CI

The Cigna Group

Valuation

Valuation Method Value MoS Weight Current Price Intrinsic Value

PGM 890.11 163.4 % 0.0 % Err:522 24.97
EV/EBITDA 543.03 60.7 % 50.0 % Err:522 24.97
EV/Sales 666.12 97.1 % 0.0 % Err:522 24.97
RIM (14.13) (104.2)% 0.0 % Err:522 24.97
DDM 27.81 (91.8)% 10.0 % Err:522 24.97
GGM 114.58 (66.1)% 0.0 % Err:522 24.97
Relative 318.16 (5.8)% 20.0 % Err:522 24.97
Historical 110.94 (67.2)% 20.0 %
Intrinsic Value Per Share 360.11 6.6 % 100.0 %
Market Price 337.90
Cost of Capital 6.55 %

Recommedation Summary
Porfolio Global With a price target of $360.11 per share, I am recommending
Date of Pitch 6/7/2024 Hold
Analyst Pravahlika Chava
Coverage Type Update
Buy/Hold/Sell Hold
Update Frequency
Next Earnings Date (Q2) 8/1/2024
 Price Target
6/7/2025 385.42 Price Target
6/7/2026 412.50 $600.00
6/7/2027 441.49
6/7/2028 472.52 $500.00
6/7/2029 505.72
$400.00

$300.00

$200.00

$100.00

mary $0.00
er share, I am recommending a 1/1/25 1/1/26 1/1/27 1/1/28 1/1/29

Valuation

PGM EV/EBITDA EV/Sales RIM

DDM GGM Relative Historical
1/1/29
CI
The Cigna Group
Forecasts

# of Years Discounted 0.75 1.75 2.75 3.75 4.75 Underlying Assumptions

Period Ending: 2019A 2020A 2021A 2022A 2023A 2024E 2025E 2026E 2027E 2028E Growth Stage 1 Stage 2 Stage 3 Stage 4 Stage 5
Income Statement:
Pharmacy revenues 103,099 107,769 121,413 128,566 137,243 148,497 160,080 172,566 185,508 198,494 Revenue Growth 8.20 % 7.80 % 7.80 % 7.50 % 7.00 %
Premiums 39,714 42,627 41,154 39,916 44,237 46,449 49,004 51,944 54,801 56,993 Revenue Growth 5.00 % 5.50 % 6.00 % 5.50 % 4.00 %
Fees and other revenues 9,363 8,761 9,953 10,881 12,619 13,376 14,085 14,860 15,618 16,398 Revenue Growth 6.00 % 5.30 % 5.50 % 5.10 % 5.00 %
Net investment income 1,390 1,244 1,549 1,155 1,166 1,145 1,128 1,110 1,121 1,107 Revenue Growth (1.80)% (1.50)% (1.60)% 1.00 % (1.20)%
TOTAL REVENUES 153,566 160,401 174,069 180,518 195,265 209,467 224,296 240,479 257,047 272,993 Expected Revenue Growth Rate 7.27 % 7.08 % 7.22 % 6.89 % 6.20 %

Benefits and expenses

Pharmacy and other service costs 97,668 103,484 117,553 124,834 133,801 148,722 159,250 170,740 183,018 195,190 % of Revenue 71.0 % 71.0 % 71.0 % 71.2 % 71.5 %
Medical costs and other benefit expenses 30,819 32,710 33,565 32,184 36,287 38,961 41,719 44,729 48,325 51,323 % of Revenue 18.6 % 18.6 % 18.6 % 18.8 % 18.8 %
Gross Profit 25,079 24,207 22,951 23,500 25,177 21,785 23,327 25,010 25,705 26,480

Selling, general and administrative expenses 14,053 14,072 13,012 13,174 14,822 15,710 16,374 18,036 18,507 19,109 % of Revenue 7.50 % 7.30 % 7.50 % 7.20 % 7.00 %
Amortization of acquired intangible assets 2,949 1,982 1,998 1,876 1,819 2,304 2,467 2,645 2,828 3,003 % of Revenue 1.10 % 1.10 % 1.10 % 1.10 % 1.10 %
Operating costs 17,002 16,054 15,010 15,050 16,641 17,805 17,944 20,441 19,279 20,474 % of Revenue 8.50 % 8.00 % 8.50 % 7.50 % 7.50 %
TOTAL BENEFITS AND EXPENSES 145,489 152,248 166,128 172,068 186,729 205,697 219,810 236,151 252,678 268,625

Income from operations 8,077 8,153 7,941 8,450 8,536 3,770 4,486 4,329 4,370 4,368

EBIT 8,252 12,306 7,998 9,625 6,959 3,561 4,262 4,088 4,113 4,095

Interest expense and other (1,682) (1,438) (1,208) (1,228) (1,446) (1,676) (1,794) (1,924) (2,056) (2,184) % of Revenue (0.80)% (0.80)% (0.80)% (0.80)% (0.80)%
Debt extinguishment costs (2) (199) (141) - -
(Loss) gain on sale of businesses - 4,203 - 1,662 (1,499)
Net realized investment (losses) gains 177 149 198 (487) (78) (209) (224) (240) (257) (273) % of Revenue (0.10)% (0.10)% (0.10)% (0.10)% (0.10)%
Income before income taxes 6,570 10,868 6,790 8,397 5,513 1,885 2,467 2,164 2,056 1,911

Effective tax rate 22.1 % 21.9 % 20.2 % 19.2 % 2.6 % 20.7 % 20.9 % 21.0 % 21.0 % 21.0 %
TOTAL INCOME TAXES 1,450 2,379 1,370 1,615 141 390 516 455 432 401
Net income 5,120 8,489 5,420 6,782 5,372 1,495 1,952 1,710 1,625 1,510

Less: Net income attributable to noncontrolling inter 16 31 50 78 208 209 224 240 257 273 % of Revenue 0.10 % 0.10 % 0.10 % 0.10 % 0.10 %
SHAREHOLDERS' NET INCOME 5,104 8,458 5,370 6,704 5,164 1,285 1,727 1,469 1,367 1,237
Shareholders' net income per share
Basic (in dollars per share) 14 23 16 22 18
Diluted (in dollars per share) 13 23 16 21 17 5.05 6.60 5.79 5.52 5.14
Shares Outstanding(diluted) 380 368 341 313 297 296 296 295 295 294 % Growth (0.20)% (0.20)% (0.20)% (0.20)% (0.20)%

Balance Sheet:
Cash and cash equivalents 4,619 10,182 5,081 5,924 7,822 7,352 6,987 7,407 6,817 7,338 % Total Current Assets 18.00 % 17.80 % 17.50 % 17.00 % 16.80 %
Total current assets 29,845 27,799 36,134 30,122 37,351 40,846 39,252 42,324 40,099 43,679 % of Revenue 19.50 % 17.50 % 17.60 % 15.60 % 16.00 %
Short-term debt 5,514 3,374 2,545 2,993 2,775 3,276 3,508 3,761 4,020 4,270 % Total Current Liabilities 6.80 % 6.80 % 6.80 % 6.80 % 6.80 %
Total current liabilities 40,138 36,022 43,572 41,225 48,716 48,177 51,588 55,310 59,121 62,788 % of Revenue 23.00 % 23.00 % 23.00 % 23.00 % 23.00 %

Statement of Cashflows:
Depreciation and amortization 3,651 2,802 5,420 6,782 5,372 6,703 7,177 7,695 8,226 8,736 % of Revenue 3.20 % 3.20 % 3.20 % 3.20 % 3.20 %
Property and equipment purchases, net (1,050) (1,094) (1,154) (1,295) (1,573) (1,466) (1,346) (1,683) (1,799) (1,911) % of Revenue (0.70)% (0.60)% (0.70)% (0.70)% (0.70)%
Acquisitions, net of cash acquired (153) (139) (1,833) - (447) (838) (897) (962) (1,028) (1,092) % of Revenue (0.40)% (0.40)% (0.40)% (0.40)% (0.40)%

DCF

FCFF:
Sales 153,566 160,401 174,069 180,518 195,265 209,467 224,296 240,479 257,047 272,993
EBIT 8,252 12,306 7,998 9,625 6,959 3,561 4,262 4,088 4,113 4,095
EBITDA 11,903 15,108 13,418 16,407 12,331 10,264 11,439 11,783 12,338 12,831
Non-Cash Working Capital (9,398) (15,031) (9,974) (14,034) (16,412) (11,408) (15,815) (16,632) (21,818) (22,178)
Δ Non-Cash Working Capital #REF! (5,633) 5,057 (4,060) (2,378) 5,004 (4,408) (816) (5,187) (360)
Cash From Operations #REF! 18,258 6,823 20,221 13,268 4,522 14,956 11,741 16,661 12,330
Capital Expenditures (1050) (1094) (1154) (1295) (1573) (1466) (1346) (1683) (1799) (1911)
Unlevered Free Cash Flow (FCFF) #REF! 17,164 5,669 18,926 11,695 3,056 13,610 10,058 14,862 10,419
PV of FCFF 2,914 12,180 8,448 11,716 7,709
Growth Rate (73.9)% 345.4 % (26.1)% 47.8 % (29.9)%

Capital Structure Valuation PGM EV/EBITDA EV/Sales

MV of Equity 78.1 % 100,316 ∑ of PV of Future Cash Flows 42,969 42,969 42,969
Preferred Shares 0.0 % Terminal Tax Rate 18.0 % 18.0 % 18.0 %
BV of Debt 21.9 % 28,155 Terminal Growth Rate 3.0 % 0.2 % 1.6 %
Operating Leases 0.0 % Exit Multiple n/a 12.7 x 0.8 x
Long-term debt 21.9 % 28,155 PV of Terminal Value 223,844 120,803 157,347
Enterprise Value 266,812 163,772 200,316
CAPM Assumptions mrkt + C&CE 7,822 7,822 7,822
Beta 0.54 + Investments & Other 17,985 17,985 17,985
Equity Risk Premium 4.6 % - Debt 28,155 28,155 28,155
Risk Free Rate for Local Currency 4.6 % - Minority Interests 208 208 208
- Preferred Shares - - -
WACC Assumptions CAPM Equity Value 264,256 161,216 197,760
Cost of Equity 7.0 % Shares Outstanding (Diluted) 297 297 297
Cost of Preferred Shares Intrinsic Value Per Share 890.11 543.03 666.12
Cost of Debt 5.9 %
Credit Rating Baa1
Default Spread 1.3 %
LT Credit Yield 5.9 %
Cost of Capital 6.5 %
CI
The Cigna Group
Relative

Relative Model Inputs

Discount Period 0.75 Ticker CI UNH CVS
Sales (ntm) 209,466.93 P/E (ttm) 28.3 x 30.2 x 10.5 x
EPS (ntm) 5.04 P/S (ttm) 0.5 x 1.2 x 0.2 x
Book Value (ntm) 50,134.34 P/BV (mrq) 2.4 x 5.3 x 1.0 x
EPS Growth (5 yr exp.) (25.013)% PEG (5 yr expected) 0.87 1.40 1.54
EBITDA (ntm) 10,264 EV/EBITDA (ttm) 14.9 x 17.1 x 8.4 x
Cost of Equity 7.0 % EV/Sales (ttm) 0.6 x 1.3 x 0.4 x
Cost of Capital 6.5 % Custom Ratio
Custom Ratio Weight 40.0 % 35.0 %
C&CE (mrq) 7,822
Investments & Other (mrq) 17,985 Additional Information
LT Debt (mrq) 28,155 Ticker CI UNH CVS
Minority Interest (mrq) 208 Beta 0.54 0.56 0.55
Preferred shares (mrq) - Debt/Equity (mrq) 69.6 % 76.0 % 110.3 %
Diluted Shares (mrq) 297 Return on Equity 11.6 % 17.2 % 10.1 %
Return on Assets 4.6 % 7.1 % 3.2 %
Market Cap ($BN): 100.32 463.06 76.20
 Relative Model
HUM CNC CAH Multiple Value Discounted
22.1 x 13.8 x 43.5 x 21.3 x 107.10 101.79
0.4 x 0.2 x 0.1 x 0.7 x 466.73 443.55
2.7 x 1.4 x N/A 3.1 x 528.14 501.91
1.63 0.68 0.29 1.5 x (189.75) (180.33)
11.9 x 6.3 x 15.4 x 12.7 x 431.32 410.89
0.5 x 0.2 x 0.1 x 0.8 x 541.02 515.49
0.0 x - -
25.0 % 0.0 % 0.0 % Intrinsic Value Per Share 318.16

Additional Information
HUM CNC CAH 0 0 0 0
0.50 0.41 0.71
83.7 % 66.5 % N/A
12.1 % 10.4 % N/A
4.9 % 3.7 % 2.9 %
43.50 37.19 23.86
MoS Weight
(69.88)% 30.0 %
31.27 %
48.54 %
(153.37)%
21.60 % 70.0 %
52.56 %
(100.00)%
(5.84)% 100.0 %
CI
The Cigna Group
Historical

Year 2019A 2020A 2021A 2022A 2023A 2024E

Sales 153,566 160,401 174,069 180,518 195,265 209,467
EBIT 8,252 12,306 7,998 9,625 6,959 3,561
D&A 3,651 2,802 5,420 6,782 5,372 6,703
EBITDA 11,903 15,108 13,418 16,407 12,331 10,264
Minority Interests 16 31 50 78 208 209
Net Income 5,120 8,489 5,420 6,782 5,372 1,495
LT Debt 31,893 29,545 31,125 28,100 28,155 31,053
C&CE 10,182 5,081 5,924 7,822 7,352 6,987
Book Value 45,338 50,321 47,112 44,675 46,223 50,134
Preferred Shares
Diluted Shares 380 368 341 313 297 296

Sales/Share 404.32 435.41 510.52 576.62 657.72 706.97

EBITDA/Share 31.34 41.01 39.35 52.41 41.54 34.64
Minority Interest/Share 0.04 0.08 0.15 0.25 0.70 0.71
EPS 13.48 23.04 15.90 21.66 18.09 5.05
LT Debt/Share 83.97 80.20 91.28 89.76 94.84 104.81
C&CE/Share 26.81 13.79 17.37 24.99 24.77 23.58
BV/Share 119.37 136.60 138.17 142.70 155.69 169.21
Preferred/Share - - - - - -

High Price 195.08 210.29 253.32 331.83 316.08

P/S 0.5 x 0.5 x 0.5 x 0.6 x 0.5 x
P/E 14.5 x 9.1 x 15.9 x 15.3 x 17.5 x
P/B 1.6 x 1.5 x 1.8 x 2.3 x 2.0 x
EV/Share 252.29 276.78 327.37 396.85 386.85
EV/EBITDA 8.1 x 6.7 x 8.3 x 7.6 x 9.3 x
EV/Sales 0.6 x 0.6 x 0.6 x 0.7 x 0.6 x

Low Price 137.47 122.91 183.70 209.31 238.31

P/S 0.3 x 0.3 x 0.4 x 0.4 x 0.4 x
P/E 10.2 x 5.3 x 11.6 x 9.7 x 13.2 x
P/B 1.2 x 0.9 x 1.3 x 1.5 x 1.5 x
EV/Share 194.67 189.41 257.75 274.33 309.08
EV/EBITDA 6.2 x 4.6 x 6.5 x 5.2 x 7.4 x
EV/Sales 0.5 x 0.4 x 0.5 x 0.5 x 0.5 x
Used in Average? Yes Yes
Average Period 3 Years 5 Years Value Discounted MoS Weight
P/S 0.44 0.42 304.73 289.60 (14.29)%
P/E 13.85 12.22 65.78 62.52 (81.50)% 50.0 %
P/B 1.75 1.57 281.45 267.47 (20.84)%
EV/EBITDA 7.41 7.01 167.68 159.35 (52.84)% 50.0 %
EV/Sales 0.56 0.55 312.49 296.97 (12.11)%
Intrinsic Value Per Share 110.94 (67.17)% 100.0 %
 CI
The Cigna Group
DCF Growth Rates

Period Ending: 2019A 2020A 2021A

x Income Statement:

Pharmacy revenues 103,099 107,769 121,413

YOY 4.5 % 12.7 %
CAGR 4.5 % 8.5 %

Premiums 39,714 42,627 41,154

YOY 7.3 % (3.5)%
CAGR 7.3 % 1.8 %

Fees and other revenues 9,363 8,761 9,953

YOY (6.4)% 13.6 %
CAGR (6.4)% 3.1 %

Net investment income 1,390 1,244 1,549

YOY (10.5)% 24.5 %
CAGR (10.5)% 5.6 %

TOTAL REVENUES 153,566 160,401 174,069

YOY 4.5 % 8.5 %
CAGR 4.5 % 6.5 %

Pharmacy and other service costs 97,668 103,484 117,553

% Revenue 63.6 % 64.5 % 67.5 %
YOY 6.0 % 13.6 %
CAGR 6.0 % 9.7 %

Medical costs and other benefit expenses 30,819 32,710 33,565

% Revenue 20.1 % 20.4 % 19.3 %
YOY 6.1 % 2.6 %
CAGR 6.1 % 4.4 %

Income before income taxes 6,570 10,868 6,790

% Revenue 4.3 % 6.8 % 3.9 %
% EBT 100.0 % 100.0 % 100.0 %
YOY 65.4 % (37.5)%
CAGR 65.4 % 1.7 %
Gross Profit 25,079 24,207 22,951
% Revenue 16.3 % 15.1 % 13.2 %
% EBT 381.7 % 222.7 % 338.0 %
YOY (3.5)% (5.2)%
CAGR (3.5)% (4.3)%
Selling, general and administrative expenses 14,053 14,072 13,012
% Revenue 9.2 % 8.8 % 7.5 %
% EBT 213.9 % 129.5 % 191.6 %
YOY 0.1 % (7.5)%
CAGR 0.1 % (3.8)%
Amortization of acquired intangible assets 2,949 1,982 1,998
% Revenue 1.9 % 1.2 % 1.1 %
% EBT 44.9 % 18.2 % 29.4 %
YOY (32.8)% 0.8 %
CAGR (32.8)% (17.7)%
Operating costs 17,002 16,054 15,010
% Revenue 11.1 % 10.0 % 8.6 %
% EBT 258.8 % 147.7 % 221.1 %
YOY (5.6)% (6.5)%
CAGR (5.6)% (6.0)%
TOTAL BENEFITS AND EXPENSES 145,489 152,248 166,128
% Revenue 94.7 % 94.9 % 95.4 %
% EBT 2214.4 % 1400.9 % 2446.7 %
YOY 4.6 % 9.1 %
CAGR 4.6 % 6.9 %
Income from operations 8,077 8,153 7,941
% Revenue 5.3 % 5.1 % 4.6 %
% EBT 122.9 % 75.0 % 117.0 %
YOY 0.9 % (2.6)%
CAGR 0.9 % (0.8)%
Interest expense and other (1,682) (1,438) (1,208)
% Revenue (1.1)% (0.9)% (0.7)%
% EBT (25.6)% (13.2)% (17.8)%
YOY Negative Negative
CAGR (14.5)% (15.3)%
EBIT 8,252 12,306 7,998
% Revenue 5.4 % 7.7 % 4.6 %
% EBT 125.6 % 113.2 % 117.8 %
YOY 49.1 % (35.0)%
CAGR 49.1 % (1.6)%
Net realized investment (losses) gains 177 149 198
% Revenue 0.1 % 0.1 % 0.1 %
% EBT 2.7 % 1.4 % 2.9 %
YOY (15.8)% 32.9 %
CAGR (15.8)% 5.8 %
TOTAL INCOME TAXES 1,450 2,379 1,370
% Revenue 0.9 % 1.5 % 0.8 %
% EBT 22.1 % 21.9 % 20.2 %
YOY 64.1 % (42.4)%
CAGR 64.1 % (2.8)%
Net income 5,120 8,489 5,420
% Revenue 3.3 % 5.3 % 3.1 %
% EBT 77.9 % 78.1 % 79.8 %
YOY 65.8 % (36.2)%
CAGR 65.8 % 2.9 %
Less: Net income attributable to noncontrolling 16 31 50
% Revenue 0.0 % 0.0 % 0.0 %
% EBT 0.2 % 0.3 % 0.7 %
YOY 93.8 % 61.3 %
CAGR 93.8 % 76.8 %
SHAREHOLDERS' NET INCOME 5,104 8,458 5,370
% Revenue 3.3 % 5.3 % 3.1 %
% EBT 77.7 % 77.8 % 79.1 %
YOY 65.7 % (36.5)%
CAGR 65.7 % 2.6 %

Statement of Cashflows

Depreciation and amortization 3,651 2,802 5,420

% Revenue 2.4 % 1.7 % 3.1 %
% PP&E (347.7)% (256.1)% (469.7)%
YOY (23.3)% 93.4 %
CAGR (23.3)% 21.8 %

Property and equipment purchases, net (1,050) (1,094) (1,154)

% Revenue (0.7)% (0.7)% (0.7)%
YOY 4.2 % 5.5 %
CAGR 4.2 % 4.8 %
Acquisitions, net of cash acquired (153) (139) (1,833)
% Revenue (0.1)% (0.1)% (1.1)%
YOY (9.2)% 1218.7 %
CAGR (9.2)% 246.1 %

Balance Sheet:

Total current assets 29,845 27,799 36,134

% Revenue 19.4 % 17.3 % 20.8 %
YOY (6.9)% 30.0 %
CAGR (6.9)% 10.0 %
 Cash and cash equivalents 4,619 10,182 5,081
% Revenue 3.0 % 6.3 % 2.9 %
% Total current assets 15.5 % 36.6 % 14.1 %
YOY 120.4 % (50.1)%
CAGR 120.4 % 4.9 %

