analysis made
became vague and unreliable in most cases.
- 96 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
Arguments in favour:
Those who consider it as a source of fund present the following arguments in support of their claim:
(a) Depreciation is added back to profit to ascertain the amount of fund from operations. This is done because
depreciation is treated as a source of fund.
(b) Depreciation on fixed assets is definitely included in the cost of production of goods sold. Thus, as a part
of expired cost, depreciation is also included in the sales revenue realised from customers. If a fixed asset
is sold either fully or partially, it is treated as a source of fund. Similarly, the recovered value of
depreciation being a small part of fixed assets should be recognised as a source of fund.
(c) Charging of depreciation reduces net profit of the company which ultimately results in reduction in its tax
liability and dividend obligation. Thus, depreciation definitely saves fund. So, it is claimed to be a major
source of internal fund.
Arguments in against:
But a large section of accountants and academics do not accept the above arguments. Their opinions are as
follows:
(a) Depreciation is an expense like salary, rent etc. So, if depreciation is claimed to be a source of fund, all
other expenses should also be recognised as sources of fund. It is absolutely an unrealistic proposition.
(b) If depreciation is considered as a source of fund, the problem in connection, with scarcity of fund can
easily be solved by charging more depreciation. But it is not possible in reality. Thus, depreciation cannot
be a source of fund.
(c) Depreciation is the allocation of cost of a fixed asset over its useful life. It may indicate an outflow but
not an inflow. So, it should not be treated as a source of fund.
(d) Fund from operation can also be ascertained by charging cash expenses against revenue earned. So, in
computing fund from operations it is not compulsory to add back depreciation to the net profit. In this
respect, depreciation cannot be recognised as a source of fund.
39. What do you mean by cash flow statement? What are its objectives &
characteristics?*
A cash flow statement is an analytical information mechanism that reports the details of inflows and outflows
of cash of a business / enterprise during a particular period of time. It shows the impact of periodical business
transactions on the cash position. It shows the causes for the difference in cash positions between two
consecutive Balance Sheets. It reveals the generation of cash from different sources, their absorption for
different purposes and the ultimate net impact on the cash position.
According to Financial Accounting Standard (FAS) 95 issued by the Financial Accounting Standard Board
(FASB) of USA, a cash flow statement shows the net cash used or generated by an enterprise from its (1)
Operating activities; (2) Investing activities, and (3) Financing activities. In India, a Cash Flow Statement is to
be prepared as per Accounting Standard 3 (AS – 3) showing the above activities. Operating activities are the
main revenue producing activities resulting from operational aspects. Investing activities denote the acquiring
and disposing off long – term assets and Investments (other than current investments). Financing activities
result in the change in the capital structure and borrowings of a business.
- 97 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
OBJECTIVES OF CASH FLOW STATEMENT
The main objectives of Cash Flow Statements may be summarized as follows:
1. To make the cash generating capacity of a firm distinct / clear.
2. To classify activities as operating activities, investing activities and financing activities so that the
impact of each group of activities on the cash position can be located separately.
3. To help the management in cash planning.
4. To show the sources of collection of cash and its utilization for various purposes.
5. To establish uniformity in reporting of operating performance by different concerns and to pave the
way for proper comparability.
6. To help the outside users related to the business to assess the liquidity and solvency position of the
business concerned.
7. To enable the management to take rational and pragmatic decision regarding capital budgeting.
40. What are the advantages & limitations of cash flow statement?**
Advantages of cash flow statement
Cash flow statement is useful for short-term planning. A business enterprise needs sufficient cash to meet its
various obligations in the near future such as payment for purchase of fixed assets, payment of debts maturing
in the near future, expenses of the business, etc. A historical analysis of the different sources and applications
of cash will enable the management to make reliable cash flow projections for the immediate future. It may
then plan out for investment of surplus or meeting the deficit, if any. Thus, a cash flow analysis is an
important financial tool for the management. Its chief advantages are as follows:
♦ Helps in efficient cash management.
♦ Helps in internal financial management.
♦ Discloses the movements of cash.
♦ Discloses the success or failure of cash planning.
