JMS DHORKA, GURUGRAM PROJECT

ESTIMATE FOR CIVIL WORKS FOR CLUB BUILDING

Rates Amount
Sr.No. Description of Item Unit Quantity
(Rs.) (Rs.)
1.0 EARTH WORK
1.1 Earth work in excavation below existing ground level by mechanical
means or manual in footing, foundation ,trenches or drains (for any
width and plan areas) including dressing of sides and ramming of
bottoms and bailing or pumping out water from the excavated areas
collected from any source including sub soil water and keeping the
excavated surface dry for subsequent works including getting out and
disposal of the excavated soil for all leads and lifts as directed by
project - in charge and as per drawings including the cost of royalty.

1.1.1 For all kind of soil cum 847 250 211750

1.2 Backfilling with available excavated earth as directed in trenches,

sides of foundations etc. and in plot area to achieve the desired
level as per drawings in layers not exceeding 20cm in depth,
consolidating each deposited layer by ramming and watering to
achieve atleast 95% of the maximum dry density (Modified Proctor cum 1326 175 232050
density) complete within the site for all leads and lifts. Consolidated /
compacted volume of earth shall be measured for payment including
the cost of royalty.

1.3 Backfilling with brought from out side earth as directed in trenches,
sides of foundations, in plinth etc. to achieve the desired level as
per drawings in layers not exceeding 20cm in depth, consolidating
each deposited layer by vibratory compactor and watering to achieve Cum 584 400 233600
atleast 95% of the maximum dry density (Modified Proctor density)
consolidated / compacted volume of earth shall be measured for
payment including the cost of royalty.

1.4 Providing and filling 100 mm thick brick bat hard core under floors of
size 90-63 mm and binding material sand etc. including screening,
sorting, spreading and ramming / consolidating etc. laid to slope cum 10 1800 18000
complete. (Consolidated thickness shall be measured and paid for)

1.5 Providing and injecting chemical emulsion chlorophyriphos 20 %

emulsifiable concentrates with 1% concentration or Lindane 20 %
emulsifiable concentrates with 1 % concentration pre-constructional
anti -termite treatment and creating a continuous chemical barrier
under and alround the column pits, wall trenches, basements
excavation, top surface of plinth filling, junction of wall and floor along
the external perimeter of the of the building, expansion joints over the Sqm 1051 120 126120
top surface of consolidated earth on which apron is to be laid,
surroundings of pipes and conduits etc. complete as per
specifications mentioned below. The work shall be carried out by a
specialized agency and shall carry a performance guarantee on
stamp paper for 10 years (Plinth area to be measured for payment )

SUB TOTAL FOR ITEM NO 1.0

2.0 CONCRETE WORK - PLAIN AND REINFORCED

1
 Rates Amount
Sr.No. Description of Item Unit Quantity
(Rs.) (Rs.)
2.1 Providing and laying in position ready mixed cement concrete for
reinforced cement concrete work using coarse aggregate and fine
aggregate derived from natural sources, cement, admixtures in
recommended proportions to improve durability and workability
without impairing strength, including pumping or supplied at ground
of concrete to site of laying, compacting, curing, carriage for all
heights/ depths, necessary supports, scaffolding etc. for supporting
the concrete pipeline and a water tight platform to receive RCC/ CC
shall be provided by the Contractor at his own cost and no extra is
payable towards the same or as per direction of the Project-in-charge
for the following grades of concrete.
2.1.1 M-7.5 Grade Concrete under footing, foundation and under floor and
Cum 151 4000 604000
all other related works up to plinth level.
2.1.2 M-20 Grade Concrete in counter, lintal beam and all other
Cum 10 5000 50000
miscellaneous works above plinth level.
2.1.3 M-25 Grade Concrete in footing, pedestal, column, wall, Plinth beam
Cum 260 6000 1560000
and all other related works up to plinth level.
2.1.4 M-25 Grade Concrete in column, beam, slab, stair case and mumty
Cum 315 6000 1890000
and all other related works above plinth level.

