Final Bill Liton Mollah

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 22

Rate

SL No Item Unit BDT Qunatity


1 DISMENTLE FLOOR CFT 91 1756.18
2 DISMENTLE SOLING SFT 6 2851
3 BATHROOM FALSE SLAB DISMENTLE SFT 40 1320
4 DISMENTALE 250 MM WALL SFT 42 0
5 DESMENTAL 125 MM WALL SFT 32 3641.81
6 EXCAVATION (GB) CFT 8.5 1151
7 BACK FILLING (GB) +FLOOR BACK FILLING CFT 5 2217
8 LEVELLING + DRESSING(GB) SFT 4 172

FLOOR LEVELLING & POLYTHENE DRESSING


COMPACTION BY FROG HAMMER
9 SFT 10 2825
10 REBAR WORK KG 10 5514.34
11 SHUTTERING (GB) + LINTEL SFT 32 1112
12 CONCRETING WITHOUT PUMP CFT 22 345
13 CONCRETING MANUAL CFT 40 410
14 CONCRETING WITH PUMP CFT 15 1400
15 EPOXY DRILL 20 MM BAR NOS 80 96
16 EPOXY DRILL 10 MM BAR NOS 50 94
17 125 MM BRICK WALL SFT 24 2841
18 250 MM BRICK WALL SFT 29 0
19 WIRE MESH SFT 3.5 119
20 PLASTER SFT 20 2246
21 RUBBISH LOAD & UNLOAD CFT 16 4733.26713
22 TOILET DOOR FITTING NOS 300 23
23 .5 INCH GROVE CUTTING RFT 20 0
24 FAN REMOVEVAL & INSTALLATION NOS 500 0
25 FLOOR SIDE BOARD SHUTTER SFT 32 51.5
26 FLOOR TILES BREAKING SFT 25
27 FIRE DOOR FRAME FITTING NOS 1000 0
TOTAL=
Amount(BDT) REMARKS
159812.68 CC 5" + TILES 2"
17106
52800
0
116537.89
9783.5 MANUAL
11085 MANUAL
688

28250
55143.425
35584
7590
16400 MANUAL
21000
7680
4700
68184
0
416.5
44920
75732.274048
6900
0
0
1648

0
742377.77
sl no DESCRIPTION (Floor) length(ft) width(ft) no of sft hight(ft) cft
1 dismental floor 105 27.58 1 2895.9 0.58 1679.62
deduction column(-) 1.5 1.5 -11 -24.75 0.58 -14.35
t1(bathroom pan) 2.58 2.5 1 6.45 0.5 3.23
t2 2.67 2.5 1 6.68 0.5 3.34
t3 3.5 2.33 1 8.2 0.5 4.08
t4 2.58 2.5 1 6.45 0.5 3.23
t5 2.5 2.33 1 5.83 0.5 2.91
t6 2.67 2.33 1 6.22 0.5 3.11
t7 2.67 2.5 1 6.68 0.5 3.34
t8 2.67 2.58 1 6.89 0.5 3.44
t9 3.58 2.5 1 8.95 1 8.95
t10 2.75 2.5 1 6.88 0.5 3.44
t11 2.67 2.5 1 6.68 0.5 3.34
t12 2.5 2.42 1 6.05 0.5 3.03
t13 2.5 2.42 1 6.05 0.5 3.03
t14 2.92 2.42 1 7.07 0.5 3.53
t15 2.67 2.5 1 6.68 0.5 3.34
t16 2.58 2.33 1 6.01 0.5 3.01
t17 2.58 2.42 1 6.24 0.5 3.12
t18 2.75 2.42 1 6.65 0.5 3.33
t19 2.75 2.58 1 7.10 0.5 3.55
t20 2.67 2.58 1 6.89 0.5 3.44
t21 2.58 2.33 1 6.01 0.5 3.01
t22 2.67 2.33 1 6.22 0.5 3.11
t23 floor extra 8.46 4.67 1 39.51 0.33 13.04
total (sft)= 3057.465 total(cft)= 1756.18

sl no DESCRIPTION length(ft) width(ft) no of sft hight(ft) cft


2 desmentel solling 105 27.58 1 2895.90 0.25 723.97
deduction column(-) 2 2 -11 -44.00 0.25 -11.00
total (sft)= 2851.90 total(cft)= 712.97