Limitations of cash flow analysis
Cash flow analysis is a useful tool of financial analysis. However, it has its own limitations. These limitations
are as under:
(a) Cash flow statement cannot be equated with the Income Statement. An Income Statement takes into
account both cash as well as non-cash items and, therefore, net cash flow does not necessarily mean net
income of the business.
(b) The cash balance as disclosed by the cash flow statement may not represent the real liquid position of the
business since it can be easily influenced by postponing purchases and other payments.
- 98 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
(c) Cash flow statement cannot replace the Income Statement or the Funds Flow Statement. Each of them has
a separate function to perform.
(d) Cash position may be manipulated by withholding payments and exaggerating receipts. These cannot be
brought to light by a Cash Flow Statement.
(e) Change in Working Capital is not reported here.
(f) Based on historical figures, it may not be relevant for future or estimated analysis.
(g) The impact of accrued incomes and outstanding expenses is not properly revealed.
41. Distinguish between fund flow statement & cash flow statement [Very
Important]*********
Cash Flow Statement is more significant than Fund Flow Statement for the purpose of financial statement
analysis.
Under Fund Flow Statements, there are different interpretations of the term ‗Fund‘. These create
controversies. Whereas the liquidity position can be analysed much better from a Cash Flow Statement.
The term ‗Cash‘ and ‗Cash equivalents‘ are defined in the accounting standard.
Cash Flow Statement is more user – friendly as the users are generally much more concerned about the
liquidity of a business.
Cash Flow Statement can point out sickness much better than Fund Flow Statement.
Difference between Cash flow & Fund flow Statement:
Serial Differences due to Cash Flow Statement Fund Flow Statement.
No.
1. Nature It shows the effects of different It shows the sources and
activities of a concern over its application of funds during
cash position during period. a period.
2. Basis of Accounting It is based on cash basis. It is based on accrual basis.
3. Aim Its aim is to show the effect of Its aim is to indicate the
cash on the different activities. change in working capital
as well.
4. Users It is used mainly for short – term It is use for intermediate
planning. and long range financial
planning.
5. Available The focal points, ―Cash‘ and ‗Fund‘ is interpreted
Interpretations ‗Cash equivalents‘ have been indifferent ways under
interpreted by AS – 3 in India. different concepts. Any
International Accounting uniform method of its
Standard 7 and Financial preparation cannot be
Accounting Standards (FAS) 95, advocated.
102 and 104 contain the
definitions.
6. Opening and It usually starts with the Opening It shows the sources and
Closing Cash / Bank balances and end applications of funds. The
with the Closing stock cash/bank two should tally. But no
balances. balance is exhibited by it.
- 99 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
Holding Company
42. What do you mean by Consolidated Balance Sheet? What are its advantages
& limitations? [Important for Pass only]
CONSOLIDATED BALANCE SHEET
It is a combined balance sheet of the holding company and its subsidiary company or companies. It shows the
assets and liabilities of both the companies and allocation of interest in the subsidiary company or companies.
This Balance Sheet is also called Family Balance Sheet or a Group Balance Sheet. Because it makes no
difference of entities among companies belonging to the same group and shows the financial position of the
group as a whole.
When shareholder‘s funds of a company are invested to acquire and enjoy a controlling interest in another
company or companies, it becomes a moral obligation on the part of the directors of the investing company to
convey the position of the other company as well. The fundamental principle behind preparing a Consolidation
Balance Sheet is to aggregate Pm70.exel etc and liabilities of the group after eliminating intercompany
investments and making necessary adjustments for inter company profits, intercompany debts etc.
ADVANTAGES AND LIMITATIONS OF CONSOLIDATIONS
Advantages
I. The consolidated financial results serve the purpose of a single source accounting
information. The users of such information get a total view of the group. The total
profitability of the group (after making necessary adjustments for unrealized inter company
profits, etc) is disclosed by the consolidated Profit and Loss Account. The Consolidated
Balance Sheet brings to light the consolidated state of affairs of the group.