SUB TOTAL FOR ITEM NO 2.0

3.0 SHUTTERING WORKS

3.1 Providing erecting fabricated steel/wooden shuttering of good quality
including centering , strutting, propping and bracing, bolting, welding
and keeping the same to the lines and levels indicated on the
drawings and removing the same as per specifications, drawings
including provisions for Opening for manhole covers, grooves , drip,
throats, chamfers, inserts, sleeves, conduits, junction box, recesses,
projecting dowels, embedding of Puddle flange etc. at all levels and
all heights.
Note: Nothing extra shall be paid for circular, curvilinear & any other
irregular shape shuttering unless otherwise specified.

3.1.1 Footings & raft foundation including foundation beams, plinth beam,
stitching slab, pedestal etc. and all other related works up to Plinth Sqm 63 350 22050
level.

3.1.2 Walls including pilasters, buttresses, shear walls, Under Ground

Tank walls of any thickness and all other related works up to Plinth Sqm 20 450 9000
level.

3.1.3 Suspended floors,roofs, landings, balconies and access platform,

shelves, chajjas etc. and all other related works above Plinth level. Sqm 1097 450 493650

3.1.4 Lintels, beams, griders, bressumers and cantilevers & facia for all
Sqm 1088 500 544000
size and shape and all other related works above Plinth level.

3.1.5 Columns, pillars, piers, abutments, posts and struts, columns Above
pedestal of all size and shapes and all other related works above Sqm 623 500 311500
Plinth level.

2
 Rates Amount
Sr.No. Description of Item Unit Quantity
(Rs.) (Rs.)
3.2 Extra for additional height in centering, shuttering where ever
required with adequate bracing, propping etc., including cost of de-
shuttering and decentering at all levels, over a height of 3.9 m, for
every additional height of 1 metre or part thereof (Plan area to be
measured).
3.2.1 Suspended floors, roofs, landing, beams and balconies Sqm 1158 500 579000

SUB TOTAL FOR ITEM NO 3.0

4.0 STEEL REINFORCEMENT WORKS

4.1 Providing and laying and fixing in position MS / HYSD /Thermo
Mechanically Treated Bars, reinforcement for RCC insitu & precast
work including cost of straightening , cutting , bending and binding
with 18 gauge MS annealed binding wire , PVC cover blocks etc.
complete as per drawings specifications and as directed by Project-in-
charge for all heights and diameters.
4.1.1 All works upto plinth level MT 15 69000 1035000
4.1.2 All work above plinth level MT 32 69000 2208000

SUB TOTAL FOR ITEM NO 4.0

5.0 MASONARY WORKS

5.1 Providing and laying Fly ash brick work of specified thickness in
foundations and super structure (only toilet and kitchen area) in
cement mortar 1:6 ( 1 cement : 6 coarse sand ) including required
Cum 233 6500 1514500
scaffolding, curing, joints finished flush/raked to 12 mm depth,
etc.complete as directed at all heights / depth : 200mm Fly ash brick
work

5.2 Providing and laying autoclaved aerated cement blocks masonry with
200 mm thick AAC blocks in super structure above plinth level up to
floor V level with RCC band at sill level and lintel level with approved
Sqm 756 1250 945000
block laying polymer modified adhesive mortar all complete as per
direction of Engineer-in-Charge. (The payment of RCC band and
reinforcement shall be made for seperately).

5.3 Providing and laying autoclaved aerated cement blocks masonry with
100 mm thick AAC blocks in super structure above plinth level up to
floor V level in cement mortar 1:4 (1 cement : 4 coarse sand ). The Sqm 203 900 182700
rate includes providing and placing in position 2 Nos 6 mm dia M.S.
bars at every third course of masonry work.

5.4 Recieving and Laying 100 mm Fly ash brick work of specified thick
Cement Mortar 1:4 (1 cement : 4 coarse sand ). concrete band shall
be provided as per drawing horizontally with 2 nos of 6mm dia steel
rod and distributor (Steel To be supplied by contractor). Block shall Sqm 170 450 76500
be completed in all aspects as shown on the drawing including all
other necessary related works as specified and as directed (At all
heights and levels) .

