Project : PROPOSED CONSTRUCTION OF FOUR (4) STOREY MINDORO MEDICAL CENTER - CALAPAN

Location : Nautical Highway, Brgy. Tawiran, Calapan, Oriental Mindoro

Subject : Billing No.29 Fire Protection Phase 2
Date : #REF!

MATERIALS LABOR
ITEM DESCRIPTION QTY UNIT TOTAL AMOUNT
UNIT COST TOTAL COST UNIT COST TOTAL COST
GENERAL REQUIREMENTS
1 Mobilization 1.00 lot - 341,974.60 341,974.60 341,974.60
1 Demobilization 1.00 lot - 341,974.60 341,974.60 341,974.60
1 Temporary Facilities - -
a. Power Consumption 1.00 lot - 116,271.37 116,271.37 116,271.37
b. Water Consumption 1.00 lot - 13,678.98 13,678.98 13,678.98
Warehouse for Contractor and Owner Supplied
1 1.00 lot - 205,184.76 205,184.76 205,184.76
Materials
1 Bonds and Insurance - -
a. Guarantee Bond (10%) 1.00 lot - 34,197.46 34,197.46 34,197.46
b. CARI (100%) 1.00 lot - 34,197.46 34,197.46 34,197.46
c. Surety Bond (Performance) (20%) 1.00 lot - 34,197.46 34,197.46 34,197.46
1 As-Built Plans including E-File 1.00 lot - 27,357.97 27,357.97 27,357.97
1 Site Engineers Staff - -
a. Supervision & Contingencies 1.00 lot - 683,949.21 683,949.21 683,949.21
SUB-TOTAL GENERAL REQUIREMENTS - - 1,832,983.88
- -
Parking Level - -
PIPES AND FITTINGS (BLACK IRON PIPE STEEL PIPE SCH. - -
1.3 100 mmØ 97.97 lm 2,458.99 240,907.42 983.60 96,362.97 337,270.39
1.4 75 mmØ 199.98 lm 1,876.55 375,271.66 750.62 150,108.66 525,380.33
1.6 50mmø 6.06 lm 861.53 5,220.88 344.61 2,088.35 7,309.24
1.7 40mmø 36.36 lm 682.08 24,800.49 272.83 9,920.20 34,720.68
1.8 32 mmØ 42.42 lm 569.96 24,177.68 227.98 9,671.07 33,848.75
1.9 25mmø 464.60 lm 446.79 207,579.85 178.72 83,031.94 290,611.79
WELDED AND THREADED FITTINGS - -
ELBOW 90º - -
100ø 12.00 pcs. 2,146.41 25,756.93 858.56 10,302.77 36,059.70
75ø 15.00 pcs. 1,179.73 17,695.96 471.89 7,078.39 24,774.35
50ø 2.00 pcs. 839.49 1,678.97 335.79 671.59 2,350.56
 40ø 6.00 pcs. 424.51 2,547.07 169.80 1,018.83 3,565.90
32ø 8.00 pcs. 323.92 2,591.38 129.57 1,036.55 3,627.93
25ø 185.00 pcs. 282.88 52,332.99 113.15 20,933.20 73,266.19
ELBOW 45º - -
100ø 2.00 pcs. 1,074.80 2,149.59 429.92 859.84 3,009.43
75ø 2.00 pcs. 532.63 1,065.26 213.05 426.10 1,491.36
40ø 2.00 pcs. 357.74 715.47 143.09 286.19 1,001.66
32ø 2.00 pcs. 286.19 572.38 114.48 228.95 801.33
25ø 2.00 pcs. 203.09 406.18 81.24 162.47 568.65
TEE STANDARD - -
100mmØ 4.00 pcs. 2,909.58 11,638.32 1,163.83 4,655.33 16,293.64
75mmØ 6.00 pcs. 1,583.57 9,501.44 633.43 3,800.58 13,302.02
50mmØ 1.00 pcs. 1,227.43 1,227.43 490.97 490.97 1,718.40
40mmØ 6.00 pcs. 375.22 2,251.35 150.09 900.54 3,151.88
32mmØ 8.00 pcs. 295.73 2,365.82 118.29 946.33 3,312.15
25mmØ 85.00 pcs. 184.43 15,676.75 73.77 6,270.70 21,947.45
TEE REDUCER - -
100mmØ X 75mmØ 2.00 pcs. 3,729.98 7,459.97 1,491.99 2,983.99 10,443.96
100mmØ X 50mmØ 1.00 pcs. 3,729.98 3,729.98 1,491.99 1,491.99 5,221.98
75mmØ X 40mmØ 1.00 pcs. 1,993.78 1,993.78 797.51 797.51 2,791.29
40mmØ X 32mmØ 1.00 pcs. 1,411.33 1,411.33 564.53 564.53 1,975.86
32mmØ X 25mmØ 4.00 pcs. 498.60 1,994.41 199.44 797.77 2,792.18
REDUCER - -
100mmØ X 75mmØ 1.00 pcs. 2,351.51 2,351.51 940.60 940.60 3,292.12
75mmØ X 40mmØ 8.00 pcs. 1,329.18 10,633.48 531.67 4,253.39 14,886.87
40mmØ X 32mmØ 12.00 pcs. 421.01 5,052.17 168.41 2,020.87 7,073.04
32mmØ X 25mmØ 18.00 pcs. 336.85 6,063.37 134.74 2,425.35 8,488.72
25mmØ X 15mmØ 205.00 pcs. 227.93 46,726.25 91.17 18,690.50 65,416.75
END CAP - -
75mmØ 2.00 pcs. 478.17 956.33 191.27 382.53 1,338.87