II. The benefits of merger can be fully enjoyed but separate existence is not hampered.
III. If the holding company has subsidiaries that perform functions at different stages of
production, the group can become self-sufficient regarding procurement of materials and
marketability of the product.
IV. It becomes easy to compute the intrinsic value of the shares of the holding company from
the Consolidated Balance Sheet.
V. Decentralization of works can be made possible by having subsidiaries over different places.
VI. The financial strength of the group can be assessed. Prospective investors in the holding
company become benefited.
VII. Consolidation occurs between companies which are dissimilar in existence but similar in
essence. Without consolidation a member cannot judge the financial picture of the group as
a whole.
VIII. Total liquidity and solvency of the group can be ascertained. This is very much required in the
concept of the National Balance Sheet or Social Accounting concept.
Limitations
I. If the profitability and accounting performance varies largely among the group, inconsistency
is allowed to lurk dangerously behind the consolidated statements.
II. Shareholders often fail to make a micro-analysis of the performance of the company to
which their respective financial interests are attached.
III. Non- disclosure of material facts, creation of secret reserves and falsification of accounts
become easier through consolidation if the central management becomes unscrupulous.
- 100 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
- 101 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
- 102 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
Question 7 [Fund flow Question 18 OR Cash Flow Qn 21]:
The Balance Sheets of Boom Ltd. As on 31st March 2013 and 2014 are given below:
31.03.2013 31.03.2014
₹ ₹
- 103 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
OR
Presented below are the Balance Sheets of Joy Ltd. as at 31st March 2010 and 2011.
2011 2010
₹ ₹
III. Equity & Liabilities :
Equity Share Capital 43,00,000 40,00,000
Reserve & Surplus 6,40,000 9,80,000
Debentures 20,50,000 22,00,000
Trade Creditors 6,50,000 8,00,000
Provision for Taxation 1,25,000 1,00,000
Provision for Depreciation (Equipments) 3,00,000 2,00,000
Provision for Depreciation (Buildings) 6,00,000 5,00,000
Total 86,65,000 87,80,000
IV. Assets :
Land 15,00,000 18,00,000
Buildings 25,00,000 25,00,000
Equipments
20,00,000 16,00,000
Inventory 14,00,000 15,50,000
Trade Debtors 8,00,000 6,50,000
Cash & Bank Balances 4,00,000 6,00,000
Prepaid Expenses 65,000 80,000
- 104 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
OR
(b) The following are abridged accounting reports prepared by Y Ltd.:
Statement of Profit and Loss for the year ended on 31.3.2017
Particulars Rs. (‘000)
I. Income: 600
Revenue from operations (sales) 600
II. Expenses:
iii. Cost of Goods sold 450
iv. Other Expenses (Operating Expenses) 114
564
Profit before tax (I-II) 36
Less: Provision for taxation 16
Profit after tax 20
Statement of Assets and Liabilities
Particulars (Rs. ‗000)
III. Equity and Liabilities
4. Shareholders’ Funds:
c) Share capital 160
d) Reserve and Surplus 90
5. Non-current liabilities
Loan on mortgage 50
6. Current liabilities:
d) Trade Payables (Accounts payables) 174
e) Other current liabilities (Accrued Expenses) 10
f) Short-term provision (Provision for taxes) 16
500
IV. Assets:
3. Non-current Assets:
Fixed Assets 160
4. Current Assets:
d) Inventories 160
e) Trade Receivables (accounts Receivables) 120
f) Cash and Cash Equivalent (cash) 60
500
Name and calculate the ratios which indicate:
a) The rapidity with which accounts receivable are collected.
b) The ability of the company to meet its current obligation.
c) What probability on capital invested has been attained.
d) The efficiency with which funds represented by inventories are being utilised and managed.
e) The ability of the company to meet quickly demands for payment of amounts due.
f) The relative importance of proprietorship and liabilities as sources of funds.