Total current liabilities 40,138 36,022 43,572

% Revenue 26.1 % 22.5 % 25.0 %
YOY (10.3)% 21.0 %
CAGR (10.3)% 4.2 %

Short-term debt 5,514 3,374 2,545

% Revenue 3.6 % 2.1 % 1.5 %
% Total current liabilities 13.7 % 9.4 % 5.8 %
YOY (38.8)% (24.6)%
CAGR (38.8)% (32.1)%

x
 3-Year Calculations
2022A 2023A Mean Median Slope

128,566 137,243
5.9 % 6.7 % 8.4 % 6.7 % 7,915.00
7.6 % 7.4 % 7.9 % 7.6 % (0.01)

39,916 44,237
(3.0)% 10.8 % 1.5 % (3.0)% 1,541.50
0.2 % 2.7 % 1.6 % 1.8 % 0.00

10,881 12,619
9.3 % 16.0 % 13.0 % 13.6 % 1,333.00
5.1 % 7.7 % 5.3 % 5.1 % 0.02

1,155 1,166
(25.4)% 1.0 % 0.0 % 1.0 % (191.50)
(6.0)% (4.3)% (1.6)% (4.3)% (0.05)

180,518 195,265
3.7 % 8.2 % 6.8 % 8.2 % 10,598.00
5.5 % 6.2 % 6.1 % 6.2 % (0.00)

124,834 133,801
69.2 % 68.5 % 68.4 % 68.5 % 0.00
6.2 % 7.2 % 9.0 % 7.2 % (0.03)
8.5 % 8.2 %

32,184 36,287
17.8 % 18.6 % 18.6 % 18.6 % (0.00)
(4.1)% 12.7 % 3.7 % 2.6 % 0.05
1.5 % 4.2 %

8,397 5,513
4.7 % 2.8 % 3.8 % 3.9 % (0.01)
100.0 % 100.0 % 100.0 % 100.0 % -
23.7 % (34.3)% (16.1)% (34.3)% 0.02
8.5 % (4.3)%
 23,500 25,177
13.0 % 12.9 % 13.0 % 13.0 % (0.00)
279.9 % 456.7 % 358.2 % 338.0 % 0.59
2.4 % 7.1 % 1.4 % 2.4 % 0.06
(2.1)% 0.1 %
13,174 14,822
7.3 % 7.6 % 7.5 % 7.5 % 0.00
156.9 % 268.9 % 205.8 % 191.6 % 0.39
1.2 % 12.5 % 2.1 % 1.2 % 0.10
(2.1)% 1.3 %
1,876 1,819
1.0 % 0.9 % 1.0 % 1.0 % (0.00)
22.3 % 33.0 % 28.3 % 29.4 % 0.02
(6.1)% (3.0)% (2.8)% (3.0)% (0.02)
(14.0)% (11.4)%
15,050 16,641
8.3 % 8.5 % 8.5 % 8.5 % (0.00)
179.2 % 301.9 % 234.0 % 221.1 % 0.40
0.3 % 10.6 % 1.4 % 0.3 % 0.09
(4.0)% (0.5)%
172,068 186,729
95.3 % 95.6 % 95.5 % 95.4 % 0.00
2049.2 % 3387.1 % 2627.6 % 2446.7 % 4.70
3.6 % 8.5 % 7.1 % 8.5 % (0.00)
5.8 % 6.4 %
8,450 8,536
4.7 % 4.4 % 4.5 % 4.6 % (0.00)
100.6 % 154.8 % 124.1 % 117.0 % 0.19
6.4 % 1.0 % 1.6 % 1.0 % 0.02
1.5 % 1.4 %
(1,228) (1,446)
(0.7)% (0.7)% (0.7)% (0.7)% (0.00)
(14.6)% (26.2)% (19.5)% (17.8)% (0.04)
Negative Negative #DIV/0! #VALUE! #VALUE!
(10.0)% (3.7)%
9,625 6,959
5.3 % 3.6 % 4.5 % 4.6 % (0.01)
114.6 % 126.2 % 119.5 % 117.8 % 0.04
20.3 % (27.7)% (14.1)% (27.7)% 0.04
5.3 % (4.2)%
(487) (78)
(0.3)% (0.0)% (0.1)% (0.0)% (0.00)
(5.8)% (1.4)% (1.4)% (1.4)% (0.02)
Negative Negative 32.9 % 32.9 % #DIV/0!
Negative Negative
 1,615 141
0.9 % 0.1 % 0.6 % 0.8 % (0.00)
19.2 % 2.6 % 14.0 % 19.2 % (0.09)
17.9 % (91.3)% (38.6)% (42.4)% (0.24)
3.7 % (44.2)%
6,782 5,372
3.8 % 2.8 % 3.2 % 3.1 % (0.00)
80.8 % 97.4 % 86.0 % 80.8 % 0.09
25.1 % (20.8)% (10.6)% (20.8)% 0.08
9.8 % 1.2 %
78 208
0.0 % 0.1 % 0.1 % 0.0 % 0.00
0.9 % 3.8 % 1.8 % 0.9 % 0.02
56.0 % 166.7 % 94.7 % 61.3 % 0.53
69.6 % 89.9 %
6,704 5,164
3.7 % 2.6 % 3.1 % 3.1 % (0.00)
79.8 % 93.7 % 84.2 % 79.8 % 0.07
24.8 % (23.0)% (11.5)% (23.0)% 0.07
9.5 % 0.3 %

6,782 5,372
3.8 % 2.8 % 3.2 % 3.1 % (0.00)
(523.7)% (341.5)% (445.0)% (469.7)% 0.64
25.1 % (20.8)% 32.6 % 25.1 % (0.57)
22.9 % 10.1 %

(1,295) (1,573)
(0.7)% (0.8)% (0.7)% (0.7)% (0.00)
12.2 % 21.5 % 13.1 % 12.2 % 0.08
7.2 % 10.6 %
- (447)
0.0 % (0.2)% (0.4)% (0.2)% 0.00
(100.0)% #DIV/0! #DIV/0! #DIV/0! #DIV/0!
(100.0)% 30.7 %

30,122 37,351
16.7 % 19.1 % 18.9 % 19.1 % (0.01)
(16.6)% 24.0 % 12.4 % 24.0 % (0.03)
0.3 % 5.8 %
5,924 7,822
3.3 % 4.0 % 3.4 % 3.3 % 0.01
19.7 % 20.9 % 18.2 % 19.7 % 0.03
16.6 % 32.0 % (0.5)% 16.6 % 0.41
8.6 % 14.1 %

41,225 48,716
22.8 % 24.9 % 24.3 % 24.9 % (0.00)
(5.4)% 18.2 % 11.2 % 18.2 % (0.01)
0.9 % 5.0 %

2,993 2,775
1.7 % 1.4 % 1.5 % 1.5 % (0.00)
7.3 % 5.7 % 6.3 % 5.8 % (0.00)
17.6 % (7.3)% (4.8)% (7.3)% 0.09
(18.4)% (15.8)%
CI
The Cigna Group
# of Years Discounted 0.75 1.75
Period Ending: 2019A 2020A 2021A 2022A 2023A 2024E 2025E
Segments Growth Rates
TOTAL REVENUES 153,566 160,401 174,069 180,518 195,265 209,467 224,296

Evernorth Healthcare Services 109,794 116,334 131,912 140,335 153,499 165,011 176,562
Cigna Healthcare 39,133 41,265 44,643 44,911 51,148 54,217 58,012
Other Operations 8,215 8,446 3,989 2,263 596 597 597
 2.75 3.75 4.75 Underlying Assumptions
2026E 2027E 2028E Growth Stage 1 Stage 2 Stage 3 Stage 4

240,479 257,047 272,993 Revenue Growth 7.27 % 7.08 % 7.22 % 6.89 %

190,687 203,654 216,891 7.50 % 7.00 % 8.00 % 6.80 %

62,653 66,725 70,729 6.00 % 7.00 % 8.00 % 6.50 %
598 598 599 0.10 % 0.10 % 0.10 % 0.10 %
 Segment Growth Rates
Stage 5 3-Year Calculations
Segments 2019A 2020A 2021A 2022A 2023A Mean
6.20 %
TOTAL REVENUES 153,566 160,401 174,069 180,518 195,265
6.50 % YOY 4.5 % 8.5 % 3.7 % 8.2 % 6.8 %
6.00 % CAGR 4.5 % 6.5 % 5.5 % 6.2 %
0.10 %
Income before i 6,570 10,868 6,790 8,397 5,513
% Revenue 4.3 % 6.8 % 3.9 % 4.7 % 2.8 % 3.8 %
% EBT #DIV/0!
YOY 65.4 % (37.5)% 23.7 % (34.3)% (16.1)%
CAGR 65.4 % 1.7 % 8.5 % (4.3)%

Evernorth Health 109,794 116,334 131,912 140,335 153,499

% Revenue 71.5 % 72.5 % 75.8 % 77.7 % 78.6 % 77.4 %
% EBT 1671.1 % 1070.4 % 1942.7 % 1671.3 % 2784.3 % 2132.8 %
YOY 6.0 % 13.4 % 6.4 % 9.4 % 9.7 %
CAGR 6.0 % 9.6 % 8.5 % 8.7 %

Cigna Healthcare 39,133 41,265 44,643 44,911 51,148

% Revenue 25.5 % 25.7 % 25.6 % 24.9 % 26.2 % 25.6 %
% EBT 595.6 % 379.7 % 657.5 % 534.8 % 927.8 % 706.7 %
YOY 5.4 % 8.2 % 0.6 % 13.9 % 7.6 %
CAGR 5.4 % 6.8 % 4.7 % 6.9 %

Other Operations 8,215 8,446 3,989 2,263 596

% Revenue 5.3 % 5.3 % 2.3 % 1.3 % 0.3 % 1.3 %
% EBT 125.0 % 77.7 % 58.7 % 27.0 % 10.8 % 32.2 %
YOY 2.8 % (52.8)% (43.3)% (73.7)% (56.6)%
CAGR 2.8 % (30.3)% (34.9)% (48.1)%
3-Year Calculations
Median Slope

8.2 % #VALUE!

3.9 % (0.01)
#VALUE! #VALUE!
(34.3)% 0.02

77.7 % 0.01
1942.7 % 4.21
9.4 % (0.02)

25.6 % 0.00
657.5 % 1.35
8.2 % 0.03

1.3 % (0.01)
27.0 % (0.24)
(52.8)% (0.10)
CI
The Cigna Group
DuPont

DuPont Analysis
Period Ending 2019A 2020A 2021A 2022A 2023A
NOPAT Margin 4.2 % 6.0 % 3.7 % 4.3 % 3.5 %
Asset Turnover 1.0 x 1.1 x 1.2 x 1.3 x
Return on Assets 0.0 % 6.2 % 4.1 % 5.2 % 4.6 %
Debt Burden 0.8 x 0.9 x 0.8 x 0.9 x 0.8 x
NOPAT Margin 4.2 % 6.0 % 3.7 % 4.3 % 3.5 %
Asset Turnover 0.0 x 1.0 x 1.1 x 1.2 x 1.3 x
Leverage Ratio 3.1 x 3.3 x 3.3 x 3.2 x
Return on Equity 0.0 % 16.9 % 11.5 % 15.2 % 11.6 %
NOPAT 6,431 9,612 6,384 7,774 6,781
Average Total Capitalization 38,619 39,937 39,128 36,394 37,200
Return on Capital 16.7 % 24.1 % 16.3 % 21.4 % 18.2 %

Profitability Ratios
Period Ending 2019A 2020A 2021A 2022A 2023A
Gross Margin 16.3 % 15.1 % 13.2 % 13.0 % 12.9 %
Operating Margin 5.3 % 5.1 % 4.6 % 4.7 % 4.4 %
Profit Margin 3.3 % 5.3 % 3.1 % 3.8 % 2.8 %
Operating Costs to Sales 11.1 % 10.0 % 8.6 % 8.3 % 8.5 %
Effective Tax Rate 22.1 % 21.9 % 20.2 % 19.2 % 2.6 %

Leverage Ratios
Period Ending 2019A 2020A 2021A 2022A 2023A
Debt to Total Assets 0.7 x 0.7 x 0.7 x 0.7 x 0.7 x
Total Debt to Equity 0.8 x 0.7 x 0.7 x 0.7 x 0.7 x
LT Debt to Equity 0.7 x 0.6 x 0.7 x 0.6 x 0.6 x
Times Interest Earned (TIE) (4.8)x (5.7)x (6.6)x (6.9)x (5.9)x
Degree of Operating Leverage 14.8 x (4.2)x 6.8 x (2.5)x

Liquidity Ratios
Period Ending 2019A 2020A 2021A 2022A 2023A
Current Ratio 0.7 x 0.8 x 0.8 x 0.7 x 0.7 x
Acid Test/Quick Ratio 0.7 x 0.7 x 0.7 x 0.6 x 0.6 x
Net Working Capital to Sales (0.1)x (0.1)x (0.0)x (0.1)x (0.1)x
Payout Ratio 99.0 % 99.1 % 99.1 % 98.8 % 99.0 %
Plowback/Retention Ratio 1.0 % 0.9 % 0.9 % 1.2 % 1.0 %
Sustainable Growth Rate 0.0 % 0.2 % 0.1 % 0.2 % 0.1 %
EVA 0.0015 0.0010 0.0018 0.0012
Accounts Receivable Turnover 14.0 x 12.8 x 11.2 x 11.2 x
Average Daily Sales 420.7 x 439.5 x 476.9 x 494.6 x 535.0 x
Days' Sales Outstanding (DSO) 26.6 x 29.8 x 33.2 x 33.9 x
Inventory Turnover 55.1 x 50.6 x 42.5 x 37.5 x
Days' Inventory Outstanding (DIO) #DIV/0! 6.6 x 7.2 x 8.6 x 9.7 x
Accounts Payable Turnover 6.2 x 5.5 x 4.5 x 4.4 x
Days' Payable Outstanding (DPO) #DIV/0! 59.0 x 66.0 x 81.8 x 82.1 x
Cash Conversion Cycle #DIV/0! (25.70) (29.00) (40.00) (38.44)
(EBIT*(1-effective tax rate))/Sales
Sales/Average Total Assets

Net Income/(EBIT*(1-effective tax rate))

(EBIT*(1-effective tax rate))/Sales
Sales/Average Total Assets
Average Total Assets/Equity

EBIT*(1-effective tax rate)

Average(Long-Term Debt+Equity)

Gross Profit/Sales
Operating Income/Sales
Net Income/ Sales
Operating Costs/Sales
Provision for Income Tax/EBT

Total Liabilities/Total Assets

Total Debt/Equity
LT Debt/Equity
Operating Income/Interest Expense
% change in profits/% change in sales

Current Assets/Current Laiabilities

(Current Assets-Inventory)/Current Liabiliites
(Current Assets-Current Liabilities)/Sales
DPS/EPS
1-Payout Ratio
ROE * Plowback Ratio
NOPAT - (Cost of Capital * Total Capitalization)
Sales/Average Accounts Recivable
Sales/365
Average Accounts Receivable/ Average Daily Sales
Sales/Average Total Inventory
365/Inventory Turnover
COGS/Average Accounts Payable
365/Accounts Payable Turnover
DIO+DSO-DPO
CI
The Cigna Group
Statement of Operations

Period Ending: 2019A 2020A 2021A 2022A 2023A

Revenues
Pharmacy revenues $ 103,099 $ 107,769 $ 121,413 $ 128,566 $ 137,243
Premiums $ 39,714 $ 42,627 $ 41,154 $ 39,916 $ 44,237
Fees and other revenues $ 9,363 $ 8,761 $ 9,953 $ 10,881 $ 12,619
Net investment income 1,390 1,244 1,549 1,155 1,166
TOTAL REVENUES 153,566 160,401 174,069 180,518 195,265
Benefits and expenses
Pharmacy and other service costs 97,668 103,484 117,553 124,834 133,801
Medical costs and other benefit expenses 30,819 32,710 33,565 32,184 36,287
Selling, general and administrative expenses 14,053 14,072 13,012 13,174 14,822
Amortization of acquired intangible assets 2,949 1,982 1,998 1,876 1,819
TOTAL BENEFITS AND EXPENSES 145,489 152,248 166,128 172,068 186,729
Income from operations 8,077 8,153 7,941 8,450 8,536
Interest expense and other (1,682) (1,438) (1,208) (1,228) (1,446)
Debt extinguishment costs (2) (199) (141) 0 0
(Loss) gain on sale of businesses 0 4,203 0 1,662 (1,499)
Net realized investment (losses) gains 177 149 198 (487) (78)
Income before income taxes 6,570 10,868 6,790 8,397 5,513
TOTAL INCOME TAXES 1,450 2,379 1,370 1,615 141
Net income 5,120 8,489 5,420 6,782 5,372
Less: Net income attributable to 16 31 50 78 208
noncontrolling interests
SHAREHOLDERS' NET INCOME $ 5,104 $ 8,458 $ 5,370 $ 6,704 $ 5,164
Shareholders' net income per share
Basic (in dollars per share) $ 13.58 $ 23.17 $ 15.89 $ 21.66 $ 17.57
Diluted (in dollars per share) $ 13.44 $ 22.96 $ 15.75 $ 21.41 $ 17.39
Shares Outstanding(diluted) 380 368 341 313 297
Next Fiscal Year
Q1 Q2 Q3
CI
The Cigna Group
Balance Sheet

Period Ending: ### 2019A 2020A 2021A 2022A

Assets
Cash and cash equivalents $ 4,619 $ 10,182 $ 5,081 $ 5,924
Investments 937 1,331 920 905
Accounts receivable, net 10,716 12,191 15,071 17,218
Inventories 2,661 3,165 3,722 4,777
Other current assets 1,400 930 1,283 1,298
Assets of businesses held for sale 9,512 0 10,057 0
Total current assets 29,845 27,799 36,134 30,122
Long-term investments 21,542 23,262 18,438 16,288
Reinsurance recoverables 5,100 5,200 4,970 5,416
Deferred policy acquisition costs 2,958 3,385 0 0
Property and equipment 4,417 4,205 3,692 3,774
Goodwill 44,602 44,648 45,811 45,811
Other intangible assets 36,562 35,179 34,102 32,492
Other assets 2,283 2,687 3,405 2,704
Separate account assets 8,465 9,086 8,337 7,278
Assets of businesses held for sale, non-current 0 0 0 0
TOTAL ASSETS 155,774 155,451 154,889 143,885
Liabilities
Current insurance and contractholder liabilities 4,921 5,308 5,318 5,409
Pharmacy and other service costs payable 10,454 13,347 15,309 17,070
Accounts payable 5,090 5,478 6,655 7,775
Accrued expenses and other liabilities 7,347 8,515 7,322 7,978
Short-term debt 5,514 3,374 2,545 2,993
Liabilities of businesses held for sale 6,812 0 6,423 0
Total current liabilities 40,138 36,022 43,572 41,225
Non-current insurance and contractholder liabilities 16,052 16,844 12,563 11,976
Deferred tax liabilities, net 9,387 8,939 8,346 7,786
Other non-current liabilities 4,460 4,629 3,762 2,766
Long-term debt 31,893 29,545 31,125 28,100
Separate account liabilities 8,465 9,086 8,337 7,278
Liabilities of businesses held for sale, non-current 0 0 0 0
TOTAL LIABILITIES 110,395 105,065 107,705 99,131
Contingencies — Note 24
Redeemable noncontrolling interests 35 58 54 66
Shareholders' equity
Common stock 4 4 4 4
Additional paid-in capital 28,306 28,975 29,574 30,233
Accumulated other comprehensive loss (941) (861) (884) (1,658)
Retained earnings 20,162 28,575 32,593 37,940
Less: Treasury stock, at cost (2,193) (6,372) (14,175) (21,844)
TOTAL SHAREHOLDERS' EQUITY 45,338 50,321 47,112 44,675
Other noncontrolling interests 6 7 18 13
Total equity 45,344 50,328 47,130 44,688
Total liabilities and equity $ 155,774 $ 155,451 $ 154,889 $ 143,885
 Next Fiscal Year
2023A Q1 Q2 Q3

$ 7,822
925
17,722
5,645
2,169
3,068
37,351
17,985
4,835
0
3,695
44,259
30,863
3,421
7,430
2,922
152,761

5,514
19,815
8,553
9,955
2,775
2,104
48,716
10,904
7,173
3,441
28,155
7,430
591
106,410

107

4
 30,669
(1,864)
41,652
(24,238)
46,223
21
46,244
$ 152,761
CI
The Cigna Group
Statement of Cash Flows