Rser Nipple / Threadolet - -
40mmØ 8.00 pcs. 789.62 6,317.00 315.85 2,526.80 8,843.80
32mmØ 12.00 pcs. 639.03 7,668.31 255.61 3,067.33 10,735.64
25mmØ 55.00 pcs. 413.81 22,759.37 165.52 9,103.75 31,863.12
Union Patente - -
32mmØ 1.00 pcs. 750.96 750.96 300.38 300.38 1,051.34
25mmØ 1.00 pcs. 523.02 523.02 209.21 209.21 732.23
SLIP ON FLANGE - -
 100mm ø 16.00 pcs. 1,855.98 29,695.73 742.39 11,878.29 41,574.02
Victaulic Coupling - -
100mm ø 1.00 pcs. 4,844.42 4,844.42 1,937.77 1,937.77 6,782.19
OTHERS PLS SPECIFY - -
75mmØ X 40mmØ 8.00 pcs. 1,993.78 15,950.22 797.51 6,380.09 22,330.30
75mmØ X 32mmØ 12.00 pcs. 1,993.78 23,925.33 797.51 9,570.13 33,495.46
75mmØ X 25mmØ 25.00 pcs. 1,993.78 49,844.43 797.51 19,937.77 69,782.20
SUB-TOTAL FITTINGS - - 1,790,295.71
- -
Ground Floor - -
PIPES AND FITTINGS (BLACK IRON PIPE STEEL PIPE SCH. - -
1.3 100 mmØ 24.24 lm 2,458.99 59,605.96 983.60 23,842.38 83,448.34
1.4 75 mmØ 166.65 lm 1,876.55 312,726.38 750.62 125,090.55 437,816.94
1.6 50mmø 12.12 1m 861.53 10,441.77 344.61 4,176.71 14,618.48
1.7 40mmø 24.24 1m 682.08 16,533.66 272.83 6,613.46 23,147.12
1.8 32 mmØ 36.36 lm 569.96 20,723.73 227.98 8,289.49 29,013.22
1.9 25mmø 439.35 lm 446.79 196,298.34 178.72 78,519.34 274,817.67
WELDED AND THREADED FITTINGS - -
ELBOW 90º - -
100ø 1.00 pcs. 2,146.41 2,146.41 858.56 858.56 3,004.98
75ø 1.00 pcs. 1,179.73 1,179.73 471.89 471.89 1,651.62
50ø 1.00 pcs. 424.51 424.51 169.80 169.80 594.32
40ø 4.00 pcs. 323.92 1,295.69 129.57 518.28 1,813.97
32ø 12.00 pcs. 282.88 3,394.57 113.15 1,357.83 4,752.40
25ø 172.00 pcs. 175.02 30,103.43 70.01 12,041.37 42,144.80
ELBOW 45º - -
75ø 2.00 pcs. 1,074.80 2,149.59 429.92 859.84 3,009.43
50ø 1.00 pcs. 532.63 532.63 213.05 213.05 745.68
40ø 2.00 pcs. 357.74 715.47 143.09 286.19 1,001.66
32ø 2.00 pcs. 286.19 572.38 114.48 228.95 801.33
25ø 2.00 pcs. 203.09 406.18 81.24 162.47 568.65
TEE STANDARD - -
100mmØ 1.00 pcs. 2,909.58 2,909.58 1,163.83 1,163.83 4,073.41
75mmØ 1.00 pcs. 1,583.57 1,583.57 633.43 633.43 2,217.00
50mmØ 2.00 pcs. 1,227.43 2,454.86 490.97 981.94 3,436.80
40mmØ 4.00 pcs. 375.22 1,500.90 150.09 600.36 2,101.26
32mmØ 8.00 pcs. 295.73 2,365.82 118.29 946.33 3,312.15
25mmØ 45.00 pcs. 184.43 8,299.45 73.77 3,319.78 11,619.24
 TEE REDUCER - -
100mmØ X 75mmØ 1.00 pcs. 3,729.98 3,729.98 1,491.99 1,491.99 5,221.98
100mmØ X 50mmØ 1.00 pcs. 3,729.98 3,729.98 1,491.99 1,491.99 5,221.98
75mmØ X 40mmØ 4.00 pcs. 1,993.78 7,975.11 797.51 3,190.04 11,165.15
75mmØ X 32mmØ 8.00 pcs. 1,411.33 11,290.65 564.53 4,516.26 15,806.91
32mmØ X 25mmØ 25.00 pcs. 498.60 12,465.08 199.44 4,986.03 17,451.11
40mmØ X 25mmØ 8.00 pcs. 606.08 4,848.66 242.43 1,939.46 6,788.13
REDUCER - -
100mmØ X 75mmØ 1.00 pcs. 4,092.49 4,092.49 1,637.00 1,637.00 5,729.49
75mmØ X 40mmØ 4.00 pcs. 1,329.18 5,316.74 531.67 2,126.70 7,443.43
40mmØ X 32mmØ 4.00 pcs. 421.44 1,685.75 168.58 674.30 2,360.06
32mmØ X 25mmØ 11.00 pcs. 336.85 3,705.39 134.74 1,482.16 5,187.55
25mmØ X 15mmØ 172.00 pcs. 227.93 39,204.46 91.17 15,681.78 54,886.25
END CAP - -
75mmØ 6.00 pcs. 478.17 2,869.00 191.27 1,147.60 4,016.61
Rser Nipple / Threadolet - -
40mmØ 4.00 pcs. 789.62 3,158.50 315.85 1,263.40 4,421.90
32mmØ 10.00 pcs. 639.03 6,390.26 255.61 2,556.10 8,946.37
25mmØ 32.00 pcs. 413.81 13,241.82 165.52 5,296.73 18,538.54
Union Patente - -
32mmØ 1.00 pcs. 750.96 750.96 300.38 300.38 1,051.34
25mmØ 1.00 pcs. 523.02 523.02 209.21 209.21 732.23
SLIP ON FLANGE - -