- 105 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
OR
What are the objectives of Ratio Analysis [Question 33]
- 106 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
(b) From the following information prepare a Comparative Income Statement and comment
Particulars 2014 2015
₹ ₹
Sales 3,75,000 5,25,000
Cost of goods sold 3,00,000 3,75,000
Administrative, Selling
and Distribution Expenses 22,500 30,000
Other Income 7,500 3,00,000
Income Tax 50% 50%
OR
(a) Briefly mention the names of three parties interested in Financial Statement Analysis with their
information need. [Question 22]
(b) What are the components of financial Statements? [Question 23]
- 107 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
Assets H₹ S₹
Non-current Assets :
(a) Fixed assets
Land and Buildings 3,60,000 3,80,000
Plant and Machinery 4,80,000 2,70,000
(b) Non-current Investment
Investment in equity shares of S Ltd. 6,45,500 -----
Other non-current investment 74,500 -----
(c) Current Assets
Inventors 2,20,000 80,000
Sundry Debtors 96,000 84,000
Bills Receivables 27,600 -----
Cash and Cash equivalents 30,400 16,000
Total 19,34,000 8,30,000
The following informations are also available:
a) H Ltd. acquired 32,000 equity shares of Rs. 10 each in S Ltd.. on October 1, 2014 for Rs. 6,45,500.
b) The statement of Profit and Loss of S Ltd. showed a profit of Rs. 60,000 on 01.04.2014, out of which a
dividend of 10% was paid on November 1,2014 for the year 2013-14.
c) The Plant and Machinery of S Ltd. which stood at Rs. 3,00,000 on 1.4.2014 was considered worth Rs.
3,60,000 on the date of acquisition by H Ltd.
d) Sundry debtors of S Ltd. include loan to H Ltd. Rs. 14,000. H Ltd. remitted a cheque of Rs. 14,000 to S.
Ltd. in April 2015.
Prepare a Consolidated Balance Sheet of H Ltd. and its subsidiary S Ltd. as on 31st March 2015.
- 108 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
Question 7 [Fund flow Question 16 OR Cash Flow Qn 20]:
Following are summarized balance sheets of Sonar Bangla Ltd. as on 31.3.14 and 31.3.15
31.3.14 31.3.15
Equity and liability ₹ ₹
Share-holders funds:
Share capital 4,00,000 6,00,000
Security premium 50,000 60,000
General reserve 1,80,000 1,20,000
Profit & Loss account 1,10,000 1,08,000
Non-current liabilities
6% debentures 1,00,000 1,50,000
Bank Loan 1,10,000 1,30,000
Current Liabilities:
Trade payable 83,000 98,000
Provision for taxation 60,000 55,000
Proposed dividend 40,000 50,000
11,33,000 13,71,000
Assets ₹ ₹
Non-current Assets:
Land and building 4,00,000 5,00,000
Plant and machinery 4,50,000 5,30,000
Investments 40,000 50,000
Current assets:
Inventories 1,20,000 1,40,000
Trade receivable 80,000 95,000
Cash at bank 35,000 44,000
Discount on issue of Debenture 8,000 12,000
11,33,000 13,71,000
Additional information:
(a) Depreciation on land and building for the year 2014-15 was ₹ 20,000.
(b) Accumulated depreciation on plant and machinery on 31.3.14 was ₹ 150000 and on 31.3.15 was ₹
1,70,000.
(c) Machinery costing ₹ 50,000 (written down value ₹ 10,000) was sold for ₹ 12,000.
(d) 6% debentures were issued at 10% discount.
(e) Bonus shares were issued at the rate of one share for every four shares held on 31.3.14 out of general
reserve.
(f) Interim dividend paid during the year ₹ 20,000
You are required to prepare: a) A statement showing the changes in working capital; and b) A fund flow
statement for the year ended 3.3.15.
- 109 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
OR
From the following information, prepare a cash flow statement for the year ended 31.3.15.
31.3.14 31.3.15
Equity and liability ₹ ₹
Share capital 2,00,000 2,50,000
General reserve 50,000 60,000
Surplus in profit and loss statement 30,500 30,600
Bank Loan (long term) 70,000 -
Trade payable 1,50,000 1,35,200
Provision for taxation 30,000 35,000
5,30,500 5,10,800
Assets ₹ ₹
Land and building 2,00,000 1,90,000
Machinery 1,50,000 1,69,000
Inventories 1,00,000 74,000
Trade receivable 80,000 64,200
Cash 500 600
Bank - 8,000
Goodwill - 5,000
5,30,500 5,10,800
Additional information: During the year ended 31.03.15:
(a) Net Profit for the year was ₹ 66,100.