Period Ending: 2019A

Cash Flows from Operating Activities
Net income $ 5,120
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 3,651
Realized investment losses (gains), net (177)
Deferred income tax benefit (313)
Loss (gain) on sale of businesses 0
Debt extinguishment costs 2
Net changes in assets and liabilities, net of non-operating effects:
Accounts receivable, net (713)
Inventories 149
Deferred policy acquisition costs (242)
Reinsurance recoverable and Other assets (277)
Insurance liabilities 575
Pharmacy and other service costs payable (192)
Accounts payable and Accrued expenses and other liabilities 1,343
Other, net 559
NET CASH PROVIDED BY OPERATING ACTIVITIES 9,485
Proceeds from investments sold:
Debt securities and equity securities 3,487
Investment maturities and repayments:
Debt securities and equity securities 1,825
Commercial mortgage loans 199
Other sales, maturities and repayments (primarily short-term and other long-term 1,311
investments)
Investments purchased or originated:
Debt securities and equity securities (4,282)
Commercial mortgage loans (307)
Other (primarily short-term and other long-term investments) (1,753)
Property and equipment purchases, net (1,050)
Acquisitions, net of cash acquired (153)
Divestitures, net of cash sold 0
Other, net (11)
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES (734)
Cash Flows from Financing Activities
Deposits and interest credited to contractholder deposit funds 955
Withdrawals and benefit payments from contractholder deposit funds (1,097)
Net change in short-term debt (681)
Net proceeds on issuance of term loan 0
Repayment of term loan 0
Payments for debt extinguishment (3)
Repayment of long-term debt (4,491)
Net proceeds on issuance of long-term debt 0
Repurchase of common stock (1,987)
Issuance of common stock 224
Common stock dividend paid (15)
Other, net (92)
NET CASH USED IN FINANCING ACTIVITIES (7,187)
Effect of foreign currency rate changes on cash, cash equivalents and restricted cash (8)
Net increase (decrease) in cash, cash equivalents and restricted cash 1,556
Cash, cash equivalents and restricted cash January 1, including held for sale assets 3,855
Cash, cash equivalents and restricted cash December 31, including held for sale assets 5,411
Cash and cash equivalents reclassified to assets of businesses held for sale (743)
Cash, cash equivalents and restricted cash and cash equivalents December 31, 4,668
Supplemental Disclosure of Cash Information:
Income taxes paid, net of refunds 1,776
Interest paid $ 1,645
 Next Fiscal Year
2020A 2021A 2022A 2023A Q1 Q2 Q3

$ 8,489 $ 5,420 $ 6,782 $ 5,372

2,802 2,923 2,937 3,035

(149) (198) 487 78
(386) (216) (472) (1,659)
(4,203) 0 (1,662) 1,499
199 141 0 0

(1,496) (2,843) (2,237) (1,663)

(504) (557) (1,055) (868)
(307) 0 0 0
230 (655) 393 (539)
841 805 (336) 584
2,891 1,961 1,760 2,030
1,346 77 1,734 3,481
597 333 325 463
10,350 7,191 8,656 11,813

2,283 2,030 1,744 1,078

1,519 1,628 1,327 972

19 180 98 186
1,575 1,936 1,039 586

(4,765) (3,553) (2,756) (4,334)

(113) (327) (161) (118)
(1,924) (2,554) (1,563) (1,205)
(1,094) (1,154) (1,295) (1,573)
(139) (1,833) 0 (447)
5,592 (61) 4,835 13
23 97 (170) (332)
2,976 (3,611) 3,098 (5,174)

1,023 153 164 167

(979) (168) (220) (223)
 60 975 (2,059) 1,198
1,398 0 0 0
(1,400) 0 0 0
(212) (136) 0 0
(8,047) (4,578) (500) (2,967)
3,465 4,260 0 1,491
(4,042) (7,742) (7,607) (2,284)
376 326 389 187
(15) (1,341) (1,384) (1,450)
(160) 39 (23) (413)
(8,533) (8,212) (11,240) (4,294)
41 (65) (86) 16
4,834 (4,697) 428 2,361
5,411 10,245 5,548 5,976
10,245 5,548 5,976 8,337
0 (425) 0 (467)
10,245 5,123 5,976 7,870

1,837 2,240 1,850 1,471

$ 1,439 $ 1,253 $ 1,229 $ 1,330
CI
The Cigna Group
Regional Information and Index Used
Country of origin: US Index used: S&P
% intl. revenue Ticker: $SPY

Monthly Data (5 Years) Weekly Data (5 Years)

CI Index CI
Date Adj Close Change Adj Close Change Date Adj Close Change
6/1/2019 149 270.3682 5/20/2019 141.23718
7/1/2019 161 7.9 % 275.7909 2.0 % 5/27/2019 139.85773 (1.0)%
8/1/2019 145 (9.4)% 271.1732 (1.7)% 6/3/2019 148.78662 6.4 %
9/1/2019 143 (1.4)% 275.1789 1.5 % 6/10/2019 149.67479 0.6 %
10/1/2019 169 17.6 % 282.5605 2.7 % 6/17/2019 152.26367 1.7 %
11/1/2019 189 12.0 % 292.7888 3.6 % 6/24/2019 148.86223 (2.2)%
12/1/2019 193 2.3 % 299.8218 2.4 % 7/1/2019 154.42738 3.7 %
1/1/2020 182 (5.9)% 301.1742 0.5 % 7/8/2019 169.32781 9.6 %
2/1/2020 173 (4.9)% 277.3315 (7.9)% 7/15/2019 164.11218 (3.1)%
3/1/2020 167 (3.1)% 241.282 (13.0)% 7/22/2019 158.07457 (3.7)%
4/1/2020 185 10.5 % 273.5197 13.4 % 7/29/2019 155.50456 (1.6)%
5/1/2020 186 0.8 % 286.5516 4.8 % 8/5/2019 160.53116 3.2 %
6/1/2020 177 (4.9)% 290.3558 1.3 % 8/12/2019 152.34874 (5.1)%
7/1/2020 163 (8.0)% 308.8084 6.4 % 8/19/2019 144.84657 (4.9)%
8/1/2020 168 2.7 % 330.3623 7.0 % 8/26/2019 145.47963 0.4 %
9/1/2020 160 (4.5)% 316.7244 (4.1)% 9/2/2019 145.319 (0.1)%
10/1/2020 158 (1.4)% 310.0636 (2.1)% 9/9/2019 151.98021 4.6 %
11/1/2020 198 25.3 % 343.7914 10.9 % 9/16/2019 152.48102 0.3 %
12/1/2020 197 (0.5)% 355.015 3.3 % 9/23/2019 141.23718 (7.4)%
1/1/2021 205 4.3 % 352.8951 (0.6)% 9/30/2019 142.42773 0.8 %
2/1/2021 198 (3.3)% 362.7075 2.8 % 10/7/2019 143.99619 1.1 %
3/1/2021 228 15.2 % 377.9363 4.2 % 10/14/2019 157.67773 9.5 %
4/1/2021 236 3.4 % 399.2364 5.6 % 10/21/2019 162.03351 2.8 %
5/1/2021 246 4.0 % 401.8578 0.7 % 10/28/2019 169.61127 4.7 %
6/1/2021 225 (8.4)% 409.5307 1.9 % 11/4/2019 177.82205 4.8 %
7/1/2021 219 (2.8)% 420.9009 2.8 % 11/11/2019 185.20139 4.1 %
8/1/2021 202 (7.8)% 433.4268 3.0 % 11/18/2019 190.71939 3.0 %
9/1/2021 191 (5.4)% 411.9071 (5.0)% 11/25/2019 188.89577 (1.0)%
10/1/2021 204 7.2 % 442.2202 7.4 % 12/2/2019 187.96037 (0.5)%
11/1/2021 184 (10.2)% 438.6671 (0.8)% 12/9/2019 179.39995 (4.6)%
12/1/2021 220 19.7 % 457.3476 4.3 % 12/16/2019 193.30829 7.8 %
1/1/2022 222 0.9 % 434.7486 (4.9)% 12/23/2019 192.75082 (0.3)%
2/1/2022 229 3.2 % 421.9161 (3.0)% 12/30/2019 191.97601 (0.4)%
3/1/2022 231 0.8 % 436.4203 3.4 % 1/6/2020 198.68451 3.5 %
 4/1/2022 239 3.5 % 399.3529 (8.5)% 1/13/2020 200.80098 1.1 %
5/1/2022 259 8.7 % 400.2543 0.2 % 1/20/2020 194.64996 (3.1)%
6/1/2022 255 (1.8)% 365.6696 (8.6)% 1/27/2020 181.77156 (6.6)%
7/1/2022 267 4.9 % 401.0683 9.7 % 2/3/2020 197.39951 8.6 %
8/1/2022 275 2.9 % 384.7039 (4.1)% 2/10/2020 208.18977 5.5 %
9/1/2022 269 (2.1)% 347.7112 (9.6)% 2/17/2020 205.21347 (1.4)%
10/1/2022 315 16.9 % 377.5161 8.6 % 2/24/2020 172.85211 (15.8)%
11/1/2022 321 1.8 % 398.5028 5.6 % 3/2/2020 184.73842 6.9 %
12/1/2022 323 0.7 % 373.8212 (6.2)% 3/9/2020 169.95139 (8.0)%
1/1/2023 310 (4.1)% 399.1544 6.8 % 3/16/2020 134.28218 (21.0)%
2/1/2023 286 (7.8)% 389.1185 (2.5)% 3/23/2020 152.42714 13.5 %
3/1/2023 250 (12.5)% 402.0119 3.3 % 3/30/2020 154.83704 1.6 %
4/1/2023 249 (0.5)% 409.9928 2.0 % 4/6/2020 171.83847 11.0 %
5/1/2023 243 (2.3)% 411.8854 0.5 % 4/13/2020 183.4626 6.8 %
6/1/2023 276 13.4 % 436.9524 6.1 % 4/20/2020 177.85844 (3.1)%
7/1/2023 291 5.7 % 452.9315 3.7 % 4/27/2020 176.80943 (0.6)%
8/1/2023 273 (6.4)% 445.5705 (1.6)% 5/4/2020 178.86969 1.2 %
9/1/2023 282 3.6 % 422.9432 (5.1)% 5/11/2020 179.70129 0.5 %
10/1/2023 306 8.6 % 415.2212 (1.8)% 5/18/2020 178.6145 (0.6)%
11/1/2023 261 (15.0)% 453.1491 9.1 % 5/25/2020 186.47731 4.4 %
12/1/2023 297 13.9 % 471.9244 4.1 % 6/1/2020 197.9691 6.2 %
1/1/2024 300 1.0 % 481.3843 2.0 % 6/8/2020 179.57845 (9.3)%
2/1/2024 335 11.7 % 506.5063 5.2 % 6/15/2020 180.88261 0.7 %
3/1/2024 362 8.0 % 521.4498 3.0 % 6/22/2020 174.89098 (3.3)%
4/1/2024 357 (1.3)% 501.98 (3.7)% 6/29/2020 180.02261 2.9 %
5/1/2024 333 (6.6)% 530.06 5.6 % 7/6/2020 165.8941 (7.8)%
5/20/2024 333 0.0 % 530.525 0.1 % 7/13/2020 169.92947 2.4 %
7/20/2020 171.07301 0.7 %
7/27/2020 163.20071 (4.6)%
8/3/2020 168.3985 3.2 %
8/10/2020 173.32219 2.9 %
8/17/2020 168.50243 (2.8)%
8/24/2020 171.19583 1.6 %
8/31/2020 168.79544 (1.4)%
9/7/2020 160.05371 (5.2)%
9/14/2020 158.69278 (0.9)%
9/21/2020 153.52342 (3.3)%
9/28/2020 158.04071 2.9 %
10/5/2020 166.7068 5.5 %
10/12/2020 168.12444 0.9 %
10/19/2020 174.35233 3.7 %
10/26/2020 157.79501 (9.5)%
11/2/2020 190.39926 20.7 %
11/9/2020 207.61807 9.0 %
11/16/2020 193.56522 (6.8)%
11/23/2020 200.82317 3.7 %
11/30/2020 205.69017 2.4 %
12/7/2020 197.84625 (3.8)%
12/14/2020 186.2505 (5.9)%
12/21/2020 187.90431 0.9 %
12/28/2020 196.74056 4.7 %
1/4/2021 208.66708 6.1 %
1/11/2021 206.87148 (0.9)%
1/18/2021 211.1431 2.1 %
1/25/2021 205.12314 (2.9)%
2/1/2021 192.25156 (6.3)%
2/8/2021 195.55924 1.7 %
2/15/2021 193.03598 (1.3)%
2/22/2021 198.36601 2.8 %
3/1/2021 217.94746 9.9 %
3/8/2021 230.08192 5.6 %
3/15/2021 230.87177 0.3 %
3/22/2021 231.36528 0.2 %
3/29/2021 229.51457 (0.8)%
4/5/2021 233.56712 1.8 %
4/12/2021 239.70766 2.6 %
4/19/2021 238.97687 (0.3)%
4/26/2021 236.32892 (1.1)%
5/3/2021 247.87917 4.9 %
5/10/2021 250.09998 0.9 %
5/17/2021 248.88518 (0.5)%
5/24/2021 245.66783 (1.3)%
5/31/2021 240.05879 (2.3)%
6/7/2021 229.53354 (4.4)%
6/14/2021 221.03055 (3.7)%
6/21/2021 225.91864 2.2 %
6/28/2021 226.80478 0.4 %
7/5/2021 223.82236 (1.3)%
7/12/2021 222.80286 (0.5)%
7/19/2021 221.89764 (0.4)%
7/26/2021 218.66753 (1.5)%
8/2/2021 199.42964 (8.8)%
8/9/2021 200.67787 0.6 %
8/16/2021 197.74313 (1.5)%
8/23/2021 200.74455 1.5 %
8/30/2021 206.69031 3.0 %
9/6/2021 195.03706 (5.6)%
9/13/2021 196.8306 0.9 %
9/20/2021 195.17453 (0.8)%
9/27/2021 193.93967 (0.6)%
 10/4/2021 196.40938 1.3 %
10/11/2021 197.37621 0.5 %
10/18/2021 207.14978 5.0 %
10/25/2021 204.47905 (1.3)%
11/1/2021 204.96726 0.2 %
11/8/2021 208.42293 1.7 %
11/15/2021 201.51157 (3.3)%
11/22/2021 193.39404 (4.0)%
11/29/2021 191.31682 (1.1)%
12/6/2021 205.7522 7.5 %
12/13/2021 211.28934 2.7 %
12/20/2021 217.32152 2.9 %
12/27/2021 220.91963 1.7 %
1/3/2022 224.33495 1.5 %
1/10/2022 232.98395 3.9 %
1/17/2022 227.2885 (2.4)%
1/24/2022 224.59473 (1.2)%
1/31/2022 212.97296 (5.2)%
2/7/2022 218.87042 2.8 %
2/14/2022 219.97681 0.5 %
2/21/2022 224.00784 1.8 %
2/28/2022 232.46448 3.8 %
3/7/2022 218.2547 (6.1)%
3/14/2022 233.10994 6.8 %
3/21/2022 235.44914 1.0 %
3/28/2022 238.03005 1.1 %
4/4/2022 249.29112 4.7 %
4/11/2022 250.55742 0.5 %
4/18/2022 246.54594 (1.6)%
4/25/2022 238.54234 (3.2)%
5/2/2022 257.99072 8.2 %
5/9/2022 250.53809 (2.9)%
5/16/2022 250.82806 0.1 %
5/23/2022 263.30716 5.0 %
5/30/2022 245.49234 (6.8)%
6/6/2022 244.83502 (0.3)%
6/13/2022 237.38702 (3.0)%
6/20/2022 257.39581 8.4 %
6/27/2022 260.21121 1.1 %
7/4/2022 271.04565 4.2 %
7/11/2022 266.11383 (1.8)%
7/18/2022 261.34711 (1.8)%
7/25/2022 267.32739 2.3 %
8/1/2022 273.55032 2.3 %
8/8/2022 282.4335 3.2 %
 8/15/2022 284.43338 0.7 %
8/22/2022 276.55997 (2.8)%
8/29/2022 279.3074 1.0 %
9/5/2022 284.29746 1.8 %
9/12/2022 282.98172 (0.5)%
9/19/2022 270.72095 (4.3)%
9/26/2022 270.42859 (0.1)%
10/3/2022 281.06171 3.9 %
10/10/2022 287.80612 2.4 %
10/17/2022 293.69287 2.0 %
10/24/2022 316.51856 7.8 %
10/31/2022 313.95526 (0.8)%
11/7/2022 296.10996 (5.7)%
11/14/2022 311.10931 5.1 %
11/21/2022 315.68033 1.5 %
11/28/2022 318.89661 1.0 %
12/5/2022 323.69174 1.5 %
12/12/2022 320.07996 (1.1)%
12/19/2022 326.94528 2.1 %
12/26/2022 324.04071 (0.9)%
1/2/2023 296.01205 (8.6)%
1/9/2023 307.28806 3.8 %
1/16/2023 301.56693 (1.9)%
1/23/2023 301.50827 (0.0)%
1/30/2023 286.14435 (5.1)%
2/6/2023 289.978 1.3 %
2/13/2023 294.42777 1.5 %
2/20/2023 287.25928 (2.4)%
2/27/2023 280.64819 (2.3)%
3/6/2023 269.56775 (3.9)%
3/13/2023 264.64252 (1.8)%
3/20/2023 255.56737 (3.4)%
3/27/2023 250.97087 (1.8)%
4/3/2023 260.55673 3.8 %
4/10/2023 254.47719 (2.3)%
4/17/2023 247.62172 (2.7)%
4/24/2023 248.77083 0.5 %
5/1/2023 256.08789 2.9 %
5/8/2023 251.99234 (1.6)%
5/15/2023 250.57802 (0.6)%
5/22/2023 239.74481 (4.3)%
5/29/2023 252.44411 5.3 %
6/5/2023 261.13623 3.4 %
6/12/2023 265.27542 1.6 %
6/19/2023 271.21585 2.2 %
 6/26/2023 276.88986 2.1 %
7/3/2023 273.45584 (1.2)%
7/10/2023 279.02127 2.0 %
7/17/2023 289.88568 3.9 %
7/24/2023 288.23776 (0.6)%
7/31/2023 282.79074 (1.9)%
8/7/2023 285.68201 1.0 %
8/14/2023 272.36054 (4.7)%
8/21/2023 275.53793 1.2 %
8/28/2023 273.01181 (0.9)%
9/4/2023 277.75821 1.7 %
9/11/2023 280.72321 1.1 %
9/18/2023 286.88837 2.2 %
9/25/2023 283.5481 (1.2)%
10/2/2023 285.68903 0.8 %
10/9/2023 302.40039 5.8 %
10/16/2023 304.0755 0.6 %
10/23/2023 300.56671 (1.2)%
10/30/2023 307.91138 2.4 %
11/6/2023 290.62512 (5.6)%
11/13/2023 280.06903 (3.6)%
11/20/2023 285.31238 1.9 %
11/27/2023 266.64838 (6.5)%
12/4/2023 256.51846 (3.8)%
12/11/2023 289.29245 12.8 %
12/18/2023 296.85089 2.6 %
12/25/2023 298.20526 0.5 %
1/1/2024 312.28647 4.7 %
1/8/2024 303.74216 (2.7)%
1/15/2024 300.80441 (1.0)%
1/22/2024 296.58203 (1.4)%
1/29/2024 322.49387 8.7 %
2/5/2024 333.53778 3.4 %
2/12/2024 339.67215 1.8 %
2/19/2024 342.80905 0.9 %
2/26/2024 331.57596 (3.3)%
3/4/2024 340.36926 2.7 %
3/11/2024 352.04999 3.4 %
3/18/2024 351.78 (0.1)%
3/25/2024 363.19 3.2 %
4/1/2024 362.45001 (0.2)%
4/8/2024 349.84 (3.5)%
4/15/2024 352.39002 0.7 %
4/22/2024 354.47 0.6 %
4/29/2024 341.5 (3.7)%
 5/6/2024 348.39002 2.0 %
5/13/2024 338.70999 (2.8)%
5/20/2024 333.37 (1.6)%
y Data (5 Years) Daily Data (5 Years)