100mm ø 8.00 pcs. 1,339.11 10,712.85 535.64 4,285.14 14,997.99
Victaulic Coupling - -
100mm ø 1.00 pcs. 4,844.42 4,844.42 1,937.77 1,937.77 6,782.19
OTHERS PLS SPECIFY - -
75mmØ X 40mmØ 4.00 pcs. 16,357.24 65,428.96 6,542.90 26,171.58 91,600.54
75mmØ X 32mmØ 6.00 pcs. 3,729.98 22,379.91 1,491.99 8,951.96 31,331.87
75mmØ X 25mmØ 22.00 pcs. 3,729.98 82,059.67 1,491.99 32,823.87 114,883.53
SUB-TOTAL FITTINGS - - 1,384,275.60
- -
Second Floor - -
PIPES AND FITTINGS (BLACK IRON PIPE STEEL PIPE SCH. - -
1.3 100 mmØ 24.24 lm 2,458.99 59,605.96 983.60 23,842.38 83,448.34
1.4 75 mmØ 182.81 lm 1,876.55 343,051.37 750.62 137,220.55 480,271.91
1.6 50mmø 6.06 lm 861.53 5,220.88 344.61 2,088.35 7,309.24
1.7 40mmø 12.12 lm 682.08 8,266.83 272.83 3,306.73 11,573.56
 1.8 32 mmØ 32.32 lm 569.96 18,421.09 227.98 7,368.44 25,789.53
1.9 25mmø 479.75 lm 446.79 214,348.76 178.72 85,739.50 300,088.26
WELDED AND THREADED FITTINGS - -
ELBOW 90º - -
100ø 1.00 pcs. 2,146.41 2,146.41 858.56 858.56 3,004.98
75ø 1.00 pcs. 1,179.73 1,179.73 471.89 471.89 1,651.62
50ø 1.00 pcs. 424.51 424.51 169.80 169.80 594.32
40ø 4.00 pcs. 323.92 1,295.69 129.57 518.28 1,813.97
32ø 12.00 pcs. 282.88 3,394.57 113.15 1,357.83 4,752.40
25ø 172.00 pcs. 175.02 30,103.43 70.01 12,041.37 42,144.80
ELBOW 45º - -
40ø 2.00 pcs. 357.74 715.47 143.09 286.19 1,001.66
32ø 2.00 pcs. 286.19 572.38 114.48 228.95 801.33
25ø 2.00 pcs. 203.09 406.18 81.24 162.47 568.65
TEE STANDARD - -
100mmØ 1.00 pcs. 2,909.58 2,909.58 1,163.83 1,163.83 4,073.41
75mmØ 1.00 pcs. 1,583.57 1,583.57 633.43 633.43 2,217.00
40mmØ 2.00 pcs. 375.22 750.45 150.09 300.18 1,050.63
32mmØ 10.00 pcs. 295.73 2,957.28 118.29 1,182.91 4,140.19
25mmØ 45.00 pcs. 184.43 8,299.45 73.77 3,319.78 11,619.24
TEE REDUCER - -
100mmØ X 75mmØ 1.00 pcs. 3,729.98 3,729.98 1,491.99 1,491.99 5,221.98
75mmØ X 40mmØ 1.00 pcs. 1,993.78 1,993.78 797.51 797.51 2,791.29
50mmØ X 40mmØ 4.00 pcs. 498.60 1,994.41 199.44 797.77 2,792.18
40mmØ X 32mmØ 8.00 pcs. 606.08 4,848.66 242.43 1,939.46 6,788.13
32mmØ X 25mmØ 25.00 pcs. 606.08 15,152.07 242.43 6,060.83 21,212.90
REDUCER - -
100mmØ X 75mmØ 1.00 pcs. 2,351.51 2,351.51 940.60 940.60 3,292.12
75mmØ X 40mmØ 4.00 pcs. 1,329.18 5,316.74 531.67 2,126.70 7,443.43
40mmØ X 32mmØ 4.00 pcs. 421.01 1,684.06 168.41 673.62 2,357.68
32mmØ X 25mmØ 15.00 pcs. 336.85 5,052.81 134.74 2,021.12 7,073.93
25mmØ X 15mmØ 184.00 pcs. 227.93 41,939.66 91.17 16,775.86 58,715.52
END CAP - -
75mmØ 6.00 pcs. 476.98 2,861.88 190.79 1,144.75 4,006.63
Rser Nipple / Threadolet - -
40mmØ 4.00 pcs. 789.62 3,158.50 315.85 1,263.40 4,421.90
32mmØ 10.00 pcs. 639.03 6,390.26 255.61 2,556.10 8,946.37
25mmØ 32.00 pcs. 413.81 13,241.82 165.52 5,296.73 18,538.54
 Union Patente - -
32mmØ 1.00 pcs. 750.96 750.96 300.38 300.38 1,051.34
25mmØ 1.00 pcs. 523.02 523.02 209.21 209.21 732.23
SLIP ON FLANGE - -
100mm ø 2.00 pcs. 1,855.98 3,711.97 742.39 1,484.79 5,196.75
Victaulic Coupling - -
100mm ø 1.00 pcs. 4,844.42 4,844.42 1,937.77 1,937.77 6,782.19
OTHERS PLS SPECIFY - -
75mmØ X 40mmØ 4.00 pcs. 16,357.24 65,428.96 6,542.90 26,171.58 91,600.54
75mmØ X 32mmØ 6.00 pcs. 3,729.98 22,379.91 1,491.99 8,951.96 31,331.87
75mmØ X 25mmØ 28.00 pcs. 3,729.98 104,439.58 1,491.99 41,775.83 146,215.41
SUB-TOTAL PIPES - - 1,424,427.97
- -
Third Floor - -
PIPES AND FITTINGS (BLACK IRON PIPE STEEL PIPE SCH. - -
1.3 100 mmØ 24.24 lm 2,458.99 59,605.96 983.60 23,842.38 83,448.34
