Accounting Workbook Answers Combined Files
Accounting Workbook Answers Combined Files
Accounting Workbook Answers Combined Files
9
a Book-keeping involves the collection, recording, storing and retrieving of financial
transactions for a business. The book-keeper is not as skilled as an accountant.
Accounting is a process of collecting, recording, classifying, summarising, analysing,
interpreting and communicating financial data to allow the users of accounting
information to make informed judgements and decisions. An accountant is more
skilled than a book-keeper.
b Financial data is any aspect of the business that can be measured in terms of money. It
is recorded in the financial statements.
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Answers to Workbook
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 2
Cambridge IGCSETM and O Level Accounting
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Answers to Workbook
10
Assets Liabilities Owner’s equity
$ $ $
a 4 500 2 700 1 800
b 85 200 35 700 49 500
c 7 890 6 350 1 540
d 5 680 3 210 2 470
e 11 810 5 240 6 570
f 23 760 13 770 9 990
11
Transaction Effect
a Bought goods on credit increase increase (trade
(inventory) payables)
b The owner introduced cash into increase (bank) increase (owner’s
business bank account equity)
c The owner takes money out of the decrease (bank) decrease (owner’s
business bank account for personal equity)
use
d The business sold goods for cash increase (cash) decrease
(inventory)
e The business pays the amount owed decrease (bank) decrease (trade
to a trade payable by cheque payables)
f The business sold goods on credit increase (trade decrease
receivables) (inventory)
j The business pays back the loan by decrease (bank) decrease (loan)
bank transfer
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 2
Cambridge IGCSETM and O Level Accounting
2 B
3 B
4 D
5 B
6 D
7
a Purchases ledger
b i) Explanation: Sung Jin bought inventory from Monica Lee on credit.
ii) Purchases account will be debited in Sung Jin’s books.
c Sales ledger
8
a Any two of the following: for convenience; for good organisation of data and
accounts; to keep accounts of the same type together.
b
Account Ledger
Motor vehicle Nominal (general)
Nadhim, a credit customer Sales
Purchases Nominal (general)
Sales Nominal (general)
Returns outwards Nominal (general)
Barry, a credit supplier Purchases
Salaries Nominal (general)
9
a An asset is a resource of value that the business owns, e.g. machinery. It can also
be a debt owing to the business from its credit customers.
A liability is a debt that the business owes, e.g. trade payables.
b A non-current asset is purchased with the intention of using it to generate income
over a period of more than a year, e.g. machinery. Current assets are assets that can
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Answers to Workbook
10 a
Ji Lui’s equity = Assets – Liabilities
= (7 200 + 800 + 1 300 + 180 + 250) – (830 + 510)
= $8 390
b
Account(s) debited $ Account(s) credited $
i) Salaries 319 Cash 319
ii) Drawings 89 Cash 89
iii) Motor vehicle 1 970 Capital 1 970
iv) Ken Lee 100 Bank 98
Discounts received 2
11 a
Bank charges account
Date Details $ Date Details $
2018 2018
Mar 31 Bank 48 Dec 31 Income statement 261
June 30 Bank 86
Sept 30 Bank 71
Dec 31 Bank 56 ___
261 261
b The total of bank charges is transferred to the income statement because they are an
expense and need to be set against the income/profit of the year in which they are
incurred. If the balance was carried down it would indicate that it was an asset and
recorded in the statement of financial position.
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 2
Answers to Workbook
12 a
b The balance on the motor vehicles account was brought down as it represents an asset
which will be used in the coming year and which should be recorded in the statement
of financial position.
The balance on Tip Top Motors account was brought down as it represents a liability
which will be paid in the coming year and which also needs to be recorded in the
statement of financial position.
