P1.8a (Lo 4,5,6) Ap

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

Date Transactions A = L + OE

Cash Account Supplie Equipment Account Notess I.Jach


Receivable s Payable Payabl Capital
e
Sep.1 Opening $3,000 $1,500 $600 $7,500 $5,500 $3,000 $4,100
Balances
Sep.4 Collected $800 -$800
Accounts
Receivable
Sep.5 Provide $7,700 $2,800 $10,500
services for
cash and on (10,500-
account 7,700)
Sep.7 Paid accounts -$2,900 -$2,900
payable
Sep.12 Purchased -$800 $2,300 $1,500
equipment (2,300-
partly by cash 800)
and on
account
Sep.15 Paid salaries, -$4,975 -$4,975
rent and 2,800+1,900+275)
advertising
expense
Sep.18 Collected $700 -$700
balance of (1,500-800)
accounts
receivable
from August
Sep.20 Withdrew -$1,000 -$1,000
cash for
personal use
Sep.26 Borrowed $3,000 $3,000
from bank
singing notes
payable
Sep.29 Received $325 -$325
telephone bill
for september
Sep.30 Billed for $10,000 $10,000
services
provided in
September
Ending $5,525 $12,800 $600 $9,800 = $4,425 $6,000 + $18,300
Balanaces

Ending Assets = Cash + Accounts Receivable + Supplies + Equipment


= 5,525 + 12,800 + 600 + 9,800
= $28,725
Liabilites and Equity = Accounts Payable + Notes Payable + I. Jach Capital
= 4,425 + 6,000 + 18,300
= 28,725

b.
* Income Statement
Particular Amount
Revenue $20,500
 Expense (-)
Salaries $2,800
Rent $1,900
Advertising $275
Telephone $325
Total expenses $5,300
Next income $15,200

* Statement of owner’s equity

Particular Amount
I.Jach Capital OB $4,100
Next income (+) $15,200
Withdraws (-) -$1000
I.Jach Captial CB $18,300

* Balance Sheet

Particular Amount
 Assets:
Cash $5,525
Accounts Receivable $12,800
Supplies $600
Current Assets $18,925
Equipment $9,800
Total Assets 28,725

 Liabilities
Accounts Payable $4,425
Note Payable $6,000
Current Liabilities $10,425
LT Liabilites $0
Total Liabilities $10,425

 Owner’s Equity
I. Jach Captital $18,300
Total Owner’s equity $18,300

Total Liabilites and Owner’s equity $28,725

You might also like