sl no DESCRIPTION length(ft) width(ft) no of sft hight(ft) cft


3 bathroom false slab dismantle 90 14.67 1 1320.30 0.33 435.70
total (sft)= 1320 total(cft)= 435.7

sl no DESCRIPTION length(ft) width(ft) no of sft hight(ft) cft


4 dismantel 250 mm col 0 0 0 0 0 0.00

sl no DESCRIPTION ( 5 inch wall) length(ft) hight(ft) no of sft width(ft) cft


5 dismantel 125 mm wall
stair side(bottom) 15 7.58 1 113.7 0.42 47.75
stair landing top 11 5 1 55 0.42 23.1
front wall 90 7.58 1 682.20 0.42 286.52
deduction openning(-) 10 7.58 -2 -151.60 0.42 -63.67
deduction door(-) 3 7.58 -1 -22.74 0.42 -9.55
t1 2 7.58 1 15.16 0.42 6.37
t2 5.17 7.58 1 39.19 0.42 16.46
2 7.58 1 15.16 0.42 6.37
t3 5.17 7.58 1 39.19 0.42 16.46
2.08 7.58 1 15.77 0.42 6.62
t4 5.08 7.58 1 38.51 0.42 16.17
2 7.58 1 15.16 0.42 6.37
4.42 7.58 1 33.50 0.42 14.07
t5 4.83 7.58 1 36.61 0.42 15.38
2.08 7.58 1 15.77 0.42 6.62
4.42 7.58 1 33.50 0.42 14.07
t6 5.5 7.58 1 41.69 0.42 17.51
2 7.58 1 15.16 0.42 6.37
basin 2 2.25 3 13.5 0.42 5.67
t7 5.25 7.58 1 39.80 0.42 16.71
2 7.58 1 15.16 0.42 6.37
t8 5.08 7.58 1 38.51 0.42 16.17
2 7.58 1 15.16 0.42 6.37
4.42 7.58 1 33.50 0.42 14.07
t9 5.17 7.58 1 39.19 0.42 16.46
4.83 7.58 1 36.61 0.42 15.38
2.08 7.58 1 15.77 0.42 6.62
t10 5.42 7.58 1 41.08 0.42 17.26
2.5 7.58 1 18.95 0.42 7.96
t11 5.17 7.58 1 39.19 0.42 16.46
2.17 7.58 1 16.45 0.42 6.91
t12 2 7.58 1 15.16 0.42 6.37
5.08 7.58 1 38.51 0.42 16.17
4.33 7.58 1 32.82 0.42 13.78
t13 4.42 7.58 1 33.50 0.42 14.07
4.33 7.58 1 32.82 0.42 13.78
2.17 7.58 1 16.45 0.42 6.91
t14 5.42 7.58 1 41.08 0.42 17.26
2 7.58 1 15.16 0.42 6.37
t15 4.83 7.58 1 36.61 0.42 15.38
2 7.58 1 15.16 0.42 6.37
basin 2 2.25 3 13.5 0.42 5.67
t16 2 7.58 1 15.16 0.42 6.37
4.58 7.58 1 34.72 0.42 14.58
4.33 7.58 1 32.82 0.42 13.78
t17 5.17 7.58 1 39.19 0.42 16.46
4.33 7.58 1 32.82 0.42 13.78
2 7.58 1 15.16 0.42 6.37
t18 5.42 7.58 1 41.08 0.42 17.26
2.5 7.58 1 18.95 0.42 7.96
t19 5.42 7.58 1 41.08 0.42 17.26
2 7.58 1 15.16 0.42 6.37
t20 2.5 7.58 1 18.95 0.42 7.96
4.58 7.58 1 34.72 0.42 14.58
4.42 7.58 1 33.50 0.42 14.07
t21 5.33 7.58 1 40.40 0.42 16.97
2 7.58 1 15.16 0.42 6.37
4.33 7.58 1 32.82 0.42 13.78
t22 5.42 7.58 1 41.08 0.42 17.26
2.5 7.58 1 18.95 0.42 7.96
t23 5.42 7.58 1 41.08 0.42 17.26
2 7.58 1 15.16 0.42 6.37
2.6 3.58 1 9.31 0.42 3.91
basin 2 2.25 3 13.5 0.42 5.67
bathroom wall 14.66 7.58 1 111.12 0.42 46.67
middle wall 4.67 7.58 1 35.40 0.42 14.87
thai room side wall 15.42 15 1 231.3 0.42 97.15
duct 8.08 7.58 1 61.25 0.42 25.72
duct 2 4 7.58 1 30.32 0.42 12.73
(new dismentle) t18+t19 wall 5.25 7.83 2 82.215 0.42 34.53
9.58 7.83 1 75.0114 0.42 31.50
t20+t21+t22+23 wall 8.67 7.83 3 203.6583 0.42 85.54
11 7.83 2 172.26 0.42 72.35
wall 13.08 8.25 1 107.91 0.42 45.32
13.08 15 1 196.2 0.42 82.40
out side wall 4 7 1 28 0.42 11.76
deduction duct(-) 4 7.83 -1 -31.32 0.42 -13.15
deduction door(-) 3.5 7 -1 -24.5 0.42 -10.29
prtition wall 5 7.83 1 39.15 0.42 16.44
duct 4 7.83 1 31.32 0.42 13.15
front wall(door site) 1 7.17 1 7.17 0.42 3.01
total(sft)= 3641.81 total(cft)= 1529.56