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 3
Cambridge IGCSETM and O Level Accounting
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Cambridge IGCSETM and O Level Accounting
Sales account
Date Details $ Date Details $
Oct 31 Total for the month 770
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Answers to Workbook
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 2
Answers to Workbook
12 a
Date Details Dis Cash Bank Date Details Dis Cash Bank
2018 $ $ $ 2018 $ $ $
Sept 1 Bal b/d 2 500 4 000 Sept 10 Drawings 60
Sept 3 Sales 300 Sept 16 Bank c 250
Sept 15 Johnny 40 460 Sept 18 Ali 35 665
Sept 16 Cash c 250 Sept 20 Cash c 320
Sept 20 Bank c ___ 320 Sept 30 Balances c/d 2 870 4 799
Sept 25 Jenny 36 864
Sept 28 Sales ___ _____ 270 __ _____ _____
76 3 120 5 844 35 3 120 5 844
Oct 1 Bal b/d 2 870 4 799
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 3
Cambridge IGCSETM and O Level Accounting
e
i. Discounts allowed account
Date Details $ Date Details $
2018
Sept 30 Total for the month 76
13
a The advantage of the imprest system is that the cashier is always aware of how
much petty cash is being spent in each accounting period.
b One of the following reasons:
• To save the cash book from being cluttered with too many transactions.
• Gives experience to junior staff.
• Frees up the time of the chief cashier.
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 4
Answers to Workbook
c
Sangita’s petty cash book
Receipts Date Details Total Postage Travel Sundries Ledger
paid accounts
$ 2018 $ $ $ $ $
19 Aug 1 Balance b/d
231 Aug 1 Cash
Aug 3 Taxi fares 24 24
Aug 6 Postage 10 10
16 Aug 16 Loan
Aug 15 Mansi 17 17
Aug 20 Supplies 10 __ __ 10 __
61 10 24 10 17
___ Aug 31 Balance c/d 205
266 266
205 Sept 1 Balance b/d
45 Sept 1 Cash
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 5
Answers to Workbook
vi) Returned faulty furniture bought on credit from Ace Furniture, $2 500
Date Details Debit Credit
2019 $ $
Ace Furniture account 2 500
Furniture account 2 500
(Furniture returned to Ace Furniture)
15 $54.20.
Workings:
$134.50 + $11.30 = $145.80
$200 – $145.80 = $54.20
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 6
Cambridge IGCSETM and O Level Accounting
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Cambridge IGCSETM and O Level Accounting
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Answers to Workbook
8
Profit for the year is overstated ✓
Profit for the year is understated
Current assets are overstated ✓
Current assets are understated
Non-current assets are understated
Non-current assets are overstated
b
Suspense account
$ $
Difference on trial balance 512 Heat and light 612
Insurance 100 ___
612 612
c The entries made to the suspense account clear the difference on the trial balance,
which will now balance. However there may still be errors which do not affect the
trial balance.
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 2
Cambridge IGCSETM and O Level Accounting
7 a
Salim’s cash book (bank columns only)
Date Details $ Date Details $
2018 2018
Mar 1 Balance b/d 3 500 Mar 6 Bishwas 1 100
Mar 2 Lala 400 Mar 10 Salaries 500
Mar 15 Anton 1 780 Mar 20 Arden 900
Mar 31 Sales 4 600 Mar 31 Balance c/d 7 780
10 280 10 280
Apr 1 Balance b/d 7 780
b
Salim’s bank reconciliation statement 31 March 2018
$ $
Balance as per cash book 7 780
Add: unpresented cheque: Arden 900
8 680
Less: uncredited to deposits 4 600
Balance as per bank statement 4 080
c When deposits are made by the business into their bank account, their cash book will
be debited as the bank now owes this money to the business and is a debtor. The bank
will, however, credit this amount as the business has now become one of the bank’s
creditors. Hence, a positive bank balance will appear as a debit balance in the cash
book and a credit balance in the bank statement. An overdraft will appear as a credit
balance in the cash book and a debit balance in the bank statement.
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Answers to Workbook
8
a Dishonoured cheques are those cheques that the business has received from another
person or company which have been rejected for payment by the bank when deposited.
b A bank overdraft is a temporary loan extended by the bank to help the business through
a liquidity crisis. It allows the business to withdraw more than they have deposited.
