Model Exam 1 - Buyback
Model Exam 1 - Buyback
Model Exam 1 - Buyback
Question – 1
Following is the summarized Balance Sheet of Complicated Ltd. as on
31st March, 2023:
Particulars `
Equity shares of ` 10 each, fully paid up 12,50,000
Bonus shares of ` 10 each, fully paid up 1,00,000
Share option outstanding Account 4,00,000
Revenue Reserve 15,00,000
Securities Premium 2,50,000
Profit & Loss Account 1,25,000
Capital Reserve 2,00,000
Unpaid Dividends 1,00,000
12% Debentures (Secured) 18,75,000
Advance from related parties (Unsecured) 10,00,000
Current maturities of long term borrowings 16,50,000
Accounting Model Exam
Particulars `
Application money received for allotment due for refund 2,00,000
Fixed Assets 46,50,000
Current Assets 40,00,000
The Company wants to buy back 25,000 equity shares of ` 10 each, on 1st
April, 2023 at ` 20 per share. Buy back of shares is duly authorized by its
Articles and necessary resolution has been passed by the Company
towards this. The buy-back of shares by the Company is also within the
provisions of the Companies Act, 2013. The payment for buy back of
shares will be made by the Company out of sufficient bank balance
available shown as part of Current Assets.
You are required to prepare the necessary journal entries towards buy
back of shares and prepare the Balance Sheet after buy back of shares.
(20 Marks)
Question – 2
(a) Mohan Ltd. furnishes the following summarised Balance Sheet on 31st
March 2023
Other Information:
(i) The company redeemed preference shares at a premium of 10% on 1st
April,2023.
(ii) It also offered to buy back the maximum permissible number of equity
shares of ` 10 each at ` 30 per share on 2nd April 2023.
(iii)The payment for the above was made out of available bank balance,
which appeared as a part of the current assets.
(iv)The company had Investment in own debentures costing ` 60 lakhs
(face value ` 75 lakhs). These debentures were cancelled on 2nd April
2023.
(v) On 4th April 2023 company issued one fully paid-up equity share of `
10 each by way of bonus for every five equity shares held by the
shareholders.
You are required to:
1. Calculate maximum possible number of equity shares that can be
bought back as per the Companies Act, 2013 and
2. Record the Journal Entries for the above-mentioned information
(10 Marks)
Particulars ` `
Equity & Liabilities
Share capital :
Authorised capital
2,50,000 Equity shares of ` 10 each fully paid 25,00,000
up
5,000, 10% Preference shares of ` 100 each 5,00,000 30,00,000
Issued and subscribed capital:
2,40,000 Equity shares of ` 10 each fully paid 24,00,000
up
3,000, 10% Preference shares of ` 100 each 3,00,000 27,00,000
(Issued two months back for the purpose of
buy back)
Reserves and surplus :
Capital reserve 10,00,000
Revenue reserve 25,00,000
Securities premium 27,00,000
Profit and loss account 35,00,000 97,00,000
Current liabilities
Trade Payables 13,00,000
Other Current Liabilities 3,00,000 16,00,000
1,40,00,000
Accounting Model Exam
Particulars ` `
Assets
Tangible assets
Building 25,00,000
Machinery 31,00,000
Furniture 20,00,000 76,00,000
Non-Current Investments 30,00,000
Current Assets
Inventory 12,00,000
Trade Receivables 7,00,000
Cash and bank balances 15,00,000 34,00,000
1,40,00,000
On 01st April, 2023, the company passed a resolution to buy back 20% of
its equity capital @ ` 60 per share. For this purpose, it sold all of its
investment for ` 25,00,000.
The company achieved its target for buy-back. You are required to:
(a) Give necessary journal entries, and
(b) Give the Balance Sheet of the Company after buy back of shares.