sl no description length(ft) width(ft) no of sft hight(ft) cft


21 rabish carring (load + unload)
125 mm brick wall 3641.81 0.42 1529.56
dismental floor 3057.465 1756.18
dismental solling 2851.90 0.25 712.975
bath room false slab dismental 1320.30 0.33 435.699
wall side plaster 310 0.125 38.75
wall side tiles 1530 0.17 260.1
total(cft)= 4733.267
1617.74
sl no description length(ft) width(ft) no of
6 excavation(gb) 23.17 3.33 5
19 3.33 3
total(sft)=

sl no description length(ft) width(ft) no of


7 back filling(gb) 23.17 3.33 5
19 3.33 3
deduction making beam(-) 23.17 1 -5
deduction making beam(-) 19 1 -3
floor back filling 105 27.58 1
deduction column (-) 2 2 -11
total(sft)=

sl no description length(ft) width(ft) no of


8 LEVEL + DRESSING(GB) 19 1 3
23.17 1 5
total(sft)=

sl no description length(ft) width(ft) no of


9 floor level + dressing + compaction 103 27.58 1
deduction column (-) 1.67 0.83 -11
total(sft)=

sl no description length(m) no of rebar no of beam


10 beam reinforcement
20 mm dia 8.1 6 5
7.01 6 3
ring (10 mm dia) 1.43 57 5
1.43 47 3

floor reinforcement
bottom s.d(10 mm) 8.357 158 1
bottom l.d(10 mm) 32 42 1
lapping 0.4 42 3
top s.d (10 mm) 8.357 210 1
top l.d (10 mm) 32 55 1
lapping 0.4 55 3

basin slab reinforcement 3.96 3 3


0.73 21 3
lintel reinforcement (10 mm) 69 4 1
ring (10 mm) 0.4 460 1
road slab 1.47 5 1
0.6 10 1
duct slab 1 7 2

sl no description (Shuttering) length(ft) hight(ft) no of


11 Beam Shuttering(GB) 23.17 2 5
19 2 3
basin shutter (Bottom) 11 1.58 3
Side-1 10.75 1.33 3
Side-2 1.33 1.33 6
lintel shuttering 223.33 0.5 1
Lintel (Bottom) 91.25 0.42 1

sl no description length(ft) width(ft) no of


12 beam casting 19 1 3
23.17 1 5
total (sft)=
13 concriting (manually) length(ft) width(ft) no of
basin slab casting 11 1.58 3
slab wall 11 1.17 3
1.33 1.17 6
lintel casting 223.33 0.42 1
bathroom floor casting 90 13.08 1
road slab casting 5 2.25 1
coridoor 1 9.58 3.33 1
9.58 4.25 1
23.83 3.67 1
coridoor 2 9.42 4 1
9.42 3.83 1
29.17 3.75 1
total(sft)=

sl no description length(ft) width(ft) no of


14 floor casting (By Readymix) 103 27.58 1
deduction column(-) 2 2 -10
total(sft)=

