Asb Calculator v11
Asb Calculator v11
Asb Calculator v11
1
Created by : http://www.bebas-hutang.com
Starting amount
Monthly
Yearly
$500.00
$3,500.00
Period (Year)
Dividend
Bonus
Total
4
7.00%
1.00%
$17,366.47
Yearly
Dividend
Rate
Bonus
Rate
$3,500.00
7.00%
1.00%
$3,500.00
7.00%
1.00%
$7,784.00
$7,784.00
$7,784.00
$7,784.00
$7,784.00
$7,784.00
$7,784.00
$7,784.00
$7,784.00
$7,784.00
$7,784.00
$7,784.00
$7,784.00
$3,500.00
7.00%
1.00%
$11,840.66
$11,840.66
$11,840.66
$11,840.66
$11,840.66
$11,840.66
$11,840.66
$11,840.66
$11,840.66
$11,840.66
$11,840.66
$11,840.66
$11,840.66
$3,500.00
7.00%
1.00%
$16,193.14
$16,193.14
$16,193.14
$16,193.14
$16,193.14
$16,193.14
$16,193.14
$16,193.14
$16,193.14
$16,193.14
$16,193.14
$16,193.14
$16,193.14
$3,500.00
7.00%
1.00%
$20,866.47
$20,866.47
$20,866.47
$20,866.47
$20,866.47
$20,866.47
$20,866.47
$20,866.47
$20,866.47
$20,866.47
$20,866.47
$20,866.47
$20,866.47
$1,460.65
$3,500.00
7.00%
1.00%
$25,887.81
$25,887.81
$25,887.81
$25,887.81
$25,887.81
$25,887.81
$25,887.81
$25,887.81
$25,887.81
$25,887.81
$25,887.81
$25,887.81
$25,887.81
$1,812.15
$3,500.00
7.00%
1.00%
$31,286.53
$31,286.53
$31,286.53
$31,286.53
$31,286.53
$31,286.53
$31,286.53
$31,286.53
$31,286.53
$31,286.53
$31,286.53
$31,286.53
$31,286.53
$2,190.06
$3,500.00
7.00%
1.00%
$37,094.44
$37,094.44
$37,094.44
$37,094.44
$37,094.44
$37,094.44
$37,094.44
$37,094.44
$37,094.44
$37,094.44
$37,094.44
$37,094.44
$37,094.44
$2,596.61
$154.95
$39,846.01
$3,500.00
7.00%
1.00%
$43,346.01
$43,346.01
$43,346.01
$43,346.01
$43,346.01
$43,346.01
$43,346.01
$43,346.01
$43,346.01
$43,346.01
$43,346.01
$43,346.01
$43,346.01
$3,034.22
$198.30
$46,578.53
10
$3,500.00
7.00%
1.00%
$50,078.53
$50,078.53
$50,078.53
$50,078.53
$50,078.53
$50,078.53
$50,078.53
$50,078.53
$50,078.53
$50,078.53
$50,078.53
$50,078.53
$50,078.53
$3,505.50
$248.38
$53,832.40
11
$3,500.00
7.00%
1.00%
$57,332.40
$57,332.40
$57,332.40
$57,332.40
$57,332.40
$57,332.40
$57,332.40
$57,332.40
$57,332.40
$57,332.40
$57,332.40
$57,332.40
$57,332.40
$4,013.27
$301.71
$61,647.38
12
$3,500.00
7.00%
1.00%
$65,147.38
$65,147.38
$65,147.38
$65,147.38
$65,147.38
$65,147.38
$65,147.38
$65,147.38
$65,147.38
$65,147.38
$65,147.38
$65,147.38
$65,147.38
$4,560.32
$359.07
$70,066.77
13
$3,500.00
7.00%
1.00%
$73,566.77
$73,566.77
$73,566.77
$73,566.77
$73,566.77
$73,566.77
$73,566.77
$73,566.77
$73,566.77
$73,566.77
$73,566.77
$73,566.77
$73,566.77
$5,149.67
$420.80
$79,137.24
14
$3,500.00
7.00%
1.00%
$82,637.24
$82,637.24
$82,637.24
$82,637.24
$82,637.24
$82,637.24
$82,637.24
$82,637.24
$82,637.24
$82,637.24
$82,637.24
$82,637.24
$82,637.24
$5,784.61
$487.24
15
$3,500.00
7.00%
1.00%
$92,409.09
$92,409.09
$92,409.09
$92,409.09
$92,409.09
$92,409.09
$92,409.09
$92,409.09
$92,409.09
$92,409.09