9
a Items in the cash book which do not appear on the bank statement are usually caused by
timing differences.
b A cheque that has been received by the business from their debtors, paid into bank and
debited in the cash book but not recorded in the bank statement is called an un-credited
cheque.
c A bank statement is a copy of the bank’s customers’ account in the books of the bank.
d A positive bank balance will appear as a debit balance in the cash book and a credit
balance in the bank statement.
e The balance as per updated cash book is mentioned as a current asset in the statement of
financial position.
10 a
Logan’s cash book (bank columns only)
Date Details $ Date Details $
2018
Apr 1 Balance b/d 460 Apr 14 Henry industries 600
Apr 9 Kelsey 1 300 Apr 18 Kairu 780
Apr 19 Yuki 680 Apr 20 Interest 60
Apr 20 Dividends 400 Apr 20 Bal c/d 1 400
2 840 2 840
b
Bank reconciliation statement at 20 April
$ $
Balance as per cash book 1 400
Add: unpresented cheque: Kairu 780
2 180
Less: uncredited deposits 680
Balance as per bank statement 1 500
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 2
Cambridge IGCSETM and O Level Accounting
b
Purchases ledger control account
Date Details $ Date Details $
2019 2018
May 31 Cash/bank 29 500 Jun 1 Balance b/d 7 900
2019
Balance c/d 5 700 May 31 Purchases 27 300
35 200 35 200
Purchases = $27 300
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Answers to Workbook
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 2
Answers to Workbook
d Charging interest on customers’ accounts might upset customers and cause them to
take their custom elsewhere. If customers are not paying because they do not have the
funds it may make no difference to cash flow and merely increase amounts which
have to be written off.
It could bring in additional income. It could encourage customers to pay earlier. It
could reduce irrecoverable debts.
Decision to be backed by appropriate reasons as outlined above.
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 3
Cambridge IGCSETM and O Level Accounting
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Answers to Workbook
7
Capital Revenue
expenditure expenditure
Employees’ wages ✓
New mirrors for salon ✓
Installation of new mirrors for salon ✓
Purchase of shampoo ✓
Purchase of hair driers ✓
8
Capital receipts Revenue receipts
A loan taken from a bank ✓
Fees received by a service business ✓
Rent received ✓
An issue of shares ✓
Sales revenue received by a trading or ✓
manufacturing business
9
Profit for the year Total assets
$ $
Draft values 17 620 5 1204
Error i (400) (400)
Error ii (2 000) 0
Error iii 1 050 1 050
Corrected values 16 270 51 854
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 2
Cambridge IGCSETM and O Level Accounting
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Answers to Workbook
e i) Premises
Method: Straight-line
Reason: The asset is expected to be used equally over its life to generate
income.
ii) Motor vehicle
Method: Reducing balance
Reason: To balance the repairs and maintenance and provision for
depreciation charged to the income statement as the asset gets older and
needs more repairs and maintenance.
iii) Computer equipment
Method: Straight-line
Reason: The asset is expected to be used equally over its life to generate
income.
f With the revaluation method, the asset is revalued at the end of the financial year.
The end-of-year value is then subtracted from the value at the beginning of the
year. If the value at the end of the year is less than the value at the beginning of the
year, the result is a depreciation charge.
g The revaluation method is used in cases where assets are individually of little
monetary value but collectively of considerable value, e.g. a collection of loose
tools. This method is also used when it is difficult or time-consuming to keep
detailed records of inexpensive assets.
h Two answers from: Loose tools; lubricant; containers.
8 a Profit for the year will decrease
b Net book value will decrease.
9 a i) Year one: $1 800 ($6 000 x 30%);
ii) Year two: $1 260 ($4 200 x 30%);
iii) Year three: $882 ($2 940 x 30%)
b
Pamela
Statement of financial position (extract)
Non-current assets Cost Provision for Net book
depreciation value
$ $ $
Office furniture 6 000 3 942 2 058
c Depreciation rate should have been higher because net book value after three years
($2 058) is greater than expected scrap value after three years ($1 000).