sl no beam hole+epoxy gride no of total


15 20 MM BAR fg2 6+6 12
g12 6+6 12
h12 6+6 12
hi2 6+6 12
i12 6+6 12
j12 6+6 12
jk2 6+6 12
k12 6+6 12
total= 96

sl no beam hole+epoxy gride no of total


16 floor dril + epoxy(10 mm) 52 52
42 42
total(pcs)= 94

sl no description length(ft) higth(ft) no of


17 125 mm brick wall
front side wall 92 8.17 1
deduction lintle hight(-) 92 0.5 -1
deduction openning(-) 4.83 7.25 -4
stair side wall 11.58 5.91 1
stair landing top wall 12.67 4.5 1
duct wall 5 8.25 1
duct wall 8.25 9.58 1
thai room side wall 13.08 14.17 1
deduction lintle hight(-) 13.08 0.5 -1
deduction door(-) 2.58 7.25 -1
bathroom side wall 13.08 7.83 1
pertition wall 7 7.83 1
t1+t2+t3 13.08 7.83 1
deduction lintle hight(-) 13.08 0.5 -1
deduction door(-) 2.58 7.25 -3
middle wall 4.83 7.83 2
t4+t5 8.66 7.83 1
deduction lintle hight(-) 8.66 0.5 -1
deduction door(-) 2.58 7.25 -2
middle wall 5.42 7.83 1
t6+t7 8.67 7.83 1
8.25 7.83 1
deduction lintle hight(-) 8.67 0.5 -1
deduction door(-) 2.58 7.25 -2
middle wall 5 7.83 1
site wall 11.5 7.83 1
t8+t9 9.58 7.83 1
deduction lintle hight(-) 9.58 0.5 -1
deduction door(-) 2.58 7.25 -2
middle wall 4.83 7.83 2
13.5 7.83 1
t10+t11 9.58 7.83 1
deduction lintle hight(-) 9.58 0.5 -1
deduction door(-) 2.58 7.25 -2
middle wall 4.83 7.83 2
t12+t13 8.92 7.83 1
8.5 7.83 1
deduction lintle hight(-) 8.92 0.5 -1
deduction door(-) 2.58 7.25 -2
middle wall 4.92 7.83 1
site wall 11.08 7.83 1
t14+t15 8.92 7.83 1
deduction lintle hight(-) 8.92 0.5 -1
deduction door(-) 2.58 7.25 -2
middle wall 5 7.83 1
t16+t17 9.5 7.83 1
deduction lintle hight(-) 9.5 0.5 -1
deduction door(-) 2.58 7.25 -2
middle wall 4.92 7.83 2
13.5 7.83 1
t18+t19 9.5 7.83 1
deduction lintle hight(-) 9.5 0.5 -1
deduction door(-) 2.58 7.25 -2
middle wall 4.92 7.83 2
t20+t21 8.92 7.83 1
deduction lintle hight(-) 8.92 0.5 -1
deduction door(-) 2.58 7.25 -2
middle wall 5 7.83 2
t22+t23 8.92 7.83 1
deduction lintle hight(-) 8.92 0.5 -1
deduction door(-) 2.58 7.25 -2
middle wall 4.92 7.83 2
basin wall 1.58 1.58 9
add front wall (top) 3 5.25 1
add new wall 12.5 7.83 1
add new wall 3.58 7.83 1
total(sft)=

sl no description length(ft) higth(ft) no of


18 250 mm brick wall 0 0

sl no description length(ft) higth(ft) no of


19 wire mesh(stair top) 18.67 4.5 1
front wall(bottom) 3 7 1
front wall(stair top) 3 4.83 1
total(sft)=

