Guthrie DirectorsRpt FinancialStat PropertiesList ProxyForm
Guthrie DirectorsRpt FinancialStat PropertiesList ProxyForm
Guthrie DirectorsRpt FinancialStat PropertiesList ProxyForm
FINANCIAL STATEMENTS
116 DIRECTORS REPORT 121 INCOME STATEMENTS 122 BALANCE SHEETS 124 STATEMENTS OF CHANGES IN EQUITY 126 CASH FLOW STATEMENTS 129 NOTES TO THE FINANCIAL STATEMENTS 207 STATEMENT BY DIRECTORS 207 STATUTORY DECLARATION 208 REPORT OF THE AUDITORS
116
DIRECTORS REPORT
The directors have pleasure in presenting their report together with the audited financial statements of the Group and of the Company for the financial year ended 31 December 2004.
PRINCIPAL ACTIVITIES The Company is an investment holding company and it also provides research, agricultural and advisory services. The principal activities of its subsidiary and associated companies are respectively described in Notes 5 and 20 to the financial statements. There have been no significant changes in the nature of these activities during the financial year other than as disclosed in Notes 14 and 49(b) to the financial statements.
RESULTS GROUP RM000 Net profit attributable to shareholders 160,442 COMPANY RM000 64,421
There were no material transfers to or from reserves or provisions during the financial year other than as disclosed in the statements of changes in equity. In the opinion of the directors, the results of the operations of the Group and of the Company during the financial year were not substantially affected by any item, transaction or event of a material and unusual nature other than the effects arising from: (a) the adoption of MASB 32: Property Development Activities resulting in an increase in the Groups net profit for the year by RM2,213,000 as disclosed in Note 4(a) to the financial statements; the disposal of subsidiary companies resulting in a gain of RM9,546,000 to the Group and RM7,267,000 to the Company as shown in the income statements; and the write off of restructuring costs in relation to the proposed rationalisation of the Group, of RM4,463,000 and RM2,858,000 for the Group and for the Company respectively as disclosed in Note 8 to the financial statements.
(b)
(c)
DIVIDENDS During the financial year, the following dividends were paid by the Company: (a) A final dividend of 5 sen per share, less 28% tax, amounting to RM36,070,000, in respect of the previous financial year as proposed in the Directors Report of that year; and An interim dividend of 5 sen per share, less 28% tax, amounting to RM36,072,000, in respect of the current financial year.
(b)
The directors now propose a final dividend of 5 sen per share, less 28% tax, amounting to RM36,195,000 which, subject to shareholders approval at the forthcoming Annual General Meeting of the Company, will be paid on 29 July 2005. This proposed dividend has been separately classified within equity and will be accounted for as a distribution upon approval by the shareholders.
117
ISSUE OF SHARES During the financial year, the issued and paid-up share capital of the Company was increased from 1,001,207,400 ordinary shares of RM1 each to 1,005,419,300 ordinary shares of RM1 each following the issue of 4,211,900 ordinary shares of RM1 each pursuant to the Second Employees Share Option Scheme (Second ESOS) of the Company. These new ordinary shares were issued and credited as fully paid and rank pari passu in all respects with the existing ordinary shares of the Company. The share premium arising from this issue amounted to RM4,784,528. As at 31 December 2004, there were 9,573,000 unexercised share options granted pursuant to the Second ESOS of the Company.
SECOND EMPLOYEES SHARE OPTION SCHEME The Second ESOS of the Company was approved by the shareholders at the Extraordinary General Meeting of the Company held on 18 June 2003. The Scheme came into effect on 30 July 2003 and will be in force for a period of five (5) years and can be extended for another maximum period of five (5) years, subject to the approvals by the relevant authorities. The salient features of the Scheme and the information in respect of the movement in the number of options granted, exercised and outstanding are disclosed in Note 39 to the financial statements. The Company has been granted an exemption by the Companies Commission of Malaysia from having to disclose the names of employees who have been granted share options pursuant to the Scheme to subscribe for less than 50,000 share options each, during the financial year. Details of employees granted options to subscribe for 50,000 or more share options during the financial year are set out in Note 39 to the financial statements.
SIGNIFICANT EVENTS DURING THE FINANCIAL YEAR The significant events are disclosed in Note 49 to the financial statements.
DIRECTORS The names of the directors of the Company in office since the date of the last report and at the date of this report are: Tan Sri Dato Musa Hitam Raja Tan Sri Muhammad Alias Raja Muhammad Ali Tan Sri Dato Dr. Wan Mohd. Zahid Mohd. Noordin Tan Sri Dato Abdul Khalid Ibrahim Dato Abd Wahab Maskan Datuk Nik Mohamed Affandi Nik Yusoff Datuk Mohamed Adnan Ali Datuk Khoo Eng Choo Datuk Alladin Mohd. Hashim Dato Muhammad Nawawi Haji Mohd. Arshad Sreesanthan s/o Eliathamby (Chairman)
118
DIRECTORS (Contd.) In accordance with Article 102 of the Companys Articles of Association, YBhg. Datuk Khoo Eng Choo and Mr. Sreesanthan s/o Eliathamby retire from the Board of Directors by rotation at the forthcoming Annual General Meeting and, being eligible, offer themselves for re-election. In compliance with Article 108 of the Companys Articles of Association, YBhg. Dato Abd Wahab Maskan, who was appointed during the financial year and after the last Annual General Meeting, retires from the Board of Directors at the forthcoming Annual General Meeting and, being eligible, offers himself for election. In compliance with Section 129(2) of the Companies Act, 1965, YBhg. Tan Sri Dato Musa Hitam and YM. Raja Tan Sri Muhammad Alias Raja Muhammad Ali, being over the age of seventy, retire from the Board of Directors. The Board recommends that they be reappointed as directors pursuant to Section 129(6) of the Companies Act, 1965.
DIRECTORS BENEFITS Neither at the end of the financial year, nor at any time during that year, did there subsist any arrangement to which the Company was a party, whereby the directors might acquire benefits by means of the acquisition of shares in, or debentures of, the Company or any other body corporate. Since the end of the previous financial year, no director has received or become entitled to receive a benefit (other than benefits included in the aggregate amount of emoluments received or due and receivable by the directors as shown in Note 8(b) to the financial statements or the fixed salary of a full-time employee of the Company) by reason of a contract made by the Company or a related corporation with any director or with a firm of which the director is a member, or with a company in which the director has a substantial financial interest required to be disclosed by Section 169(8) of the Companies Act, 1965.
DIRECTORS INTERESTS The following directors who held office at the end of the financial year had, according to the Register of Directors Shareholdings required to be kept under Section 134 of the Companies Act, 1965, interests in shares of the Company and its subsidiary company, as stated below: Number of Ordinary Shares Bought Sold During the year
Name of director of this Company Direct Interest: Datuk Khoo Eng Choo Datuk Alladin Mohd. Hashim Datuk Nik Mohamed Affandi Nik Yusoff Dato Muhammad Nawawi Haji Mohd. Arshad Sreesanthan s/o Eliathamby
As at 1.1.2004
As at 31.12.2004
Kumpulan Guthrie Berhad Highlands & Lowlands Berhad Malaysia Land Development Company Berhad Malaysia Land Development Company Berhad Malaysia Land Development Company Berhad
2,000 2,000
1,000
1,000
1,000*
1,000
1,000*
* Held in trust for the Company None of the other directors in office at the end of the financial year had any interest in shares in the Company or its related corporations during the financial year.