$92,409.09
$92,409.09
$92,409.09
$6,468.64
$558.79
$99,436.52
16
$3,500.00
7.00%
1.00%
$102,936.52
$102,936.52
$102,936.52
$102,936.52
$102,936.52
$102,936.52
$102,936.52
$102,936.52
$102,936.52
$102,936.52
$102,936.52
$102,936.52
$102,936.52
$7,205.56
$635.83
$110,777.91
17
$3,500.00
7.00%
1.00%
$114,277.91
$114,277.91
$114,277.91
$114,277.91
$114,277.91
$114,277.91
$114,277.91
$114,277.91
$114,277.91
$114,277.91
$114,277.91
$114,277.91
$114,277.91
$7,999.45
$718.83
$122,996.19
18
$3,500.00
7.00%
1.00%
$126,496.19
$126,496.19
$126,496.19
$126,496.19
$126,496.19
$126,496.19
$126,496.19
$126,496.19
$126,496.19
$126,496.19
$126,496.19
$126,496.19
$126,496.19
$808.23
$136,159.15
19
$3,500.00
7.00%
1.00%
$139,659.15
$139,659.15
$139,659.15
$139,659.15
$139,659.15
$139,659.15
$139,659.15
$139,659.15
$139,659.15
$139,659.15
$139,659.15
$139,659.15
$139,659.15
$9,776.14
$904.54
$150,339.83
20
$3,500.00
7.00%
1.00%
$153,839.83
$153,839.83
$153,839.83
$153,839.83
$153,839.83
$153,839.83
$153,839.83
$153,839.83
$153,839.83
$153,839.83
$153,839.83
$153,839.83
$153,839.83
$10,768.79
$1,008.30
$165,616.92
Monthly
Starting
Amount
$4,000.00
Month
Jan
$4,000.00
Feb
$4,000.00
Mar
$4,000.00
Apr
$4,000.00
May
$4,000.00
Jun
$4,000.00
Jul
$4,000.00
Aug
$4,000.00
Sep
$4,000.00
Oct
$4,000.00
Nov
$4,000.00
Dec
$4,000.00
Bonus return
Ending
Amount
$280.00
$4.00
$4,284.00
$544.88
$11.78
$8,340.66
$828.85
$23.62
$12,693.14
$1,133.52
$39.82
$17,366.47
$60.68
$22,387.81
$86.57
$27,786.53
$117.86
$33,594.44
Dividend return
$8,854.73
$88,909.09
Created by : http://www.bebas-hutang.com
No of
year
Monthly
Dividend
Rate
Bonus
Rate
$200.00
8.00%
1.00%
$200.00
8.00%
1.00%
$200.00
8.00%
1.00%
$200.00
8.00%
1.00%
$200.00
8.00%
$200.00
$200.00
$200.00
Yearly
Starting
Amount
Month
Jan
Feb
Mar
Apr
$200.00
$400.00
$600.00
$800.00
$1,000.00
May
$1,200.00
Jun
$1,400.00
Jul
$1,600.00
Aug
$1,800.00
Sep
Oct
$2,505.30
$2,705.30
$2,905.30
$3,105.30
$3,305.30
$3,505.30
$3,705.30
$3,905.30
$4,105.30
$4,305.30
$5,214.83
$5,414.83
$5,614.83
$5,814.83
$6,014.83
$6,214.83
$6,414.83
$6,614.83
$6,814.83
$7,014.83
$7,214.83
$7,414.83
$8,147.64
$8,347.64
$8,547.64
$8,747.64
$8,947.64
$9,147.64
$9,347.64
$9,547.64
$9,747.64
$9,947.64
$10,147.64
$10,347.64
1.00%
$11,324.51
$11,524.51
$11,724.51
$11,924.51
$12,124.51
$12,324.51
$12,524.51
$12,724.51
$12,924.51
$13,124.51
$13,324.51
$13,524.51
8.00%
1.00%
$14,768.17
$14,968.17
$15,168.17
$15,368.17
$15,568.17
$15,768.17
$15,968.17
$16,168.17
$16,368.17
$16,568.17
$16,768.17
8.00%
1.00%
$18,503.38
$18,703.38
$18,903.38
$19,103.38
$19,303.38
$19,503.38
$19,703.38
$19,903.38
$20,103.38
$20,303.38
$20,503.38
8.00%
1.00%
$22,557.22
$22,757.22
$22,957.22
$23,157.22
$23,357.22
$23,557.22
$23,757.22
$23,957.22
$24,157.22
$24,357.22
$24,557.22
$200.00