Index CI Index Period Years Beta

Adj Close Change Date Adj Close Change Adj Close Change Monthly 1 (0.17)
260.93765 5/21/2019 146.13155 264.37952 Monthly 2 0.22
254.00772 (2.7)% 5/22/2019 144.40248 (1.2)% 263.5676 (0.3)% Monthly 3 0.36
265.43143 4.5 % 5/23/2019 141.73799 (1.8)% 260.34714 (1.2)% Monthly 4 0.48
266.91715 0.6 % 5/24/2019 141.2372 (0.4)% 260.93765 0.2 % Monthly 5 0.54
271.29105 1.6 % 5/28/2019 138.41209 (2.0)% 258.51074 (0.9)% Weekly 1 0.27
271.6832 0.1 % 5/29/2019 140.22621 1.3 % 256.776 (0.7)% Weekly 2 0.36
276.746 1.9 % 5/30/2019 139.82936 (0.3)% 257.47739 0.3 % Weekly 3 0.43
278.77667 0.7 % 5/31/2019 139.85773 0.0 % 254.00772 (1.3)% Weekly 4 0.65
275.54987 (1.2)% 6/3/2019 142.11595 1.6 % 253.36182 (0.3)% Weekly 5 0.90
280.03769 1.6 % 6/4/2019 145.55521 2.4 % 258.86142 2.2 % Daily 1 0.32
271.3309 (3.1)% 6/5/2019 145.32845 (0.2)% 261.1037 0.9 % Daily 2 0.48
270.40366 (0.3)% 6/6/2019 145.24341 (0.1)% 262.80154 0.7 % Daily 3 0.55
267.83518 (0.9)% 6/7/2019 148.78659 2.4 % 265.43146 1.0 % Daily 4 0.65
264.12616 (1.4)% 6/10/2019 147.91734 (0.6)% 266.64951 0.5 % Daily 5 0.93
271.17325 2.7 % 6/11/2019 147.73782 (0.1)% 266.58484 (0.0)%
276.36591 1.9 % 6/12/2019 147.46382 (0.2)% 266.11435 (0.2)%
279.18466 1.0 % 6/13/2019 149.39131 1.3 % 267.21243 0.4 %
276.57913 (0.9)% 6/14/2019 149.67476 0.2 % 266.91711 (0.1)%
275.17355 (0.5)% 6/17/2019 150.3362 0.4 % 267.01859 0.0 %
274.19547 (0.4)% 6/18/2019 151.02588 0.5 % 269.81461 1.0 %
275.99332 0.7 % 6/19/2019 151.36607 0.2 % 270.42358 0.2 %
277.56757 0.6 % 6/20/2019 150.9409 (0.3)% 273.00736 1.0 %
280.94901 1.2 % 6/21/2019 152.26366 0.9 % 272.61047 (0.1)%
285.1781 1.5 % 6/24/2019 151.61176 (0.4)% 272.27667 (0.1)%
287.78644 0.9 % 6/25/2019 151.25269 (0.2)% 269.6062 (1.0)%
290.44132 0.9 % 6/26/2019 148.25751 (2.0)% 269.33728 (0.1)%
289.668 (0.3)% 6/27/2019 149.18343 0.6 % 270.29242 0.4 %
292.78873 1.1 % 6/28/2019 148.86221 (0.2)% 271.68317 0.5 %
293.31033 0.2 % 7/1/2019 149.99602 0.8 % 274.14972 0.9 %
295.59262 0.8 % 7/2/2019 152.88727 1.9 % 274.86362 0.3 %
298.76914 1.1 % 7/3/2019 155.74078 1.9 % 277.06125 0.8 %
302.2319 1.2 % 7/5/2019 154.4274 (0.8)% 276.746 (0.1)%
301.81076 (0.1)% 7/8/2019 152.81172 (1.0)% 275.22528 (0.5)%
304.8999 1.0 % 7/9/2019 150.92198 (1.2)% 275.56842 0.1 %
310.74121 1.9 % 7/10/2019 151.65898 0.5 % 276.88504 0.5 %
307.7644 (1.0)% 7/11/2019 165.67122 9.2 % 277.53421 0.2 %
301.17413 (2.1)% 7/12/2019 169.32781 2.2 % 278.7767 0.4 %
310.97531 3.3 % 7/15/2019 167.26799 (1.2)% 278.86942 0.0 %
316.03018 1.6 % 7/16/2019 170.03647 1.7 % 277.96991 (0.3)%
312.17346 (1.2)% 7/17/2019 168.63805 (0.8)% 276.0784 (0.7)%
277.33148 (11.2)% 7/18/2019 167.18297 (0.9)% 277.08905 0.4 %
278.45477 0.4 % 7/19/2019 164.1122 (1.8)% 275.54987 (0.6)%
252.11273 (9.5)% 7/22/2019 161.20203 (1.8)% 276.22675 0.2 %
214.18161 (15.0)% 7/23/2019 162.60988 0.9 % 278.20178 0.7 %
238.62357 11.4 % 7/24/2019 161.8351 (0.5)% 279.50916 0.5 %
233.69894 (2.1)% 7/25/2019 157.36592 (2.8)% 278.17392 (0.5)%
261.95679 12.1 % 7/26/2019 158.07454 0.5 % 280.03775 0.7 %
269.90393 3.0 % 7/29/2019 162.74214 3.0 % 279.52777 (0.2)%
266.44821 (1.3)% 7/30/2019 162.75159 0.0 % 278.84155 (0.2)%
266.27872 (0.1)% 7/31/2019 160.55008 (1.4)% 275.79096 (1.1)%
275.36527 3.4 % 8/1/2019 158.32021 (1.4)% 273.38931 (0.9)%
269.56494 (2.1)% 8/2/2019 155.50456 (1.8)% 271.3309 (0.8)%
278.19016 3.2 % 8/5/2019 150.23224 (3.4)% 263.17108 (3.0)%
286.5517 3.0 % 8/6/2019 154.69197 3.0 % 266.86157 1.4 %
300.6947 4.9 % 8/7/2019 157.29976 1.7 % 267.0192 0.1 %
286.44809 (4.7)% 8/8/2019 157.41316 0.1 % 272.25809 2.0 %
290.61945 1.5 % 8/9/2019 160.53116 2.0 % 270.40363 (0.7)%
283.77429 (2.4)% 8/12/2019 156.47775 (2.5)% 267.11194 (1.2)%
295.29358 4.1 % 8/13/2019 160.12489 2.3 % 271.26596 1.6 %
300.36282 1.7 % 8/14/2019 151.34717 (5.5)% 263.24536 (3.0)%
304.26883 1.3 % 8/15/2019 150.89362 (0.3)% 263.94074 0.3 %
303.47434 (0.3)% 8/16/2019 152.34872 1.0 % 267.83511 1.5 %
308.80844 1.8 % 8/19/2019 153.99277 1.1 % 271.06192 1.2 %
316.42184 2.5 % 8/20/2019 152.26366 (1.1)% 268.98496 (0.8)%
318.5687 0.7 % 8/21/2019 153.38805 0.7 % 271.17325 0.8 %
321.06549 0.8 % 8/22/2019 147.1898 (4.0)% 271.08978 (0.0)%
331.56342 3.3 % 8/23/2019 144.84653 (1.6)% 264.12619 (2.6)%
323.98785 (2.3)% 8/26/2019 144.47806 (0.3)% 267.047 1.1 %
315.93939 (2.5)% 8/27/2019 138.20421 (4.3)% 265.99921 (0.4)%
312.71439 (1.0)% 8/28/2019 139.31914 0.8 % 267.87228 0.7 %
312.14319 (0.2)% 8/29/2019 144.09068 3.4 % 271.29382 1.3 %
316.99521 1.6 % 8/30/2019 145.47961 1.0 % 271.17325 (0.0)%
329.34879 3.9 % 9/3/2019 146.44336 0.7 % 269.58765 (0.6)%
329.7666 0.1 % 9/4/2019 144.50644 (1.3)% 272.64755 1.1 %
328.33276 (0.4)% 9/5/2019 142.67339 (1.3)% 276.15256 1.3 %
310.06354 (5.6)% 9/6/2019 145.31902 1.9 % 276.36585 0.1 %
332.49176 7.2 % 9/9/2019 153.218 5.4 % 276.50494 0.1 %
340.03116 2.3 % 9/10/2019 155.89194 1.7 % 276.44003 (0.0)%
337.40091 (0.8)% 9/11/2019 152.96289 (1.9)% 278.40573 0.7 %
 345.3201 2.3 % 9/12/2019 150.21335 (1.8)% 279.37015 0.3 %
351.18826 1.7 % 9/13/2019 151.98024 1.2 % 279.18463 (0.1)%
347.81744 (1.0)% 9/16/2019 156.3738 2.9 % 278.32233 (0.3)%
350.55206 0.8 % 9/17/2019 152.59441 (2.4)% 279.02707 0.3 %
351.87479 0.4 % 9/18/2019 151.59283 (0.7)% 279.19397 0.1 %
356.52823 1.3 % 9/19/2019 155.6274 2.7 % 279.17532 (0.0)%
363.5657 2.0 % 9/20/2019 152.48099 (2.0)% 277.85632 (0.5)%
358.26379 (1.5)% 9/23/2019 151.31882 (0.8)% 277.79111 (0.0)%
365.11057 1.9 % 9/24/2019 149.20233 (1.4)% 275.61139 (0.8)%
352.89502 (3.3)% 9/25/2019 146.66066 (1.7)% 277.24149 0.6 %
369.71643 4.8 % 9/26/2019 141.53011 (3.5)% 276.66394 (0.2)%
374.41754 1.3 % 9/27/2019 141.2372 (0.2)% 275.17352 (0.5)%
371.92871 (0.7)% 9/30/2019 143.41983 1.5 % 276.44971 0.5 %
362.70752 (2.5)% 10/1/2019 142.13481 (0.9)% 273.16141 (1.2)%
365.82575 0.9 % 10/2/2019 141.01044 (0.8)% 268.33606 (1.8)%
375.77167 2.7 % 10/3/2019 140.41518 (0.4)% 270.53449 0.8 %
371.40427 (1.2)% 10/4/2019 142.42775 1.4 % 274.19544 1.4 %
378.83933 2.0 % 10/7/2019 140.97267 (1.0)% 273.01239 (0.4)%
383.26883 1.2 % 10/8/2019 139.07349 (1.3)% 268.7739 (1.6)%
393.67795 2.7 % 10/9/2019 141.34113 1.6 % 271.32629 0.9 %
399.19824 1.4 % 10/10/2019 142.51279 0.8 % 273.16141 0.7 %
398.70065 (0.1)% 10/11/2019 143.9962 1.0 % 275.99326 1.0 %
399.23645 0.1 % 10/14/2019 143.22139 (0.5)% 275.68594 (0.1)%
403.84778 1.2 % 10/15/2019 151.32828 5.7 % 278.41528 1.0 %
398.54758 (1.3)% 10/16/2019 152.56604 0.8 % 277.96817 (0.2)%
396.97864 (0.4)% 10/17/2019 155.68407 2.0 % 278.78781 0.3 %
401.85791 1.2 % 10/18/2019 157.67773 1.3 % 277.56763 (0.4)%
404.30704 0.6 % 10/21/2019 157.54546 (0.1)% 279.44925 0.7 %
405.94302 0.4 % 10/22/2019 160.9847 2.2 % 278.53632 (0.3)%
396.9595 (2.2)% 10/23/2019 163.37521 1.5 % 279.34677 0.3 %
409.47873 3.2 % 10/24/2019 160.72957 (1.6)% 279.80319 0.2 %
416.30319 1.7 % 10/25/2019 162.03351 0.8 % 280.94894 0.4 %
418.03088 0.4 % 10/28/2019 165.15154 1.9 % 282.53259 0.6 %
414.0188 (1.0)% 10/29/2019 168.16562 1.8 % 282.44873 (0.0)%
422.2735 2.0 % 10/30/2019 166.71054 (0.9)% 283.31509 0.3 %
420.90088 (0.3)% 10/31/2019 168.61916 1.1 % 282.56055 (0.3)%
424.72101 0.9 % 11/1/2019 169.61125 0.6 % 285.1781 0.9 %
428.01334 0.8 % 11/4/2019 173.02216 2.0 % 286.32391 0.4 %
425.55606 (0.6)% 11/5/2019 171.82219 (0.7)% 286.00723 (0.1)%
432.1694 1.6 % 11/6/2019 173.03162 0.7 % 286.07242 0.0 %
434.8858 0.6 % 11/7/2019 175.11978 1.2 % 287.07843 0.4 %
427.55258 (1.7)% 11/8/2019 177.82205 1.5 % 287.78641 0.2 %
423.67481 (0.9)% 11/11/2019 176.83939 (0.6)% 287.23685 (0.2)%
427.4491 0.9 % 11/12/2019 178.54958 1.0 % 287.84232 0.2 %
418.13763 (2.2)% 11/13/2019 179.75905 0.7 % 287.93552 0.0 %
421.62341 0.8 % 11/14/2019 179.23935 (0.3)% 288.35468 0.1 %
429.3364 1.8 % 11/15/2019 185.2014 3.3 % 290.44128 0.7 %
436.31751 1.6 % 11/18/2019 187.44072 1.2 % 290.65552 0.1 %
442.22025 1.4 % 11/19/2019 188.99028 0.8 % 290.57172 (0.0)%
451.1561 2.0 % 11/20/2019 188.88632 (0.1)% 289.49106 (0.4)%
449.94284 (0.3)% 11/21/2019 190.11466 0.7 % 289.0253 (0.2)%
451.50278 0.3 % 11/22/2019 190.71935 0.3 % 289.668 0.2 %
441.95059 (2.1)% 11/25/2019 192.62796 1.0 % 291.91309 0.8 %
436.60642 (1.2)% 11/26/2019 189.32095 (1.7)% 292.57449 0.2 %
453.28409 3.8 % 11/27/2019 188.99974 (0.2)% 293.87863 0.4 %
442.81723 (2.3)% 11/29/2019 188.89577 (0.1)% 292.7887 (0.4)%
454.74133 2.7 % 12/2/2019 186.08011 (1.5)% 290.30154 (0.8)%
458.95444 0.9 % 12/3/2019 184.5589 (0.8)% 288.35468 (0.7)%
450.38336 (1.9)% 12/4/2019 185.89114 0.7 % 290.13388 0.6 %
449.05951 (0.3)% 12/5/2019 184.80454 (0.6)% 290.65552 0.2 %
423.22064 (5.8)% 12/6/2019 187.96037 1.7 % 293.31039 0.9 %
427.05685 0.9 % 12/9/2019 185.14471 (1.5)% 292.38818 (0.3)%
433.57935 1.5 % 12/10/2019 181.1385 (2.2)% 292.06213 (0.1)%
425.61707 (1.8)% 12/11/2019 181.17632 0.0 % 292.89124 0.3 %
419.59702 (1.4)% 12/12/2019 182.88649 0.9 % 295.41565 0.9 %
422.99838 0.8 % 12/13/2019 179.39996 (1.9)% 295.59268 0.1 %
417.60648 (1.3)% 12/16/2019 184.36992 2.8 % 297.62335 0.7 %
405.91419 (2.8)% 12/17/2019 182.84868 (0.8)% 297.68857 0.0 %
429.54022 5.8 % 12/18/2019 187.27068 2.4 % 297.70721 0.0 %
438.79382 2.2 % 12/19/2019 187.76196 0.3 % 298.92749 0.4 %
439.01679 0.1 % 12/20/2019 193.30826 3.0 % 300.23804 0.4 %
433.83102 (1.2)% 12/23/2019 195.0846 0.9 % 300.69678 0.2 %
424.35123 (2.2)% 12/24/2019 192.76024 (1.2)% 300.70618 0.0 %
412.96191 (2.7)% 12/26/2019 193.10986 0.2 % 302.30679 0.5 %
399.35288 (3.3)% 12/27/2019 192.75076 (0.2)% 302.23193 (0.0)%
398.7132 (0.2)% 12/30/2019 191.7776 (0.5)% 300.5657 (0.6)%
389.38849 (2.3)% 12/31/2019 193.21378 0.7 % 301.29581 0.2 %
377.66956 (3.0)% 1/2/2020 193.63899 0.2 % 304.11356 0.9 %
402.51285 6.6 % 1/3/2020 191.976 (0.9)% 301.81073 (0.8)%
397.93771 (1.1)% 1/6/2020 195.50975 1.8 % 302.96219 0.4 %
377.83435 (5.1)% 1/7/2020 196.46408 0.5 % 302.11029 (0.3)%
354.62927 (6.1)% 1/8/2020 199.7522 1.7 % 303.72037 0.5 %
379.73904 7.1 % 1/9/2020 199.22305 (0.3)% 305.77976 0.7 %
371.13345 (2.3)% 1/10/2020 198.68454 (0.3)% 304.89987 (0.3)%
378.36646 1.9 % 1/13/2020 192.28784 (3.2)% 306.9968 0.7 %
374.92032 (0.9)% 1/14/2020 193.8752 0.8 % 306.52869 (0.2)%
384.61627 2.6 % 1/15/2020 196.74754 1.5 % 307.22144 0.2 %
401.06827 4.3 % 1/16/2020 199.31754 1.3 % 309.77707 0.8 %
402.50903 0.4 % 1/17/2020 200.80098 0.7 % 310.74118 0.3 %
415.77771 3.3 % 1/21/2020 201.2545 0.2 % 310.13272 (0.2)%
410.94919 (1.2)% 1/22/2020 199.61044 (0.8)% 310.17014 0.0 %
394.56537 (4.0)% 1/23/2020 200.97105 0.7 % 310.52585 0.1 %
381.8418 (3.2)% 1/24/2020 194.64993 (3.1)% 307.76444 (0.9)%
395.82117 3.7 % 1/27/2020 188.92412 (2.9)% 302.83102 (1.6)%
375.33893 (5.2)% 1/28/2020 194.00745 2.7 % 306.00455 1.0 %
359.66711 (4.2)% 1/29/2020 191.37129 (1.4)% 305.75171 (0.1)%
349.13959 (2.9)% 1/30/2020 186.12734 (2.7)% 306.74396 0.3 %
354.62332 1.6 % 1/31/2020 181.77158 (2.3)% 301.17416 (1.8)%
349.5795 (1.4)% 2/3/2020 181.19522 (0.3)% 303.4115 0.7 %
365.86444 4.7 % 2/4/2020 186.0045 2.7 % 308.03574 1.5 %
380.26282 3.9 % 2/5/2020 195.09406 4.9 % 311.59308 1.2 %
367.87808 (3.3)% 2/6/2020 200.17738 2.6 % 312.64148 0.3 %
389.53922 5.9 % 2/7/2020 197.39951 (1.4)% 310.97519 (0.5)%
387.11505 (0.6)% 2/10/2020 198.72232 0.7 % 313.29672 0.7 %
393.27322 1.6 % 2/11/2020 203.31432 2.3 % 313.83978 0.2 %
397.75015 1.1 % 2/12/2020 210.28734 3.4 % 315.86173 0.6 %
384.42697 (3.3)% 2/13/2020 209.65431 (0.3)% 315.52475 (0.1)%
374.64233 (2.5)% 2/14/2020 208.18976 (0.7)% 316.03021 0.2 %
376.00916 0.4 % 2/18/2020 209.711 0.7 % 315.21579 (0.3)%
375.53778 (0.1)% 2/19/2020 209.2291 (0.2)% 316.72293 0.5 %
381.08594 1.5 % 2/20/2020 208.25589 (0.5)% 315.42175 (0.4)%
391.31815 2.7 % 2/21/2020 205.21349 (1.5)% 312.17337 (1.0)%
388.74539 (0.7)% 2/24/2020 189.31152 (7.7)% 301.8201 (3.3)%
398.36877 2.5 % 2/25/2020 181.18575 (4.3)% 292.67426 (3.0)%
404.91858 1.6 % 2/26/2020 178.50235 (1.5)% 291.59778 (0.4)%
400.68625 (1.0)% 2/27/2020 171.89781 (3.7)% 278.50162 (4.5)%
399.92032 (0.2)% 2/28/2020 172.85211 0.6 % 277.33142 (0.4)%
389.23636 (2.7)% 3/2/2020 183.62347 6.2 % 289.34174 4.3 %
396.90561 2.0 % 3/3/2020 178.81416 (2.6)% 281.05713 (2.9)%
378.95511 (4.5)% 3/4/2020 197.98534 10.7 % 292.87088 4.2 %
382.96152 1.1 % 3/5/2020 189.8501 (4.1)% 283.13535 (3.3)%
390.10089 1.9 % 3/6/2020 184.7384 (2.7)% 278.45477 (1.7)%
403.5462 3.4 % 3/9/2020 171.62109 (7.1)% 256.70902 (7.8)%
403.34903 (0.0)% 3/10/2020 186.90253 8.9 % 269.99243 5.2 %
406.57239 0.8 % 3/11/2020 176.94174 (5.3)% 256.83075 (4.9)%
406.3161 (0.1)% 3/12/2020 155.24338 (12.3)% 232.25789 (9.6)%
409.99283 0.9 % 3/13/2020 169.98616 9.5 % 252.11272 8.5 %
406.73993 (0.8)% 3/16/2020 142.40962 (16.2)% 224.5256 (10.9)%
405.71478 (0.3)% 3/17/2020 146.56784 2.9 % 236.64819 5.4 %
412.64444 1.7 % 3/18/2020 135.05713 (7.9)% 224.66602 (5.1)%
414.02445 0.3 % 3/19/2020 138.46872 2.5 % 225.14346 0.2 %
421.81168 1.9 % 3/20/2020 134.28218 (3.0)% 215.44106 (4.3)%
423.76343 0.5 % 3/23/2020 122.91322 (8.5)% 209.93263 (2.6)%
433.18695 2.2 % 3/24/2020 139.11139 13.2 % 228.9532 9.1 %
428.6124 (1.1)% 3/25/2020 148.20279 6.5 % 232.38065 1.5 %
438.57553 2.3 % 3/26/2020 160.2238 8.1 % 245.9493 5.8 %
433.89572 (1.1)% 3/27/2020 152.42712 (4.9)% 238.6236 (3.0)%
444.51187 2.4 % 3/30/2020 168.46465 10.5 % 246.37299 3.2 %
447.38107 0.6 % 3/31/2020 167.44399 (0.6)% 242.70073 (1.5)%
452.0708 1.0 % 4/1/2020 163.55983 (2.3)% 231.77805 (4.5)%
442.06805 (2.2)% 4/2/2020 159.53394 (2.5)% 237.12642 2.3 %
440.92038 (0.3)% 4/3/2020 154.83701 (2.9)% 233.69894 (1.4)%
431.86749 (2.1)% 4/6/2020 163.95677 5.9 % 249.39562 6.7 %
435.30066 0.8 % 4/7/2020 167.43454 2.1 % 249.64987 0.1 %
446.40158 2.6 % 4/8/2020 175.98726 5.1 % 258.03021 3.4 %
440.79175 (1.3)% 4/9/2020 171.83849 (2.4)% 261.95676 1.5 %
438.66458 (0.5)% 4/13/2020 167.72751 (2.4)% 259.565 (0.9)%
427.35416 (2.6)% 4/14/2020 175.4202 4.6 % 267.2204 2.9 %
424.43512 (0.7)% 4/15/2020 172.56619 (1.6)% 261.54245 (2.1)%
426.48041 0.5 % 4/16/2020 184.61557 7.0 % 262.8042 0.5 %
428.42645 0.5 % 4/17/2020 183.46259 (0.6)% 269.90399 2.7 %
418.18988 (2.4)% 4/20/2020 178.33099 (2.8)% 265.14883 (1.8)%
407.75473 (2.5)% 4/21/2020 168.1339 (5.7)% 257.09796 (3.0)%
431.59375 5.8 % 4/22/2020 172.55673 2.6 % 262.8042 2.2 %
437.47153 1.4 % 4/23/2020 174.15382 0.9 % 262.78534 (0.0)%
447.57904 2.3 % 4/24/2020 177.85843 2.1 % 266.44824 1.4 %
452.05689 1.0 % 4/27/2020 182.21512 2.4 % 270.28998 1.4 %
455.82987 0.8 % 4/28/2020 179.17204 (1.7)% 269.04712 (0.5)%
456.92203 0.2 % 4/29/2020 185.10698 3.3 % 276.0903 2.6 %
465.98697 2.0 % 4/30/2020 185.02191 (0.0)% 273.51975 (0.9)%
472.18289 1.3 % 5/1/2020 176.80943 (4.4)% 266.27875 (2.6)%
473.83777 0.4 % 5/4/2020 174.46576 (1.3)% 267.01321 0.3 %
466.47067 (1.6)% 5/5/2020 179.92809 3.1 % 269.48026 0.9 %
475.20352 1.9 % 5/6/2020 173.35056 (3.7)% 267.65353 (0.7)%