119
OTHER STATUTORY INFORMATION (a) Before the income statements and balance sheets of the Group and of the Company were made out, the directors took reasonable steps: (i) to ascertain that proper action had been taken in relation to the writing off of bad debts and the making of provision for doubtful debts and satisfied themselves that all known bad debts had been written off and that adequate provision had been made for doubtful debts; and to ensure that any current assets which were unlikely to realise their value as shown in the accounting records in the ordinary course of business had been written down to an amount which they might be expected so to realise.
(ii)
(b)
At the date of this report, the directors are not aware of any circumstances which would render: (i) the amount written off for bad debts or the amount of the provision for doubtful debts in the financial statements of the Group and of the Company inadequate to any substantial extent; and the values attributed to the current assets in the financial statements of the Group and of the Company misleading.
(ii) (c)
At the date of this report, the directors are not aware of any circumstances which have arisen which would render adherence to the existing method of valuation of assets or liabilities of the Group and of the Company misleading or inappropriate. At the date of this report, the directors are not aware of any circumstances not otherwise dealt with in this report or financial statements of the Group and of the Company which would render any amount stated in the financial statements misleading. At the date of this report, there does not exist: (i) any charge on the assets of the Group or of the Company which has arisen since the end of the financial year which secures the liabilities of any other person; or any contingent liability of the Group or of the Company which has arisen since the end of the financial year.
(d)
(e)
(ii) (f)
In the opinion of the directors: (i) no contingent or other liability has become enforceable or is likely to become enforceable within the period of twelve months after the end of the financial year which will or may affect the ability of the Group or of the Company to meet their obligations when they fall due; and no item, transaction or event of a material and unusual nature has arisen in the interval between the end of the financial year and the date of this report which is likely to affect substantially the results of the operations of the Group or of the Company for the financial year in which this report is made.
(ii)
120
AUDITORS The auditors, Ernst & Young, have expressed their willingness to continue in office.
121
INCOME STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2004 GROUP Note Revenue Cost of sales Gross profit Other operating income Gain on disposal of discontinuing operations Distribution costs Net (loss)/gain on foreign exchange Administration expenses Other operating expenses Operating profit/(loss) Finance expense Finance income Investment income Share of results of associated companies Exceptional item Profit before taxation Taxation Profit/(Loss) after taxation Continuing operations Discontinuing operations Minority interests Net profit/(loss) attributable to shareholders 8 9 10 11 12 7 7 2004 RM000 2,515,607 (1,663,372) 852,235 43,852 9,546 (50,669) (81,979) (120,875) (213,335) 438,775 (121,627) 30,312 1,350 2,900 351,710 (61,983) 289,727 310,614 (20,887) (129,285) 160,442 2003 RM000 3,046,927 (2,187,969) 858,958 58,756 (88,021) 46,275 (107,682) (203,730) 564,556 (123,206) 25,477 1,042 833 468,702 (166,574) 302,128 452,863 (150,735) (163,294) 138,834 2004 RM000 46,990 46,990 1,336 7,267 1,229 (46,382) (56,344) (45,904) (109,398) 29,387 220,830 94,915 (30,494) 64,421 64,421 64,421 COMPANY 2003 RM000 44,271 44,271 1,045 1,989 (38,037) (279,963) (270,695) (108,464) 39,428 252,774 109,605 22,648 (48,864) (26,216) (26,216) (26,216)
13
14
15 15
16.01 15.90
13.87 13.83
122
BALANCE SHEETS
AS AT 31 DECEMBER 2004 GROUP Note NON-CURRENT ASSETS Property, plant and equipment Land held for property development Investments in subsidiary companies Investments in associated companies Concession asset Loans to subsidiary companies Other investments Long-term trade receivables Advances for plasma plantation projects Advances for KKPA projects Deferred tax assets Goodwill on consolidation 2004 RM000 2003 RM000 2004 RM000 COMPANY 2003 RM000
17 18 19 20 21 22 23 24 25 26 27 28
5,583,147 343,790 14,141 657,193 2,550 61,968 18,552 16,659 219,616 276,696 7,194,312
5,874,598 321,859 11,261 451,276 2,550 123,936 23,679 14,045 180,882 296,149 7,300,235
CURRENT ASSETS Property development costs Inventories Amounts due from customers on contracts Trade receivables Other receivables Income tax recoverable Amounts due from subsidiary companies Short-term investments Deposits, bank balances and cash
29 30 31 24 32 33 34 35
123
GROUP Note CURRENT LIABILITIES Trade payables Other payables Deferred income Amounts due to subsidiary companies Bank borrowings Taxation 2004 RM000 2003 RM000 2004 RM000 COMPANY 2003 RM000
36 37 33 38
570,736 7,765,048
FINANCED BY: Share capital Reserves SHAREHOLDERS EQUITY MINORITY INTERESTS LONG-TERM AND DEFERRED LIABILITIES Long-term borrowings Loans from subsidiary companies Long-term payable Deferred income Deferred tax liabilities Retirement benefits
39 40
41 22 42 37 27 43
124
STATEMENTS OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2004 GROUP Share Capital RM000 Share Revaluation Premium Reserve RM000 RM000 Capital Reserve RM000 Exchange Reserve RM000 Revenue Reserve RM000 Dividend Proposed RM000 Total RM000
At 1 January 2003: As previously stated Prior year adjustments (Note 4) As restated Foreign exchange differences Revaluation during the year Intragroup sale of land Transfers (from)/to reserves Net gains not recognised in income statement
877,511 (2,303) 875,208 (1,609) 6,112 4,503 879,711 138,834 (30,033) (36,043) 952,469
2,808,872 (2,303) 2,806,569 81,040 113,279 (1,609) 192,710 2,999,279 178 138,834 (66,074) 3,072,217
Issue of shares pursuant to the Second ESOS Net profit attributable to shareholders Dividends paid (Note 16) Dividend proposed (Note 16) At 31 December 2003 At 1 January 2004: As previously stated Prior year adjustments (Note 4) As restated Foreign exchange differences Transfers (from)/to reserves Net gains and losses not recognised in income statement
82 1,001,207
954,215 (1,746) 952,469 18,510 18,510 970,979 160,442 (36,099) (36,195) 1,059,127
3,073,963 (1,746) 3,072,217 (219,965) (219,965) 2,852,252 8,997 160,442 (72,142) 2,949,549
Issue of shares pursuant to the Second ESOS Net profit attributable to shareholders Dividends paid (Note 16) Dividend proposed (Note 16) At 31 December 2004
4,212 1,005,419
125
COMPANY Share Capital RM000 1,001,125 1,001,125 82 1,001,207 Share Premium RM000 1,591 1,591 96 1,687 Revaluation Reserve RM000 161,793 (19) 3,890 3,871 165,664 165,664 Revenue Reserve RM000 163,046 19 19 163,065 (26,216) (30,033) (36,043) 70,773 Dividend Proposed RM000 36,041 36,041 (36,041) 36,043 36,043 Total RM000 1,363,596 3,890 3,890 1,367,486 178 (26,216) (66,074) 1,275,374
At 1 January 2003 Transfer (from)/to reserves Revaluation surplus Net gains not recognised in income statement
Issue of shares pursuant to the Second ESOS Net loss attributable to shareholders Dividends paid (Note 16) Dividend proposed (Note 16) At 31 December 2003