1.4 75 mmØ 196.95 lm 1,876.55 369,585.73 750.62 147,834.29 517,420.02
1.6 50mmø 6.06 lm 861.53 5,220.88 344.61 2,088.35 7,309.24
1.7 40mmø 12.12 lm 682.08 8,266.83 272.83 3,306.73 11,573.56
1.9 25mmø 459.55 lm 446.79 205,323.55 178.72 82,129.42 287,452.97
WELDED AND THREADED FITTINGS - -
ELBOW 90º - -
100ø 1.00 pcs. 2,146.41 2,146.41 858.56 858.56 3,004.98
75ø 1.00 pcs. 1,179.73 1,179.73 471.89 471.89 1,651.62
50ø 1.00 pcs. 424.51 424.51 169.80 169.80 594.32
40ø 4.00 pcs. 323.92 1,295.69 129.57 518.28 1,813.97
32ø 12.00 pcs. 282.88 3,394.57 113.15 1,357.83 4,752.40
25ø 172.00 pcs. 175.02 30,103.43 70.01 12,041.37 42,144.80
ELBOW 45º - -
40ø 2.00 pcs. 357.74 715.47 143.09 286.19 1,001.66
32ø 2.00 pcs. 286.19 572.38 114.48 228.95 801.33
25ø 2.00 pcs. 203.09 406.18 81.24 162.47 568.65
TEE STANDARD - -
100mmØ 2.00 pcs. 2,909.58 5,819.16 1,163.83 2,327.66 8,146.82
75mmØ 2.00 pcs. 1,583.57 3,167.15 633.43 1,266.86 4,434.01
40mmØ 8.00 pcs. 375.22 3,001.80 150.09 1,200.72 4,202.51
32mmØ 12.00 pcs. 295.73 3,548.73 118.29 1,419.49 4,968.23
25mmØ 28.00 pcs. 184.43 5,164.11 73.77 2,065.64 7,229.75
 TEE REDUCER - -
100mmØ X 75mmØ 1.00 pcs. 3,729.98 3,729.98 1,491.99 1,491.99 5,221.98
75mmØ X 40mmØ 1.00 pcs. 1,993.78 1,993.78 797.51 797.51 2,791.29
40mmØ X 32mmØ 8.00 pcs. 606.08 4,848.66 242.43 1,939.46 6,788.13
32mmØ X 25mmØ 48.00 pcs. 606.08 29,091.97 242.43 11,636.79 40,728.76
REDUCER - -
100mmØ X 75mmØ 1.00 pcs. 2,351.51 2,351.51 940.60 940.60 3,292.12
40mmØ X 32mmØ 8.00 pcs. 421.01 3,368.12 168.41 1,347.25 4,715.36
32mmØ X 25mmØ 18.00 pcs. 336.85 6,063.37 134.74 2,425.35 8,488.72
25mmØ X 15mmØ 186.00 pcs. 227.93 42,395.52 91.17 16,958.21 59,353.73
END CAP - -
75mmØ 8.00 pcs. 476.98 3,815.84 190.79 1,526.34 5,342.18
Rser Nipple / Threadolet - -
40mmØ 4.00 pcs. 789.62 3,158.50 315.85 1,263.40 4,421.90
32mmØ 4.00 pcs. 639.03 2,556.10 255.61 1,022.44 3,578.55
25mmØ 45.00 pcs. 413.81 18,621.31 165.52 7,448.52 26,069.83
Union Patente - -
32mmØ 1.00 pcs. 750.96 750.96 300.38 300.38 1,051.34
25mmØ 1.00 pcs. 523.02 523.02 209.21 209.21 732.23
SLIP ON FLANGE - -
100mm ø 2.00 pcs. 1,855.98 3,711.97 742.39 1,484.79 5,196.75
Victaulic Coupling - -
100mm ø 1.00 pcs. 4,844.42 4,844.42 1,937.77 1,937.77 6,782.19
OTHERS PLS SPECIFY - -
75mmØ X 40mmØ 4.00 pcs. 16,357.24 65,428.96 6,542.90 26,171.58 91,600.54
75mmØ X 32mmØ 6.00 pcs. 3,729.98 22,379.91 1,491.99 8,951.96 31,331.87
75mmØ X 25mmØ 32.00 pcs. 3,729.98 119,359.52 1,491.99 47,743.81 167,103.32
SUB-TOTAL PIPES - - 1,467,109.95
- -
Fourth Floor - -
PIPES AND FITTINGS (BLACK IRON PIPE STEEL PIPE SCH. - -
1.3 100 mmØ 24.24 lm 2,458.99 59,605.96 983.60 23,842.38 83,448.34
1.4 75 mmØ 60.60 lm 1,876.55 113,718.69 750.62 45,487.47 159,206.16
1.6 50mmø 6.06 1m 861.53 5,220.88 344.61 2,088.35 7,309.24
1.7 40mmø 18.18 1m 682.08 12,400.24 272.83 4,960.10 17,360.34
1.8 32 mmØ 32.32 lm 569.96 18,421.09 227.98 7,368.44 25,789.53
1.9 25mmø 133.32 lm 446.79 59,566.39 178.72 23,826.56 83,392.95
WELDED AND THREADED FITTINGS - -
ELBOW 90º - -
100ø 1.00 pcs. 2,146.41 2,146.41 858.56 858.56 3,004.98
75ø 1.00 pcs. 1,179.73 1,179.73 471.89 471.89 1,651.62
50ø 1.00 pcs. 424.51 424.51 169.80 169.80 594.32
40ø 3.00 pcs. 323.92 971.77 129.57 388.71 1,360.47
32ø 2.00 pcs. 282.88 565.76 113.15 226.30 792.07
25ø 18.00 pcs. 175.02 3,150.36 70.01 1,260.14 4,410.50
ELBOW 45º - -
40ø 2.00 pcs. 357.74 715.47 143.09 286.19 1,001.66
32ø 2.00 pcs. 286.19 572.38 114.48 228.95 801.33