8.00%
1.00%
$26,959.21
$27,159.21
$27,359.21
$27,559.21
$27,759.21
$27,959.21
$28,159.21
$28,359.21
$28,559.21
$28,759.21
10
$200.00
8.00%
1.00%
$31,741.63
$31,941.63
$32,141.63
$32,341.63
$32,541.63
$32,741.63
$32,941.63
$33,141.63
$33,341.63
11
$200.00
8.00%
1.00%
$36,939.68
$37,139.68
$37,339.68
$37,539.68
$37,739.68
$37,939.68
$38,139.68
$38,339.68
12
$200.00
8.00%
1.00%
$42,590.52
$42,790.52
$42,990.52
$43,190.52
$43,390.52
$43,590.52
$43,790.52
13
$200.00
8.00%
1.00%
$48,733.51
$48,933.51
$49,133.51
$49,333.51
$49,533.51
$49,733.51
14
$200.00
8.00%
1.00%
$55,411.46
$55,611.46
$55,811.46
$56,011.46
$56,211.46
15
$200.00
8.00%
1.00%
$62,670.90
$62,870.90
$63,070.90
$63,270.90
16
$200.00
8.00%
1.00%
$70,562.45
$70,762.45
$70,962.45
17
$200.00
8.00%
1.00%
$79,141.11
$79,341.11
18
$200.00
8.00%
1.00%
$88,466.71
19
$200.00
8.00%
1.00%
20
$200.00
8.00%
1.00%
$2,000.00
Nov
Dec
Dividend return
Bonus return
Ending
Amount
$1.30
$2,505.30
$2,400.00
$104.00
$4,905.30
$304.42
$5.11
$7,614.83
$521.19
$11.62
$8,147.64
$10,547.64
$755.81
$21.07
$11,324.51
$13,724.51
$1,009.96
$33.69
$14,768.17
$16,968.17
$17,168.17
$1,285.45
$49.76
$18,503.38
$20,703.38
$20,903.38
$1,584.27
$69.56
$22,557.22
$24,757.22
$24,957.22
$1,908.58
$93.42
$26,959.21
$28,959.21
$29,159.21
$29,359.21
$2,260.74
$121.68
$31,741.63
$33,541.63
$33,741.63
$33,941.63
$34,141.63
$2,643.33
$154.72
$36,939.68
$38,539.68
$38,739.68
$38,939.68
$39,139.68
$39,339.68
$3,059.17
$191.66
$42,590.52
$43,990.52
$44,190.52
$44,390.52
$44,590.52
$44,790.52
$44,990.52
$3,511.24
$231.75
$48,733.51
$49,933.51
$50,133.51
$50,333.51
$50,533.51
$50,733.51
$50,933.51
$51,133.51
$4,002.68
$275.27
$55,411.46
$56,411.46
$56,611.46
$56,811.46
$57,011.46
$57,211.46
$57,411.46
$57,611.46
$57,811.46
$4,536.92
$322.53
$62,670.90
$63,470.90
$63,670.90
$63,870.90
$64,070.90
$64,270.90
$64,470.90
$64,670.90
$64,870.90
$65,070.90
$5,117.67
$373.88
$70,562.45
$71,162.45
$71,362.45
$71,562.45
$71,762.45
$71,962.45
$72,162.45
$72,362.45
$72,562.45
$72,762.45
$72,962.45
$5,749.00
$429.67
$79,141.11
$79,541.11
$79,741.11
$79,941.11
$80,141.11
$80,341.11
$80,541.11
$80,741.11
$80,941.11
$81,141.11
$81,341.11
$81,541.11
$6,435.29
$490.31
$88,666.71
$88,866.71
$89,066.71
$89,266.71
$89,466.71
$89,666.71
$89,866.71
$90,066.71
$90,266.71
$90,466.71
$90,666.71
$90,866.71
$7,181.34
$556.22
$98,604.27
$98,604.27
$98,804.27
$99,004.27
$99,204.27
$99,404.27
$99,604.27
$99,804.27
$100,004.27
$100,204.27
$100,404.27
$100,604.27
$100,804.27
$101,004.27
$7,992.34
$627.86
$109,624.47
$109,624.47
$109,824.47
$110,024.47
$110,224.47
$110,424.47
$110,624.47
$110,824.47
$111,024.47
$111,224.47
$111,424.47
$111,624.47
$111,824.47
$112,024.47
$8,873.96
$705.75
$121,604.17
$4,505.30
$2,200.00
$4,705.30
$5,214.83
$88,466.71