20 plaster work length(ft) hight(ft) side


floor side plaster (finishing Line) 105 0.5 1
front side wall(out side) 92 7.75 1
deduction openning(-) 4.83 7.25 -4
front side wall (in site) 67.08 0.83 1
front site wall(in site) 24.92 7.5 1
front site wall tope 92 0.42 1
add new(front wall up) 3 5.25 1
add new (front wall bottom) 3 7 1
bathroom site wall 13.08 0.83 1
middle wall 5 0.83 2
stair landing top wall 12.67 4.5 2
stair site wall(out site) 11.58 5.92 1
t1+t2+t3 13.08 0.83 2
middle wall 4.42 0.83 6
t4+t5+t6+t7 8.67 0.83 6
middle wall 10.42 0.83 5
t8+t9+t10+t11 9.58 0.83 6
middle wall 9.67 0.83 4
wall 9.67 7.08 1
wall 4 7.08 2
t12+t13+t14+t15 8.92 0.83 6
middle wall 9.92 0.83 5
t16+t17+t18+t19 9.5 0.83 6
middle wall 9.83 0.83 4
wall 9.83 7.08 1
wall 4 7.08 2
t20+t21+t22+t23 8.92 0.83 6
middle wall 9.92 0.83 5
prayer spot(old wall) 24.67 7.5 1
deduction window(-) 4 5 -1
wall(new) 13.58 7.5 1
duct 12.83 9.5 1
total(sft)=

23 .5'' grove cutting length(ft) hight(ft) side


12 0.04 2
total(rft)=

25 floor side board length(ft) hight(ft) side


103 0.5 1
total(sft)=

SL DESCRIPTION Length Width Area


26 Tiles Breaking ft ft sft
no of tiles
sft higth(ft) cft
385.78 2 771.56
189.81 2 379.62
575.59 total(cft)= 1151.18

sft higth(ft) cft


385.78 2 771.56
189.81 2 379.62
-115.85 2 -231.7
-57 2 -114
2895.90 0.5 1447.95
-44.00 0.83 -36.52
3254.64 total(cft)= 2217

sft
57
115.85
172.85

sft
2840.74
-15.25
2825.49

total length(m) unit weight total kg

243 2.47 599.24


126.18 2.47 311.16
407.55 0.616 251.05
201.63 0.616 124.20
TOTAL= 1285.65

1320.41 0.616 813.37


1344 0.616 827.90
50.4 0.616 31.05 total= 5514.34
1754.97 0.616 1081.06
1760 0.616 1084.16
66 0.616 40.66
TOTAL= 3878.20
35.64 0.616 21.95424
45.99 0.616 28.32984
276 0.616 170.016
184 0.616 113.344
7.35 0.616 4.53
6 0.616 3.70
14 0.616 8.62
TOTAL= 350.49168

side sft
2 463.4
2 228
1 52.14
2 85.79
2 21.23
2 223.33
1 38.325
total(sft)= 1112.21

sft higth(ft) cft


57 2 114
115.85 2 231.7
172.85 total(cft)= 345.7
sft higth(ft) cft
52.14 0.25 13.04
38.61 0.25 9.65
9.34 0.25 2.33
93.80 0.5 46.90
1177.20 0.25 294.30
11.25 0.25 2.81
31.90 0.12 3.83
40.72 0.12 4.89
87.46 0.12 10.49
37.68 0.12 4.52
36.08 0.12 4.33
109.39 0.12 13.13
1725.55 total(cft)= 410.22

sft higth(ft) cft


2840.7 0.5 1420.37
-40.0 0.5 -20.00
2800.7 total(cft)= 1400.37
sft width(ft) cft

751.64 0.42 315.69


-46 0.42 -19.32
-140.07 0.42 -58.83
68.4378 0.42 28.74
57.015 0.42 23.95
41.25 0.42 17.325
79.035 0.42 33.1947
185.34 0.42 77.84
-6.54 0.42 -2.75
-18.705 0.42 -7.86
102.4164 0.42 43.01
54.81 0.42 23.02
102.42 0.42 43.01
-6.54 0.42 -2.75
-56.12 0.42 -23.57
75.64 0.42 31.77
67.81 0.42 28.48
-4.33 0.42 -1.82
-37.41 0.42 -15.71
42.44 0.42 17.82
67.89 0.42 28.51
64.60 0.42 27.13
-4.34 0.42 -1.82
-37.41 0.42 -15.71
39.15 0.42 16.44
90.05 0.42 37.82
75.0114 0.42 31.50
-4.79 0.42 -2.01
-37.41 0.42 -15.71
75.64 0.42 31.77
105.71 0.42 44.40
75.01 0.42 31.50
-4.79 0.42 -2.01
-37.41 0.42 -15.71
75.64 0.42 31.77
69.84 0.42 29.33
66.56 0.42 27.95
-4.46 0.42 -1.87
-37.41 0.42 -15.71
38.52 0.42 16.18
86.76 0.42 36.44
69.84 0.42 29.33
-4.46 0.42 -1.87
-37.41 0.42 -15.71
39.15 0.42 16.44
74.39 0.42 31.24
-4.75 0.42 -1.99
-37.41 0.42 -15.71
77.05 0.42 32.36
105.71 0.42 44.40
74.39 0.42 31.24
-4.75 0.42 -1.99
-37.41 0.42 -15.71
77.05 0.42 32.36
69.84 0.42 29.33
-4.46 0.42 -1.87
-37.41 0.42 -15.71
78.30 0.42 32.89
69.84 0.42 29.33
-4.46 0.42 -1.87
-37.41 0.42 -15.71
77.05 0.42 32.36
22.47 0.42 9.44
15.75 0.42 6.61
97.88 0.42 41.11
28.03 0.42 11.77
2841.68 total(cft)= 1193.50