25ø 2.00 pcs. 203.09 406.18 81.24 162.47 568.65
TEE STANDARD - -
100mmØ 1.00 pcs. 2,909.58 2,909.58 1,163.83 1,163.83 4,073.41
75mmØ 2.00 pcs. 1,583.57 3,167.15 633.43 1,266.86 4,434.01
40mmØ 2.00 pcs. 375.22 750.45 150.09 300.18 1,050.63
32mmØ 2.00 pcs. 295.73 591.46 118.29 236.58 828.04
25mmØ 22.00 pcs. 184.43 4,057.51 73.77 1,623.00 5,680.52
TEE REDUCER - -
100mmØ X 75mmØ 1.00 pcs. 3,729.98 3,729.98 1,491.99 1,491.99 5,221.98
75mmØ X 40mmØ 2.00 pcs. 3,729.98 7,459.97 1,491.99 2,983.99 10,443.96
40mmØ X 32mmØ 4.00 pcs. 498.60 1,994.41 199.44 797.77 2,792.18
32mmØ X 25mmØ 12.00 pcs. 606.08 7,272.99 242.43 2,909.20 10,182.19
REDUCER - -
100mmØ X 75mmØ 1.00 pcs. 2,351.51 2,351.51 940.60 940.60 3,292.12
75mmØ X 40mmØ 2.00 pcs. 1,329.18 2,658.37 531.67 1,063.35 3,721.72
40mmØ X 32mmØ 6.00 pcs. 421.01 2,526.09 168.41 1,010.43 3,536.52
32mmØ X 25mmØ 12.00 pcs. 336.85 4,042.25 134.74 1,616.90 5,659.15
25mmØ X 15mmØ 99.00 pcs. 227.93 22,565.36 91.17 9,026.14 31,591.50
END CAP - -
75mmØ 2.00 pcs. 476.98 953.96 190.79 381.58 1,335.54
Rser Nipple / Threadolet - -
32mmØ 4.00 pcs. 639.03 2,556.10 255.61 1,022.44 3,578.55
25mmØ 18.00 pcs. 413.81 7,448.52 165.52 2,979.41 10,427.93
Union Patente - -
32mmØ 1.00 pcs. 750.96 750.96 300.38 300.38 1,051.34
25mmØ 1.00 pcs. 523.02 523.02 209.21 209.21 732.23
SLIP ON FLANGE - -
100mm ø 2.00 pcs. 1,855.98 3,711.97 742.39 1,484.79 5,196.75
 Victaulic Coupling - -
100mm ø 1.00 pcs. 4,844.42 4,844.42 1,937.77 1,937.77 6,782.19
OTHERS PLS SPECIFY - -
75mmØ X 40mmØ 2.00 pcs. 16,357.24 32,714.48 6,542.90 13,085.79 45,800.27
75mmØ X 32mmØ 2.00 pcs. 3,729.98 7,459.97 1,491.99 2,983.99 10,443.96
75mmØ X 25mmØ 4.00 pcs. 3,729.98 14,919.94 1,491.99 5,967.98 20,887.92
SUB-TOTAL FITTINGS - - 589,436.75
- -
FifthFloor - -
PIPES AND FITTINGS (BLACK IRON PIPE STEEL PIPE SCH. - -
1.3 100 mmØ 24.24 lm 2,458.99 59,605.96 983.60 23,842.38 83,448.34
1.4 75 mmØ 60.60 lm 1,876.55 113,718.69 750.62 45,487.47 159,206.16
1.6 50mmø 6.06 1m 861.53 5,220.88 344.61 2,088.35 7,309.24
1.7 40mmø 18.18 1m 682.08 12,400.24 272.83 4,960.10 17,360.34
1.8 32 mmØ 32.32 lm 569.96 18,421.09 227.98 7,368.44 25,789.53
1.9 25mmø 133.32 lm 446.79 59,566.39 178.72 23,826.56 83,392.95
WELDED AND THREADED FITTINGS - -
ELBOW 90º - -
100ø 1.00 pcs. 2,146.41 2,146.41 858.56 858.56 3,004.98
75ø 1.00 pcs. 1,179.73 1,179.73 471.89 471.89 1,651.62
50ø 1.00 pcs. 424.51 424.51 169.80 169.80 594.32
40ø 3.00 pcs. 323.92 971.77 129.57 388.71 1,360.47
32ø 2.00 pcs. 282.88 565.76 113.15 226.30 792.07
25ø 18.00 pcs. 175.02 3,150.36 70.01 1,260.14 4,410.50
ELBOW 45º - -
40ø 2.00 pcs. 357.74 715.47 143.09 286.19 1,001.66
32ø 2.00 pcs. 286.19 572.38 114.48 228.95 801.33
25ø 2.00 pcs. 203.09 406.18 81.24 162.47 568.65
TEE STANDARD - -
100mmØ 1.00 pcs. 2,909.58 2,909.58 1,163.83 1,163.83 4,073.41
75mmØ 2.00 pcs. 1,583.57 3,167.15 633.43 1,266.86 4,434.01
40mmØ 2.00 pcs. 375.22 750.45 150.09 300.18 1,050.63
32mmØ 2.00 pcs. 295.73 591.46 118.29 236.58 828.04
25mmØ 22.00 pcs. 184.43 4,057.51 73.77 1,623.00 5,680.52
TEE REDUCER - -
100mmØ X 75mmØ 1.00 pcs. 3,729.98 3,729.98 1,491.99 1,491.99 5,221.98
75mmØ X 40mmØ 2.00 pcs. 3,729.98 7,459.97 1,491.99 2,983.99 10,443.96
40mmØ X 32mmØ 4.00 pcs. 498.60 1,994.41 199.44 797.77 2,792.18
 32mmØ X 25mmØ 12.00 pcs. 606.08 7,272.99 242.43 2,909.20 10,182.19
REDUCER - -
100mmØ X 75mmØ 1.00 pcs. 2,351.51 2,351.51 940.60 940.60 3,292.12
75mmØ X 40mmØ 2.00 pcs. 1,329.18 2,658.37 531.67 1,063.35 3,721.72
