KARNATAKA POWER TRANSMISSION CORPORATION LIMITED

PART B- Civil portion (1+4 Breakers)

Sl. No. Particulars Unit Qty Rate Amount

1 2 3 4 5 6
1 PCVCB foundation Nos 4.00 21904.89 87,619.57
Levelling , jelly
2 spreding and fixing of Nos 1.00 112412.50 112,412.50
kerbs
Capacitor bank
4 Nos 1.00 20732.26 20,732.26
foundation
Providing Dp structure
3 Founation /Pole Nos 15.00 4351.29 65,269.33
concreting
Sub Total 286,033.65
GST18% 51,486.06
Grand total 337,519.71
 KARNATAKA POWER TRANSMISSION CORPORATION LIMITE

Estimate for the work of " PCVCB foundation at 66/11 Kv Sub Station, ….."
Earth work excavation by manual means for drains,canals, waste weir, draft, approach
channels, key trenches, foundation of bridges and such simillar works in all kinds of
soils, as per drawing and technical specifications, including setting out, shoring,
strutting, barricading, caution lights, removal of stumps and other deleterious
1 matter, excavated surface leveled and sides neatly dressed disposing off the excavated Cum
stuff or sorting & stacking the selected stuff for reuse in a radius of 50 m and lift upto
1.5 m including cost of labour, tools & other appurtenaces required to complete the
work.Volume-1, Page No. 5 I.No. 1.4
Providing and laying in position plain cement concrete for levelling course for all
works in foundation. The granite/trap/basalt crushed graded coarse aggregates
and fine aggregates as per relevant IS Codes machine mixed, laid in layers not
exceeding 150 mm thickness, well compacted using plate vibrators, including all lead
2 & lifts, cost of all materials of quality, labour, Usage charges of machineries, curing, Cum
and all the other appurtenances required to complete the work as per technical
specifications. (The cost of steel reinforcement & formwork shall be paid separately)
Volume-1, Page No.15, I.No. 2.1Mix 1:4:8( M5) Using 40 mm nominal size
graded crushed coarse aggregates. Volume-1, Page No. 15, I.no. 2.1.2
Providing and laying in position Reinforced cement concrete for all Foundation
works. The granite/trap/basalt crushed graded coarse aggregates and fine
aggregates as per relevant IS Codes machine mixed with super plasticizers laid in
finished layers, well compacted using needle vibrators, including all lead & lifts, cost
of all materials, quality confirming to the requirements of relevant IS codes , labour,
3 Usage charges of machinery, curing and all the other appurtenances required to Cum
complete the work as per technical specifications. (The cost of steel reinforcement &
formwork to be paid separately) Volume-1, Page No. 15, I.No. 2.2 M20 Design Mix
Using 20 mm nominal size graded crushed coarse aggregates.Volume-1, Page No. 15,
I.No. 2.2.1.1
Providing Thermo-Mechanically Treated bars of grade Fe-550 or more Steel
reinforcement for R.C.C. work including straightening, cutting, bending, placing in
position, binding and anchoring to adjacent members whereever necessary complete as
5 per Design including cost of material, labour, usage charges complete as per Kgs
specifications. (The laps and wastages shall not be measured separately) Volume-2,
Page No. 84, I.No. 11.32
Providing and removing centering, shuttering, structting, propping etc., and removal of
from work for vertical surface such as walls at any thickness, including attanched
6 pilasters, buttresses, plinth cills and string courses cost of all materials, labour complete Cum
as per specification. I No:1 p 97
Sub-total
18% GST
Miscellaneous and Rounding off
Grand Total

CERTIFICATE
Certified that the above estimate has been prepared based on KPWD Electrical SR for the year 2021-22 and pr
inspecting the spot inmost economical way of execution.
 CORPORATION LIMITED

at 66/11 Kv Sub Station, ….."