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 2
Answers to Workbook
10
Angus Recanni
Machinery account
Date Details $ Date Details $
2018 2018
Jan 1 Balance b/d 14 000 Jun 30 Disposal of machinery 4 000
Jul 1 Bank 5 000 Dec 31 Balance c/d 15 000
19 000 19 000
2019
Jan 1 Balance b/d 15 000
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 3
Answers to Workbook
12 a
General journal
Date Details Debit Credit
2018 $ $
Dec 31 Income statement 1245
Provision for depreciation of 1245
machinery account
(Depreciation charge for the year ended 31 December 2018 on
machinery)
b
General journal
Date Details Debit Credit
2018 $ $
Dec 31 Disposal account 7000
Motor vehicles account 7000
Provision for depreciation of motor 3300
vehicles
Disposal account 3300
Cash account 3100
Disposal account 3100
Income statement 600
Disposal account 600
Sale of motor vehicle on 31 December 2018
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 4
Cambridge IGCSETM and O Level Accounting
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Answers to Workbook
8 a $560
b $480
c $80 represents unused stationery.
d Name of the financial statement: The statement of financial position.
Reason: As a current asset as it represents money paid for goods that will be used in the
following year.
9 When a customer has not received the goods or services by the end of the financial year,
but has already paid for them, it is called prepaid income in the books of the supplier. Due
to the matching principle, only those expenses incurred during the year should be included
in the income statement. Accrued expenses should be included in the income statement or
else the profit will be overstated. Accrued income from sales is already represented by
trade receivables in the trial balance. If income is owing at the end of the current financial
year, it should be added to the amount already received, before being transferred to the
income statement to ensure that profits are not understated.
10 a
General journal
Date Details Debit Credit
2017 $ $
31 Dec Income statement 1 200
Insurance account 1 200
b
General journal
Date Details Debit Credit
2017 $ $
31 Dec Commission receivable account 15 100
Income statement 15 100
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 2
Cambridge IGCSETM and O Level Accounting
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Answers to Workbook
• Using past experience to estimate what percentage of trade receivables will not pay.
• By looking at each debt to determine whether it will be paid or not. A total is made
of any doubtful debts to arrive at the amount of the provision.
• By using an ageing schedule.
8 a
i) An irrecoverable debt is an amount owed by a credit customer which is not
expected to be paid. It is written off and becomes a business expense.
ii) The recovery of debts written off occurs when a credit customer, whose debt has
been written off, later pays some or all of that debt.
b
1 To comply with the principle of prudence
2 To match the cost of debts not being paid with the income earned from the sales
giving rise to those debts
3 To prevent assets and profits from being overstated.
9 a
General journal
Date Details Debit Credit
2017 $ $
Mar 7 Irrecoverable debts account 170
Sam account 170
(Write off of debt owed by Sam considered
irrecoverable)
b
Irrecoverable debts account
Date Details $ Date Details $
2017 2017
Mar 7 Sam 170 Dec 31 Income statement 385
Oct 9 Abdul 215 ___
385 385
c
General journal
Date Details Debit Credit
2018 $ $
Jan 6 Sam account 170
Irrecoverable debts recovered account 170
Cash account 170
Sam account 170
(Payment of debt owed by Sam previously written off)
d
Sam account
Date Details $ Date Details $
Jan 6 Irrecoverable debts
170 Jan 6 Cash 170
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 2
Answers to Workbook
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 3
Cambridge IGCSETM and O Level Accounting
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Cambridge IGCSETM and O Level Accounting
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Answers to Workbook
7
Sita
Statement of financial position as at 31 December 2019
ASSETS $ $ $
Non-current assets Cost Accumulated NBV
Depreciation
Machinery 1 440 750 690
Motor van 2 400 1 170 1 230
3 840 1 920 1 920
Current assets:
Inventory at 31 December 2019 2 380
Trade receivables 4 920
Less: provision for doubtful debts 240 4 680
Other receivables 240
Cash at bank 210
Cash in hand 1 140 8 650
Total assets 10 570
CAPITAL AND LIABILITIES
Capital:
Balance at 1 March 2018 8 500
Add: profit for the year 2 080 10 580
Less: drawings 2 850
7 730
Current liabilities:
Trade payables 2 490
Other payables 350 2 840
Total capital and liabilities 10 570
8
Sylvester
Income statement for the year ended 30 June 2018
$ $
Income:
Takings 14 500
Less: Expenses:
Rates 1 000
Assistant’s salary 1 650
Rent 350
Electricity 1 000
Internet 400
Depreciation 500 4 900
Profit for the year 9 600
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 2
Answers to Workbook
9
True/False
As a service business trades, a trading account is required to be prepared. False
Non-current assets are listed in the statement of financial position in the order of True
the length of their economic life.