40mmØ X 32mmØ 6.00 pcs. 421.01 2,526.09 168.41 1,010.43 3,536.52
32mmØ X 25mmØ 12.00 pcs. 336.85 4,042.25 134.74 1,616.90 5,659.15
25mmØ X 15mmØ 99.00 pcs. 227.93 22,565.36 91.17 9,026.14 31,591.50
END CAP - -
75mmØ 2.00 pcs. 476.98 953.96 190.79 381.58 1,335.54
Rser Nipple / Threadolet - -
32mmØ 4.00 pcs. 639.03 2,556.10 255.61 1,022.44 3,578.55
25mmØ 18.00 pcs. 413.81 7,448.52 165.52 2,979.41 10,427.93
Union Patente - -
32mmØ 1.00 pcs. 750.96 750.96 300.38 300.38 1,051.34
25mmØ 1.00 pcs. 523.02 523.02 209.21 209.21 732.23
SLIP ON FLANGE - -
100mm ø 2.00 pcs. 1,855.98 3,711.97 742.39 1,484.79 5,196.75
Victaulic Coupling - -
100mm ø 1.00 pcs. 4,844.42 4,844.42 1,937.77 1,937.77 6,782.19
OTHERS PLS SPECIFY - -
75mmØ X 40mmØ 2.00 pcs. 16,357.24 32,714.48 6,542.90 13,085.79 45,800.27
75mmØ X 32mmØ 2.00 pcs. 3,729.98 7,459.97 1,491.99 2,983.99 10,443.96
75mmØ X 25mmØ 4.00 pcs. 3,729.98 14,919.94 1,491.99 5,967.98 20,887.92
SUB-TOTAL FITTINGS - - 589,436.75
- -
GRAND TOTAL PIPES AND FITTINGS - - 7,244,982.73
- -
VALVES , FIRE HOSE CABINET & ACCESSORIES - -
Parking Level 1 - -
OS & Y GATE VALVE - -
100mm ø 2.00 pcs. 36,058.60 72,117.20 14,423.44 28,846.88 100,964.08
CHECK VALVE - -
100mm ø 1.00 pcs. 42,614.86 42,614.86 17,045.94 17,045.94 59,660.81
FLOOR CONTROL VALVE - -
75mm ø 1.00 pcs. 21,184.12 21,184.12 8,473.65 8,473.65 29,657.77
BALL VALVE - -
32mm ø 1.00 set 2,061.01 2,061.01 824.40 824.40 2,885.41
25mm ø 1.00 set 1,710.79 1,710.79 684.32 684.32 2,395.11
 SIGHT GLASS - -
25mm ø 1.00 pc. 1,971.66 1,971.66 788.66 788.66 2,760.32
INSPECTOR TEST CONNECTION - -
25mm ø 1.00 pcs 2,339.83 2,339.83 935.93 935.93 3,275.76
WATER FLOW SWITCH - -
100mm ø 1.00 pcs 7,064.01 7,064.01 2,825.60 2,825.60 9,889.62
FIRE HOSE CABINET WITH COMPLETE ACCESSORIES 2.00 pcs 26,376.70 52,753.41 10,550.68 21,101.36 73,854.77
2 WAY FIRE DEPARTMENT CONNECTION 1.00 pcs 43,662.18 43,662.18 17,464.87 17,464.87 61,127.05
FIRE HOSE VALVE WITH CAP AND CHAIN 1.00 pcs 12,364.08 12,364.08 4,945.63 4,945.63 17,309.71
FIRE EXTINGUISHER - -
WALL MOUNTED - -
6 .8 KGS 1.00 pcs 10,716.28 10,716.28 4,286.51 4,286.51 15,002.79
SUB-TOTAL - - 378,783.20
Ground Floor - -
FLOOR CONTROL VALVE - -
75mm ø 1.00 pcs. 21,184.12 21,184.12 8,473.65 8,473.65 29,657.77
BALL VALVE - -
32mm ø 1.00 set 2,061.01 2,061.01 824.40 824.40 2,885.41
25mm ø 1.00 set 1,710.79 1,710.79 684.32 684.32 2,395.11
SIGHT GLASS - -
25mm ø 1.00 pc. 1,971.66 1,971.66 788.66 788.66 2,760.32
INSPECTOR TEST CONNECTION - -
25mm ø 1.00 pcs 2,339.83 2,339.83 935.93 935.93 3,275.76
WATER FLOW SWITCH - -
75mm ø 1.00 pcs 7,064.01 7,064.01 2,825.60 2,825.60 9,889.62
FIRE HOSE CABINET WITH COMPLETE ACCESSORIES 2.00 pcs 19,782.53 39,565.05 7,913.01 15,826.02 55,391.08
FIRE HOSE VALVE WITH CAP AND CHAIN 1.00 pcs 7,565.50 7,565.50 3,026.20 3,026.20 10,591.70
FIRE EXTINGUISHER - -
WALL MOUNTED - -
6 .8 KGS 1.00 pcs 10,716.28 10,716.28 4,286.51 4,286.51 15,002.79
SUB-TOTAL - - 131,849.55
Second Floor - -
FLOOR CONTROL VALVE - -
75mm ø 1.00 pcs. 21,184.12 21,184.12 8,473.65 8,473.65 29,657.77
BALL VALVE - -
 32mm ø 1.00 set 2,061.01 2,061.01 824.40 824.40 2,885.41
25mm ø 1.00 set 1,710.79 1,710.79 684.32 684.32 2,395.11
SIGHT GLASS - -
25mm ø 1.00 pc. 1,971.66 1,971.66 788.66 788.66 2,760.32
INSPECTOR TEST CONNECTION - -
25mm ø 1.00 pcs 2,339.83 2,339.83 935.93 935.93 3,275.76
WATER FLOW SWITCH - -
75mm ø 1.00 pcs 7,064.01 7,064.01 2,825.60 2,825.60 9,889.62