3
 Rates Amount
Sr.No. Description of Item Unit Quantity
(Rs.) (Rs.)
5.5 Providing & laying brick work using bricks of class designation 75 in
stair case steps in cement mortar 1:3 (1Cement :3 Coarse sand)
including joints finished flush/racked to 6 mm depth as work
Cum 2 9000 18000
proceeds, curing etc. complete, including cleaning and soaking the
bricks at least for 24 hours before use, curing etc. for 7 days all
complete at all heights/ depth.

SUB TOTAL FOR ITEM NO 5.0

6.0 PLASTER WORK

6.1 Providing & applying 12 to 15 mm thick cement plaster to walls,
columns, piers etc. in cement mortar 1:3:3 (1 cement :3 coarse sand
: 3 fine sand ) applied, finished smooth and cured including hacking, Sqm 1999 950 1899050
curing, making grooves / bands, scaffolding wherever required to all
levels and heights complete.

6.2 Providing & applying 6 mm thick cement plaster to ceiling in

cement mortar 1 : 3 (1 cement : 3 fine sand) applied, finished
Sqm 207 850 175950
smooth complete including curing, scaffolding, making grooves etc.
complete for all levels and heights.

6.3 Providing and applying 18 mm thick cement plaster at external

surface in two coats under layer 12 mm thick cement plaster 1 : 5 ( 1
cement : 5 coarse sand) mix and with a top layer of 6 mm thick
cement plaster 1 : 6 (1 cement :3 fine sand:3 coase sand) mix with
approved waterproofing compound added in proportion as Sqm 1242 1400 1738800
recommended by the manufacturer in both layers including racking,
joints, hacking, curing, scaffolding at all location etc. complete i.c.
making grooves as per drawing, drip coarse wherever required etc.
all complete.

6.4 Providing and fixing 24gauge x 19 mm size galvanized chicken wire

mesh to junctions of concrete and masonary work and other
locations where called for including cutting to required sizes side laps Sqm 194 110 21340
of minimum 75 mm and fixing in position with necessary clips and U
shaped glavanised wire nail etc.complete.

6.5 Providing & applying 15 mm thick neat cement plaster to Planter and
lift pit etc. in cement mortar 1:4 (1 cement :4 coarse sand) applied,
Sqm 50 700 35000
finished smooth and cured including hacking, curing, scaffolding
wherever required to all levels and heights complete.

SUB TOTAL FOR ITEM NO 6.0

7.0 WOOD WORK

4
 Rates Amount
Sr.No. Description of Item Unit Quantity
(Rs.) (Rs.)
7.1 Providing and fixing first class teak wood work in frames of doors,
windows, clear story windows and other frames, wrought framed of
any size, section and shape as shown in the drawings including
single / double rebate or mullion member & fixed in position
including necessary 40 x 3 mm x 40 cm long MS flat iron hold fast
fixed to chowkhat with 10 mm dia MS bolts , nuts , wooden plugs
and embedding the hold fast in cement concrete block of size 30
x10 x15 cm, mix 1:3:6 ( 1 cement :3 coarse sand :6 graded stone Cum 1.0 87500 87500
aggregate 20 mm nominal size ) in block/ brick works or with
dashfastner in RCC works including seasoning of wood, applying
two coats of oil bound ASCU wood preservative on all surfaces
abutting masonry / RCC work or embedded portions all complete.

SUB TOTAL FOR ITEM NO 7.0

8.0 STEEL WORK

8.1 Fabricating, supplying and installing in position M.S. railing along
stairs & balcony, M.S. Spiral stairs, M.S. window grills, louvers &
pergolas as per drawing using standard sections such as angle
sections, T-sections, I-sections, Channel sections, M.S. tubes ,
round , square etc. as desired including all incidental operations
such as bending, cutting, welding, drilling, grinding etc. all complete
including hold fast and embedding in position with 1:2:4 cement Kg. 576 150 86400
concrete and applying a priming coat of approved steel primer and
two coats of approved make and shade of synthetic enamel paint .
The hand railing and other horizontal members shall be bent to the
correct radius shown on the drawings by appropriate means without
losing the profile of the pipe.