Profit for the year decreases the owner’s capital. False
The trading account and the profit and loss account make up the income True
statement.
Carriage outwards is the cost of transporting goods to the customer. True
10
Sales Cost of sales Gross profit/loss
$ $ $
a 6 700 2 400 4 300 (profit)
b 4 100 3 000 1 100 (profit)
c 3 600 2 800 800 (profit)
d 4 600 4 900 300 (loss)
e 3 000 3 500 500 (loss)
11 Advantages:
• A sole trader makes his own decisions/there are no arguments/is his/her own boss.
• A sole trader keeps all the profits for him/herself.
Disadvantages:
Any two of the following:
• A sole trader bears all the workload/has no help for holidays and sickness.
• A sole trader bears all the risk.
• A sole trader bears all the losses.
• A sole trader has unlimited liability for the debts of the business/could lose his
personal assets.
12 An income statement is a summary of incomes and expenses for a specified period. It
measures the performance of a business by calculating the profit for the period and allows
comparisons to be made.
13 It is a summary of assets, liabilities and equity of a business or organisation at a specific
date. It shows the position of the business or organisation by showing its net worth (net
assets) and allows comparisons to be made.
14 A trading business purchases goods for resale. Gross profit measures the difference
between the sales and the cost of those sales, which is the profit on trading. Since a service
business does not sell goods there cannot be a profit arising from their sale.
15 a
Interest account
Date Details $ Date Details $
2018 2018
Oct 31 Bank 250 Oct 31 Income statement 500
Balance c/d 250 ___
500 500
Nov 1 Balance b/d 250
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 3
Answers to Workbook
b
Leroy
Income statement for the year ended 31 October 2018
$ $ $
Sales 195 600
Sales returns (600)
Net sales revenue 195 000
Inventory – 1 November 2017 22 100
Purchases 87 150
Carriage inwards 450
87 600
Drawings (2 000)
85 600
107 700
Inventory – 31 October 2018 (19 800)
Cost of sales 87 900
Gross profit 107 100
Rent 12 000
Wages and salaries 25 600
Operating expenses (52 600 + 1 650) 54 250
Irrecoverable debt 120
Increase in provision for doubtful debts 20
(14 000 x 0.02 – 260)
Deprecation
Loose tools (400 – 320) 80
Motor vehicles (13 600 x 0.2) 2 720
Fixtures and fittings (8 000 x 0.01) 800
95 590
Profit from operations 11 510
Finance charges (interest) 500
Profit for the year 11 010
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 4
Answers to Workbook
c
Statement of financial position at 31 October 2018
$ $ $
Non-current assets Cost Accumulated Net book
depreciation value
Motor vehicles 17 000 6 120 10 880
Fixtures and fittings 8 000 3 200 4 800
Loose tools 400 80 320
25 400 9 400 16 000
Current assets
Inventory 19 800
Trade receivables 14 000
Provision for doubtful debts (280) 13 720
Bank 780 34 300
Total assets 50 300
Non-current liabilities
5% bank loan (2026) 10 000
Current liabilities
Trade payables 14 600
Other payables (250 + 1 650) 1 900 16 500
Total capital and liabilities 50 300
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 5
Cambridge IGCSETM and O Level Accounting
b
Rahila’s current account
Date Details Rahila Date Details Rahila
2019 $ 2018 $
May 31 Drawings 10 000 Jun 1 Balance b/d 15 000
May 31 Int. on drawings 500 2019
May 31 Balance c/d 42 200 May 31 Int. on capital 1 250
May 31 Salary 10 000