(10 Marks)
Sri Sankara Coaching Centre
Question – 3
(a) Super Ltd. gives the following information as on 31st March, 2023:
Particulars `
Equity Share Capital of ` 10 each fully paid up 17,00,000
Revenue Reserve 23,50,000
Securities Premium 2,50,000
Profit & Loss Account 2,00,000
Infrastructure Development Reserve 1,50,000
9% Debentures 38,00,000
Unsecured loan 8,50,000
Property, Plant & Equipment 58,50,000
Current Assets 34,50,000
Particulars ` `
Share Capital:
Equity Share Capital of ` 20 each fully paid 50,00,000
up
10,000 10% Preference Shares of ` 100 each 10,00,000 60,00,000
fully paid up
Reserves & Surplus:
Capital Reserve 1,00,000
Securities Premium 12,00,000
Revenue Reserve 5,00,000
Profit and Loss 20,00,000
Dividend Equalisation Fund 5,50,000 43,50,000
12% Debentures 12,50,000
Current liabilities and Provisions 5,50,000
Property, Plant and Equipment 1,00,75,000
Current Assets:
Investment 3,00,000
Inventory 2,00,000
Cash and Bank 15,75,000 20,75,000
The shareholders adopted the following resolution on 31st March,
2023:
Accounting Model Exam
(i) Buy back 25% of the paid-up capital and it was decided to offer a
price of 20% over market price. The prevailing market value of the
company's share is ` 30 per share.
(ii) To finance the buy-back of shares, company:
Issues 3,000, 14% debentures of ` 100 each at a premium of 20%.
Issues 2,500, 10% preference shares of ` 100 each.
(iii)Sell investment worth ` 1,00,000 for ` 1,50,000.
(iv)Maintain a balance of ` 2,00,000 in Revenue Reserve.
(v) Later, the company issue three fully paid up equity shares of ` 20
each by way of bonus for every 15 equity shares held by the equity
shareholders.
You are required to pass the necessary journal entries to record the
above transactions.
(10 Marks)
(b) Anu Ltd furnishes you with the following balance sheet as at 31st
March, 2023.
Particulars ` in ` in
Crores Crores
Sources of Funds
Share Capital:
Authorised 100
Issued:
12% redeemable preference shares of ` 100 75
each fully paid
Equity shares of ` 10 each fully paid 25 100
Sri Sankara Coaching Centre
Particulars ` in ` in
Crores Crores
Reserves and Surplus
Capital reserve 15
Securities Premium 25
Revenue Reserves 260 300
400
Application of Funds
Fixed assets at cost 100
Less: Provision for depreciation (100) Nil
Investment at cost (Market Value is ` 400 Cr.) 100
Current Assets 340
Less: Current liabilities (40) 300
400
Question – 5
(a) Extra Ltd., (a non-listed company) furnishes you with the following
summarized Balance Sheet as on 31st March, 2023:
Particulars Notes ` in
Lakhs
Equity and Liabilities
1. Shareholder’s Funds
A. Share Capital 1 120
B. Reserves and Surplus 2 118
2. Non-Current Liabilities
Long Term Borrowings 3 4
3. Current Liabilities
Trade Payables 70
312
Assets
1. Non-Current Assets
Property, Plant and Equipment 50
Non-Current Investments 120
2. Current Assets
Cash and Cash Equivalents 142
312
Sri Sankara Coaching Centre
Notes to Accounts
No. Particulars ` in
Lakhs
1. Share Capital
Authorized, issued and subscribed capital:
Equity share capital of ` 10 each fully paid up 100
9% Redeemable preference shares of ` 100 each 20
fully paid
Total 120
2. Reserves and Surplus
Capital Reserve 8
Revenue Reserve 50
Securities Premium 60
Total 118
3. Long Term Borrowings
10% Debentures 4
Particulars ` `
Equity Share Capital (Shares of ` 10 each fully 30,00,000
paid up)
Reserves and Surplus
General Reserve 32,50,000
Securities Premium Account 6,00,000
Profit & Loss Account 4,30,000
Infrastructure Development Reserve 6,20,000 49,00,000
Loan Funds 42,00,000
Sri Sankara Coaching Centre