Scribd
Upload
31 views6 pages

Contoh Perhitungan Tarif Angkutan Kapal 270 FT

Uploaded by

bayutirtantotino

CONTOH PERHITUNGAN TARIF ANGKUTAN KAPAL 270 FT

Copyright:

© All Rights Reserved
Download as PDF, TXT or read online from Scribd
Download as pdf or txt

Contoh Perhitungan Tarif Angkutan Kapal 270 FT

Uploaded by

bayutirtantotino
31 views6 pages
CONTOH PERHITUNGAN TARIF ANGKUTAN KAPAL 270 FT

Original Title

CONTOH PERHITUNGAN TARIF ANGKUTAN KAPAL 270 FT

Copyright

© © All Rights Reserved

Available Formats

PDF, TXT or read online from Scribd

Did you find this document useful?

Is this content inappropriate?

CONTOH PERHITUNGAN TARIF ANGKUTAN KAPAL 270 FT

Copyright:

© All Rights Reserved
Download as PDF, TXT or read online from Scribd
Download as pdf or txt
31 views6 pages

Contoh Perhitungan Tarif Angkutan Kapal 270 FT

Uploaded by

bayutirtantotino
CONTOH PERHITUNGAN TARIF ANGKUTAN KAPAL 270 FT

Copyright:

© All Rights Reserved
Download as PDF, TXT or read online from Scribd
Download as pdf or txt
You are on page 1/ 6

TARIFF ANALYSIS

SHIP'S PARTICULAR

TUG BOAT
Ship’s Name : NBP PERSADA
Ship’s Type / Construction : Tug Boat / Steel
IMO No. / Call Sign : - / YD6470
Year of Built : 2000
Flag / Port of Registry : Indonesia / Samarinda
Class : Biro Klasifikasi Indonesia (BKI)
Gross (GT) / Net Tonnage (NT) : 85 ton / 51 ton
L/B/D : 16,82 m /5,36 m / 2,60 m
Main Engine (M/E) : 2 unit x 306 HP
Mitsubishi; 6D22 turbo
Auxiliary Engine (A/E) : -

BARGE
Ship’s Name : BG. RYANTAMA 3
Ship’s Type / Construction : Barge / Steel
Year of Built / Builder : 2012 / -
Flag / Port of Registry : Indonesia / -
Class : Biro Klasifikasi Indonesia (BKI)
Gross (GT) / Net Tonnage (NT) : 626 ton / 188 ton
L/B/D : 52,67 m / 15,24 m / 3,05 m
VARIABE COST

A Fuel Oil
- M/E Consumption 840 liter/day Price HSD Rp 12.000 /liter
- A/E Consumption 120 liter/day

B Lub. Oil
- M/E Sys. 0 liter/day Price M/E Sys. Rp - /liter (Meditran S40)
- A/E Sys. 0 liter/day Price A/E Sys. Rp - /liter (Meditran S40)
- Hydraulic Oil 0 liter/day Price Hyd. Oil Rp - /liter (Turalik 48)

C Fresh Water
- FW 2 ton/day Price FW Rp 100.000 /ton

D Maintenance Reserved
- Spare Parts Rp - /month Rp - /day
- Repair & Maintenance Rp - /month Rp - /day
- Docking Rp - /month Rp - /day
- Running Store Rp - /month Rp - /day

E Certificate & Documents Reserved


- Cert. & Doc. Reserved Rp - /month Rp - /day

F Agency Fee
Loading Port :
Agent & Port Clearence Rp 3.000.000 /call
Assist Tug Rp 10.000.000 /call
PBM Rp - /call
Rp 13.000.000 /call

Discharging Port :
Agent & Port Clearence Rp 3.000.000 /call
Assist Tug Rp - /call
PBM Rp - /call
Rp 3.000.000 /call

G Crew Premium
- Crew Premium Rp 5.000.000 /trip

H Others
- Pandu Alam Rp 6.000.000 /trip
- Marketing Fee Rp - /trip
- Loss BBM Rp 2.000.000 /trip
Rp 8.000.000 /trip
CHARTER RATE CALCULATION CHARTER RATE CALCULATION

Route : PUS 2, Jambi to EWF, Jambi Route : PUS 2, Jambi to EWF, Jambi
Distance : 106 nm Distance : 106 nm
Speed Average : 1,50 knots (laden) Speed Average : 1,50 knots (laden)
2,00 knots (full load) 2,00 knots (full load)
Sailing Time : 2,94 days (laden) Sailing Time : 2,94 days (laden)
2,21 days (full load) 2,21 days (full load)
Loading Time : 1 days Loading Time : 1 days
Discharging Time : 1 days Discharging Time : 1 days
Anchored Time : 2 days (loading & discharging port) Anchored Time : 2 days (loading & discharging port)
Total Trip : 9,15 days/trip Total Trip : 9,15 days/trip
Cargo : Coal Cargo : Coal
Cargo Loaded : 2.000 MT/trip Cargo Loaded : 1.400 MT/trip

TOTAL COST TOTAL COST


- Crew Salary & Meals : Rp - /trip Fixed Cost 61,15% - Crew Salary & Meals : Rp - /trip Fixed Cost 61,15%
- Marine Insurance : Rp - /trip Variable Cost 38,85% - Marine Insurance : Rp - /trip Variable Cost 38,85%
- Bank Installment : Rp 151.020.833 /trip
COMPARISON - Bank Installment : Rp 151.020.833 /trip
- Fuel Cost : Rp 65.120.000 /trip - Fuel Cost : Rp 65.120.000 /trip
- Lub. Oil Cost : Rp - /trip - Lub. Oil Cost : Rp - /trip
- Fresh Water Cost : Rp 1.830.556 /trip - Fresh Water Cost : Rp 1.830.556 /trip
- Maintenance Reserve : Rp - /trip - Maintenance Reserve : Rp - /trip
- Cert. & Doc Reserve : Rp - /trip - Cert. & Doc Reserve : Rp - /trip
- Agency Cost : Rp 16.000.000 /trip - Agency Cost : Rp 16.000.000 /trip
- Crew Premium : Rp 5.000.000 /trip - Crew Premium : Rp 5.000.000 /trip
- Other Cost : Rp 8.000.000 /trip - Other Cost : Rp 8.000.000 /trip
Rp 246.971.389 /trip Rp 246.971.389 /trip

CHARTER RATE CHARTER RATE


- Target Profit : Rp 37.045.708 /trip 15,00% - Target Profit : Rp 37.045.708 /trip 15,00%
- Total Cost & Profit : Rp 284.017.097 /trip - Total Cost & Profit : Rp 284.017.097 /trip
- Charter Rate : Rp 142.009 /MT - Charter Rate : Rp 202.869 /MT
SUMMARY
• TARIF DARI PT. AMB UNTUK PEMUATAN DI JETTY PUS 2
DAN BONGKAR DI JETTY EWF ADALAH SEBESAR RP.
145.000,-/MT
• BERDASARKAN PERHITUNGAN TRAYEK UNTUK TRIP
JETTY PUS 2 KE JETTY EWF DENGAN BERMUATAN 2.000
MT ADALAH SEBESAR RP. 142.009,-/MT
• DAN SELANJUTNYA BERDASARKAN PERHITUNGAN
TRAYEK UNTUK TRIP JETTY PUS 2 KE JETTY EWF
DENGAN KONDISI PASANG SURUT SAAT INI, YANG
MENYARANKAN KAPAL BERMUATAN TIDAK LEBIH DARI
DRAFT 2 M, ATAU SEBESAR ESTIMASI 1.400 MT,
ADALAH SEBESAR RP. 202.869,-/MT

You might also like