4-Cashflow Enterprise
4-Cashflow Enterprise
4-Cashflow Enterprise
Activity Jan Feb March April May June July Aug Sept Oct Nov Dec TOTAL
Inflow
Broiler Meat Sold 0 262, 500 0 262, 500 0 262, 500 0 262, 500 0 262, 500 0 262, 500 1, 575,000
Mortality rate (1%) 2, 625 2, 625 2, 625 2, 625 2, 625 2, 625 15, 750
Total inflow (cash available) 0 259, 875 0 259, 875 0 259, 875 0 259, 875 0 259, 875 0 259, 875 1, 559, 250
Outflow
Chicks 38, 000 38, 000 38, 000 38, 000 38, 000 38, 000 228, 000
Feeds 35, 450 35, 450 35, 450 35, 450 35, 450 35, 450 35, 450 35, 450 35, 450 35, 450 35, 450 35, 450 425, 400
Medicine & Vitamins 580 580 580 580 580 580 580 580 580 580 580 580 6,960