At 1 January 2004 Transfer (from)/to reserves Net gains and losses not recognised in income statement
1,001,207
1,687
165,664 (19)
70,773 19
36,043
1,275,374
Issue of shares pursuant to the Second ESOS Net profit attributable to shareholders Dividends paid (Note 16) Dividend proposed (Note 16) At 31 December 2004
126
CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2004 GROUP 2004 RM000 2003 RM000
CASH FLOWS FROM OPERATING ACTIVITIES Cash receipts from customers Cash paid to suppliers and employees Proceeds from disposal of land held for property development Cash from operations Tax paid Interest paid Proceeds from compulsory land acquisitions West Malaysian Tax Credit received Net cash from operating activities CASH FLOWS FROM INVESTING ACTIVITIES Purchase of property, plant and equipment Property development activities Construction of concession asset Purchase of other investments Purchase of shares from minority shareholders Proceeds from disposal of property, plant and equipment Proceeds from disposal of subsidiary companies (Note 14) Proceeds from disposal of associated companies Proceeds from disposal of other investments Net dividends received from investments Interest received Interest paid Net cash used in investing activities
(241,262) (5,868) (460,020) (25,252) 4,170 688 10,099 1,059 34,554 (43,691) (725,523)
(203,014) (6,986) (124,445) (7,404) (3,545) 7,144 171,000 8,087 783 14,972 (48,585) (191,993)
127
GROUP (Contd.) 2004 RM000 2003 RM000
CASH FLOWS FROM FINANCING ACTIVITIES Drawdown of borrowings Repayment of borrowings Repayment of Islamic Lease SUKUK Net repayment of hire purchase and lease financing Fixed deposits pledged Dividends paid to shareholders of the Company Dividends paid to minority shareholders of subsidiary companies Proceeds from issuance of ordinary shares of the Company pursuant to the Second ESOS (Note 39) Net cash from/(used in) financing activities NET INCREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT 1 JANUARY EFFECTS OF CHANGES IN EXCHANGE RATES CASH AND CASH EQUIVALENTS AT 31 DECEMBER
1,126,621 (286,851) (190,000) (1,890) (800) (72,142) (151,636) 8,997 432,299 555,617 252,921 (13,112) 795,426
1,410,791 (1,418,695) (2,715) (32,453) (66,074) (75,071) 178 (184,039) 85,428 163,797 3,696 252,921
CASH AND CASH EQUIVALENTS AT 31 DECEMBER Deposits, bank balances and cash (Note 35) Less: Fixed deposits with licensed banks pledged for banking facilities (Note 35) Bank overdrafts (Note 38)
128
CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2004 COMPANY 2004 RM000 2003 RM000
CASH FLOWS FROM OPERATING ACTIVITIES Cash receipts from customers Cash paid to suppliers and employees Cash used in operations Interest paid Net cash used in operating activities CASH FLOWS FROM INVESTING ACTIVITIES Purchase of property, plant and equipment Subscription of new shares issued by subsidiary companies Proceeds from disposal of property, plant and equipment Proceeds from disposal of subsidiary company (Note 14) Net dividends received from subsidiary companies Net dividends received from other investments Interest received Interest paid Loans to subsidiary companies Loans from subsidiary companies Repayment of loans to subsidiary companies Repayment of loans from subsidiary companies Net change in amounts due from subsidiary companies Net change in amounts due to subsidiary companies Net cash (used in)/from investing activities CASH FLOWS FROM FINANCING ACTIVITIES Drawdown of borrowings Repayment of borrowings Repayment of Islamic Lease SUKUK Dividends paid to shareholders of the Company Proceeds from issuance of ordinary shares of the Company pursuant to the Second ESOS (Note 39) Net cash from/(used in) financing activities NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT 1 JANUARY CASH AND CASH EQUIVALENTS AT 31 DECEMBER CASH AND CASH EQUIVALENTS AT 31 DECEMBER Deposits, bank balances and cash (Note 35) Less: Bank overdrafts (Note 38)
(3,438) 347 7,362 170,416 329 29,387 (43,691) 10,075 (264,348) 51,360 (58,940) (101,141)
(2,080) (372,000) 77 186,211 305 39,428 (48,585) (33,093) 3,462 387,166 (45,600) (162,464) 55,499 8,326
122,151 122,151
129
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2004 1. CORPORATE INFORMATION The principal activities of the Company are investment holding and the provision of research, agricultural and advisory services. The principal activities of the subsidiary and associated companies, which are also described in Notes 5 and 20 to the financial statements, are as follows: cultivation and processing of palm oil and palm kernel; property development; manufacture of medium-density fibreboard, rubber gloves and blocks and bricks; trading in healthcare products; and hotel and resort management.
There have been no significant changes in the nature of these activities during the financial year other than the cessation in manufacturing of rubberwood components, production of agriculture equipment, construction of palm oil mills, trading in furniture and merchanting of edible oil and the disposal of the rubber merchanting operations as disclosed in Note 14 to the financial statements. The Company is a public limited liability company, incorporated and domiciled in Malaysia, and is listed on the Main Board of Bursa Malaysia Securities Berhad. The registered office and principal place of business of the Company are located at Wisma Guthrie, 21 Jalan Gelenggang, Damansara Heights, 50490 Kuala Lumpur. The financial statements were authorised for issue by the Board of Directors in accordance with a resolution of the directors on 19 April 2005.
2.
BASIS OF PREPARATION The financial statements of the Group and of the Company comply with the applicable MASB Approved Accounting Standards in Malaysia and the provisions of the Companies Act, 1965, and have been prepared under the historical cost convention except for the following, which are stated at valuation: (a) (b) Investments in subsidiary companies, as disclosed in Note 3(b); Landed properties comprising freehold and leasehold lands, deferred land rights, plantation development expenditure and buildings, as disclosed in Note 3(d); and Land held for property development, as disclosed in Note 3(g).
(c)
3.
SIGNIFICANT ACCOUNTING POLICIES The following significant accounting policies are adopted by the Group and the Company and are consistent with those adopted in previous years except for the adoption of MASB 32: Property Development Activities. The effects on the financial statements arising from the adoption of this MASB Standard are disclosed in Notes 4 and 50 to the financial statements. (a) Basis of Consolidation The consolidated financial statements comprise the financial statements of the Company and all its subsidiary companies, after the elimination of all material intercompany transactions. Subsidiary companies are consolidated using the acquisition method of accounting. The assets and liabilities of the subsidiary companies are measured at their fair values at the date of acquisition and these values are reflected in the consolidated balance sheet. The difference between the cost of acquisition of subsidiary companies and the fair value ascribed to the net assets of these acquired subsidiary companies at dates of acquisition is capitalised as goodwill and amortised according to the goodwill policy described in Note 3(j).