4.03900 186.00 751.25

0.41600 5206.00 2,165.70

1.86675 5943.00 11,094.10

72.98250 96.000 7,006.32

1.86675 475.44 887.53

21904.89
3942.88
75.29
25923.06

ical SR for the year 2021-22 and prevailing market rate, duly
 Assistant Engineer (Civil),
Transmission (W&M) Circle,
 11kv PCVCB with CT& srtucture
Sl No Volume Ino Pno Nos L B D
1 1 1.4.1 5 EWE 1 1.45 1.2 1 1.74
2 1.1 1.1 0.95 2.299
4.039

2 1 2.1.2 15 M7.5 1 1.45 1.2 0.1 0.174

2 1.1 1.1 0.1 0.242
0.416

3 1 2.2.1.1 15 M20 1 1.25 0.9 0.15 0.16875

2 0.9 0.9 0.15 0.243
1 1.05 0.7 1 0.735
2 0.6 0.6 1 0.72
1.86675

4 2 11.32 84 TMT 1 7 1.1 0.39 3.003

1 5 1.45 0.39 2.8275
12 1.2 0.89 12.816
8 4 0.39 12.48
2 8 1 0.39 6.24
4 8 1 0.39 12.48
2 8 1.2 0.62 11.904
2 6 2.4 0.39 11.232

72.9825

5 1 1b 115 Shuttering

1.86675
 186 751.254
0
0
0
0
5206 2165.696
0
0
0
0
0
0
5943 11094.1
0
0
0
0
0
0
0
0
0
0
0
0
96 7006.32
0
0
0
0
0
0
475.44 887.5276
0
0

Sub Total 21904.89

Gst@18% 3942.881
Grand tota 25847.77
 Repairs to yard levelling and additional Jelly spreading at 66/11 kv Sub Station,

Sl. No. Particulars Unit Qty Rate

Earth work in surface excavation by manual

means for lowering & levelling the ground by
chiselling and wedging in Hard rock for all works
other than foundation & depth not exceeding 100
mm as per drawing and technical specifications,
including setting out, barricading, caution lights,
1 dressing of excavated surfaces, disposing off Cum 47.36 136
the excavated spalls/stuff & stacking the
selected spall/ stuff for reuse in a radius of 50 m
and lift upto 1.5 m including cost of labour, tools,
usage & other appurtenances required to
complete the work.Volume-1, Page No. 5. I.No.
1.3
Spreading and forming stone dust to required level as
2 per specification including cost of all material, Cum 7.10400 1478
labour,lead etc Complete.Pno92 Ino31A

supplying and spreading 100 mm thick 20/25 mm jelly

3 with all lead and lifts Pno92 Ino31B Cum 23.68000 1526
Earth work excavation by manual means for
drains,canals, waste weir, draft, approach channels,
key trenches, foundation of bridges and such simillar
works in all kinds of soils , as per drawing and technical
specifications, including setting out, shoring,
strutting, barricading, caution lights, removal of
stumps and other deleterious matter, excavated
4 surface leveled and sides neatly dressed disposing off the Cum 3.696 186
excavated stuff or sorting & stacking the selected stuff
for reuse in a radius of 50 m and lift upto 1.5 m
including cost of labour, tools & other appurtenaces
required to complete the work. In all kinds of soils
Depth upto 1.5 m In all kinds of soils Depth upto 1.5
Vol-1 PNo 5 Ino1.4.1
 Providing and laying in position plain cement
concrete for levelling course for all works in
foundation. The granite/trap/basalt crushed graded
coarse aggregates and fine aggregates as per
relevant IS Codes machine mixed, laid in layers not
exceeding 150 mm thickness, well compacted using
plate vibrators, including all lead & lifts, cost of all
5 materials of quality, labour, Usage charges of Cum 1.84800 5206.00
machineries, curing, and all the other appurtenances
required to complete the work as per technical
specifications. (The cost of steel reinforcement &
formwork shall be paid separately) Volume-1, Page
No.15, I.No. 2.1Mix 1:4:8( M5) Using 40 mm
nominal size graded crushed coarse aggregates.
Volume-1, Page No. 15, I.no. 2.1.2

Supplying and fixing M15 grade precast cement

concrete Kerb stones for Roadway, Sidewalls and
6 gutters fixed with CM 1:3 fixed and finsihed in line Nos 206.00 238.00
as per direction of Engineer in charge. (The cost of
PCC shall be paid extra) 300 x100x 600 mm Kerb
Stone volume 3pno.146 INo.6.7
Sub Total
GST 18%
Miscellaneous and rounding off
Total

CERTIFICATE
Certified that the above estimate has been prepared based on KPWD/ KPTCL SR for the year 2021-22 duly

inspecting the spot inmost economical way of execution.