480.9357 1.2 % 5/7/2020 174.05933 0.4 % 270.88324 1.2 %
485.9003 1.0 % 5/8/2020 178.86964 2.8 % 275.36527 1.7 %
492.81879 1.4 % 5/11/2020 178.60501 (0.1)% 275.42181 0.0 %
499.64758 1.4 % 5/12/2020 179.14371 0.3 % 269.93219 (2.0)%
497.96283 (0.3)% 5/13/2020 171.06352 (4.5)% 265.1582 (1.8)%
506.27698 1.7 % 5/14/2020 174.32398 1.9 % 268.33139 1.2 %
511.26148 1.0 % 5/15/2020 179.70131 3.1 % 269.565 0.5 %
510.13498 (0.2)% 5/18/2020 182.87666 1.8 % 277.77585 3.0 %
508.25082 (0.4)% 5/19/2020 181.24175 (0.9)% 274.92273 (1.0)%
521.21002 2.5 % 5/20/2020 177.92461 (1.8)% 279.59317 1.7 %
523.07001 0.4 % 5/21/2020 178.31204 0.2 % 277.66287 (0.7)%
518.42999 (0.9)% 5/22/2020 178.61449 0.2 % 278.19013 0.2 %
510.85001 (1.5)% 5/26/2020 185.15422 3.7 % 281.61762 1.2 %
495.16 (3.1)% 5/27/2020 188.49973 1.8 % 285.8078 1.5 %
508.26001 2.6 % 5/28/2020 189.54875 0.6 % 285.28049 (0.2)%
511.29001 0.6 % 5/29/2020 186.47731 (1.6)% 286.55164 0.4 %
520.84003 1.9 % 6/1/2020 187.21443 0.4 % 287.70984 0.4 %
529.45001 1.7 % 6/2/2020 190.24803 1.6 % 290.09204 0.8 %
530.06 0.1 % 6/3/2020 190.29532 0.0 % 293.95273 1.3 %
6/4/2020 191.26874 0.5 % 293.18066 (0.3)%
6/5/2020 197.96912 3.5 % 300.69467 2.6 %
6/8/2020 203.97961 3.0 % 304.32935 1.2 %
6/9/2020 202.71326 (0.6)% 302.06 (0.7)%
6/10/2020 197.5155 (2.6)% 300.37457 (0.6)%
6/11/2020 181.03383 (8.3)% 283.05826 (5.8)%
6/12/2020 179.57845 (0.8)% 286.44806 1.2 %
6/15/2020 176.84723 (1.5)% 289.12222 0.9 %
6/16/2020 182.41357 3.1 % 294.68723 1.9 %
6/17/2020 181.26064 (0.6)% 293.4631 (0.4)%
6/18/2020 179.54063 (0.9)% 293.57611 0.0 %
6/19/2020 180.88261 0.7 % 291.89835 (0.6)%
6/22/2020 179.91864 (0.5)% 293.77091 0.6 %
6/23/2020 181.74262 1.0 % 295.12332 0.5 %
6/24/2020 173.86084 (4.3)% 287.59515 (2.6)%
6/25/2020 175.28789 0.8 % 290.67828 1.1 %
6/26/2020 174.89098 (0.2)% 283.77426 (2.4)%
6/29/2020 177.24416 1.3 % 287.94507 1.5 %
6/30/2020 177.33865 0.1 % 291.63348 1.3 %
7/1/2020 180.03206 1.5 % 293.67636 0.7 %
7/2/2020 180.02261 (0.0)% 295.29361 0.6 %
7/6/2020 178.92635 (0.6)% 299.85214 1.5 %
7/7/2020 172.04637 (3.8)% 296.75946 (1.0)%
7/8/2020 170.18465 (1.1)% 299.02927 0.8 %
7/9/2020 164.34419 (3.4)% 297.327 (0.6)%
7/10/2020 165.89409 0.9 % 300.36285 1.0 %
7/13/2020 167.62354 1.0 % 297.76202 (0.9)%
7/14/2020 172.15982 2.7 % 301.6207 1.3 %
7/15/2020 171.09189 (0.6)% 304.39172 0.9 %
7/16/2020 170.10899 (0.6)% 303.38928 (0.3)%
7/17/2020 169.92946 (0.1)% 304.26883 0.3 %
7/20/2020 166.19655 (2.2)% 306.72775 0.8 %
7/21/2020 168.50247 1.4 % 307.38037 0.2 %
7/22/2020 167.20772 (0.8)% 309.13004 0.6 %
7/23/2020 169.27739 1.2 % 305.44159 (1.2)%
7/24/2020 171.07297 1.1 % 303.4744 (0.6)%
7/27/2020 165.85629 (3.0)% 305.68744 0.7 %
7/28/2020 166.09256 0.1 % 303.74872 (0.6)%
7/29/2020 171.81015 3.4 % 307.48438 1.2 %
7/30/2020 168.6631 (1.8)% 306.38727 (0.4)%
7/31/2020 163.20071 (3.2)% 308.80847 0.8 %
8/3/2020 163.49368 0.2 % 310.95535 0.7 %
 8/4/2020 163.96622 0.3 % 312.15649 0.4 %
8/5/2020 165.26094 0.8 % 314.09525 0.6 %
8/6/2020 163.55983 (1.0)% 316.19482 0.7 %
8/7/2020 168.3985 3.0 % 316.42178 0.1 %
8/10/2020 172.94418 2.7 % 317.36752 0.3 %
8/11/2020 172.35826 (0.3)% 314.74777 (0.8)%
8/12/2020 174.19167 1.1 % 319.13617 1.4 %
8/13/2020 170.94066 (1.9)% 318.55911 (0.2)%
8/14/2020 173.32219 1.4 % 318.56867 0.0 %
8/17/2020 172.1787 (0.7)% 319.58063 0.3 %
8/18/2020 171.93298 (0.1)% 320.27109 0.2 %
8/19/2020 171.29034 (0.4)% 318.9375 (0.4)%
8/20/2020 168.22838 (1.8)% 319.93054 0.3 %
8/21/2020 168.50247 0.2 % 321.06546 0.4 %
8/24/2020 167.9165 (0.3)% 324.31891 1.0 %
8/25/2020 167.66133 (0.2)% 325.45377 0.3 %
8/26/2020 164.53326 (1.9)% 328.71671 1.0 %
8/27/2020 167.34949 1.7 % 329.43539 0.2 %
8/28/2020 171.19585 2.3 % 331.56329 0.6 %
8/31/2020 167.62354 (2.1)% 330.36224 (0.4)%
9/1/2020 166.4706 (0.7)% 333.47376 0.9 %
9/2/2020 171.37538 2.9 % 338.29715 1.4 %
9/3/2020 168.62531 (1.6)% 326.65491 (3.4)%
9/4/2020 168.79544 0.1 % 323.98785 (0.8)%
9/8/2020 164.41983 (2.6)% 315.13553 (2.7)%
9/9/2020 164.46707 0.0 % 321.35861 2.0 %
9/10/2020 160.41283 (2.5)% 315.77866 (1.7)%
9/11/2020 160.05368 (0.2)% 315.93948 0.1 %
9/14/2020 162.40689 1.5 % 320.10077 1.3 %
9/15/2020 157.35086 (3.1)% 321.71808 0.5 %
9/16/2020 159.32605 1.3 % 320.44132 (0.4)%
9/17/2020 159.71349 0.2 % 317.62286 (0.9)%
9/18/2020 158.69281 (0.6)% 313.96622 (1.2)%
9/21/2020 155.89548 (1.8)% 310.47192 (1.1)%
9/22/2020 152.85242 (2.0)% 313.63385 1.0 %
9/23/2020 151.68057 (0.8)% 306.36035 (2.3)%
9/24/2020 152.03966 0.2 % 307.17703 0.3 %
9/25/2020 153.52339 1.0 % 312.14313 1.6 %
9/28/2020 155.26228 1.1 % 317.32758 1.7 %
9/29/2020 155.28124 0.0 % 315.59946 (0.5)%
9/30/2020 160.10098 3.1 % 317.99228 0.8 %
10/1/2020 158.1825 (1.2)% 320.03378 0.6 %
10/2/2020 158.04073 (0.1)% 316.99524 (0.9)%
10/5/2020 162.75653 3.0 % 322.61658 1.8 %
10/6/2020 161.49016 (0.8)% 318.03024 (1.4)%
 10/7/2020 166.61234 3.2 % 323.5661 1.7 %
10/8/2020 168.09609 0.9 % 326.43366 0.9 %
10/9/2020 166.70683 (0.8)% 329.34882 0.9 %
10/12/2020 167.70859 0.6 % 334.64728 1.6 %
10/13/2020 164.98689 (1.6)% 332.46338 (0.7)%
10/14/2020 164.90181 (0.1)% 330.3743 (0.6)%
10/15/2020 167.10378 1.3 % 329.96606 (0.1)%
10/16/2020 168.12444 0.6 % 329.76654 (0.1)%
10/19/2020 162.22733 (3.5)% 324.75296 (1.5)%
10/20/2020 161.68863 (0.3)% 326.05386 0.4 %
10/21/2020 164.96797 2.0 % 325.43674 (0.2)%
10/22/2020 169.47586 2.7 % 327.2218 0.5 %
10/23/2020 174.35231 2.9 % 328.33279 0.3 %
10/26/2020 171.88574 (1.4)% 322.2652 (1.8)%
10/27/2020 168.49298 (2.0)% 321.15427 (0.3)%
10/28/2020 159.08031 (5.6)% 310.17758 (3.4)%
10/29/2020 154.42119 (2.9)% 313.33005 1.0 %
10/30/2020 157.79501 2.2 % 310.06357 (1.0)%
11/2/2020 165.23256 4.7 % 313.53891 1.1 %
11/3/2020 173.77582 5.2 % 319.07477 1.8 %
11/4/2020 199.04646 14.5 % 326.20584 2.2 %
11/5/2020 202.39197 1.7 % 332.56775 2.0 %
11/6/2020 190.39928 (5.9)% 332.49182 (0.0)%
11/9/2020 199.59462 4.8 % 336.66977 1.3 %
11/10/2020 208.10004 4.3 % 336.17606 (0.1)%
11/11/2020 208.96005 0.4 % 338.67331 0.7 %
11/12/2020 208.05281 (0.4)% 335.38788 (1.0)%
11/13/2020 207.61807 (0.2)% 340.03113 1.4 %
11/16/2020 206.30446 (0.6)% 344.27567 1.2 %
11/17/2020 203.00624 (1.6)% 342.42404 (0.5)%
11/18/2020 199.33942 (1.8)% 338.30301 (1.2)%
11/19/2020 193.48958 (2.9)% 339.72733 0.4 %
11/20/2020 193.56517 0.0 % 337.40094 (0.7)%
11/23/2020 195.5687 1.0 % 339.42343 0.6 %
11/24/2020 198.47943 1.5 % 344.89282 1.6 %
11/25/2020 195.63484 (1.4)% 344.36108 (0.2)%
11/27/2020 200.82318 2.7 % 345.32016 0.3 %
11/30/2020 197.64778 (1.6)% 343.79138 (0.4)%
12/1/2020 196.10736 (0.8)% 347.55148 1.1 %
12/2/2020 200.36008 2.2 % 348.28268 0.2 %
12/3/2020 201.66426 0.7 % 348.18768 (0.0)%
12/4/2020 205.69017 2.0 % 351.18832 0.9 %
12/7/2020 206.57849 0.4 % 350.46661 (0.2)%
12/8/2020 206.65413 0.0 % 351.49213 0.3 %
12/9/2020 205.07588 (0.8)% 348.33972 (0.9)%
12/10/2020 200.96489 (2.0)% 348.22571 (0.0)%
12/11/2020 197.84627 (1.6)% 347.81735 (0.1)%
12/14/2020 191.98692 (3.0)% 346.26022 (0.4)%
12/15/2020 194.21727 1.2 % 350.94147 1.4 %
12/16/2020 191.27818 (1.5)% 351.49213 0.2 %
12/17/2020 191.4955 0.1 % 353.45764 0.6 %
12/18/2020 186.2505 (2.7)% 352.04642 (0.4)%
12/21/2020 186.534 0.2 % 350.78763 (0.4)%
12/22/2020 184.25644 (1.2)% 350.19644 (0.2)%
12/23/2020 188.04608 2.1 % 350.51114 0.1 %
12/24/2020 187.90433 (0.1)% 351.87473 0.4 %
12/28/2020 191.05135 1.7 % 354.89764 0.9 %
12/29/2020 192.83749 0.9 % 354.22058 (0.2)%
12/30/2020 192.83749 0.0 % 354.72595 0.1 %
12/31/2020 196.74056 2.0 % 356.52829 0.5 %
1/4/2021 194.41573 (1.2)% 351.67447 (1.4)%
1/5/2021 192.25156 (1.1)% 354.09659 0.7 %
1/6/2021 197.92186 2.9 % 356.21353 0.6 %
1/7/2021 208.38356 5.3 % 361.50598 1.5 %
1/8/2021 208.66707 0.1 % 363.5658 0.6 %
1/11/2021 207.8354 (0.4)% 361.11502 (0.7)%
1/12/2021 212.84418 2.4 % 361.19132 0.0 %
1/13/2021 211.51167 (0.6)% 362.16397 0.3 %
1/14/2021 208.64816 (1.4)% 360.89572 (0.4)%
1/15/2021 206.87148 (0.9)% 358.26373 (0.7)%
1/19/2021 208.66707 0.9 % 361.0769 0.8 %
1/20/2021 215.86838 3.5 % 366.07367 1.4 %
1/21/2021 213.76093 (1.0)% 366.40741 0.1 %
1/22/2021 211.14313 (1.2)% 365.11054 (0.4)%
1/25/2021 207.99608 (1.5)% 366.55051 0.4 %
1/26/2021 203.90405 (2.0)% 365.97836 (0.2)%
1/27/2021 200.87984 (1.5)% 357.03369 (2.4)%
1/28/2021 206.7675 2.9 % 360.10428 0.9 %
1/29/2021 205.12314 (0.8)% 352.89508 (2.0)%
2/1/2021 204.88687 (0.1)% 358.76923 1.7 %
2/2/2021 205.84139 0.5 % 363.84232 1.4 %
2/3/2021 207.37235 0.7 % 364.1283 0.1 %
2/4/2021 194.09444 (6.4)% 368.26694 1.1 %
2/5/2021 192.25156 (0.9)% 369.71637 0.4 %
2/8/2021 194.7276 1.3 % 372.38644 0.7 %
2/9/2021 199.39616 2.4 % 372.13846 (0.1)%
2/10/2021 199.56627 0.1 % 371.97638 (0.0)%
2/11/2021 197.00519 (1.3)% 372.57721 0.2 %
2/12/2021 195.5592 (0.7)% 374.4176 0.5 %
2/16/2021 192.10034 (1.8)% 374.09338 (0.1)%
2/17/2021 196.58934 2.3 % 374.1792 0.0 %
2/18/2021 194.34958 (1.1)% 372.5867 (0.4)%
2/19/2021 193.03595 (0.7)% 371.92874 (0.2)%
2/22/2021 197.65724 2.4 % 369.06796 (0.8)%
2/23/2021 200.98381 1.7 % 369.51621 0.1 %
2/24/2021 203.12911 1.1 % 373.58789 1.1 %
2/25/2021 197.83681 (2.6)% 364.58615 (2.4)%
2/26/2021 198.36603 0.3 % 362.70755 (0.5)%
3/1/2021 203.13855 2.4 % 371.4996 2.4 %
3/2/2021 207.44795 2.1 % 368.60068 (0.8)%
3/3/2021 208.50641 0.5 % 363.71832 (1.3)%
3/4/2021 212.23937 1.8 % 359.21738 (1.2)%
3/5/2021 217.94748 2.7 % 365.82581 1.8 %
3/8/2021 222.89955 2.3 % 364.0044 (0.5)%
3/9/2021 224.56043 0.7 % 369.20145 1.4 %
3/10/2021 226.08841 0.7 % 371.4996 0.6 %
3/11/2021 226.93306 0.4 % 375.26627 1.0 %
3/12/2021 231.06157 1.8 % 375.77167 0.1 %
3/15/2021 232.98819 0.8 % 378.01263 0.6 %
3/16/2021 229.38174 (1.5)% 377.53583 (0.1)%
3/17/2021 229.59052 0.1 % 378.82321 0.3 %
3/18/2021 231.40328 0.8 % 373.31146 (1.5)%
3/19/2021 230.87175 (0.2)% 372.6207 (0.2)%
3/22/2021 230.05554 (0.4)% 375.59607 0.8 %
3/23/2021 226.29724 (1.6)% 372.63989 (0.8)%
3/24/2021 228.29025 0.9 % 370.74551 (0.5)%
3/25/2021 229.09699 0.4 % 372.83121 0.6 %
3/26/2021 231.3653 1.0 % 378.83933 1.6 %
3/29/2021 234.94327 1.5 % 378.64798 (0.1)%
3/30/2021 233.28241 (0.7)% 377.64346 (0.3)%
3/31/2021 229.42917 (1.7)% 379.17413 0.4 %
4/1/2021 229.51459 0.0 % 383.26883 1.1 %
4/5/2021 230.94768 0.6 % 388.77002 1.4 %
4/6/2021 226.95209 (1.7)% 388.54041 (0.1)%
4/7/2021 227.98657 0.5 % 388.99005 0.1 %
4/8/2021 226.11688 (0.8)% 390.83646 0.5 %
4/9/2021 233.56711 3.3 % 393.67798 0.7 %
4/12/2021 233.30139 (0.1)% 393.82147 0.0 %
4/13/2021 232.76994 (0.2)% 394.98862 0.3 %
4/14/2021 236.73705 1.7 % 393.63971 (0.3)%
4/15/2021 241.40649 2.0 % 397.86835 1.1 %
4/16/2021 239.70764 (0.7)% 399.19818 0.3 %
4/19/2021 239.63168 (0.0)% 397.23694 (0.5)%
4/20/2021 240.46686 0.3 % 394.32852 (0.7)%
4/21/2021 240.11572 (0.1)% 398.05969 0.9 %
4/22/2021 239.67917 (0.2)% 394.42419 (0.9)%
4/23/2021 238.97685 (0.3)% 398.70062 1.1 %
4/26/2021 236.68007 (1.0)% 399.53305 0.2 %
4/27/2021 237.68611 0.4 % 399.44693 (0.0)%
4/28/2021 234.55415 (1.3)% 399.33209 (0.0)%
4/29/2021 237.49628 1.3 % 401.87698 0.6 %
4/30/2021 236.32893 (0.5)% 399.23651 (0.7)%
5/3/2021 239.2141 1.2 % 400.09744 0.2 %
5/4/2021 246.28471 3.0 % 397.62915 (0.6)%
5/5/2021 245.25975 (0.4)% 397.75354 0.0 %
5/6/2021 243.84558 (0.6)% 400.92981 0.8 %
5/7/2021 247.87918 1.7 % 403.84784 0.7 %
5/10/2021 253.31737 2.2 % 399.84872 (1.0)%
5/11/2021 247.57544 (2.3)% 396.28018 (0.9)%
5/12/2021 245.54442 (0.8)% 387.86115 (2.1)%
5/13/2021 250.55553 2.0 % 392.52036 1.2 %
5/14/2021 250.09998 (0.2)% 398.54764 1.5 %
5/17/2021 251.23891 0.5 % 397.53345 (0.3)%
5/18/2021 249.76785 (0.6)% 394.10852 (0.9)%
5/19/2021 249.05603 (0.3)% 393.07517 (0.3)%
5/20/2021 247.38567 (0.7)% 397.30396 1.1 %
5/21/2021 248.88519 0.6 % 396.97864 (0.1)%
5/24/2021 248.21138 (0.3)% 401.02551 1.0 %
5/25/2021 246.37964 (0.7)% 400.13577 (0.2)%
5/26/2021 246.18036 (0.1)% 400.92981 0.2 %
5/27/2021 246.28471 0.0 % 401.14029 0.1 %
5/28/2021 245.66779 (0.3)% 401.85788 0.2 %
6/1/2021 244.55743 (0.5)% 401.50388 (0.1)%
6/2/2021 242.40302 (0.9)% 402.13525 0.2 %
6/3/2021 243.88356 0.6 % 400.64276 (0.4)%
6/4/2021 240.05881 (1.6)% 404.30704 0.9 %
6/7/2021 235.92345 (1.7)% 403.9148 (0.1)%
6/8/2021 234.32268 (0.7)% 404.00085 0.0 %
6/9/2021 230.59708 (1.6)% 403.39813 (0.1)%
6/10/2021 228.34839 (1.0)% 405.27332 0.5 %
6/11/2021 230.44463 0.9 % 405.94302 0.2 %
6/14/2021 228.2912 (0.9)% 406.85184 0.2 %
6/15/2021 227.80528 (0.2)% 406.10568 (0.2)%
6/16/2021 225.81383 (0.9)% 403.83823 (0.6)%
6/17/2021 225.52797 (0.1)% 403.70432 (0.0)%
6/18/2021 221.03056 (2.0)% 398.25821 (1.3)%
6/21/2021 225.32787 1.9 % 403.95966 1.4 %
6/22/2021 224.88004 (0.2)% 406.11923 0.5 %
6/23/2021 221.94528 (1.3)% 405.62976 (0.1)%
6/24/2021 223.6985 0.8 % 408.02939 0.6 %
6/25/2021 225.91863 1.0 % 409.4787 0.4 %
6/28/2021 228.71997 1.2 % 410.3042 0.2 %
6/29/2021 225.52797 (1.4)% 410.52499 0.1 %
6/30/2021 225.89005 0.2 % 410.87054 0.1 %
7/1/2021 227.06204 0.5 % 413.14533 0.6 %
7/2/2021 226.80478 (0.1)% 416.30328 0.8 %
7/6/2021 224.14638 (1.2)% 415.54495 (0.2)%
7/7/2021 224.8038 0.3 % 417.01352 0.4 %
7/8/2021 220.49696 (1.9)% 413.61566 (0.8)%
7/9/2021 223.8224 1.5 % 418.03091 1.1 %
7/12/2021 224.12727 0.1 % 419.52826 0.4 %
7/13/2021 224.45123 0.1 % 418.09811 (0.3)%
7/14/2021 224.88956 0.2 % 418.72199 0.1 %
7/15/2021 223.83192 (0.5)% 417.29187 (0.3)%
7/16/2021 222.80284 (0.5)% 414.0188 (0.8)%
7/19/2021 216.8952 (2.7)% 407.90457 (1.5)%
7/20/2021 221.0782 1.9 % 413.75 1.4 %
7/21/2021 222.55512 0.7 % 417.09988 0.8 %
7/22/2021 221.28783 (0.6)% 417.97333 0.2 %
7/23/2021 221.89766 0.3 % 422.27347 1.0 %
7/26/2021 217.66704 (1.9)% 423.31006 0.2 %
7/27/2021 218.08629 0.2 % 421.38086 (0.5)%
7/28/2021 216.53313 (0.7)% 421.20801 (0.0)%
7/29/2021 218.15297 0.7 % 422.95496 0.4 %
7/30/2021 218.66751 0.2 % 420.90085 (0.5)%
8/2/2021 218.53412 (0.1)% 420.01785 (0.2)%
8/3/2021 222.92673 2.0 % 423.43488 0.8 %
8/4/2021 220.56364 (1.1)% 421.35202 (0.5)%
8/5/2021 196.48538 (10.9)% 424.02033 0.6 %
8/6/2021 199.42964 1.5 % 424.72101 0.2 %
8/9/2021 201.1924 0.9 % 424.37549 (0.1)%
8/10/2021 201.00185 (0.1)% 424.90338 0.1 %
8/11/2021 201.33533 0.2 % 425.95923 0.2 %
8/12/2021 199.79173 (0.8)% 427.23584 0.3 %
8/13/2021 200.67789 0.4 % 428.01328 0.2 %
8/16/2021 200.95419 0.1 % 429.02118 0.2 %
8/17/2021 200.57306 (0.2)% 426.2088 (0.7)%
8/18/2021 195.90414 (2.3)% 421.54395 (1.1)%
8/19/2021 196.45679 0.3 % 422.19663 0.2 %
8/20/2021 197.74312 0.7 % 425.55606 0.8 %
8/23/2021 197.94322 0.1 % 429.29959 0.9 %
8/24/2021 201.89749 2.0 % 429.98102 0.2 %
8/25/2021 201.42111 (0.2)% 430.88327 0.2 %
8/26/2021 197.99086 (1.7)% 428.33966 (0.6)%
8/27/2021 200.74455 1.4 % 432.16937 0.9 %
 8/30/2021 197.68596 (1.5)% 434.06989 0.4 %
8/31/2021 201.66884 2.0 % 433.42676 (0.1)%
9/1/2021 201.09712 (0.3)% 433.65717 0.1 %
9/2/2021 207.91946 3.4 % 434.99139 0.3 %
9/3/2021 206.69029 (0.6)% 434.8858 (0.0)%
9/7/2021 207.07323 0.2 % 433.33084 (0.4)%