130
3. SIGNIFICANT ACCOUNTING POLICIES (Contd.) (a) Basis of Consolidation (Contd.) The financial statements of subsidiary companies are prepared for the same reporting period as the Company. In the preparation of the consolidated financial statements, the financial statements of subsidiary companies are adjusted for the effects of any material dissimilar accounting policies. The gain or loss on disposal of a subsidiary company is the difference between the net disposal proceeds and the Groups share of its net assets together with any unamortised balance of goodwill and exchange differences which were not previously recognised in the consolidated income statement. Minority interests in the consolidated balance sheet consist of the minorities share of the carrying amounts of the identifiable assets and liabilities of the subsidiary companies. (b) Subsidiary Companies Subsidiary companies are those enterprises in which the Group has a long-term equity interest and which are controlled by the Group. Control exists when the Group has the power, directly or indirectly, to govern the financial and operating policies of an enterprise so as to obtain benefits from its activities. The financial statements of subsidiary companies are included in the consolidated financial statements from the date that control effectively commences until the date that control effectively ceases. Investments in subsidiary companies in the financial statements of the Company are stated at cost less impairment losses, except for those subsidiary companies involved in the 1977 Scheme of Reconstruction of Guthrie PLC, which are stated at valuation by the directors based on the net assets values of the companies then. It is not intended to revalue the investments in these subsidiary companies on a periodic basis. The policy for the recognition and measurement of impairment losses is in accordance with Note 3(k). (c) Associated Companies An associated company is a company, not being a subsidiary company, in which the Group has a long-term equity interest of not less than 20% of the equity and in which the Group exercises significant influence over the financial and operating policies. The Group equity accounts for its share of post-acquisition results and reserves of associated companies based on the latest audited or management financial statements. The Groups share of results and reserves of the associated companies are included in the consolidated financial statements from the date of acquisition or up to the date of disposal. On disposal of such investments, the difference between the net disposal proceeds and their carrying amounts is recognised in the income statement. Investments in associated companies are stated at cost less impairment losses. The policy for the recognition and measurement of impairment losses is in accordance with Note 3(k). (d) Property, Plant and Equipment The Group has adopted the policy to state its landed properties comprising freehold and leasehold land, plantation development expenditure and buildings, at valuation less accumulated amortisation and impairment losses. These assets are revalued by independent professional valuers once every five years based on open market value basis. The treatment of surplus or deficit from revaluation is as described in Note 3(n). All other property, plant and equipment are included at cost less accumulated depreciation and any impairment in value. The policy for the recognition and measurement of impairment losses is in accordance with Note 3(k). Freehold land and capital work-in-progress are not depreciated. Leasehold land and golf course development expenditure are amortised over the periods of the leases. Plantation development expenditure, consisting of land clearing and upkeep of trees to maturity, is capitalised and amortised over the economic useful lives of the crops. Deferred land rights in respect of the subsidiary companies in Indonesia, represent the costs associated with the legal transfer or renewal of land titles, including legal fees, area survey and land remeasurement fees, notarial fees, taxes and other expenses. These costs are deferred and amortised using the straight-line method over the legal terms of the related land rights. All other property, plant and equipment are depreciated by equal annual instalments over their estimated economic lives based upon the original cost or subsequent valuation.
131
3. SIGNIFICANT ACCOUNTING POLICIES (Contd.) (d) Property, Plant and Equipment (Contd.) The principal annual rates of depreciation and amortisation used are: Short-term leasehold land Long-term leasehold land Golf course development expenditure Deferred land rights Plantation development expenditure Buildings Machinery, equipment and vehicles 1 49 years 50 99 years 58 years 21 35 years 20 24 years 21/2 5% 10 331/3%
Upon the disposal of an item of property, plant and equipment, the difference between the net disposal proceeds and the carrying amount is charged or credited to the income statement and the attributable portion of the revaluation surplus is taken directly to revenue reserve. (e) Leases (i) Finance Leases Finance leases, which effectively transfer to the Group substantially all the risks and benefits incidental to ownership of the leased asset, are capitalised at the present value of the minimum lease payments at the inception of the lease term and disclosed as leased property, plant and equipment less accumulated depreciation and impairment losses. The corresponding liability is included in the balance sheet as borrowings. In calculating the present value of the minimum lease payments, the discount factor used is the interest rate implicit in the lease, when it is practicable to determine; otherwise the Groups incremental borrowing rate is used. Lease payments are apportioned between the finance charges and reduction of the lease liability so as to achieve a constant proportion of the balance of capital repayment outstanding. Finance charges are charged to the income statement. Capitalised leased assets are depreciated consistently with the depreciation policies adopted for the Groups owned assets as described in Note 3(d) or their lease term, whichever is shorter. (ii) Operating Leases Leases where the lessor effectively retains substantially all the risks and benefits of ownership of the leased assets, are classified as operating leases. Operating lease payments are recognised as an expense in the income statement on a straight-line basis over the lease term. (f) Land Acquisition Gains arising from the acquisition of land by the Government are recognised in the income statement upon the physical handing over of land, receipt of compensation or notice in Form K under the Land Acquisition Act, 1960, whichever is the earlier. Interest receivable in respect of any compensation awarded, of 8% per annum as provided under Section 32(l) of the Land Acquisition Act, 1960, is recognised in the income statement when receipt is measurable and probable. (g) Land Held for Property Development and Property Development Costs (i) Land Held for Property Development Land held for property development consists of land where no development activities have been undertaken or where development activities are not expected to be completed within the normal operating cycle. Such land is classified within non-current assets and is stated at cost to the Group less any accumulated impairment losses, with the exception of the freehold land held for property development which were revalued by the directors in 1989. As that revaluation was an isolated instance prior to the coming into effect of relevant approved accounting standards, these lands continue to be carried at the revalued amounts then established. As allowed by the MASB Standards, the assets have continued to be stated on the basis of their previous revalued amounts without the need for further current revaluation.
132
3. SIGNIFICANT ACCOUNTING POLICIES (Contd.) (g) Land Held for Property Development and Property Development Costs (Contd.) (i) Land Held for Property Development (Contd.) The policy for the recognition and measurement of impairment losses is in accordance with Note 3(k). Costs include cost of land, professional fees and other direct development expenditure and related overheads. Land held for property development is reclassified as property development costs at the point when development works have been undertaken and where it can be demonstrated that the development activities are expected to be completed within the normal operating cycle. (ii) Property Development Costs Property development costs comprise all costs that are directly attributable to development activities or that can be allocated on a reasonable basis to such activities. Costs include cost of land, development expenditure and allocation of overhead expense, including interest expense incurred during the period of active development. When the financial outcome of a development activity can be reliably estimated, property development revenue and expenses are recognised in the income statement by using the stage of completion method. The stage of completion is determined by the proportion that property development costs incurred for work performed to date bear to the estimated total property development costs. When the financial outcome of a development activity cannot be reliably estimated, property development revenue is recognised only to the extent of property development costs incurred that is probable will be recoverable, and property development costs on properties sold are recognised as an expense in the period in which they are incurred. Any expected loss on a development project, including costs to be incurred over the defects liability period, is recognised as an expense immediately. Property development costs not recognised as an expense are recognised as an asset, which is measured at the lower of cost and net realisable value. (h) Concession Asset Concession asset represents development costs incurred to design, construct, manage and maintain the Guthrie Corridor Expressway (Expressway), a 25km expressway which links Shah Alam and Kuang, Selangor Darul Ehsan. This is in connection with the Concession Agreement signed on 18 July 2000 with the Government of Malaysia. Development expenditure comprises development and upgrading expenditure incurred in connection with the concession asset. The cumulative actual development expenditure incurred is to be amortised to the income statement over the concession period (Concession Period) of 33 years upon completion of construction works of the Expressway and the commencement of toll collection, based on the following formula: Cumulative Toll Revenue to date Projected Total Toll Revenue for the Concession Period x Cumulative Actual Expressway Development Expenditure
The projected total toll revenue for the Concession Period is based on the best estimate traffic volumes projected by an independent professional firm of traffic consultants in the projection study commissioned by Guthrie Corridor Expressway Sdn. Bhd., taking into account the agreed toll rate stipulated in the Concession Agreement.
