BILL OF MATERIALS PUBLIC CR-1

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

Project ELEVATED PUBLIC COMFORT ROOM (total area of 95sqm)

Location POBLACION, TADIAN, MOUNTAIN PROVINCE


Owner
SUBJECT BILL OF MATERIALS AND COST ESTIMATES

I. SITE WORKS
lot Site Clearing 25,000
lot Excavation 75,000
lot Backfill 25,000
SITE WORKS TOTAL 125,000
II. STEEL AND CONCRETE WORKS
FOOTINGS
QUANTITY UNIT ITEM PRICE(PHP) AMOUNT(PHP)
54 pcs 12mm by 6m RSB 360 19,440
92 bags 40 kg. Holcim Cement 260 23,920
11 cum ¾ Gravel 1,000 11,000
6 cum Crashed Sand 1,000 6,000
5 kgs #16 G.I Wire 108 540
60,900
COLUMNS AND BEAMS
QUANTITY UNIT ITEM PRICE(PHP) AMOUNT(PHP)
224 pcs 16mm by 6m RSB 360 80,640
350 pcs. 12mm by 6m RSB 240 84,000
145 bags 40 kg. Holcim Cement 260 37,700
17 cum ¾ Gravel 1,000 17,000
8 cum Crashed Sand 1,000 8,000
43 kgs #16 G.I Wire 108 4644
231,984
FLOOR SLAB
QUANTITY UNIT ITEM PRICE(PHP) AMOUNT(PHP)
548 pcs. 12mm by 7.5m RSB 270 147,960
191 bags 40kg. Holcim Cement 260 49,660
23 cum ¾ Gravel 1,000 23,000
11 cum Crashed Sand 1,000 11,000
65 kgs #16 G.I Wire 108 70,020
238,640
STEEL & CONCRETE WORKS TOTAL 531,524

III. MASONRY WORKS (PERIMETER & INTERIOR WALL)


PERIMETER & INTERIOR WALL
QUANTITY UNIT ITEM PRICE(PHP) AMOUNT(PHP)
1,434 pcs. 15×20×40 CHB 25 35,850
256 bags 40kg. Holcim Cement 260 66,560
15 cum Riversand 1,000 15,000
131 pcs. 10mm by 6m RSB 155 20,305
5 kgs #16 G.I Wire 108 540
MASONRY WORKS TOTAL 138,255

IV. CARPENTRY WORKS


FORMWORKS
QUANTITY UNIT ITEM PRICE(PHP) AMOUNT(PHP)
21,099 board ft 2”×3”×10’ Lumber 60 1265,940
7,821 board ft. 1/4” × 4’ × 8’ plywood form 60 469,260
47 kgs Assorted CWN (common wire nail) 60 2820
1,738,020
SCAFFOLDINS
QUANTITY UNIT ITEM PRICE(PHP) AMOUNT(PHP)
16,072 board ft 2”×3”×10’ Lumber 60 964,320
964,320

CARPENTRY WORKS TOTAL 2702340

V. PAINTING WORKS
QUANTITY UNIT ITEM PRICE(PHP) AMOUNT(PHP)
7 gals Acrylic Gloss Latex Paint 300 2,100
7 gals Red Lead Primer 700 4,900
2 gals Paint Thinner 200 400
20 kgs Patching compound 100 2000
2 liter Polytuff 200 400
9,800
PAINTING WORKS TOTAL

VI. ARCHITECTURAL WORKS


QUANTITY UNIT ITEM PRICE(PHP) AMOUNT(PHP)
6 set Single awning Casement Window 10,00 60,000
(0.6m×0.5m)
2 set 2 Panel aluminum casement window 12,500 25,000
(1.2m×0.5m)
12 set Aluminum Bathroom Door (0.7m×2m) 10,000 12,000
12 set Aluminum Divider(2m×2m) 9,000 108,000
3 set Aluminum Door 20,000 60,000
255 pcs 0.2×0.2 tiles 200 51,000
125 pcs 0.1×0.2 tiles 200 25000
15 bags Tile adhesive 500 7500
12 kgs Tile Grout 150 1800
ARCHITECTURAL WORKS TOTAL 350,300

SUMMARY OF
COSTING AND
SCOPE OF WORK
SITE WORK 125,000
STEEL AND 531,524
CONCRETE WORKS
MASONRY WORKS 138,255
CARPENTRY WORKS 2,702,340
PAINTING WORKS 9,800
ARCHITECTURAL WORKS 350,300
ELECTRICAL WORKS
PLUMBING WORKS
TOTAL DIRECT COST
20% MARK-UP
SUBTOTAL
12% VAT
TOTAL MATERIAL COST

You might also like