9/8/2021 204.23973 (1.4)% 432.80286 (0.1)%
9/9/2021 204.8045 0.3 % 430.95041 (0.4)%
9/10/2021 195.94031 (4.3)% 427.55258 (0.8)%
9/13/2021 200.16184 2.2 % 428.64682 0.3 %
9/14/2021 194.94478 (2.6)% 426.33362 (0.5)%
9/15/2021 197.74956 1.4 % 429.89462 0.8 %
9/16/2021 196.73486 (0.5)% 429.2131 (0.2)%
9/17/2021 196.83057 0.0 % 425.03214 (1.0)%
9/20/2021 193.87267 (1.5)% 417.94504 (1.7)%
9/21/2021 193.73866 (0.1)% 417.55026 (0.1)%
9/22/2021 193.35574 (0.2)% 421.62341 1.0 %
9/23/2021 193.80565 0.2 % 426.74609 1.2 %
9/24/2021 195.17455 0.7 % 427.44907 0.2 %
9/27/2021 197.77828 1.3 % 426.22617 (0.3)%
9/28/2021 194.59061 (1.6)% 417.63696 (2.0)%
9/29/2021 195.2128 0.3 % 418.33987 0.2 %
9/30/2021 191.60397 (1.8)% 413.22678 (1.2)%
10/1/2021 193.93967 1.2 % 418.13763 1.2 %
10/4/2021 190.92433 (1.6)% 412.7453 (1.3)%
10/5/2021 192.79097 1.0 % 417.03989 1.0 %
10/6/2021 194.56191 0.9 % 418.77316 0.4 %
10/7/2021 195.95949 0.7 % 422.39374 0.9 %
10/8/2021 196.40936 0.2 % 421.62341 (0.2)%
10/11/2021 195.2128 (0.6)% 418.57095 (0.7)%
10/12/2021 193.46106 (0.9)% 417.54065 (0.2)%
10/13/2021 190.94347 (1.3)% 419.04279 0.4 %
10/14/2021 194.36087 1.8 % 426.09131 1.7 %
10/15/2021 197.37619 1.6 % 429.33637 0.8 %
10/18/2021 195.82547 (0.8)% 430.60742 0.3 %
10/19/2021 197.79739 1.0 % 433.9295 0.8 %
10/20/2021 205.57987 3.9 % 435.63385 0.4 %
10/21/2021 206.98705 0.7 % 436.77008 0.3 %
10/22/2021 207.14977 0.1 % 436.31754 (0.1)%
10/25/2021 206.40311 (0.4)% 438.65744 0.5 %
10/26/2021 206.45099 0.0 % 439.05219 0.1 %
10/27/2021 204.27803 (1.1)% 437.10715 (0.4)%
10/28/2021 206.52759 1.1 % 441.32468 1.0 %
10/29/2021 204.47905 (1.0)% 442.22022 0.2 %
11/1/2021 206.89134 1.2 % 442.98087 0.2 %
 11/2/2021 205.53203 (0.7)% 444.77191 0.4 %
11/3/2021 208.9207 1.6 % 447.4874 0.6 %
11/4/2021 204.04829 (2.3)% 449.59616 0.5 %
11/5/2021 204.96724 0.5 % 451.1561 0.3 %
11/8/2021 208.83455 1.9 % 451.54126 0.1 %
11/9/2021 206.95834 (0.9)% 450.04877 (0.3)%
11/10/2021 208.52824 0.8 % 446.42822 (0.8)%
11/11/2021 208.3942 (0.1)% 446.57254 0.0 %
11/12/2021 208.42291 0.0 % 449.94278 0.8 %
11/15/2021 206.31699 (1.0)% 450.09683 0.0 %
11/16/2021 208.45165 1.0 % 451.87833 0.4 %
11/17/2021 207.705 (0.4)% 450.78055 (0.2)%
11/18/2021 209.39932 0.8 % 452.31155 0.3 %
11/19/2021 201.51155 (3.8)% 451.50275 (0.2)%
11/22/2021 202.50711 0.5 % 450.23172 (0.3)%
11/23/2021 204.12486 0.8 % 450.82871 0.1 %
11/24/2021 201.57857 (1.2)% 452.03232 0.3 %
11/26/2021 193.39403 (4.1)% 441.95062 (2.2)%
11/29/2021 191.07752 (1.2)% 447.37183 1.2 %
11/30/2021 183.69705 (3.9)% 438.66702 (1.9)%
12/1/2021 186.39652 1.5 % 433.79468 (1.1)%
12/2/2021 189.33528 1.6 % 440.43881 1.5 %
12/3/2021 191.3168 1.0 % 436.60642 (0.9)%
12/6/2021 198.75357 3.9 % 441.77731 1.2 %
12/7/2021 200.08124 0.7 % 450.91534 2.1 %
12/8/2021 200.40833 0.2 % 452.10934 0.3 %
12/9/2021 203.28493 1.4 % 449.05698 (0.7)%
12/10/2021 206.78685 1.7 % 453.28418 0.9 %
12/13/2021 206.98889 0.1 % 449.26877 (0.9)%
12/14/2021 208.40314 0.7 % 446.17773 (0.7)%
12/15/2021 209.21127 0.4 % 453.14932 1.6 %
12/16/2021 210.37535 0.6 % 449.15326 (0.9)%
12/17/2021 211.28934 0.4 % 444.37296 (1.1)%
12/20/2021 208.76871 (1.2)% 439.64777 (1.1)%
12/21/2021 211.88583 1.5 % 447.45548 1.8 %
12/22/2021 213.89653 0.9 % 451.92947 1.0 %
12/23/2021 217.32149 1.6 % 454.74133 0.6 %
12/27/2021 219.21677 0.9 % 461.17691 1.4 %
12/28/2021 221.79509 1.2 % 460.80005 (0.1)%
12/29/2021 222.86302 0.5 % 461.38956 0.1 %
12/30/2021 221.99715 (0.4)% 460.11401 (0.3)%
12/31/2021 220.91963 (0.5)% 458.95441 (0.3)%
1/3/2022 225.31628 2.0 % 461.61176 0.6 %
1/4/2022 224.45046 (0.4)% 461.45712 (0.0)%
1/5/2022 227.54829 1.4 % 452.59619 (1.9)%
 1/6/2022 218.90889 (3.8)% 452.17105 (0.1)%
1/7/2022 224.33496 2.5 % 450.3833 (0.4)%
1/10/2022 224.82565 0.2 % 449.82291 (0.1)%
1/11/2022 231.03096 2.8 % 453.92001 0.9 %
1/12/2022 229.72255 (0.6)% 455.14716 0.3 %
1/13/2022 231.4254 0.7 % 448.87592 (1.4)%
1/14/2022 232.98398 0.7 % 449.05948 0.0 %
1/18/2022 230.87703 (0.9)% 441.10684 (1.8)%
1/19/2022 229.74179 (0.5)% 436.52655 (1.0)%
1/20/2022 231.27148 0.7 % 431.69507 (1.1)%
1/21/2022 227.28853 (1.7)% 423.22067 (2.0)%
1/24/2022 227.45206 0.1 % 425.01794 0.4 %
1/25/2022 225.8358 (0.7)% 419.82886 (1.2)%
1/26/2022 225.1431 (0.3)% 418.77567 (0.3)%
1/27/2022 218.80309 (2.8)% 416.70773 (0.5)%
1/28/2022 224.5947 2.6 % 427.05685 2.5 %
1/31/2022 221.71816 (1.3)% 434.74857 1.8 %
2/1/2022 217.34073 (2.0)% 437.68616 0.7 %
2/2/2022 221.29483 1.8 % 441.93787 1.0 %
2/3/2022 209.30745 (5.4)% 431.55011 (2.4)%
2/4/2022 212.97293 1.8 % 433.57941 0.5 %
2/7/2022 215.96501 1.4 % 432.18787 (0.3)%
2/8/2022 222.97847 3.2 % 435.7439 0.8 %
2/9/2022 223.56532 0.3 % 442.12146 1.5 %
2/10/2022 221.53537 (0.9)% 434.17853 (1.8)%
2/11/2022 218.87044 (1.2)% 425.61704 (2.0)%
2/14/2022 216.69615 (1.0)% 424.22556 (0.3)%
2/15/2022 219.74591 1.4 % 431.06699 1.6 %
2/16/2022 220.31355 0.3 % 431.55011 0.1 %
2/17/2022 218.49521 (0.8)% 422.3316 (2.1)%
2/18/2022 219.97681 0.7 % 419.59699 (0.6)%
2/22/2022 219.09171 (0.4)% 415.09403 (1.1)%
2/23/2022 216.55183 (1.2)% 407.73087 (1.8)%
2/24/2022 215.91686 (0.3)% 413.86679 1.5 %
2/25/2022 224.00786 3.7 % 422.99841 2.2 %
2/28/2022 228.76047 2.1 % 421.91611 (0.3)%
3/1/2022 228.10629 (0.3)% 415.49023 (1.5)%
3/2/2022 231.38692 1.4 % 423.1337 1.8 %
3/3/2022 228.78934 (1.1)% 421.02707 (0.5)%
3/4/2022 232.46446 1.6 % 417.60642 (0.8)%
3/7/2022 228.82782 (1.6)% 405.29578 (2.9)%
3/8/2022 221.4525 (3.2)% 402.22287 (0.8)%
3/9/2022 223.54041 0.9 % 413.00684 2.7 %
3/10/2022 221.80054 (0.8)% 411.14188 (0.5)%
3/11/2022 219.28728 (1.1)% 405.91419 (1.3)%
3/14/2022 218.64932 (0.3)% 402.94757 (0.7)%
3/15/2022 225.29965 3.0 % 411.80866 2.2 %
3/16/2022 229.57211 1.9 % 420.94009 2.2 %
3/17/2022 234.29887 2.1 % 426.20648 1.3 %
3/18/2022 233.10999 (0.5)% 430.87463 1.1 %
3/21/2022 235.3815 1.0 % 430.74863 (0.0)%
3/22/2022 235.40083 0.0 % 435.789 1.2 %
3/23/2022 230.53874 (2.1)% 430.17676 (1.3)%
3/24/2022 234.01857 1.5 % 436.66141 1.5 %
3/25/2022 235.44919 0.6 % 438.79385 0.5 %
3/28/2022 235.52649 0.0 % 441.91498 0.7 %
3/29/2022 235.21718 (0.1)% 447.3819 1.2 %
3/30/2022 237.62405 1.0 % 444.61935 (0.6)%
3/31/2022 231.61169 (2.5)% 437.77612 (1.5)%
4/1/2022 238.03005 2.8 % 439.01682 0.3 %
4/4/2022 234.17322 (1.6)% 442.77768 0.9 %
4/5/2022 236.90877 1.2 % 437.18481 (1.3)%
4/6/2022 241.27791 1.8 % 432.81326 (1.0)%
4/7/2022 246.61363 2.2 % 434.9942 0.5 %
4/8/2022 249.29117 1.1 % 433.83106 (0.3)%
4/11/2022 245.63734 (1.5)% 426.41589 (1.7)%
4/12/2022 246.31397 0.3 % 424.83591 (0.4)%
4/13/2022 250.34476 1.6 % 429.70178 1.1 %
4/14/2022 250.55743 0.1 % 424.35129 (1.2)%
4/18/2022 250.31574 (0.1)% 424.5257 0.0 %
4/19/2022 252.3167 0.8 % 431.37872 1.6 %
4/20/2022 259.89499 3.0 % 431.05884 (0.1)%
4/21/2022 255.77716 (1.6)% 424.61295 (1.5)%
4/22/2022 246.54596 (3.6)% 412.96191 (2.7)%
4/25/2022 245.86932 (0.3)% 415.35614 0.6 %
4/26/2022 244.16809 (0.7)% 403.32706 (2.9)%
4/27/2022 242.39917 (0.7)% 404.46109 0.3 %
4/28/2022 245.75331 1.4 % 414.67752 2.5 %
4/29/2022 238.54234 (2.9)% 399.35291 (3.7)%
5/2/2022 237.89471 (0.3)% 401.75678 0.6 %
5/3/2022 239.03532 0.5 % 403.59845 0.5 %
5/4/2022 247.13559 3.4 % 415.88919 3.0 %
5/5/2022 243.66544 (1.4)% 401.1073 (3.6)%
5/6/2022 257.99072 5.9 % 398.71317 (0.6)%
5/9/2022 252.68401 (2.1)% 385.94742 (3.2)%
5/10/2022 251.94934 (0.3)% 386.8392 0.2 %
5/11/2022 251.51442 (0.2)% 380.69379 (1.6)%
5/12/2022 251.35004 (0.1)% 380.29642 (0.1)%
5/13/2022 250.53809 (0.3)% 389.38849 2.4 %
5/16/2022 257.59442 2.8 % 387.80847 (0.4)%
5/17/2022 262.29218 1.8 % 395.78586 2.1 %
5/18/2022 248.97218 (5.1)% 379.83109 (4.0)%
5/19/2022 248.30521 (0.3)% 377.50479 (0.6)%
5/20/2022 250.82808 1.0 % 377.66956 0.0 %
5/23/2022 254.57855 1.5 % 384.73581 1.9 %
5/24/2022 256.11548 0.6 % 381.7988 (0.8)%
5/25/2022 256.87912 0.3 % 385.17203 0.9 %
5/26/2022 259.90463 1.2 % 392.86826 2.0 %
5/27/2022 263.3071 1.3 % 402.51285 2.5 %
5/31/2022 259.33429 (1.5)% 400.25436 (0.6)%
6/1/2022 255.74817 (1.4)% 397.01688 (0.8)%
6/2/2022 254.63655 (0.4)% 404.57745 1.9 %
6/3/2022 245.49234 (3.6)% 397.93768 (1.6)%
6/6/2022 249.69717 1.7 % 399.14935 0.3 %
6/7/2022 254.62894 2.0 % 402.97812 1.0 %
6/8/2022 253.17267 (0.6)% 398.59686 (1.1)%
6/9/2022 250.06604 (1.2)% 389.11707 (2.4)%
6/10/2022 245.90118 (1.7)% 377.83438 (2.9)%
6/13/2022 235.16383 (4.4)% 363.48862 (3.8)%
6/14/2022 238.54231 1.4 % 362.39337 (0.3)%
6/15/2022 239.89177 0.6 % 367.55972 1.4 %
6/16/2022 241.05676 0.5 % 355.39499 (3.3)%
6/17/2022 237.38702 (1.5)% 356.1611 0.2 %
6/21/2022 244.82356 3.1 % 365.12701 2.5 %
6/22/2022 248.43504 1.5 % 364.46503 (0.2)%
6/23/2022 252.10477 1.5 % 368.03769 1.0 %
6/24/2022 257.39578 2.1 % 379.73908 3.2 %
6/27/2022 260.06561 1.0 % 378.28861 (0.4)%
6/28/2022 258.44431 (0.6)% 370.55908 (2.0)%
6/29/2022 259.54135 0.4 % 370.25729 (0.1)%
6/30/2022 255.83276 (1.4)% 367.24918 (0.8)%
7/1/2022 260.21121 1.7 % 371.13342 1.1 %
7/5/2022 257.11426 (1.2)% 371.83432 0.2 %
7/6/2022 263.18198 2.4 % 373.09012 0.3 %
7/7/2022 267.73514 1.7 % 378.67795 1.5 %
7/8/2022 271.04565 1.2 % 378.36649 (0.1)%
7/11/2022 271.74466 0.3 % 374.04413 (1.1)%
7/12/2022 271.20102 (0.2)% 370.73428 (0.9)%
7/13/2022 265.76437 (2.0)% 368.78729 (0.5)%
7/14/2022 257.18225 (3.2)% 367.89169 (0.2)%
7/15/2022 266.1138 3.5 % 374.92032 1.9 %
7/18/2022 260.52188 (2.1)% 371.82468 (0.8)%
7/19/2022 266.58957 2.3 % 381.87103 2.7 %
7/20/2022 258.93945 (2.9)% 384.30472 0.6 %
7/21/2022 258.58026 (0.1)% 388.21814 1.0 %
7/22/2022 261.34711 1.1 % 384.61624 (0.9)%
7/25/2022 264.67703 1.3 % 385.08359 0.1 %
7/26/2022 266.81287 0.8 % 380.52762 (1.2)%
7/27/2022 266.71576 (0.0)% 390.40854 2.6 %
7/28/2022 265.24982 (0.5)% 395.30518 1.3 %
7/29/2022 267.32736 0.8 % 401.06824 1.5 %
8/1/2022 265.4343 (0.7)% 399.88059 (0.3)%
8/2/2022 263.52176 (0.7)% 397.24246 (0.7)%
8/3/2022 263.81299 0.1 % 403.46307 1.6 %
8/4/2022 271.92914 3.1 % 403.19049 (0.1)%
8/5/2022 273.55039 0.6 % 402.50897 (0.2)%
8/8/2022 273.55039 0.0 % 402.04172 (0.1)%
8/9/2022 276.72501 1.2 % 400.44525 (0.4)%
8/10/2022 278.6958 0.7 % 408.85617 2.1 %
8/11/2022 277.65698 (0.4)% 408.85617 0.0 %
8/12/2022 282.43347 1.7 % 415.77771 1.7 %
8/15/2022 282.38495 (0.0)% 417.49103 0.4 %
8/16/2022 282.13248 (0.1)% 418.30878 0.2 %
8/17/2022 283.0936 0.3 % 415.33963 (0.7)%
8/18/2022 282.40436 (0.2)% 416.54675 0.3 %
8/19/2022 284.43338 0.7 % 410.94919 (1.3)%
8/22/2022 282.99655 (0.5)% 402.39218 (2.1)%
8/23/2022 277.97739 (1.8)% 401.41873 (0.2)%
8/24/2022 280.33652 0.8 % 402.70374 0.3 %
8/25/2022 283.33637 1.1 % 408.38889 1.4 %
8/26/2022 276.55994 (2.4)% 394.56537 (3.4)%
8/29/2022 278.81229 0.8 % 391.95642 (0.7)%
8/30/2022 276.75415 (0.7)% 387.65356 (1.1)%
8/31/2022 275.1814 (0.6)% 384.70386 (0.8)%
9/1/2022 279.63748 1.6 % 385.91104 0.3 %
9/2/2022 279.3074 (0.1)% 381.84183 (1.1)%
9/6/2022 278.01117 (0.5)% 380.40109 (0.4)%
9/7/2022 282.64063 1.7 % 387.23502 1.8 %
9/8/2022 283.33261 0.2 % 389.76605 0.7 %
9/9/2022 285.40854 0.7 % 395.82111 1.6 %
9/12/2022 286.68533 0.4 % 400.07532 1.1 %
9/13/2022 279.54132 (2.5)% 382.67905 (4.3)%
9/14/2022 276.87085 (1.0)% 384.13925 0.4 %
9/15/2022 282.60162 2.1 % 379.77805 (1.1)%
9/16/2022 282.98172 0.1 % 376.88074 (0.8)%
9/19/2022 281.97794 (0.4)% 379.80344 0.8 %
9/20/2022 280.76932 (0.4)% 375.44382 (1.1)%
9/21/2022 277.71878 (1.1)% 368.89465 (1.7)%
9/22/2022 275.72083 (0.7)% 365.79602 (0.8)%
9/23/2022 270.72098 (1.8)% 359.66715 (1.7)%
 9/26/2022 269.77554 (0.3)% 356.10907 (1.0)%
9/27/2022 270.57477 0.3 % 355.20004 (0.3)%
9/28/2022 275.37967 1.8 % 362.18906 2.0 %
9/29/2022 273.44016 (0.7)% 354.62329 (2.1)%
9/30/2022 270.42862 (1.1)% 349.13959 (1.5)%
10/3/2022 279.93112 3.5 % 358.35733 2.6 %
10/4/2022 285.58395 2.0 % 369.46158 3.1 %
10/5/2022 286.56836 0.3 % 368.60144 (0.2)%
10/6/2022 285.64243 (0.3)% 364.79898 (1.0)%
10/7/2022 281.06174 (1.6)% 354.62329 (2.8)%
10/10/2022 278.479 (0.9)% 351.91568 (0.8)%
10/11/2022 283.56653 1.8 % 349.68698 (0.6)%
10/12/2022 281.04221 (0.9)% 348.53354 (0.3)%
10/13/2022 290.08676 3.2 % 357.73172 2.6 %
10/14/2022 287.80606 (0.8)% 349.57944 (2.3)%
10/17/2022 282.56265 (1.8)% 358.56265 2.6 %
10/18/2022 286.28568 1.3 % 362.77557 1.2 %
10/19/2022 285.64243 (0.2)% 360.2048 (0.7)%
10/20/2022 286.84125 0.4 % 357.18436 (0.8)%
10/21/2022 293.69281 2.4 % 365.86444 2.4 %
10/24/2022 299.16046 1.9 % 370.34131 1.2 %
10/25/2022 303.02972 1.3 % 376.25516 1.6 %
10/26/2022 306.95746 1.3 % 373.42041 (0.8)%
10/27/2022 308.54608 0.5 % 371.42636 (0.5)%
10/28/2022 316.51852 2.6 % 380.26285 2.4 %
10/31/2022 314.86163 (0.5)% 377.51614 (0.7)%
11/1/2022 316.86939 0.6 % 375.86417 (0.4)%
11/2/2022 312.71744 (1.3)% 366.43137 (2.5)%
11/3/2022 316.01169 1.1 % 362.6583 (1.0)%
11/4/2022 313.95529 (0.7)% 367.87805 1.4 %
11/7/2022 316.13843 0.7 % 371.39706 1.0 %
11/8/2022 319.42288 1.0 % 373.40088 0.5 %
11/9/2022 316.74268 (0.8)% 365.70807 (2.1)%
11/10/2022 315.13455 (0.5)% 385.80521 5.5 %
11/11/2022 296.10989 (6.0)% 389.53922 1.0 %
11/14/2022 299.06302 1.0 % 386.22553 (0.9)%
11/15/2022 297.42572 (0.5)% 389.51968 0.9 %
11/16/2022 298.90704 0.5 % 386.5481 (0.8)%
11/17/2022 304.17978 1.8 % 385.3653 (0.3)%
11/18/2022 311.10934 2.3 % 387.11505 0.5 %
11/21/2022 307.28882 (1.2)% 385.70746 (0.4)%
11/22/2022 311.24582 1.3 % 390.89789 1.3 %
11/23/2022 311.72333 0.2 % 393.36124 0.6 %
11/25/2022 315.68033 1.3 % 393.27329 (0.0)%
11/28/2022 311.40179 (1.4)% 386.99777 (1.6)%
11/29/2022 312.56155 0.4 % 386.33307 (0.2)%
11/30/2022 320.5437 2.6 % 398.50278 3.2 %
12/1/2022 315.24176 (1.7)% 398.20956 (0.1)%
12/2/2022 318.89658 1.2 % 397.75015 (0.1)%
12/5/2022 320.17773 0.4 % 390.59491 (1.8)%
12/6/2022 322.37817 0.7 % 384.96457 (1.4)%
12/7/2022 324.87198 0.8 % 384.30966 (0.2)%
12/8/2022 326.15311 0.4 % 387.32031 0.8 %
12/9/2022 324.80353 (0.4)% 384.42697 (0.7)%
12/12/2022 331.82535 2.2 % 389.96933 1.4 %
12/13/2022 322.9747 (2.7)% 392.92136 0.8 %
12/14/2022 327.30713 1.3 % 390.40918 (0.6)%
12/15/2022 324.14832 (1.0)% 380.8591 (2.4)%
12/16/2022 320.07993 (1.3)% 376.36261 (1.2)%
12/19/2022 323.49307 1.1 % 373.1712 (0.8)%
12/20/2022 322.28033 (0.4)% 373.68182 0.1 %
12/21/2022 325.82062 1.1 % 379.26932 1.5 %
12/22/2022 325.93799 0.0 % 373.85861 (1.4)%
12/23/2022 326.94525 0.3 % 376.00913 0.6 %
12/27/2022 326.7399 (0.1)% 374.52634 (0.4)%
12/28/2022 324.53949 (0.7)% 369.87177 (1.2)%
12/29/2022 323.43436 (0.3)% 376.52957 1.8 %
12/30/2022 324.04071 0.2 % 375.53781 (0.3)%
1/3/2023 314.39792 (3.0)% 373.95679 (0.4)%
1/4/2023 303.46417 (3.5)% 376.84384 0.8 %
1/5/2023 297.48883 (2.0)% 372.54276 (1.1)%
1/6/2023 296.01205 (0.5)% 381.08597 2.3 %
1/9/2023 296.3642 0.1 % 380.86993 (0.1)%
1/10/2023 297.09766 0.2 % 383.54086 0.7 %
1/11/2023 302.41779 1.8 % 388.39185 1.3 %
1/12/2023 303.38599 0.3 % 389.80594 0.4 %
1/13/2023 307.28809 1.3 % 391.31818 0.4 %