11 kv Sub Station,

Amount

6440.96

10499.712

36135.68

687.456
 9620.688

49028

112412.496
20234.24928
353.2547
132999.99998

SR for the year 2021-22 duly

 Nos L B D/t Qty
1 Levelling and
lowering 1 14.8 16 0.2 47.36

Spreading of
2 stone grit
1 14.8 16 0.03 7.104
` `
3 Spreding Jelly 1 14.8 16 0.1 23.68

4 EWE
2 14.8 0.3 0.2 1.776
2 16 0.3 0.2 1.92
3.696

5 M7.5 2 14.8 0.3 0.1 0.888

2 16 0.3 0.1 0.96
1.848

Fixing of Kerb
6 Stones
2 14.8 29.6
2 16 32
61.6
205.3333 206
 Providing Dp structure Founation /Pole concreting
Earth work excavation by manual means for drains,canals, waste weir, draft, approach
channels, key trenches, foundation of bridges and such simillar works in all kinds of
soils, as per drawing and technical specifications, including setting out, shoring,
strutting, barricading, caution lights, removal of stumps and other deleterious
1 matter, excavated surface leveled and sides neatly dressed disposing off the excavated stuff Cum
or sorting & stacking the selected stuff for reuse in a radius of 50 m and lift upto 1.5 m
including cost of labour, tools & other appurtenaces required to complete the
work.Volume-1, Page No. 5 I.No. 1.4
Providing and laying in position plain cement concrete for levelling course for all
works in foundation. The granite/trap/basalt crushed graded coarse aggregates and
fine aggregates as per relevant IS Codes machine mixed, laid in layers not exceeding
150 mm thickness, well compacted using plate vibrators, including all lead & lifts, cost of
2 all materials of quality, labour, Usage charges of machineries, curing, and all the other Cum
appurtenances required to complete the work as per technical specifications. (The cost of
steel reinforcement & formwork shall be paid separately) Volume-1, Page No.15, I.No.
2.1Mix 1:4:8( M5) Using 40 mm nominal size graded crushed coarse aggregates.
Volume-1, Page No. 15, I.no. 2.1.2
Providing and laying in position Reinforced cement concrete for all Foundation
works. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates
as per relevant IS Codes machine mixed with super plasticizers laid in finished layers,
well compacted using needle vibrators, including all lead & lifts, cost of all materials,
3 quality confirming to the requirements of relevant IS codes , labour, Usage charges of Cum
machinery, curing and all the other appurtenances required to complete the work as per
technical specifications. (The cost of steel reinforcement & formwork to be paid
separately) Volume-1, Page No. 15, I.No. 2.2 M20 Design Mix Using 20 mm nominal
size graded crushed coarse aggregates.Volume-1, Page No. 15, I.No. 2.2.1.1
Providing Thermo-Mechanically Treated bars of grade Fe-550 or more Steel
reinforcement for R.C.C. work including straightening, cutting, bending, placing in
position, binding and anchoring to adjacent members whereever necessary complete as per
5 Design including cost of material, labour, usage charges complete as per specifications. Kgs
(The laps and wastages shall not be measured separately) Volume-2, Page No. 84, I.No.
11.32
Sub-total
18% GST
Miscellaneous and Rounding off
Grand Total

Sl No Volume Ino

1 1 1.4.1

2 1 2.1.2

3 1 2.2.1.1
4 2 11.32
0.43875 186.00 81.61

0.02925 5206.00 152.28

0.52650 5943.00 3,128.99

10.29600 96.000 988.42

4351.29
783.23

5134.52

Pno Nos L B D
Qty Rate Amouint
5 EWE 1 0.45 0.65 1.5 0.43875 186 81.6075
0
15 M7.5 1 0.45 0.65 0.1 0.02925 5206 152.2755
0
15 M20 1 0.45 0.65 1.8 0.5265 0
0 0
0.5265 5943 3128.99
 0
0
84 TMT 8 1.2 0.39 3.744 0
6 2.8 0.39 6.552 0
10.296 96 988.416
0
0
0

Sub Total 4351.289

Gst@18% 783.2319
Grand tota 5134.52
 KARNATAKA POWER TRANSMISSION CORPORATION LIMITED

Estimate for the work of providing capacitor bank at 66/11 kV MUSS Jagalur,in 400 kV GI/AI/Statio
Division,. Hiremallanahole.