133
3. SIGNIFICANT ACCOUNTING POLICIES (Contd.) (i) Advances for Plasma Plantation Projects and KKPA Projects Advances for Plasma Plantation Projects, in respect of the subsidiary companies in Indonesia, represent the accumulated costs (including borrowing costs and indirect overhead costs) to develop plasma plantations. When a plasma plantation project is substantially completed and ready to be transferred or turned-over to the plasma farmers, the corresponding investment credit from the bank is also transferred to the Plasma Farmers. Any gain or loss resulting from the difference between the carrying value of the plasma plantation projects and the corresponding investment credit transferred to the plasma farmers is reflected in the income statement. An estimate is made at each balance sheet date for losses on recovery of plasma plantation projects based on a review of recoverable development costs, and anticipated losses are provided for in full. Advances for Kredit Koperasi Primer untuk Anggotanya (KKPA) projects represent the accumulated costs to develop plasma plantations which are currently being financed by creditor banks and self-financed by a subsidiary company in Indonesia totalling 12,000 hectares of land. Upon the cooperative obtaining KKPA financing from the creditor bank, the said advances will be recovered from the cooperative. An estimate is made at each balance sheet date for losses on recovery of KKPA plantation projects based on a review of the recoverable development costs, and anticipated losses are provided for in full. (j) Goodwill on Consolidation Goodwill arising on consolidation represents the excess of fair value of the purchase consideration for the subsidiary companies acquired over the Groups share of the fair values of their net identifiable assets at the date of acquisition. Goodwill is stated at cost less accumulated amortisation and impairment losses. The policy for the recognition and measurement of impairment losses is in accordance with Note 3(k). Goodwill is amortised over its estimated useful life, limited to a maximum period of 20 years. (k) Impairment of Assets Inventories, assets arising from construction contracts, deferred tax assets and assets arising from employee benefits are reviewed in accordance with the relevant accounting policies stated. In addition, the carrying amounts of the assets of the Group and the Company are reviewed at each balance sheet date to determine whether there is any indication of impairment. If any such indication exists, impairment is measured by comparing the carrying values of the assets with their recoverable amounts. Recoverable amount is the higher of net selling price and value in use, which is measured by reference to discounted future cash flows. An impairment loss is charged to the income statement immediately, unless the asset is carried at revalued amount. Any impairment loss of a revalued asset is treated as a revaluation decrease to the extent of any unutilised previously recognised revaluation surplus for the same asset. Reversal of an impairment loss recognised in prior years is recorded when there is an indication that the impairment loss recognised for the asset no longer exists or has decreased. The reversal is recognised to the extent of the carrying amount of the asset that would have been determined (net of amortisation and depreciation) had no impairment loss been recognised. The reversal is recognised in the income statement immediately, unless the asset is carried at revalued amount. A reversal of an impairment loss on a revalued asset is credited directly to the revaluation surplus. However, to the extent that an impairment loss on the same revalued asset was previously recognised as an expense in the income statement, a reversal of that impairment loss is recognised in the income statement. Any impairment loss in respect of goodwill is not reversed unless the loss was caused by a specific external event of an exceptional nature that is not expected to recur, and subsequent external events have occurred that reverse the effect of the specific event. In respect of other assets, an impairment loss is reversed if there has been a change in estimates used to determine the recoverable amount.
134
3. SIGNIFICANT ACCOUNTING POLICIES (Contd.) (l) Inventories Inventories are stated at the lower of cost and net realisable value. Net realisable value represents the estimated selling price in the ordinary course of business, less the estimated cost to completion and the estimated costs to be incurred in marketing, selling and distribution. Costs incurred in bringing each product to its present location are accounted for as follows: Produce stocks Raw materials Work-in-progress weighted average ex-estate cost and includes manufacturing and transport charges, where applicable. purchase cost on a first-in, first-out basis. cost of direct materials and labour and overheads, where appropriate, determined on a specific identification basis. relevant cost of land, development expenditure and related interest costs allocated based on specific identification basis. cost of direct materials and labour and manufacturing overheads, where appropriate, determined on a first-in first-out basis. weighted average cost.
Completed houses
Finished goods
Where the outcome of a construction contract can be reliably estimated, contract revenue and contract costs are recognised as revenue and expenses respectively by using the stage of completion of the contract activity at the balance sheet date. The stage of completion is measured by reference to the proportion of contract costs incurred for work performed to date to the estimated total contract costs. Where the outcome of a construction contract cannot be reliably estimated, contract costs are recognised as expenses in the period in which they are incurred and contract revenue is recognised to the extent of contract costs incurred that it is probable will be recoverable. When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately. When the total costs incurred on construction contracts plus recognised profits (less recognised losses), exceeds progress billings, the balance is classified as amount due from customers on contracts. When progress billings exceed costs incurred plus recognised profits (less recognised losses), the balance is classified as amount due to customers on contracts. (n) Revaluation Reserve A surplus arising from revaluation is credited to revaluation reserve while a deficit is recognised as an expense in the income statement. However, a deficit relating to previous revaluations is charged directly against revaluation reserve to the extent that the decrease does not exceed the amount held in the revaluation reserve for the same asset. Each year an amount equal to the depreciation/amortisation charge for the year on the surplus on revaluation of relevant assets is transferred from revaluation reserve to revenue reserve. Upon the disposal of a revalued asset, the attributable revaluation surplus (net of depreciation/amortisation, where applicable) is transferred from revaluation reserve to revenue reserve. (o) Islamic Lease SUKUK Islamic Lease SUKUK issued by the Company are stated at net proceeds received on issue. SUKUK issuance expenses which represent the difference between the net proceeds and the total amount of the payment of the SUKUK are allocated to periods over the terms of the SUKUK at a constant rate on the carrying amounts, and charged to the income statement.
135
3. SIGNIFICANT ACCOUNTING POLICIES (Contd.) (p) Provision for Liabilities Provisions for liabilities are recognised when the Group has a present obligation, legal or constructive, as a result of a past event, and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate of the amount can be made. Provisions are reviewed at each balance sheet date and adjusted to reflect the current best estimate. Provisions for restructuring costs are recognised when the Group has a detailed formal plan for the restructuring which has been notified to affected parties. (q) Income Tax Income tax on the profit or loss for the year comprises current and deferred tax. Current tax is the expected amount of income taxes payable in respect of the taxable profit for the year and is measured using tax rates that have been enacted at the balance sheet date. Deferred tax is provided for, using the liability method, on temporary differences at the balance sheet date between the tax bases of assets and liabilities and their carrying amounts in the financial statements. In principle, deferred tax liabilities are recognised for all taxable temporary differences and deferred tax assets are recognised for all deductible temporary differences, unused tax losses and unused tax credits to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, unused tax losses and unused tax credits can be utilised. Deferred tax is not recognised if the temporary difference arises from goodwill or negative goodwill or from the initial recognition of an asset or liability in a transaction which is not a business combination and at the time of the transaction, affects neither accounting profit nor taxable profit. Deferred tax is measured at tax rates that are expected to apply in the period when the asset is realised or the liability is settled, based on tax rates that have been enacted or substantively enacted at the balance sheet date. Deferred tax is recognised in the income statement, except when it arises from a transaction which is recognised directly in equity, in which case the deferred tax is also recognised directly in equity, or when it arises from a business combination that is an acquisition, in which case the deferred tax is included in the resulting goodwill or negative goodwill. Where there is a change in the carrying amount of asset arising from revaluation, the tax effects of the asset revaluation are credited or charged to equity. Where an amount equals to depreciation or amortisation of the revalued asset is transferred from revaluation surplus to revenue reserve, the related deferred tax is also transferred. Upon the disposal of the related asset, the attributable portion of the tax effect arising from revaluation is credited or charged to the income statement. (r) Employee Benefits (i) Short-Term Benefits Wages, salaries, bonuses and social security contributions are recognised as an expense in the year in which the associated services are rendered by employees of the Group. Short-term accumulating compensated absences such as paid annual leave are recognised when services are rendered by employees that increase their entitlement to future compensated absences. Short-term non-accumulating compensated absences such as sick leave are recognised when the absences occur. (ii) Defined Benefit Plans Malaysia The Groups plantation subsidiary companies in Malaysia operate an unfunded, defined retirement benefit scheme (the Scheme) for its eligible employees. The Groups obligations under the Scheme are determined based on triennial actuarial valuation where the amount of benefits that employees have earned in return for their service in the current and prior years is estimated. The amount of those benefits is discounted using the Projected Unit Credit Method in order to determine its present value. Actuarial gains and losses are recognised as income or expense over the expected average remaining working lives of the participating employees when the cumulative unrecognised actuarial gains and losses for the Scheme exceed 10% of the higher of the present value of the defined benefit obligation and the fair value of plan assets. Past service cost is recognised immediately to the extent that the benefits are already vested, and otherwise is amortised on a straight-line basis over the average period until the amended benefits become vested. The amount recognised in the balance sheet represents the present value of the defined benefit obligations adjusted for unrecognised actuarial gains and losses and unrecognised past service cost, and reduced by the fair value of plan assets. Any asset resulting from the calculation is limited to the net total of any unrecognised actuarial losses and past service cost, and the present value of any economic benefits in the form of refunds or reductions in future contributions to the plan.