(b) Dividend of ₹ 23,000 was paid.
(c) The following assets of another company were purchased for a consideration of ₹ 50,000 paid for in shares.
Stock—₹ 20,000. Machinery—₹ 25,000.
(d) Further machinery was purchased ₹ 25,000 during the year.
(e) Depreciations written off on Building ₹ 10,000; Machinery ₹ 14,000.
(f) Income tax paid during the year ₹ 28,000.
Question 8 [Ratio Qn 19 OR 20]:
From the following information, prepare a Statement of Proprietors‘ Fund showing as many details as possible
G.P. ratio = 25% ;
Current ratio = 1.6 ;
Liquid ratio = 1.35 ;
Stock turnover (based on Cost of goods sold) ratio = 9 times ;
Debtors turnover = 146 days ;
Bank overdraft = nil ;
Fixed assets to Net Worth = 0.90 ;
GP = ₹ 3,75,000 ;
Long term Loan to Current Liability = 0.40 ;
Reserve to Share Capital = 0.25 ;
OR
From the following information of S Ltd. prepare its Trading, Profit & Loss A/c and Balance Sheet:
Sales ₹ 7,30,000 Quick Ratio 1.3
Working Capital ₹ 120,000 Current Ratio 2.5
Bank Overdraft ₹ 15,000 Proprietary Ratio 0.6
(Fixed Assets/ Proprietary Fund)
Share Capital ₹ 2,50,000 Gross Profit Ratio 10%
Net profit is equal to 10% of Proprietary Fund. There are no long term liabilities and fictitious assets. Closing
Stock is 10 % more than opening stock.
- 110 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
OR
Distinguish between
(a) traditional and modern approaches to financial statement
(b) Comparative Statement and Common size statement.
Question 5 Accounting Standard [Theory]:
(a) What are the general features of Indian AS 1? [Question 8]
(b) What are the Scope of Indian AS 16? [Question 10]
- 111 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
- 112 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
Question 8 [Fund flow Question 23 OR Cash Flow Qn 28]:
From the following statement of assets and liabilities of X. Ltd as at 31st December, 2015 and 31st December,
2016 respectively, prepare:
a) A Statement of changes in Working Capital during the Calendar year 2016, and
b) A statement showing sources and application of funds during the same period.
Liabilities 2015 (Rs.) 2016 (Rs.) Assets 2015 (Rs.) 2016 (Rs.)
Equity share capital 30,00,000 40,00,000 Land 4,60,000 4,60,000
Securities Premium -- 1,00,000 Building (at cost less 12,80,000 12,20,000
General Reserve 12,00,000 14,00,000 depn.)
Profit & Loss A/c 7,20,600 9,81,280 Plant & Machinery (at 36,70,000 44,40,800
Secured Loan 17,20,000 17,20,000 cost less depn.)
Proposal Dividend 2,00,000 3,00,000 Investments 1,00,000 1,51,200
Sundry Creditors 23,59,400 24,78,720 Stock 16,80,860 18,32,680
Book Debts 19,70,740 27,37,300
Cash & Bank Balances 38,400 1,38,020
92,00,000 1,09,80,000 92,00,000 1,09,80,000
Additional Information:
(a) During 2016 Depreciation provided on assets were: Building Rs. 60,000 and Plant & Machinery Rs.
4,81,000
(b) Final dividend of Rs. 2,00,000 for the year 2015 was paid during 2016.
OR
Following are the Balance Sheet of PQR Ltd. on 31.12.16 and 31.12.17:
Liabilities 31.12.16 31.12.17 Assets 31.12.16 31.12.17
Rs. Rs. Rs. Rs.
Additional Information:
a) Depreciation charged during the year Rs. 20,000
b) A fixed asset where book value was Rs. 30,000 was sold for Rs. 36,000
c) During the year, income tax and divided was paid for R. 28,000 and Rs. 30,000 respectively.