1/17/2023 308.0607 0.3 % 390.60132 (0.2)%
1/18/2023 301.56696 (2.1)% 384.43451 (1.6)%
1/19/2023 303.81628 0.7 % 381.63586 (0.7)%
1/20/2023 301.56696 (0.7)% 388.74539 1.9 %
1/23/2023 301.3811 (0.1)% 393.40979 1.2 %
1/24/2023 302.18308 0.3 % 392.98758 (0.1)%
1/25/2023 306.68173 1.5 % 393.13486 0.0 %
1/26/2023 306.30035 (0.1)% 397.45557 1.1 %
1/27/2023 301.50827 (1.6)% 398.36877 0.2 %
1/30/2023 303.52283 0.7 % 393.37054 (1.3)%
1/31/2023 309.69388 2.0 % 399.15439 1.5 %
2/1/2023 306.37857 (1.1)% 403.39648 1.1 %
2/2/2023 294.88739 (3.8)% 409.26871 1.5 %
 2/3/2023 286.14435 (3.0)% 404.91855 (1.1)%
2/6/2023 282.08582 (1.4)% 402.444 (0.6)%
2/7/2023 282.63345 0.2 % 407.70737 1.3 %
2/8/2023 283.80701 0.4 % 403.24921 (1.1)%
2/9/2023 285.08814 0.5 % 399.75333 (0.9)%
2/10/2023 289.97803 1.7 % 400.68622 0.2 %
2/13/2023 291.98282 0.7 % 405.38992 1.2 %
2/14/2023 292.7652 0.3 % 405.20337 (0.0)%
2/15/2023 292.00241 (0.3)% 406.51917 0.3 %
2/16/2023 292.83368 0.3 % 400.92194 (1.4)%
2/17/2023 294.42777 0.5 % 399.92032 (0.2)%
2/21/2023 287.50375 (2.4)% 391.89752 (2.0)%
2/22/2023 288.42307 0.3 % 391.35745 (0.1)%
2/23/2023 288.15897 (0.1)% 393.43927 0.5 %
2/24/2023 287.25922 (0.3)% 389.23636 (1.1)%
2/27/2023 289.83133 0.9 % 390.56204 0.3 %
2/28/2023 285.66516 (1.4)% 389.11856 (0.4)%
3/1/2023 282.38901 (1.1)% 387.62592 (0.4)%
3/2/2023 281.25452 (0.4)% 390.64059 0.8 %
3/3/2023 280.64819 (0.2)% 396.90561 1.6 %
3/6/2023 282.11508 0.5 % 397.18054 0.1 %
3/7/2023 276.69363 (1.9)% 391.09229 (1.5)%
3/8/2023 274.33643 (0.9)% 391.73059 0.2 %
3/9/2023 267.07828 (2.6)% 384.50324 (1.8)%
3/10/2023 270.72208 1.4 % 378.95508 (1.4)%
3/13/2023 268.17828 (0.9)% 378.41495 (0.1)%
3/14/2023 267.27469 (0.3)% 384.6702 1.7 %
3/15/2023 265.53629 (0.7)% 382.26434 (0.6)%
3/16/2023 269.53369 1.5 % 388.97122 1.8 %
3/17/2023 264.64255 (1.8)% 384.42313 (1.2)%
3/20/2023 268.03098 1.3 % 388.11957 1.0 %
3/21/2023 271.6846 1.4 % 393.21579 1.3 %
3/22/2023 265.61487 (2.2)% 386.51285 (1.7)%
3/23/2023 252.00215 (5.1)% 387.55774 0.3 %
3/24/2023 255.56737 1.4 % 390.10089 0.7 %
3/27/2023 257.10938 0.6 % 390.83029 0.2 %
3/28/2023 251.92357 (2.0)% 389.95303 (0.2)%
3/29/2023 249.49764 (1.0)% 395.62097 1.5 %
3/30/2023 249.55656 0.0 % 397.93744 0.6 %
3/31/2023 250.97089 0.6 % 403.5462 1.4 %
4/3/2023 257.32544 2.5 % 405.08395 0.4 %
4/4/2023 251.96289 (2.1)% 402.83646 (0.6)%
4/5/2023 261.13623 3.6 % 401.78177 (0.3)%
4/6/2023 260.55676 (0.2)% 403.34903 0.4 %
4/10/2023 258.40582 (0.8)% 403.76303 0.1 %
4/11/2023 261.72553 1.3 % 403.87146 0.0 %
4/12/2023 256.1174 (2.1)% 402.22531 (0.4)%
4/13/2023 259.10315 1.2 % 407.56793 1.3 %
4/14/2023 254.47719 (1.8)% 406.57236 (0.2)%
4/17/2023 254.05487 (0.2)% 408.03122 0.4 %
4/18/2023 255.05666 0.4 % 408.29736 0.1 %
4/19/2023 251.53073 (1.4)% 408.22836 (0.0)%
4/20/2023 251.21643 (0.1)% 406.00067 (0.5)%
4/21/2023 247.6217 (1.4)% 406.31607 0.1 %
4/24/2023 251.53073 1.6 % 406.73996 0.1 %
4/25/2023 249.18337 (0.9)% 400.28345 (1.6)%
4/26/2023 243.7422 (2.2)% 398.58798 (0.4)%
4/27/2023 245.86368 0.9 % 406.5231 2.0 %
4/28/2023 248.77084 1.2 % 409.99283 0.9 %
5/1/2023 250.35211 0.6 % 409.57883 (0.1)%
5/2/2023 245.95204 (1.8)% 404.97546 (1.1)%
5/3/2023 241.61093 (1.8)% 402.19574 (0.7)%
5/4/2023 239.34213 (0.9)% 399.34699 (0.7)%
5/5/2023 256.08792 7.0 % 406.73996 1.9 %
5/8/2023 259.96747 1.5 % 406.84836 0.0 %
5/9/2023 258.10135 (0.7)% 405.06421 (0.4)%
5/10/2023 258.7496 0.3 % 406.95682 0.5 %
5/11/2023 255.36113 (1.3)% 406.2471 (0.2)%
5/12/2023 251.99234 (1.3)% 405.71478 (0.1)%
5/15/2023 253.39682 0.6 % 407.1145 0.3 %
5/16/2023 250.92177 (1.0)% 404.39392 (0.7)%
5/17/2023 258.52368 3.0 % 409.30286 1.2 %
5/18/2023 251.91374 (2.6)% 413.24573 1.0 %
5/19/2023 250.57802 (0.5)% 412.64444 (0.1)%
5/22/2023 250.96106 0.2 % 412.81204 0.0 %
5/23/2023 247.42529 (1.4)% 408.17908 (1.1)%
5/24/2023 245.30382 (0.9)% 405.22192 (0.7)%
5/25/2023 242.66184 (1.1)% 408.73111 0.9 %
5/26/2023 239.74481 (1.2)% 414.02445 1.3 %
5/30/2023 238.31087 (0.6)% 414.18216 0.0 %
5/31/2023 242.99577 2.0 % 411.88544 (0.6)%
6/1/2023 248.86906 2.4 % 415.79877 1.0 %
6/2/2023 252.44412 1.4 % 421.81168 1.4 %
6/5/2023 258.05228 2.2 % 421.00339 (0.2)%
6/6/2023 259.71991 0.6 % 421.92011 0.2 %
6/7/2023 258.32852 (0.5)% 420.46121 (0.3)%
6/8/2023 261.0126 1.0 % 423.00443 0.6 %
6/9/2023 262.36447 0.5 % 423.76343 0.2 %
6/12/2023 263.45978 0.4 % 427.60776 0.9 %
6/13/2023 268.65024 2.0 % 430.42688 0.7 %
6/14/2023 260.28235 (3.1)% 430.93951 0.1 %
6/15/2023 265.9267 2.2 % 436.28217 1.2 %
6/16/2023 265.27542 (0.2)% 434.79605 (0.3)%
6/20/2023 266.47931 0.5 % 432.54028 (0.5)%
6/21/2023 270.20932 1.4 % 430.32404 (0.5)%
6/22/2023 271.68948 0.5 % 431.87741 0.4 %
6/23/2023 271.21582 (0.2)% 428.6124 (0.8)%
6/26/2023 272.75522 0.6 % 426.86118 (0.4)%
6/27/2023 272.15329 (0.2)% 431.54102 1.1 %
6/28/2023 271.1073 (0.4)% 431.7587 0.1 %
6/29/2023 273.58414 0.9 % 433.46039 0.4 %
6/30/2023 276.88986 1.2 % 438.57553 1.2 %
7/3/2023 276.62338 (0.1)% 439.08011 0.1 %
7/5/2023 277.03784 0.1 % 438.42712 (0.1)%
7/6/2023 275.31101 (0.6)% 434.99396 (0.8)%
7/7/2023 273.45584 (0.7)% 433.89572 (0.3)%
7/10/2023 274.6597 0.4 % 434.99396 0.3 %
7/11/2023 278.01474 1.2 % 437.76422 0.6 %
7/12/2023 265.13733 (4.6)% 441.28644 0.8 %
7/13/2023 266.48917 0.5 % 444.78891 0.8 %
7/14/2023 279.02127 4.7 % 444.51184 (0.1)%
7/17/2023 277.44241 (0.6)% 446.05527 0.3 %
7/18/2023 281.05402 1.3 % 449.36975 0.7 %
7/19/2023 288.79038 2.8 % 450.36902 0.2 %
7/20/2023 290.32974 0.5 % 447.38107 (0.7)%
7/21/2023 289.88568 (0.2)% 447.38107 0.0 %
7/24/2023 288.1983 (0.6)% 449.37967 0.4 %
7/25/2023 290.79352 0.9 % 450.60648 0.3 %
7/26/2023 286.84641 (1.4)% 450.67575 0.0 %
7/27/2023 288.87918 0.7 % 447.68778 (0.7)%
7/28/2023 288.23779 (0.2)% 452.07077 1.0 %
7/31/2023 291.19809 1.0 % 452.93155 0.2 %
8/1/2023 291.73099 0.2 % 451.63547 (0.3)%
8/2/2023 295.44122 1.3 % 445.35284 (1.4)%
8/3/2023 283.83676 (3.9)% 444.07654 (0.3)%
8/4/2023 282.79077 (0.4)% 442.06805 (0.5)%
8/7/2023 287.96146 1.8 % 445.92664 0.9 %
8/8/2023 288.28708 0.1 % 443.98749 (0.4)%
8/9/2023 284.51761 (1.3)% 441.01932 (0.7)%
8/10/2023 285.08994 0.2 % 441.17761 0.0 %
8/11/2023 285.68201 0.2 % 440.92038 (0.1)%
8/14/2023 286.00766 0.1 % 443.35425 0.6 %
8/15/2023 285.46494 (0.2)% 438.18967 (1.2)%
8/16/2023 285.13928 (0.1)% 434.97418 (0.7)%
8/17/2023 266.95297 (6.4)% 431.65973 (0.8)%
 8/18/2023 272.3605 2.0 % 431.86749 0.0 %
8/21/2023 277.54111 1.9 % 434.67734 0.7 %
8/22/2023 276.36685 (0.4)% 433.49997 (0.3)%
8/23/2023 278.10358 0.6 % 438.32819 1.1 %
8/24/2023 278.6463 0.2 % 432.25336 (1.4)%
8/25/2023 275.53793 (1.1)% 435.30066 0.7 %
8/28/2023 277.82724 0.8 % 438.06107 0.6 %
8/29/2023 277.91608 0.0 % 444.39313 1.4 %
8/30/2023 278.93247 0.4 % 446.22351 0.4 %
8/31/2023 272.60721 (2.3)% 445.57053 (0.1)%
9/1/2023 273.01181 0.1 % 446.40158 0.2 %
9/5/2023 276.2926 1.2 % 444.47229 (0.4)%
9/6/2023 273.20013 (1.1)% 441.48434 (0.7)%
9/7/2023 278.81024 2.1 % 440.12888 (0.3)%
9/8/2023 278.99857 0.1 % 440.79175 0.2 %
9/11/2023 282.30911 1.2 % 443.6907 0.7 %
9/12/2023 284.00403 0.6 % 441.25678 (0.5)%
9/13/2023 282.69565 (0.5)% 441.77127 0.1 %
9/14/2023 280.81241 (0.7)% 445.58038 0.9 %
9/15/2023 280.72321 (0.0)% 440.21191 (1.2)%
9/18/2023 282.82449 0.7 % 440.47003 0.1 %
9/19/2023 282.13068 (0.2)% 439.55661 (0.2)%
9/20/2023 284.79697 0.9 % 435.51563 (0.9)%
9/21/2023 288.27603 1.2 % 428.31726 (1.7)%
9/22/2023 286.88837 (0.5)% 427.35416 (0.2)%
9/25/2023 291.74515 1.7 % 429.15125 0.4 %
9/26/2023 285.92694 (2.0)% 422.8465 (1.5)%
9/27/2023 286.06567 0.0 % 423.01526 0.0 %
9/28/2023 287.76062 0.6 % 425.46768 0.6 %
9/29/2023 283.5481 (1.5)% 424.43509 (0.2)%
10/2/2023 285.00513 0.5 % 424.2663 (0.0)%
10/3/2023 281.90271 (1.1)% 418.58704 (1.3)%
10/4/2023 282.5668 0.2 % 421.63519 0.7 %
10/5/2023 282.83444 0.1 % 421.47632 (0.0)%
10/6/2023 285.68903 1.0 % 426.48041 1.2 %
10/9/2023 287.11633 0.5 % 429.21082 0.6 %
10/10/2023 289.18793 0.7 % 431.44479 0.5 %
10/11/2023 291.85422 0.9 % 433.21213 0.4 %
10/12/2023 293.19229 0.5 % 430.57108 (0.6)%
10/13/2023 302.40039 3.1 % 428.42642 (0.5)%
10/16/2023 309.37836 2.3 % 432.93414 1.1 %
10/17/2023 307.86182 (0.5)% 432.91425 (0.0)%
10/18/2023 309.19003 0.4 % 427.14563 (1.3)%
10/19/2023 307.43564 (0.6)% 423.39255 (0.9)%
10/20/2023 304.0755 (1.1)% 418.18988 (1.2)%
10/23/2023 298.396 (1.9)% 417.46509 (0.2)%
10/24/2023 301.95438 1.2 % 420.61252 0.8 %
10/25/2023 301.21097 (0.2)% 414.57581 (1.4)%
10/26/2023 301.53809 0.1 % 409.61142 (1.2)%
10/27/2023 300.56671 (0.3)% 407.75476 (0.5)%
10/30/2023 302.52924 0.7 % 412.62976 1.2 %
10/31/2023 306.47418 1.3 % 415.22119 0.6 %
11/1/2023 306.68234 0.1 % 419.64945 1.1 %
11/2/2023 316.07877 3.1 % 427.69174 1.9 %
11/3/2023 307.91138 (2.6)% 431.59375 0.9 %
11/6/2023 304.13498 (1.2)% 432.58661 0.2 %
11/7/2023 292.42908 (3.8)% 433.81775 0.3 %
11/8/2023 292.74628 0.1 % 434.1355 0.1 %
11/9/2023 286.36304 (2.2)% 430.74979 (0.8)%
11/10/2023 290.62512 1.5 % 437.47156 1.6 %
11/13/2023 291.5271 0.3 % 437.05454 (0.1)%
11/14/2023 287.52271 (1.4)% 445.53375 1.9 %
11/15/2023 280.48535 (2.4)% 446.47693 0.2 %
11/16/2023 279.75183 (0.3)% 447.02304 0.1 %
11/17/2023 280.06903 0.1 % 447.57907 0.1 %
11/20/2023 281.79367 0.6 % 451.02432 0.8 %
11/21/2023 283.96436 0.8 % 450.04138 (0.2)%
11/22/2023 285.76834 0.6 % 451.7789 0.4 %
11/24/2023 285.31238 (0.2)% 452.05692 0.1 %
11/27/2023 283.73642 (0.6)% 451.24277 (0.2)%
11/28/2023 283.55795 (0.1)% 451.68955 0.1 %
11/29/2023 260.55261 (8.1)% 451.37183 (0.1)%
11/30/2023 260.5625 0.0 % 453.14908 0.4 %
12/1/2023 266.64838 2.3 % 455.82987 0.6 %
12/4/2023 260.59226 (2.3)% 453.43704 (0.5)%
12/5/2023 256.70847 (1.5)% 453.34769 (0.0)%
12/6/2023 256.41968 (0.1)% 451.52078 (0.4)%
12/7/2023 256.8678 0.2 % 454.96606 0.8 %
12/8/2023 257.72421 0.3 % 456.92203 0.4 %
12/11/2023 300.71478 16.7 % 458.69928 0.4 %
12/12/2023 295.47662 (1.7)% 460.79425 0.5 %
12/13/2023 295.94467 0.2 % 467.14865 1.4 %
12/14/2023 297.39865 0.5 % 468.64792 0.3 %
12/15/2023 289.29245 (2.7)% 467.87628 (0.2)%
12/18/2023 290.85593 0.5 % 470.50812 0.6 %
12/19/2023 293.09659 0.8 % 473.36923 0.6 %
12/20/2023 294.62024 0.5 % 466.8096 (1.4)%
12/21/2023 296.00443 0.5 % 471.23587 0.9 %
12/22/2023 296.85089 0.3 % 472.18289 0.2 %
12/26/2023 298.87247 0.7 % 474.1767 0.4 %
12/27/2023 297.89655 (0.3)% 475.03406 0.2 %
12/28/2023 298.15546 0.1 % 475.2135 0.0 %
12/29/2023 298.20526 0.0 % 473.83777 (0.3)%
1/2/2024 308.81101 3.6 % 471.18601 (0.6)%
1/3/2024 302.39777 (2.1)% 467.33798 (0.8)%
1/4/2024 304.94711 0.8 % 465.83264 (0.3)%
1/5/2024 312.28647 2.4 % 466.47067 0.1 %
1/8/2024 312.32632 0.0 % 473.12997 1.4 %
1/9/2024 311.56946 (0.2)% 472.4122 (0.2)%
1/10/2024 306.44089 (1.6)% 475.08389 0.6 %
1/11/2024 306.11227 (0.1)% 474.87454 (0.0)%
1/12/2024 303.74216 (0.8)% 475.20352 0.1 %
1/16/2024 305.66412 0.6 % 473.45892 (0.4)%
1/17/2024 307.19772 0.5 % 470.82712 (0.6)%
1/18/2024 307.79523 0.2 % 475.0141 0.9 %
1/19/2024 300.80441 (2.3)% 480.9357 1.2 %
1/22/2024 303.76205 1.0 % 481.95258 0.2 %
1/23/2024 303.13467 (0.2)% 483.35819 0.3 %
1/24/2024 303.23425 0.0 % 483.88657 0.1 %
1/25/2024 297.32892 (1.9)% 486.51837 0.5 %
1/26/2024 296.58203 (0.3)% 485.9003 (0.1)%
1/29/2024 297.63763 0.4 % 489.74832 0.8 %
1/30/2024 297.70734 0.0 % 489.36954 (0.1)%
1/31/2024 299.69904 0.7 % 481.38434 (1.6)%
2/1/2024 306.04254 2.1 % 487.68475 1.3 %
2/2/2024 322.49387 5.4 % 492.81879 1.1 %
2/5/2024 319.93454 (0.8)% 491.02435 (0.4)%
2/6/2024 326.21832 2.0 % 492.44995 0.3 %
2/7/2024 329.17596 0.9 % 496.55719 0.8 %
2/8/2024 330.90875 0.5 % 496.77649 0.0 %
2/9/2024 333.53778 0.8 % 499.64758 0.6 %
2/12/2024 335.84815 0.7 % 499.42825 (0.0)%
2/13/2024 336.01743 0.1 % 492.54962 (1.4)%
2/14/2024 337.20245 0.4 % 497.02573 0.9 %
2/15/2024 337.79004 0.2 % 500.45508 0.7 %
2/16/2024 339.67215 0.6 % 497.96283 (0.5)%
2/20/2024 339.93109 0.1 % 495.22134 (0.6)%
2/21/2024 341.95267 0.6 % 495.66992 0.1 %
2/22/2024 340.73773 (0.4)% 505.92807 2.1 %
2/23/2024 342.80905 0.6 % 506.27698 0.1 %
2/26/2024 340.88709 (0.6)% 504.42273 (0.4)%
2/27/2024 339.32361 (0.5)% 505.35983 0.2 %
2/28/2024 333.73694 (1.6)% 504.69193 (0.1)%
2/29/2024 334.74277 0.3 % 506.50626 0.4 %
3/1/2024 331.57596 (0.9)% 511.26148 0.9 %
 3/4/2024 335.39999 1.2 % 510.7132 (0.1)%
3/5/2024 332.73001 (0.8)% 505.60904 (1.0)%
3/6/2024 339.82001 2.1 % 508.17108 0.5 %
3/7/2024 342.73999 0.9 % 513.21539 1.0 %
3/8/2024 341.79001 (0.3)% 510.13498 (0.6)%
3/11/2024 342.26999 0.1 % 509.69635 (0.1)%
3/12/2024 343.94 0.5 % 515.17932 1.1 %
3/13/2024 348.72 1.4 % 514.37183 (0.2)%
3/14/2024 349.51001 0.2 % 513.35498 (0.2)%
3/15/2024 352.04999 0.7 % 509.82999 (0.7)%
3/18/2024 352.63001 0.2 % 512.85999 0.6 %
3/19/2024 352.37 (0.1)% 515.71002 0.6 %
3/20/2024 353.82999 0.4 % 520.47998 0.9 %
3/21/2024 353.72 (0.0)% 522.20001 0.3 %
3/22/2024 351.78 (0.5)% 521.21002 (0.2)%
3/25/2024 355.54999 1.1 % 519.77002 (0.3)%
3/26/2024 357.73001 0.6 % 518.81 (0.2)%
3/27/2024 363.34 1.6 % 523.16998 0.8 %
3/28/2024 363.19 (0.0)% 523.07001 (0.0)%
4/1/2024 364.07999 0.2 % 522.15997 (0.2)%
4/2/2024 363.09 (0.3)% 518.84003 (0.6)%
4/3/2024 361.07001 (0.6)% 519.40997 0.1 %
4/4/2024 360.37 (0.2)% 513.07001 (1.2)%
4/5/2024 362.45001 0.6 % 518.42999 1.0 %
4/8/2024 357.98001 (1.2)% 518.71997 0.1 %
4/9/2024 357.48001 (0.1)% 519.32001 0.1 %
4/10/2024 357.84 0.1 % 514.12 (1.0)%
4/11/2024 353.07999 (1.3)% 518 0.8 %
4/12/2024 349.84 (0.9)% 510.85001 (1.4)%
4/15/2024 348.89999 (0.3)% 504.45001 (1.3)%
4/16/2024 346.85001 (0.6)% 503.53 (0.2)%
4/17/2024 346.07999 (0.2)% 500.54999 (0.6)%
4/18/2024 348.78 0.8 % 499.51999 (0.2)%
4/19/2024 352.39002 1.0 % 495.16 (0.9)%
4/22/2024 353.17999 0.2 % 499.72 0.9 %
4/23/2024 352.64999 (0.2)% 505.64999 1.2 %
4/24/2024 352.28 (0.1)% 505.41 (0.0)%
4/25/2024 354.51001 0.6 % 503.48999 (0.4)%
4/26/2024 354.47 (0.0)% 508.26001 0.9 %
4/29/2024 356.44 0.6 % 510.06 0.4 %
4/30/2024 357.04001 0.2 % 501.98001 (1.6)%
5/1/2024 357.17999 0.0 % 500.35001 (0.3)%
5/2/2024 344.5 (3.6)% 505.03 0.9 %
5/3/2024 341.5 (0.9)% 511.29001 1.2 %
5/6/2024 342.41 0.3 % 516.57001 1.0 %
 5/7/2024 346.70001 1.3 % 517.14002 0.1 %
5/8/2024 347.35001 0.2 % 517.19 0.0 %
5/9/2024 350.97 1.0 % 520.16998 0.6 %
5/10/2024 348.39002 (0.7)% 520.84003 0.1 %
5/13/2024 349.14002 0.2 % 520.90997 0.0 %
5/14/2024 346.42001 (0.8)% 523.29999 0.5 %
5/15/2024 343.28 (0.9)% 529.78003 1.2 %
5/16/2024 339.26001 (1.2)% 528.69 (0.2)%
5/17/2024 338.70999 (0.2)% 529.45001 0.1 %
5/20/2024 333.37 (1.6)% 530.06 0.1 %
Correlation RSQ Observations
(7.0)% 12
15.6 % 2.4 % 24
22.2 % 4.9 % 36
32.2 % 10.4 % 48
34.5 % 11.9 % 60
13.5 % 1.8 % 52
25.7 % 6.6 % 104
29.5 % 8.7 % 156
39.7 % 15.8 % 208
56.5 % 31.9 % 260
13.2 % 1.7 % 252
31.0 % 9.6 % 504
35.6 % 12.7 % 756
38.9 % 15.1 % 1,008
57.1 % 32.6 % 1,260
CI
The Cigna Group
Bottom-Up Beta