136
3. SIGNIFICANT ACCOUNTING POLICIES (Contd.) (r) Employee Benefits (Contd.) (ii) Defined Benefit Plans (Contd.) Indonesia Effective 1 January 2003, the Groups subsidiary companies in Indonesia provide for employee benefit liabilities in accordance with the Labour Law No. 13 Year 2003 (Law No. 13/2003) which was enacted on 25 March 2003. The arising transitional liability, if higher than the liability that was recognised under the subsidiary companies previous policy (Ministry of Manpower No. Kep.150/Men/2000 on The Settlement of Work Dismissal and Determination of Termination, Appreciation and Compensation Payments in Companies) is being recognised as an expense on a straight-line basis over five years starting 2003. (iii) Defined Contribution Plans As required by law, companies in Malaysia make contributions to the Employees Provident Fund (EPF). Such contributions are recognised as an expense in the income statement as incurred. The Groups subsidiary companies in Indonesia have established defined contribution retirement plans covering substantially all of the qualified permanent employees. The pension plans assets are managed by approved pension funds. The retirement plans were approved by the Ministry of Finance of Indonesia in February 1999. Past service costs, which are also being contributed by the subsidiary companies, were computed based on a formula as stated in the Employment Policy already existing before the establishment of the retirement plans. Past service costs are amortised on a systematic basis over the remaining service years of the related employees. (iv) Equity Compensation Benefits The Second ESOS of the Company which came into effect on 30 July 2003, allows the Groups employees to acquire ordinary shares of the Company. No compensation cost or obligation is recognised. When the options are exercised, equity is increased by the amount of the proceeds received. (v) Termination Benefits The Group pays termination benefits in cases of termination of employment within the framework of a restructuring. Termination benefits are recognised as a liability and an expense when the Group has a detailed formal plan for the termination and is without realistic possibility of withdrawal. (s) Deferred Income Deferred income comprises the following: (i) the surplus of sales proceeds over the present value of future receivables arising from the sale of land held for property development, which is deferred and amortised to the income statement over the period of instalment payments at a rate representing a constant return on the balance of capital repayment outstanding; and net time share income, which is deferred and amortised to the income statement on a straight-line basis over the term of the time share agreement.
(ii)
(t)
Foreign Currencies (i) Foreign Currency Transactions Monetary assets and liabilities denominated in currencies other than Ringgit Malaysia are translated into Ringgit Malaysia equivalents using year-end closing rates or contracted rates as applicable. Non-monetary assets and liabilities are translated using exchange rates that existed when the values were determined. Exchange differences arising on foreign currency transactions are included in the income statement.
137
3. SIGNIFICANT ACCOUNTING POLICIES (Contd.) (t) Foreign Currencies (Contd.) (ii) Foreign Entities Assets and liabilities of foreign consolidated subsidiary companies are translated into Ringgit Malaysia equivalents using year-end closing rates. Revenues and expenses are translated at the monthly average exchange rates. The effects of translating these operations are included in the foreign exchange reserve in shareholders equity. Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets or liabilities of the foreign entity and are translated at the closing rate in the year of acquisition. The principal exchange rates used by the Group for every unit of Ringgit Malaysia as at 31 December are as follows: 2004 RM United States Dollar Sterling Pound Indonesian Rupiah Thai Baht Euro (u) Revenue Recognition Revenue is recognised when it is probable that the economic benefits associated with the transaction will flow to the Group/Company and the amount of the revenue can be measured reliably. The following specific recognition criteria must also be met before revenue is recognised: (i) Sale of Goods/Services Revenue from the sale of goods is recognised when significant risks and rewards of ownership of goods have been transferred to the buyer. Revenue for services rendered is recognised upon performance of services. (ii) Sale of Properties Revenue from sale of properties is recognised based on the stage of completion method as described in Note 3(g). (iii) Construction Contracts Revenue from work done on construction contracts is recognised based on the stage of completion method as described in Note 3(m). (iv) Interest Income Revenue is recognised as interest accrues (taking into account the effective yield on the asset) unless collectibility is in doubt. (v) Investment Income Investment income is accounted for when the right to receive is established and no significant uncertainty exists as regards receipt. 0.26 0.14 2,440 10.24 0.19 2003 RM 0.26 0.15 2,222 10.42 0.21
138
3. SIGNIFICANT ACCOUNTING POLICIES (Contd.) (v) Research and Development Costs Research and development costs on new or improved materials, products or processes are expensed to the income statement as incurred. However, development costs incurred to the extent that it is expected that such results will generate future economic benefits, are recognised as asset. Capitalised development costs are amortised from the date of commercial production of the product or from the date the process is put into use. Such costs are amortised to the income statement on a straight-line basis over their estimated useful lives. (w) Financial Instruments Financial instruments are recognised in the balance sheet when the Group has become a party to the contractual provisions of the instrument. Financial instruments are classified as liabilities or equity in accordance with the substance of the contractual arrangement. Interest, dividends, gains and losses relating to a financial instrument classified as a liability, are reported as expense or income. Distributions to holders of financial instruments classified as equity are recognised directly in equity. Financial instruments are offset when the Group has a legally enforceable right to offset and intends to settle either on a net basis or to realise the asset and settle the liability simultaneously. (i) Other Non-Current Investments Non-current investments, other than investments in subsidiary and associated companies, are stated at cost less impairment losses. On disposal of an investment, the difference between net disposal proceeds and its carrying amount is recognised in the income statement. (ii) Short-Term Investments Short-term investments comprise investments in quoted and unquoted shares. Short-term investments held as current assets are stated at the lower of cost and market value. Cost is the purchase price of the securities while market value is determined based on quoted market values. Any reduction to market value or any reversal of such reduction is included in the income statement. Gains and losses arising from the disposal of these investments are dealt with through the income statement. (iii) Trade and Other Receivables Trade and other receivables are recognised and stated at original invoiced amounts and carried at anticipated realisable values. Bad debts are written off when identified. An estimate is made for doubtful debts based on a review of all outstanding amounts as at the balance sheet date. (iv) Trade and Other Payables Trade and other payables are stated at cost which approximates the fair value of the consideration to be paid in the future for goods and services rendered. (v) Interest-Bearing Borrowings Interest-bearing bank loans and overdrafts are recorded at the amount of proceeds received, net of transaction costs. Borrowing costs directly attributable to the acquisition and construction of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are capitalised as part of the cost of those assets, until such time as the assets are substantially ready for their intended use or sale. All other borrowing costs are charged to the income statement as an expense in the period in which they are incurred.