Prepare a Cash flow Statement.
- 113 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
OR
(a) Briefly mention the names of three parties interested in Financial Statement Analysis. [Question 22]
(b) What are the components of financial Statements? [Question 23]
Question 5 Accounting Standard [Theory]:
(a) What are the Fundamental Accounting Assumptions as per AS 1. [Question 5]
(b) What is the Scope of Indian AS 33- Earning per share? [Question 33]
- 114 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
X Ltd. acquired the shares in Y Ltd. On 1st July 2014, Y Ltd. had ₹ 20,000 in General Reserve and ₹ 30,000
in Profit and Loss A/C. Included in the creditors of Y Ltd. Is ₹ 15,000 for goods supplied by X Ltd. Included
in the stock of Y Ltd. are goods to the value of ₹ 8,000 which are supplied by X Ltd. at a profit of 25% on
cost. Prepare a consolidated Balance Sheet as at 31.12.14.
Question 7 [Fund flow Question 24 OR Cash Flow Qn 11]:
From the following financial statements, prepare a Cash Flow Statement for the year ended 31.03.2013.
Particulars 31.03.2012 31.03.2013 Particulars 31.03.2012 31.03.2013
₹ ₹ ₹ ₹
Share capital 1,35,000 1,35,000 Goodwill 13,950 4,950
Other information:
(a) Depreciation is provided @ 10% on furniture
(b) Depreciation on building is ₹ 5,000
(c) Dividend paid during the year was ₹ 12,000
(d) Tax of ₹ 13,000 was paid for the year ended 31.03.2012.
- 115 –Admission Going on for Regular/Crash Course for B.com. Call for details
Bhalotia Classes (9883034569): FR & FSA (6th Sem Hons & Pass)
OR
From the following information, prepare a Fund Flow Statement for the year ended on 31.03.2013.
Particulars 31.03.2012 31.03.2013
₹ ₹
EQUITY AND LIABILITIES:
1. Shareholders’ Fund:
c) Share Capital (Equity share Capital) 6,00,000 7,50,000
d) Reserves and Surplus:
[Statement of Profit and Loss (Credit) 60,000 1,98,000
2. Non – Current Liabilities:
1,20,000 1,80,000
b) Long – term Borrowings (10% Debenture)
3. Current Liabilities: 48,000 1,20,000
c) Trade Payables (Creditors)
d) Short term Provisions: 12,000 30,000
i. Provision for Taxation 24,000 36,000
ii. Proposed Dividend
Total 8,64,000 13,14,000
ASSETS:
3. Non – current Assets:
a) Fixed Assets 3,00,000 3,60,000
b) Non – Current Investments 2,40,000 4,20,000
(Investments)
4. Current Assets:
1,80,000 3,00,000
a) Inventories (Stock)
60,000 1,20,000
b) Trade Receivables (Debtors) 84,000 1,14,000
c) Cash and Cash Equivalents
Total 8,64,000 13,14,000
Other information:
i. Depreciation charged on fixed assets amounted to ₹ 25,000 during the year 2012 – 13.
ii. Income tax paid during the year 2012 – 13was ₹ 15,000
iii. Dividend for the year 2011 – 12 was paid during 2013 – 13 amounted to ₹ 24,000.
Question 8 [Ratio Qn 10]:
Following are the ratios relating to the trading activities of NPS Ltd.:
Debtors‘ velocity 3 months
Stock velocity 8 months
Creditors‘ velocity 2 months
Gross profit ratio 25%
Gross profit for the year ended 31st March, 2012 amounted to ₹ 4, 00,000. Closing stock of the year is ₹
10,000 more than the opening stock. Bills receivable amounts to ₹ 25,000 and bills payable amounts to ₹
10,000.
Find out: (a) Sales, (b) Sundry Debtors, (c) Closing Stock, and (d) Sundry Creditors.
OR
What do you mean by Ratio Analysis? Discuss the advantages & Limitations of Ratio Analysis. [Qn 32 + 34]
- 116 –Admission Going on for Regular/Crash Course for B.com. Call for details