_____ May 31 Profit share 26 450
52 700 52 700
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Answers to Workbook
7 a Profit for the year = Gross profit – expenses = 25 000 – 10 500 =$14 500
b
$ $
Profit for the year 14 500
Less: Interest on capital: Smith 3 000
Jamil 2 000 5 000
Residual profits to be shared: 9 500
Smith 4 750
Jamil 4 750 9 500
c
Current accounts
Date Details Smith Jamil Date Details Smith Jamil
2018 $ $ Date $ $
Sept 1 Balance b/d 100 Sept 1 Balance b/d 800
2019
Aug 31 Drawings 2 400 1 500 2019
Balance c/d 6 150 5 150 Aug 31 Int. on capital 3 000 2 000
_____ _____ Profit share 4 750 4 750
8 550 6 750 8 550 6 750
Sept 1 Balance b/d 6 150 5 150
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 2
Answers to Workbook
$ $ $
Smith Jamil Total
Capital accounts 30 000 20 000 50 000
Current accounts:
Opening balance 800 (100)
Interest on capital 3 000 2 000
Share of profits 4 750 4 750
8 550 6 650
Less:
Drawings 2 400 1 500
6 150 5 150 11 300
61 300
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 3
Answers to Workbook
10
a To avoid disagreements between partners.
b Any three of:
• Amount of capital contributed by each partner
• Profit sharing ratio
• Partners’ salaries
• Limits to partners’ drawings
• Rate of interest on capital
• Rate of interest on drawings
• Rate of interest on partners’ loans
11 To show how the profit for the year is to be distributed in accordance with the requirements
of the partnership agreement
12
Capital/Current
It shows whether a partner had withdrawn more than he has earned. current
It records the initial capital contribution of a partner. capital
It records drawings. current
It has a balance which usually changes every year. current
It records interest on capital. current
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 4
Cambridge IGCSETM and O Level Accounting
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Answers to Workbook
8
Josh Limited
Statement of financial position as at 31 May 2019 (extract)
$
Equity and liabilities:
Equity:
200 000 ordinary shares of $0.50 each 100 000
100 000 preference shares of $1 each 100 000
Retained earnings (18 000 +7 000) 25 000
225 000
9
Gilchrest Limited
Statement of changes in equity for the year ended 31 December 2019
Share General Retained Total
capital reserve earnings
$ $ $ $
Balance at 1 Jan 2019 50 000 15 000 5 000 70 000
Share issue 50 000 50 000
Profit for the year 60 000 60 000
Dividend paid (final) (2 000) (2 000)
Dividend paid (interim) (5 000) (5 000)
Transfer to general reserve 10 000 (10 000) -
Balance at 31 Dec 2019 100 000 25 000 48 000 173 000
10
• Enrique would have to comply with a number of legal requirements.
• Formation could be expensive.
• He could no longer be the sole owner.
• Financial statements would have to published.
• It would be easier to take out loans.
• It would be easier to raise finance by issuing shares.
• Enrique would benefit from limited liability.
Decision to be backed by appropriate reasons as outlined above.
11
a Limited liability means that the liability of a shareholder for the debts of a business
is limited to the amount which he/she has invested in the business.
b Limited liability is a disadvantage to Vikram. If the company does not have funds
available to pay him the private assets of the shareholders cannot be used to pay
business debts, which limits the total amount available to pay debts. Limited
liability reduces Vikram’s chances of receiving his money.
