2 Storey House Estimate

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Project : 2 STOREY RESIDENTIAL BLDG

Owner: MR. JECKSON MARK C. ISRAEL


Location: BRGY. AMBAGO, BUTUAN CITY Length Of Construction: 120 days
Area: 45 sq.m

SUMMARY OF QUANTITIES
ITEM DESCRIPTION UNIT QUNTITY UNIT COST AMOUNT
l CONCRETE/MASONRY WORKS
Fine Aggregates cu.m 50.00 360.00 18,000.00
3/4" Course Aggregates cu.m 30.00 360.00 10,800.00
4'' Thk. CHB pcs. 3,200.00 13.00 41,600.00
Portland Cement bags 400.00 210.00 84,000.00

Total 154,400.00

ll REINFORCING STEEL BARS


10mm dia. RSB pcs. 180.00 138.00 24,840.00
12mm dia. RSB pcs. 220.00 196.00 43,120.00
9mm dia. RSB pcs. 240.00 105.00 25,200.00
Tie Wire #16 kls. 80.00 55.00 4,400.00

Total 97,560.00

lll CARPENTRY WORKS


2" x 4" x 10' Coco Lumber pcs. 200.00 87.00 17,400.00
2" x 3" x 10' Coco Lumber pcs. 200.00 65.00 13,000.00
2" x 2" x 10' Coco Lumber pcs. 200.00 44.00 8,800.00
2" x 2" x 8' Gemelina pcs. 150.00 60.00 9,000.00
1" x 2" x 8' Sticks bndl. 10.00 260.00 2,600.00
1/4" x 4' x 8' Thk. Ordinary Plywood pcs. 25.00 365.00 9,125.00
3/16" x 4' x 8' Thk. Marine Hardilite pcs. 80.00 365.00 29,200.00
20-2" x 6" x 8' ( Door Jam ) bd.ft 160.00 27.00 4,320.00
CWN # 1'' kls. 5.00 60.00 300.00
CWN # 1 1/2'' kls. 5.00 60.00 300.00
CWN # 3'' kls. 60.00 60.00 3,600.00
CWN # 4'' kls. 60.00 60.00 3,600.00

Total 101,245.00

lV DOORS
Panel Door unit 2.00 3,200.00 6,400.00
Flush Door unit 3.00 2,400.00 7,200.00
Assy. PVC Door unit 3.00 2,400.00 7,200.00
Door Knobs pcs. 5.00 375.00 1,875.00
Door Hinges pcs. 15.00 75.00 1,125.00
Assorted Hinges pcs. 10.00 38.00 380.00
Magnetic Cabinet Door Catches pcs. 20.00 10.00 200.00

Total 24,380.00

V STEEL & ROOFING


3/16" x 2" x 2" Angle Bar pcs. 22.00 565.00 12,430.00
0.80" x 2" x 3" Cee-Purlins pcs. 10.00 376.00 3,760.00
1.00" x 2" x 6" Cee-Purlins pcs. 4.00 548.00 2,192.00
Pre-Painted Duratiles Roofing (Actual Col l.s 1.00 45,000.00 45,000.00
Pre-Painted Fabricated Gutter pcs. 2.00 320.00 640.00
Pre-Painted Moulding pcs. 9.00 246.00 2,214.00
1/8" x 1 1/2" Text Crew pcs. 1,000.00 1.50 1,500.00
Welding Rod kls. 20.00 68.00 1,360.00
1/8" x 1" Text Crew box 5.00 165.00 825.00
3/32'' dia. Drill Bit (Steel) pcs. 5.00 65.00 325.00
1/4" dia. Drill Bit (Steel) pcs. 5.00 110.00 550.00
Grinding Stone #4 pcs. 5.00 65.00 325.00

Total 71,121.00

Vl TILE WORKS
Tiles l.s 1.00 35,000.00 35,000.00
Tile Trim pcs. 10.00 45.00 450.00
Tile Grout packs. 10.00 65.00 650.00

Total 36,100.00

Vll PAINTING WORKS


Penetrating Sealer gals. 6.00 685.00 4,110.00
Marine Epoxy (Body Filler) gals. 5.00 825.00 4,125.00
Concrete Putty gals. 30.00 546.00 16,380.00
Liquid Tile Primer (White) gals. 35.00 748.00 26,180.00
Assorted Colors gals. 15.00 645.00 9,675.00
Laquer Thinner gals. 10.00 630.00 6,300.00
Laquer Primer (White) gals. 5.00 686.00 3,430.00
Acrylic Colors gals. 4.00 1,760.00 7,040.00
Red Laid gals. 5.00 480.00 2,400.00
Sanding Paper #60 ft. 30.00 65.00 1,950.00
Sanding Paper #120 pcs 30.00 15.00 450.00
Sanding Paper #220 pcs 10.00 15.00 150.00
Masking Tape 3/4" pcs 15.00 23.00 345.00
Paint Roller 1' set pcs 5.00 200.00 1,000.00
Paint Brush 2" pcs 4.00 85.00 340.00
Paint Brush 2" pcs 4.00 60.00 240.00
Paint Brush 1" pcs 4.00 50.00 200.00

Total 84,315.00

Vlll PLUMBING WORKS l.s. 1.00 40,000.00 40,000.00

lX ELECTRICAL WORKS l.s. 1.00 35,000.00 35,000.00

lX STAIR / RAILINGS l.s. 1.00 35,000.00 35,000.00

Sub - Total 679,121.00


Contengencies (5%)
Labor Cost 220,000.00
TOTAL FOR CONSTRUCTION 899,121.00
VAT(LABOR ONLY) 12%
GRAND TOTAL 899,121.00

Prepared By:

You might also like