sft width(ft) cft


0 0 0.00

sft
84.015
21
14.49
119.505

sft
52.50
713.00
-140.07
55.68
186.90
38.64
15.75
21.00
10.86
8.30
114.03
68.55
21.71
22.01
43.18
43.24
47.71
32.1044
68.4636
56.64
44.42
41.168
47.31
32.6356
69.5964
56.64
44.4216
41.168
185.025
-20
101.85
121.885
2246.32

rft
0.96
0.96

sft
51.5
51.5

thickness quantity
ft cft
Rate
1st RA 2nd RA 3rd RA Amount(BDT)
SL No Item Unit BDT
1 DISMENTLE FLOOR CFT 91 1755 2227 1756.18 159813
2 DISMENTLE SOLING SFT 6 3510 4261 2851 17106
3 BATHROOM FALSE SLAB DISMENTLE SFT 40 0 915 1320 52800
4 DISMENTALE 250 MM WALL SFT 42 364 40 0 0
5 DESMENTAL 125 MM WALL SFT 32 901 3692 3641.81 116537.89
6 EXCAVATION (GB) CFT 8.5 1596 1514 1151 9784
7 BACK FILLING (GB) +FLOOR BACK FILLING CFT 5 1017 4520 2217 11085
8 LEVELLING + DRESSING(GB) SFT 4 94 237 172 688
FLOOR LEVELLING & POLYTHENE
9 DRESSING 10 3510 4365 2825 28250
COMPACTION BY FROG HAMMER
SFT
10 REBAR WORK KG 10 6619 7807 5514.34 55143
11 SHUTTERING (GB) + LINTEL SFT 32 827 1071 1112 35584
12 CONCRETING WITHOUT PUMP CFT 22 432 458 345 7590
13 CONCRETING MANUAL CFT 40 0 64 410 16400
14 CONCRETING WITH PUMP CFT 15 1693 2084 1400 21000
15 EPOXY DRILL 20 MM BAR NOS 80 120 132 96 7680
16 EPOXY DRILL 10 MM BAR NOS 50 110 149 94 4700
17 125 MM BRICK WALL SFT 24 682 2588 2841 68184
18 250 MM BRICK WALL SFT 29 278 48 0 0
19 WIRE MESH SFT 3.5 552 427 119 416.5
20 PLASTER SFT 20 1951 2811 2246 44920
21 RUBBISH LOAD & UNLOAD CFT 16 3233 5752 4733.267 75732
22 TOILET DOOR FITTING NOS 300 0 9 23 6900
23 .5 INCH GROVE CUTTING RFT 20 134 0 0 0
24 FAN REMOVEVAL & INSTALLATION NOS 500 1 0 0 0
25 FLOOR SIDE BOARD SHUTTER SFT 32 66 39 51.5 1648
26 FLOOR TILES DISMENTEL& RUBBISH LOAD SFT 25 0 692 0 0
27 FIRE DOOR FRAME FITTING NOS 1000 2 0 0 0
3rd RA total= 741961
2nd RA total= 983213
1st RA total= 546030
TOTAL= 2271204
(Up to 09/04/2023) AMOUNT TAKEN= 1766200
DUE= 505004

You might also like