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 2
Cambridge IGCSETM and O Level Accounting
5
Sole trader Club or society
Loss for the year Deficit (excess of expenditure over income)
Income statement Income and expenditure account
Owner’s equity Accumulated fund
Profit for the year Surplus of income over expenditure
Cash book Receipts and payments account
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Answers to Workbook
7 a
Plucky Recreation Club
Trading account for the year ended 31 August 2019
$ $
Revenue 8 500
Inventory – 1 September 2018 410
Purchases 3 530
3 940
Inventory – 31 August 2019 1 940
Cost of sales 2 000
Gross profit 6 500
b
Plucky Recreation Club
Income and expenditure account for the year ended 31 August 2019
$ $
Income:
Profit from trading account 6 500
Profit from fund raiser 500
Subscriptions (2 400 + 140) 2 540
Rent 350
Receipts from spectators 2 000
11 890
Expenditure:
Fees 40
Sundry expenses 2 300
Insurance (320 + 50 – 30) 340
Depreciation 500
Traveling expenses (400 – 20) 380 3 560
Surplus of income over expenditure 8 330
c
Plucky Recreation Club
Statement of financial position as at 31 August 2019 (extract)
$
Accumulated fund:
Balance at 1 Sept. 2018 15 560
Add: surplus of income over expenditure 8 330
Balance at 31 August 2019 23 890
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 2
Answers to Workbook
8 There are no drawings in a club or society because a non-profit making organisation does not
have any owners who have invested in the organisation and are entitled to withdraw money in
the form of drawings.
9 Any four of the following answers:
• Hold a profit-generating one-off activity such as a competition.
• Run a profit-making activity on a regular basis, such as a restaurant or a café.
• Rent out equipment or other facilities such as fields, halls, etc., to increase income.
• Increase income by way of subscriptions by either increasing existing subscriptions or
recruiting more members.
• Hold charity events.
• Ask for donations.
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 3
Cambridge IGCSETM and O Level Accounting
5 a
Tom Li
Manufacturing account for the year ended 30 June 2018
$ $
Opening inventory of raw materials 12 000
Add: Purchases of raw materials 55 000
67 000
Less: Closing inventory of raw material 10 000
57 000
Add: Carriage inwards 3 700
Cost of raw materials consumed 60 700
Add direct costs:
Direct wages 16 000
PRIME COST 76 700
Add factory overheads
Indirect factory wages 10 000
Factory fuel and power 8 000
Factory rent 15 000
Depreciation of factory machinery 4 000 37 000
113 700
Add: opening work in progress 3 500
117 200
Less: closing work in progress 3 900
Production cost of goods completed 113 300
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Answers to Workbook
Tom Li
Trading account for the year ended 30 June 2018
$ $
Revenue 360 000
Less cost of sales:
Opening inventory of finished goods 6 700
Add production cost of goods completed 113 300
120 000
Less closing inventory of finished goods 4 500 115 500
Gross profit 244 500
6 Raw materials
Work in progress
Finished goods
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 2
Cambridge IGCSETM and O Level Accounting
Depreciation of non-current assets for the year ended 31 May 2019 = 10% x 30 000 =
$3 000.
$3 000 + $8 000 = $11 000
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Answers to Workbook
b
Kiran
Statement of affairs as at 1 June 2018
Assets: $
Non-current assets at cost 20 000
Less: Accumulated depreciation 8 000
12 000
Current assets 10 000
Total assets 22 000
Capital and liabilities:
Capital 20 500
Non-current liabilities 1 500
Total capital and liabilities 22 000
Kiran
Statement of affairs as at 31 May 2019
Assets: $
Non-current assets at cost 30 000
Less: Accumulated depreciation 11 000
19 000
Current assets 12 000
Total assets 31 000
Capital and liabilities:
Opening capital 20 500
Add profit 15 500
Less drawings (7 500)
Closing capital 28 500
Non-current liabilities 2 500
Total capital and liabilities 31 000
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 2
Answers to Workbook
9
a
Total trade receivables account
Details $ Details $
Sales 96 400 Irrecoverable debts 200
Cash 8 100
Bank 73 990
______ Balance c/d 14 110
96 400 96 400
b
Zahra
Income statement for the year ended 31 December 2018
$ $
Sales revenue 96 400
Purchases 52 600
Inventory – 31 December 2018 (1 200)
Cost of sales 51 400
Rent 6 000 45 000
Wages 3 220
Irrecoverable debt 200
Depreciation of fixtures and fittings 900
Operating expenses W1 9 910
20 230
Profit for the year 24 770
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 3
Answers to Workbook
Current assets
Inventory 1 200
Trade receivables 14 110
Other receivables 70
Bank W1 9 410
Cash W2 730 25 520
Total assets 33 620
Current liabilities
Trade payables W3 9 340
Other payables 110 9 450
Total capital and liabilities 33 620
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 4
Cambridge IGCSETM and O Level Accounting
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Answers to Workbook
c Return on capital employed: This ratio measures a business’ efficiency with which money
invested in it is used. It is used to gauge the value gained by the business from its use of the
assets and liabilities it has.