139
3. SIGNIFICANT ACCOUNTING POLICIES (Contd.) (w) Financial Instruments (Contd.) (vi) Equity Instruments Ordinary shares are classified as equity. Dividends on ordinary shares are recognised as a component of shareholders equity when proposed and will be accounted for as a liability only when the obligation to pay is established. The transaction costs of an equity transaction, other than in the context of a business combination, are accounted for as a deduction from equity, net of tax. Equity transaction costs comprise only those incremental external costs directly attributable to the equity transaction which would otherwise have been avoided. Costs of issuing equity securities in connection with a business combination are included in the cost of acquisition. When the issued share capital of the Company is repurchased, the consideration paid, including any attributable transaction costs are classified as treasury shares and presented as a deduction from equity. No gain or loss is recognised in the income statement on the sale, re-issuance or cancellation of treasury shares. Consideration received is presented in the financial statements as a change in equity. (vii) Derivative Financial Instruments The Group uses derivative financial instruments in the form of forward foreign exchange contracts to hedge its exposure to foreign exchange arising from operating, financing and investing activities. In accordance with its treasury policy, the Group does not hold or issue derivative financial instruments for trading purposes. Derivative financial instruments are not recognised in the financial statements on inception. Forward Foreign Exchange Contracts The underlying foreign currency assets or liabilities are translated at their respective hedged exchange rates and all exchange gains or losses are recognised as income or expense in the income statement in the same period as the exchange differences on the underlying hedged items. Exchange gains and losses arising on contracts entered into as hedges of anticipated future transactions are deferred until the date of such transaction, at which time they are included in the measurement of such transactions. Interest Rate Swap Contracts Net differentials in interest receipts and payments arising from interest rate swap contracts are recognised as interest income or expense over the period of the contract. (x) Cash and Cash Equivalents Cash on hand and at banks and short-term deposits which are held to maturity are carried at cost. For the purposes of the cash flow statements, cash and cash equivalents are defined as cash on hand and at bank, demand deposits and deposits with financial institutions which are readily convertible to known amounts of cash and subject to insignificant risk of changes in value, net of bank overdrafts.
4.
CHANGE IN ACCOUNTING POLICY AND PRIOR YEAR ADJUSTMENTS (a) Change in Accounting Policy During the financial year, the Group adopted MASB 32: Property Development Activities, which became effective from 1 January 2004 and accordingly modified certain accounting policies. Prior to the adoption of MASB 32, all sales incentives or promotional costs incurred by the property development operations that are associated with the sale of development units were capitalised to property development costs. In compliance with MASB 32, sales incentives or promotional costs are recognised directly in the income statement when incurred.
140
4. CHANGE IN ACCOUNTING POLICY AND PRIOR YEAR ADJUSTMENTS (Contd.) (a) Change in Accounting Policy (Contd.) The change in accounting policy has been accounted for retrospectively and the effects of this change are as follows: GROUP 2004 RM000 Effects on net profit attributable to shareholders: Net profit before change in accounting policy Effects of adopting MASB 32 Net profit attributable to shareholders 2003 RM000
Effects on revenue reserve: At 1 January, as previously stated Effects of adopting MASB 32 At 1 January, as restated
Comparatives have been restated, as disclosed in Note 50 to conform with changes in presentation required by MASB 32 that have been applied retrospectively. The adoption of MASB 32 does not have any effect on the financial statements of the Company. (b) Other Prior Year Adjustments The following adjustments relating to the prior year financial statements of the Group were identified during the current financial year and were effected by way of prior year adjustments: (i) Realisation of fair value elements previously allocated to minority interests Upon the acquisition of certain subsidiary companies in the financial year ended 31 December 2001, the assets and liabilities of the acquired companies were adjusted to their fair values upon consolidation, with appropriate elements allocated to minority interests in proportion to their equity interests. Subsequently, the Group increased its interest in certain of these subsidiary companies through acquisitions from the minority shareholders during the financial years ended 31 December 2002 and 2003. The fair value elements previously attributed to the minority interests was not recognised in goodwill upon these subsequent acquisitions, and this prior year adjustment has been effected to recognise these amounts. (ii) Deferred taxation not previously attributed to minority interests In prior years, deferred taxation in respect of assets and liabilities acquired through the acquisitions of subsidiary companies in the financial year ended 31 December 2001 had been accounted for only to the extent of the Groups equity interests in the relevant subsidiary companies. This prior year adjustment now recognises deferred taxation on the full extent of such assets and liabilities, i.e. including the elements attributable to minority interests. The above adjustments did not have a material impact on the Groups revenue reserve or income statements in the prior years. The impact of these adjustments on other comparative amounts is disclosed in Note 50.
141
5. GROUP STRUCTURE The Companys substantial shareholders are Permodalan Nasional Berhad, Amanah Raya Nominees (Tempatan) Sdn. Berhad - Sekim Amanah Saham Bumiputera and Employees Provident Fund Board. The Companys ultimate holding company is Yayasan Pelaburan Bumiputra, a company incorporated in Malaysia, limited by guarantee. The subsidiary companies are as follows: Groups effective interest 2004 2003 % % Issued and paid-up capital at 31.12.2004
Name of company
Country of incorporation
Principal activities
PLANTATION Kumpulan Jerai Sdn. Bhd. Kumpulan Kamuning Sdn. Bhd. Kumpulan Linggi Sdn. Bhd. Guthrie Ropel Berhad Kumpulan Temiang Sdn. Bhd. Hock Guan Seng Plantations Sdn. Bhd. Ladang Cenas Sdn. Bhd. * Highlands & Lowlands Berhad * Sepang Nilai Estate Sdn. Bhd. * Syarikat Yew Lian Plantations Sendirian Berhad * K & K Plantations Sdn. Bhd. * Hatawa Plantation Sdn. Bhd. * Kumpulan Sua Betong Sdn. Bhd. * Kumpulan Tebong Sdn. Bhd. * Pekan Plantations Sdn. Bhd. * Syarikat Jeleta Bumi Sdn. Bhd.