FIRE HOSE CABINET WITH COMPLETE ACCESSORIES 2.00 pcs 19,782.53 39,565.05 7,913.01 15,826.02 55,391.08
FIRE HOSE VALVE WITH CAP AND CHAIN 1.00 pcs 7,565.50 7,565.50 3,026.20 3,026.20 10,591.70
FIRE EXTINGUISHER - -
WALL MOUNTED - -
6 .8 KGS 1.00 pcs 10,716.28 10,716.28 4,286.51 4,286.51 15,002.79
SUB-TOTAL - - 131,849.55
Third Floor - -
FLOOR CONTROL VALVE - -
75mm ø 1.00 pcs. 21,184.12 21,184.12 8,473.65 8,473.65 29,657.77
BALL VALVE - -
32mm ø 1.00 set 2,061.01 2,061.01 824.40 824.40 2,885.41
25mm ø 1.00 set 1,710.79 1,710.79 684.32 684.32 2,395.11
SIGHT GLASS - -
25mm ø 1.00 pc. 1,971.66 1,971.66 788.66 788.66 2,760.32
INSPECTOR TEST CONNECTION - -
25mm ø 1.00 pcs 2,339.83 2,339.83 935.93 935.93 3,275.76
WATER FLOW SWITCH - -
75mm ø 1.00 pcs 7,064.01 7,064.01 2,825.60 2,825.60 9,889.62
FIRE HOSE CABINET WITH COMPLETE ACCESSORIES 2.00 pcs 19,782.53 39,565.05 7,913.01 15,826.02 55,391.08
FIRE HOSE VALVE WITH CAP AND CHAIN 1.00 pcs 7,565.50 7,565.50 3,026.20 3,026.20 10,591.70
FIRE EXTINGUISHER - -
WALL MOUNTED - -
6 .8 KGS 1.00 pcs 10,716.28 10,716.28 4,286.51 4,286.51 15,002.79
SUB-TOTAL - - 131,849.55
Fourth Floor - -
FLOOR CONTROL VALVE - -
75mm ø 1.00 pcs. 21,184.12 21,184.12 8,473.65 8,473.65 29,657.77
BALL VALVE - -
 32mm ø 1.00 set 2,061.01 2,061.01 824.40 824.40 2,885.41
25mm ø 1.00 set 1,710.79 1,710.79 684.32 684.32 2,395.11
SIGHT GLASS - -
25mm ø 1.00 pc. 1,971.66 1,971.66 788.66 788.66 2,760.32
INSPECTOR TEST CONNECTION - -
25mm ø 1.00 pcs 2,339.83 2,339.83 935.93 935.93 3,275.76
WATER FLOW SWITCH - -
75mm ø 1.00 pcs 7,064.01 7,064.01 2,825.60 2,825.60 9,889.62
FIRE HOSE CABINET WITH COMPLETE ACCESSORIES 1.00 pcs 19,782.53 19,782.53 7,913.01 7,913.01 27,695.54
FIRE HOSE VALVE WITH CAP AND CHAIN 1.00 pcs 7,565.50 7,565.50 3,026.20 3,026.20 10,591.70
ROOF MANIFOLD 1.00 pcs 43,662.18 43,662.18 17,464.87 17,464.87 61,127.05
FIRE EXTINGUISHER - -
WALL MOUNTED - -
6 .8 KGS 1.00 pcs 10,716.28 10,716.28 4,286.51 4,286.51 15,002.79
SUB-TOTAL - - 165,281.06
Fifth Floor - -
FLOOR CONTROL VALVE - -
75mm ø 1.00 pcs. 21,184.12 21,184.12 8,473.65 8,473.65 29,657.77
BALL VALVE - -
32mm ø 1.00 set 2,061.01 2,061.01 824.40 824.40 2,885.41
25mm ø 1.00 set 1,710.79 1,710.79 684.32 684.32 2,395.11
SIGHT GLASS - -
25mm ø 1.00 pc. 1,971.66 1,971.66 788.66 788.66 2,760.32
INSPECTOR TEST CONNECTION - -
25mm ø 1.00 pcs 2,339.83 2,339.83 935.93 935.93 3,275.76
WATER FLOW SWITCH - -
75mm ø 1.00 pcs 7,064.01 7,064.01 2,825.60 2,825.60 9,889.62
FIRE HOSE CABINET WITH COMPLETE ACCESSORIES 1.00 pcs 19,782.53 19,782.53 7,913.01 7,913.01 27,695.54
FIRE HOSE VALVE WITH CAP AND CHAIN 1.00 pcs 7,565.50 7,565.50 3,026.20 3,026.20 10,591.70
ROOF MANIFOLD 1.00 pcs 43,662.18 43,662.18 17,464.87 17,464.87 61,127.05
FIRE EXTINGUISHER - -
WALL MOUNTED - -
6 .8 KGS 1.00 pcs 10,716.28 10,716.28 4,286.51 4,286.51 15,002.79
SUB-TOTAL - - 165,281.06
- -
GRAND TOTAL VALVES , FIRE HOSE CABINET & ACCESSORIES - - 1,104,893.97
 - -
SPRINKLER HEADS - -
Parking Level 1 - -
PENDENT 205.00 pcs 537.40 110,167.88 214.96 44,067.15 154,235.03
SIDE WALL 1.00 pcs 967.33 967.33 386.93 386.93 1,354.26
Ground Floor - -
PENDENT 172.00 pcs 537.40 92,433.54 214.96 36,973.41 129,406.95
SIDE WALL 1.00 pcs 967.33 967.33 386.93 386.93 1,354.26
Second Floor - -
PENDENT 184.00 pcs 537.40 98,882.39 214.96 39,552.96 138,435.34
SIDE WALL 1.00 pcs 967.33 967.33 386.93 386.93 1,354.26
Third Floor - -