Sl. No. Particulars Unit Qty

1 2 3 4
Earth work excavation by manual means for drains,canals, waste
weir, draft, approach channels, key trenches, foundation of
bridges and such simillar works in all kinds of soils, as per drawing
and technical specifications, including setting out, shoring,
strutting, barricading, caution lights, removal of stumps and
1 other deleterious matter, excavated surface leveled and sides
Cum 2.88000
neatly dressed disposing off the excavated stuff or sorting &
stacking the selected stuff for reuse in a radius of 50 m and lift
upto 1.5 m including cost of labour, tools & other appurtenaces
required to complete the work.Volume-1, Page No. 5 I.No. 1.4
Providing and laying in position plain cement concrete for
levelling course for all works in foundation. The
granite/trap/basalt crushed graded coarse aggregates and fine
aggregates as per relevant IS Codes machine mixed, laid in
layers not exceeding 150 mm thickness, well compacted using plate
vibrators, including all lead & lifts, cost of all materials of quality,
2 labour, Usage charges of machineries, curing, and all the other
Cum 0.28800
appurtenances required to complete the work as per technical
specifications. (The cost of steel reinforcement & formwork shall
be paid separately) Volume-1, Page No.15, I.No. 2.1Mix 1:4:8( M5)
Using 40 mm nominal size graded crushed coarse aggregates.
Volume-1, Page No. 15, I.no. 2.1.2
Providing and laying in Reinforced cement concrete for all
Basement & surface level works, return walls, retaining
walls, sunken floors etc. The granite/trap/basalt crushed graded
coarse aggregates and fine aggregates as per relevant IS Codes
machine mixed with super plasticisers, laid in layers, well
compacted using needle vibrators, providing weep holes
3 wherever necesary, including all lead & lifts, cost of all materials Cum 1.89000
of quality, labour, Usage charges of machinery, curing and all
other appurtenances required to complete the work as per
technical specifications. (The cost of steel reinforcement &
formwork to be paid separately) Volume-1, Page No. 16, I.No. 2.3
M20 Design Mix Using 20 mm nominal size graded crushed coarse
aggregates.Volume-1, Page No. 16, I.No. 2.3.1
Providing Thermo-Mechanically Treated bars of grade Fe-550 or
more Steel reinforcement for R.C.C. work including
straightening, cutting, bending, placing in position, binding and
5 anchoring to adjacent members whereever necessary complete as Kgs 68.40000
per Design including cost of material, labour, usage charges
complete as per specifications. (The laps and wastages shall not be
measured separately) Volume-2, Page No. 84, I.No. 11.32
Providing and removing centering, shuttering, strutting,
propping etc., and removal of form work for
6 foundations, footings, bases of columns for mass Cum 1.89000
concrete including cost of all materials, labour complete
as per specifications. I No: 1Av-1 pno.115
 12 Sub total
13 gsT @18%
14 Miscellaneous
15 TOTAL

CERTIFICATE
Certified that the above estimate has been prepared based on KPWD Electrical SR for the year 2021-2
prevailing market rate, duly inspecting the spot inmost economical way of execution.

Asst. Executive Engineer (Civil), Assistant Engineer (Civil),

Transmission (W & M) Circle, Transmission (W&M) Circl
KPTCL, Davanagere. KPTCL, Davanagere.
ATION LIMITED

agalur,in 400 kV GI/AI/Station

Rate Amount in Rs
5 6

186.00 535.68

5206.00 1,499.33

5943.00 11,232.27

96.000 6,566.40

475.44 898.58
 20732.26
3731.81
35.93
24500.00

ectrical SR for the year 2021-22 and

Assistant Engineer (Civil),

Transmission (W&M) Circle,
KPTCL, Davanagere.
 11 kv capacitar bank
Sl No Volume Ino Pno Nos L B D Qty Rate Amount
1 1 1.4.1 5 EWE 4 0.8 0.9 1 2.88 186 535.68
0
2 1 2.1.2 15 M7.5 4 0.8 0.9 0.1 0.288 5206 1499.328
0
3 1 2.2.1.1 15 M20 4 0.5 0.7 1.35 1.89 5943 11232.27
0
4 2 11.32 84 tmt 4 8 1.35 0.89 38.448 0
4 8 2.4 0.39 29.952 0
68.4 96 6566.4
0
0
5 1 1b 115 shuttering 1.89 475.44 898.5816
0

0
Sub Total 20732.26
Gst@18% 3731.807
Grand
total 24464.07
0.288