CI Metrics Compeditor Metrics

Debt/Equity 69.6 % Ticker Beta Debt/Equity Weight
Tax Rate 18.0 % UNH 0.56 76.0 % 40.0 %
Current Price 337.90 CVS 0.55 110.3 % 35.0 %
Risk Free Rate 4.6 % HUM 0.5 83.7 % 25.0 %
Risk Premium 4.6 % CNC 0.41 66.5 % 0.0 %
CAH 0.71 N/A 0.0 %
Relative Beta 0 0.0 %
Unlevered Beta 0.31 0 0.0 %
Re-levered Beta 0.49 0 0.0 %
0 0.0 %
Average 0.54 0.90 100.0 %
CI
The Cigna Group
Residual Income Model

# of Years Discounted
Period Ending: 2019A 2020A 2021A 2022A 2023A
Book Value of Equity $ 45,338.00 $ 50,321.00 $ 47,112.00 $ 44,675.00 $ 46,223.00
Return on Equity 11.3 % 16.9 % 11.5 % 15.2 % 11.6 %
Net Income $ 5,120.00 $ 8,489.00 $ 5,420.00 $ 6,782.00 $ 5,372.00
Dividend Payout Ratio 0.3 % 0.2 % 25.2 % 20.7 % 27.2 %
Dividends Paid 15 15 1,364 1,403 1,461
Retained Earnings 5,105 8,474 4,056 5,379 3,911
Equity Cost 3,186 3,536 3,311 3,139 3,248
Excess Returns 1,934 4,953 2,109 3,643 2,124
PV of Excess Return

Assumptions
Terminal Growth Rate 3.0 %
Cost of Equity 7.0 %

Residual Income
Book Value of Equity 46,223
∑ of PV of Excess Return (8,461)
PV of Terminal Value (41,956)
Equity Value (4,194)
Shares Outstanding 297
Intrinsic Value Per Share (14.13)
 0.75 1.75 2.75 3.75 4.75
2024E 2025E 2026E 2027E 2028E
$ 50,134.34 51,279 52,773 54,082 55,325
3.0 % 3.8 % 3.2 % 3.0 % 2.7 %
$ 1,494.97 1,952 1,710 1,625 1,510
23.5 % 23.5 % 23.5 % 23.5 % 23.5 %
351 458 401 381 354
1,144 1,494 1,309 1,244 1,156
3,523 3,603 3,708 3,800 3,888
(2,028) (1,652) (1,999) (2,176) (2,378)
(1,927) (1,467) (1,658) (1,687) (1,722)
CI
The Cigna Group
DDM & GGM

# of Years Discounted 0.75

Period Ending: 2019A 2020A 2021A 2022A 2023A 2024E
Earnings Per Share 13.48 23.04 15.90 21.66 18.09 5.05
Dividend Per Share 0.04 0.04 4.00 4.48 4.92 1.18
Growth Rate 0.0 % 9900.0 % 12.0 % 9.8 % (73.6)%
Payout Ratio 0.3 % 0.2 % 25.2 % 20.7 % 27.2 % 23.5 %
PV of Dividends 1.12
EPS CAGR (51.739)%

Terminal Growth Rate Assumption DCF

Terminal Growth Rate 3.0 %

Dividend Discount Model

∑ of PV of Dividends 5.50
PV of Terminal Value 22.31
Intrinsic Value Per Share 27.81

Gordon Growth Model

Projected Dividend 4.61
Cost of Equity 7.0 %
Dividend Growth Rate 3.0 %
Intrinsic Value Per Share 114.58
 1.75 2.75 3.75 4.75
2025E 2026E 2027E 2028E
6.60 5.79 5.52 5.14
1.55 1.36 1.29 1.20
(68.5)% (12.2)% (4.8)% (6.9)%
23.5 % 23.5 % 23.5 % 23.5 %
1.37 1.13 1.00 0.87
(44.804)% (35.571)% (28.965)% (25.013)%
CI
The Cigna Group
Dividend Growth Rates

Date Dividends Year Annual Dividend DPS Calculations

6/7/1982 0.063889 1982 0.19 Annual Dividend (Just Paid)
9/7/1982 0.063889 1983 0.28 Dividend Growth
12/7/1982 0.063889 1984 0.29 Current Stock Price
3/7/1983 0.068889 1985 0.29 Cost of Equity
6/6/1983 0.068889 1986 0.29 Expected Dividend Growth Rate
9/2/1983 0.068889 1987 0.31
12/5/1983 0.068889 1988 0.37 EPS Calculations
3/7/1984 0.072222 1989 0.33 EPS (ttm)
6/6/1984 0.072222 1990 0.34 Cost of Equity
9/6/1984 0.072222 1991 0.34 Current Price
12/7/1984 0.072222 1992 0.34 Expected EPS Growth Rate
3/7/1985 0.072222 1993 0.34
6/6/1985 0.072222 1994 0.34
9/6/1985 0.072222 1995 0.34
12/9/1985 0.072222 1996 0.36
3/7/1986 0.072222 1997 0.37
6/6/1986 0.072222 1998 0.38
9/8/1986 0.072222 1999 0.40
12/8/1986 0.072222 2000 0.41
3/9/1987 0.077778 2001 0.43
6/8/1987 0.077778 2002 0.44
9/4/1987 0.077778 2003 0.44
12/7/1987 0.077778 2004 0.13
3/7/1988 0.082222 2005 0.03
6/6/1988 0.125222 2006 0.03
9/6/1988 0.082222 2007 0.04
12/7/1988 0.082222 2008 0.04
3/7/1989 0.082222 2009 0.04
6/6/1989 0.082222 2010 0.04
9/6/1989 0.082222 2011 0.04
12/7/1989 0.082222 2012 0.04
3/7/1990 0.084444 2013 0.04
6/6/1990 0.084444 2014 0.04
9/6/1990 0.084444 2015 0.04
12/7/1990 0.084444 2016 0.04
3/7/1991 0.084444 2017 0.04
6/6/1991 0.084444 2018 0.04
9/6/1991 0.084444 2019 0.04
12/9/1991 0.084444 2020 0.04
 3/9/1992 0.084444 2021 4.00
6/8/1992 0.084444 2022 4.48
9/4/1992 0.084444 2023 4.92
12/7/1992 0.084444 2024 1.40
3/8/1993 0.084444 5.6
6/7/1993 0.084444
9/3/1993 0.084444
12/7/1993 0.084444
3/7/1994 0.084444
6/6/1994 0.084444
9/6/1994 0.084444
12/7/1994 0.084444
3/7/1995 0.084444
6/8/1995 0.084444
9/8/1995 0.084444
12/11/1995 0.084444
3/11/1996 0.088889
6/10/1996 0.088889
9/10/1996 0.088889
12/11/1996 0.088889
3/11/1997 0.092222
6/10/1997 0.092222
9/10/1997 0.092222
12/10/1997 0.092222
3/11/1998 0.095556
6/10/1998 0.096
9/9/1998 0.096
12/22/1998 0.096
3/10/1999 0.1
6/9/1999 0.1
9/8/1999 0.1
12/21/1999 0.1
3/9/2000 0.103333
6/8/2000 0.103333
9/8/2000 0.103333
12/20/2000 0.103333
3/9/2001 0.106667
6/8/2001 0.106667
9/10/2001 0.106667
12/13/2001 0.106667
3/11/2002 0.11
6/10/2002 0.11
9/10/2002 0.11
12/11/2002 0.11
3/7/2003 0.11
 6/6/2003 0.11
9/9/2003 0.11
12/9/2003 0.11
3/11/2004 0.11
6/10/2004 0.008333
9/9/2004 0.008333
12/9/2004 0.008333
3/10/2005 0.008333
6/9/2005 0.008333
9/8/2005 0.008333
12/8/2005 0.008333
3/9/2006 0.008333
6/8/2006 0.008333
9/7/2006 0.008333
12/7/2006 0.008333
3/9/2007 0.008333
6/8/2007 0.01
9/10/2007 0.01
12/11/2007 0.01
3/7/2008 0.04
3/9/2009 0.04
3/9/2010 0.04
3/9/2011 0.04
3/8/2012 0.04
3/8/2013 0.04
3/10/2014 0.04
3/10/2015 0.04
3/9/2016 0.04
3/8/2017 0.04
3/9/2018 0.04
3/8/2019 0.04
3/9/2020 0.04
3/9/2021 1
6/7/2021 1
9/7/2021 1
12/6/2021 1
3/8/2022 1.12
6/7/2022 1.12
9/6/2022 1.12
12/5/2022 1.12
3/7/2023 1.23
6/6/2023 1.23
9/5/2023 1.23
12/5/2023 1.23
3/5/2024 1.4
 4.92
8.2 %
337.90
9.8 %
5.5 %

5.05
7.0 %
337.90
5.5 %
CI
The Cigna Group

CI Fama-French Factors
Date Adj Close Change Excess Return Mkt-RF SMB HML RMW CMA RF

0.0 % 0.0 %
Fama-French 3 Factor Fama-French 5 Factor
Risk Free Rate 0.0 % Risk Free Rate 0.0 %
Mrkt-RF Beta - Mrkt-RF Beta -
Mrkt Risk Premium 0.0 % Mrkt Risk Premium 0.0 %
SMB Beta - SMB Beta -
SMB Risk Premium 0.0 % SMB Risk Premium 0.0 %
HML Beta - HML Beta -
HML Risk Premium 0.0 % HML Risk Premium 0.0 %
Cost of Equity 0.0 % RMW Beta -
RMW Risk Premium 0.0 %
CMA Beta -
CMA Risk Premium 0.0 %
Cost of Equity 0.0 %