d Rate of inventory turnover: This ratio measures the number of times a business sells its
inventory and replaces it in a year. The ratio is measured in times. If a business has a high
rate of inventory turnover, it follows that it is selling a lot of products.
8 Any two of the following disadvantages:
• The business cannot take advantage of cash discounts for prompt payment.
• The business cannot take advantage of any new opportunities that may require
immediate liquidity.
• The business not be able to pay off its liabilities on time and thus lose its standing and
relationships with its trade payables.
• The business could end up in a liquidity crisis which may result in insolvency.
9
Profit before interest
Return on capital employed = x 100
(Owner ′ s equity + Non current liabilities)
($3 450 + $600
𝑥 100 = 11.98%
($23 800 + $10 000)
10
a
Trade receivables
Trade receivables turnover = x 365 (in days)
Credit sales
$3 600
= x 365 = 37 days
$36 000
b
Trade payables
Trade payables turnover = = 365 (in days)
Credit purchases
$5 900
= x 365 = 36 days
$60 000
c
Cost of sales
Rate of inventory turnover =
(Opening inventory + Closing inventory) ÷ 2
𝐶𝑜𝑠𝑡 𝑜𝑓 𝑠𝑎𝑙𝑒𝑠
13 =
($6 000 + $4 000) ÷ 2
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 2
Cambridge IGCSETM and O Level Accounting
b
i) Gross margin for 2019 at 32% is better than that for 2018 at 25%.
ii) Profit margin for 2019 at 12.40% is better than that for 2018 at 11%.
iii) The current ratio for 2019 at 1.51:1 is better than that for 2018 at 2.5:1 as the ideal
is between 1.5:1 and 2:1.
iv) The liquid (acid test) ratio for 2019 is better than that for 2018 as it has moved
closer to the ideal of 1:1.
c Kareena’s profitability has improved in 2019. She made $32 gross profit in 2019 compared
to $25 in 2018, for every $100 of sales. Her profit margin has also improved, though not by
much. She made $12.40 profit for the year 2019 compared to $11 in 2018, for every $100
of sales.
d The reasons are: i) She may have increased her selling price. ii) She may have reduced her
cost of sales.
e Year ended 31 December 2018
Reason: Kareena’s expenses as a percentage of sales were:
2018: 14% (25% – 11%)
2019: 19.6% (32% – 12.40%)
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Answers to Workbook
Therefore, for every $100 of sales her expenses for 2018 were $18 compared to $19.6 in
2019.
f
Decrease Increase No effect
Kareena took inventory for her own use ✓
Kareena purchased some furniture on credit ✓
Kareen receives long-term loan ✓
g Satisfied? Yes.
Reason: Kareena’s current ratio has moved closer to the ideal. This means she has enough
liquidity to pay her current liabilities and some surplus to take care of emergencies and take
advantage of opportunities.
Kareena’s quick ratio has improved as well. In 2018, she was facing a liquidity crisis if all
her creditors asked for immediate payment, as she did not have enough liquidity to pay all
her debts at once.
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 2
Cambridge IGCSETM and O Level Accounting
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Cambridge IGCSETM and O Level Accounting
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Cambridge IGCSETM and O Level Accounting
6 The use of accounting frameworks such as IAS (International Accounting Standards) have
enabled globalised businesses to use one reporting language throughout. Definitions of
concepts and principles are now standardised so that financial statements can be transparent
and consistent from one business organisation to the next.
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1
Cambridge IGCSETM and O Level Accounting
Cambridge IGCSE and O Level Accounting Teacher’s Guide © June Baptista 2018 1