PENDENT 182.00 pcs 537.40 97,807.58 214.96 39,123.03 136,930.61
SIDE WALL 1.00 pcs 967.33 967.33 386.93 386.93 1,354.26
Fourth Floor - -
PENDENT 99.00 pcs 537.40 53,203.02 214.96 21,281.21 74,484.23
SIDE WALL 1.00 pcs 967.33 967.33 386.93 386.93 1,354.26
GRAND TOTAL SPRINKLER HEADS - - 640,263.47
- -
5.0 PUMPS - -
Parking Level - -
FIRE PUMPS 1.00 UNIT 3,601,778.13 3,601,778.13 ########## 1,080,533.44 4,682,311.57
JOCKEY PUMPS 1.00 UNIT 171,795.34 171,795.34 51,538.60 51,538.60 223,333.94
SUB-TOTAL PUMPS - - 4,905,645.51
- -
6,0 OTHERS - -
Parking Level - -
PIPE HANGER/ PIPE SUPPORT 1.00 lot 118,124.87 118,124.87 35,437.46 35,437.46 153,562.33
CONSUMABLES/ MISCELLANEOUS 1.00 lot 69,078.87 69,078.87 20,723.66 20,723.66 89,802.53
TESTING & FLUSHING 1.00 lot 20,723.66 20,723.66 6,217.10 6,217.10 26,940.76
PIPE SLEEVES 1.00 lot 27,631.55 27,631.55 8,289.46 8,289.46 35,921.01
FIRE STOPPING SEALANT 1.00 Lot 76,608.47 76,608.47 22,982.54 22,982.54 99,591.01
SUB-TOTAL - - 405,817.64
Ground Floor - -
PIPE HANGER/ PIPE SUPPORT 1.00 lot 118,124.87 118,124.87 35,437.46 35,437.46 153,562.33
CONSUMABLES/ MISCELLANEOUS 1.00 lot 69,078.87 69,078.87 20,723.66 20,723.66 89,802.53
TESTING & FLUSHING 1.00 lot 20,723.66 20,723.66 6,217.10 6,217.10 26,940.76
PIPE SLEEVES 1.00 lot 27,631.55 27,631.55 8,289.46 8,289.46 35,921.01
 FIRE STOPPING SEALANT 1.00 Lot 76,608.47 76,608.47 22,982.54 22,982.54 99,591.01
SUB-TOTAL - - 405,817.64
Second Floor - -
PIPE HANGER/ PIPE SUPPORT 1.00 lot 118,124.87 118,124.87 35,437.46 35,437.46 153,562.33
CONSUMABLES/ MISCELLANEOUS 1.00 lot 69,078.87 69,078.87 20,723.66 20,723.66 89,802.53
TESTING & FLUSHING 1.00 lot 20,723.66 20,723.66 6,217.10 6,217.10 26,940.76
PIPE SLEEVES 1.00 lot 27,631.55 27,631.55 8,289.46 8,289.46 35,921.01
FIRE STOPPING SEALANT 1.00 Lot 76,608.47 76,608.47 22,982.54 22,982.54 99,591.01
SUB-TOTAL - - 405,817.64
Third Floor - -
PIPE HANGER/ PIPE SUPPORT 1.00 lot 118,124.87 118,124.87 35,437.46 35,437.46 153,562.33
CONSUMABLES/ MISCELLANEOUS 1.00 lot 69,078.87 69,078.87 20,723.66 20,723.66 89,802.53
TESTING & FLUSHING 1.00 lot 20,723.66 20,723.66 6,217.10 6,217.10 26,940.76
PIPE SLEEVES 1.00 lot 27,631.55 27,631.55 8,289.46 8,289.46 35,921.01
FIRE STOPPING SEALANT 1.00 Lot 76,608.47 76,608.47 22,982.54 22,982.54 99,591.01
SUB-TOTAL - - 405,817.64
Fourth Floor - -
PIPE HANGER/ PIPE SUPPORT 1.00 lot 118,124.87 118,124.87 35,437.46 35,437.46 153,562.33
CONSUMABLES/ MISCELLANEOUS 1.00 lot 69,078.87 69,078.87 20,723.66 20,723.66 89,802.53
TESTING & FLUSHING 1.00 lot 20,723.66 20,723.66 6,217.10 6,217.10 26,940.76
PIPE SLEEVES 1.00 lot 27,631.55 27,631.55 8,289.46 8,289.46 35,921.01
FIRE STOPPING SEALANT 1.00 Lot 48,355.21 48,355.21 14,506.56 14,506.56 62,861.77
SUB-TOTAL - - 369,088.40
Fifth Floor - -
PIPE HANGER/ PIPE SUPPORT 1.00 lot 118,124.87 118,124.87 35,437.46 35,437.46 153,562.33
CONSUMABLES/ MISCELLANEOUS 1.00 lot 69,078.87 69,078.87 20,723.66 20,723.66 89,802.53
TESTING & FLUSHING 1.00 lot 20,723.66 20,723.66 6,217.10 6,217.10 26,940.76
PIPE SLEEVES 1.00 lot 27,631.55 27,631.55 8,289.46 8,289.46 35,921.01
FIRE STOPPING SEALANT 1.00 Lot 48,355.21 48,355.21 14,506.56 14,506.56 62,861.77
SUB-TOTAL 369,088.40

TOTAL DIRECT COSTS 18,090,216.92

INDIRECT COSTS

Profit, Overhead, Miscellaneous, Contingencies % 2,617,111.68

Value Added Tax % 2,484,879.43
 SUB TOTAL INDIRECT COSTS 5,101,991.11

GRAND TOTAL BID COST PROPOSAL 23,192,208.03