8.2 Providing and fixing in position MS door shutter made out with 1
mm thick MS sheet welded with Iron frame and diagonal bracing of
40 x40 x6 mm and 3 mm MS gusset plate at the junctions and
corners including door frames ( chowkhat )made out with angle of
size 45 x45 x6 mm including hinges , hold fast , MS sliding bolt , Sqm 4 5500 22000
MS tower bolt , handles with necessary cutting , grinding , welding
etc. including cost of providing and applying two coats of approved
make and shade of synthetic enamel paint over a coat of
approved steel primer complete .

SUB TOTAL FOR ITEM NO 8.0

9.0 ROOFING/ WATERPROOFING WORK

Providing and laying integral cement based water proofing treatment
9.1 including preparation of surface as required for treatment of roofs,
etc. consisting of following operations.
Applying and grouting a slurry coat of neat cement using 2.75 Kg/
Sqm of cement admixed with proprietary water proofing compound
i)
conforming to IS.2645 over the RCC slab including cleaning the
surface before treatment .

5
 Rates Amount
Sr.No. Description of Item Unit Quantity
(Rs.) (Rs.)
Laying cement concrete using broken bricks/ brick bats 25 mm to
100 mm size with 50 % of cement mortar 1:5 (1 cement : 5coarse
sand ) admixed with proprietary water proofing compound
conforming to IS : 2645 over 20 mm thick layer of cement mortar of
ii) mix 1:5 (1 cement : 5 coarse sand ) admixed with proprietary water
proofing compound conforming to IS : 2645 to required slope
and treating similarly the adjoining walls up to 300 mm height
including rounding of junctions of walls and slabs.

After two days of proper curing applying a second coat of cement

iii) slurry admixed with proprietary water proofing compound
conforming to IS : 2645 .
Finishing the surface with 20 mm thick jointless cement mortar of mix
1:4 (1cement : 4 coarse sand) admixed with proprietary water
iv) proofing compound conforming to IS : 2645 and finally finishing
the surface with trowel with neat cement slurry and making of 300
x300 mm square.
The whole terrace so finished shall be flooded with water for a
minimum period of two weeks for curing and for final test . All
above operations to be done in order and as directed and specified
v) Sqm 1018 750 763500
by the Engineer-in-charge . With average thickness of 120 mm and
minimum thickness at khurra as 65 mm( PLAN AREA TO BE
MEASURED FOR PAYMENT )

9.2 Making khurrah approx. 300 x300 mm with C.C. 1:2:4(1 cement :2
coarse sand :4 graded stone aggregate of 20 mm nominal size )
over PVC sheet 1 mx 1m x 400 microns finished with 12mm cement Each 6 1500 9000
plaster mix 1:3 including rounding edges finishing the rain water
outlets with neat cement slurry complete.

9.3 Providing & fixing grating cum leaf trap fabricated out of stainless
steel body with grating of approved make & size and profile called
for including threading for G.I./ MS pipe, installed at RW pipe inlet.

9.3.1 To suit 100 mm dia G.I./PVC / MS pipe Each 6 1000 6000

SUB TOTAL FOR ITEM NO 9.0

10.0 MISCELLANEOUS WORKS

10.1 Dismantling / demolition of brick work including stacking of
serviceable material and disposal of unserviceable material from site. 5 3500 17500
Cum

10.2 Dismantling / demolition of RCC work & cutting of all reinforcement

bars including stacking of serviceable material and disposal of 5 3500 17500
unserviceable material from site. Cum

10.3 Dismantling / demolition of PCC work of any mix including disposal

5 3500 17500
of unserviceable material from site. Cum

6
 Rates Amount
Sr.No. Description of Item Unit Quantity
(Rs.) (Rs.)
10.4 Making Plinth protection with 50 mm thick of cement concrete 1:3:6
(1 cement : 3 coarse sand : 6 graded stone aggregate 20mm
nominal size) over 75mm bed by dry brick ballast 40mm nominal size
31.28 900 28152
well rammed and consolidated and grouted with fine sand including
finishing the top smooth complete as per direction of Project-in
charge. Sqm

SUB TOTAL FOR ITEM NO 10.0 17789612