58 55 55 55
58 55 55 55
55 55 55 55 55 55
55 55 55 55 55 55
RM51,200,000 ) ) RM30,383,002 ) ) RM35,443,002 ) ) RM127,036,071 ) ) RM29,652,002 ) ) RM1,150,000 ) ) ) RM7,512,000 ) Production and/or processing of ) palm oil and palm kernel RM302,167,829 ) ) RM10,000,000 ) ) RM620,008 ) ) ) RM440,000 ) ) RM8,875,646 ) ) RM36,831,002 ) ) RM32,678,002 ) ) RM9,400,000 ) RM9,000,000 ) Production and processing of ) palm oil and palm kernel and ) property development
142
5. GROUP STRUCTURE (Contd.) Groups effective interest 2004 2003 % % Issued and paid-up capital at 31.12.2004
Name of company
Country of incorporation
Principal activities
PLANTATION (Contd.) ** PT Guthrie Pecconina Indonesia ** PT Ladangrumpun Suburabadi ** PT Perkasa Subur Sakti ** PT Teguh Sempurna ** PT Kridatama Lancar ** PT Sajang Heulang ** PT Aneka Intipersada ** PT Langgeng Muaramakmur ** PT Lahan Tani Sakti ** PT Bhumireksa Nusasejati ** PT Swadaya Andika ** PT Bahari Gembira Ria ** PT Bina Sains Cemerlang ** PT Paripurna Swakarsa ** PT Bersama Sejahtera Sakti ** PT Tamaco Graha Krida ** PT Laguna Mandiri ** PT Perusahaan Perkebunan Industri dan Niaga Sri Kuala ** PT Padang Palma Permai ** PT Tunggal Mitra Plantations ** PT Indotruba Tengah
Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia
96 100 100 100 100 100 100 100 100 100 100 99 95 93 91 90 89 76
96 100 100 100 100 100 100 100 100 100 100 99 95 93 91 90 89 76
USD14,600,000 ) ) Rp29,435,000,000 ) ) Rp14,965,000,000 ) ) Rp28,401,000,000 ) Production and/or processing ) of palm oil and palm kernel Rp28,192,000,000 ) ) Rp28,153,000,000 ) ) Rp26,000,000,000 ) ) Rp35,901,000,000 ) Rp32,981,000,000 ) Oil palm and rubber cultivation Rp41,366,000,000 ) ) Rp28,026,000,000 ) ) Rp15,000,000,000 ) ) Rp55,263,000,000 ) ) Rp68,897,000,000 ) ) Rp74,453,000,000 ) ) Production and/or processing of Rp17,400,000,000 ) palm oil and palm kernel ) Rp47,727,000,000 ) ) Rp500,000,000 ) ) ) Rp16,307,000,000 ) ) Rp23,750,000,000 ) ) Rp12,400,000,000 )
75 60 50
75 60 50
143
5. GROUP STRUCTURE (Contd.) Groups effective interest 2004 2003 % % Issued and paid-up capital at 31.12.2004
Name of company
Country of incorporation
Principal activities
Malaysia
100
100
RM200 ) Palm oil and latex storage ) installations RM2,000,000 ) ) ) ) Provision of plantation consultancy services and production and sale of oil palm seeds and seedlings and agrichemicals
Malaysia
100
100
Malaysia
100
100
RM2 ) Provision of laboratory and ) technical services RM200,000 ) Research and cloning of oil ) palm for sale RM205,000 ) Production and sale of oil palm ) seeds, seedlings and rat baits
Malaysia
100
100
Malaysia
55
55
PROPERTY Guthrie Harta (Damansara) Sdn. Bhd. Harvard Jerai Development Sdn. Bhd. * Guthrie Chemara Sdn. Bhd. Guthrie Property Development Holding Berhad * Syarikat Perumahan Guthrie Sdn. Bhd. * Syarikat Pembangunan Hartanah Guthrie Sdn. Bhd. Guthrie Lukut Development Sdn. Bhd. Accord Shipping & Forwarding Sdn. Bhd.
Malaysia
100
100
RM2,000,000 ) Property investment ) RM5,000,000 ) ) Property development ) RM2 ) RM243,334,888 ) ) Property development, general ) construction and investment holding RM37,423,985 ) ) RM448,560,002 ) Property investment and ) development and investment holding RM9,450,002 ) ) ) Property development RM27,725,000 ) )
Malaysia
100
100
Malaysia Malaysia
100 79
100 79
Malaysia
79
79
Malaysia
79
79
Malaysia
79
79
Malaysia
79
79
144
5. GROUP STRUCTURE (Contd.) Groups effective interest 2004 2003 % % Issued and paid-up capital at 31.12.2004
Name of company
Country of incorporation
Principal activities
PROPERTY (Contd.) * Augsburg (M) Sdn. Bhd. * Paralimni Sdn. Bhd. Guthrie Property Management Sdn. Bhd. Guthrie Ropel Development Sdn. Bhd. * Vicworld (M) Sdn. Bhd.
79 79 79
79 79 79
RM210,360,002 ) ) Property development RM2 ) RM22,836,589 ) Real estate and property ) management RM2 ) Property development ) RM2 ) Property development and ) cultivation of oil palm RM9,993,470 ) Property investment ) RM1,000,000 ) Property development )
Malaysia
58
58
Malaysia
55
55
* Malaysia Land Development Company Berhad * Genting View Resort Development Sdn. Bhd. MANUFACTURING Guthrie Medicare Products (NS) Sdn. Bhd. Guthrie MDF Sdn. Bhd.
Malaysia
51
51
Malaysia
31
31
Malaysia
100
100
RM24,000,000 ) Manufacture of rubber gloves ) RM53,000,000 ) Manufacture of medium-density ) fibreboard RM14,450,000 ) Manufacture and trading of ) concrete blocks and bricks ) and ready-mix concrete USD500,000 ) Construction of palm oil mills
Malaysia
100
100
Malaysia
100
100
** PT Guthrie Abdinusa Industri TRADING * Healthline Products Limited * Guthrie Medizinische Produlete GmbH * Guthrie SARL * Guthrie Latex Inc.
Indonesia
70
70
U.K. Germany
100 100
100 100
GBP3,000,000 ) Trading in healthcare products Euro 25,000 ) ) Marketing of healthcare products ) Euro 7,626 ) USD7,650,100 ) Rubber merchanting
France U.S.A.
100
100 100
145
5. GROUP STRUCTURE (Contd.) Groups effective interest 2004 2003 % % Issued and paid-up capital at 31.12.2004
Name of company
Country of incorporation
Principal activities
OTHER ACTIVITIES The Eden Bungalow Association Sdn. Bhd. The Whittington Hill Bungalow Association Guthrie Landscaping Sdn. Bhd.
Malaysia
100
100
Malaysia
100
100
RM273,470 ) ) ) Operation of holiday bungalows RM133,050 ) ) RM2,000,000 ) Horticultural supplies, landscape ) and design consultants and ) civil works RM5,000,000 ) Road concession operation ) RM7,500,000 ) Hotel operation RM100,000 ) ) Provision of computer services RM7,466,667 ) RM5,210,100 ) Operation of golf club RM4,600,000 ) ) ) Assets management RM3,400,002 ) ) RM2 ) Investment dealing RM1,000,000 ) Resort management )
Malaysia
100
100
Guthrie Corridor Expressway Sdn. Bhd. Harvard Hotel (Jerai) Sdn. Bhd. * Guthrie Solutions Sdn. Bhd. * Guthrie Technologies Sdn. Bhd. Harvard Golf Resort (Jerai) Bhd. Guthrie Assets Management Sdn. Bhd. * Highlands Assets Management Sdn. Bhd. * Sanguine (Malaysia) Sdn. Bhd. * Genting View Resort Management Sdn. Bhd.
Malaysia
100
100
Malaysia
55
55
Malaysia Malaysia
55 51
55 51
146
5. GROUP STRUCTURE (Contd.) Country of incorporation Groups effective interest 2004 2003 % % Issued and paid-up capital at 31.12.2004
Name of company
INVESTMENT HOLDING Kumpulan Jelei Sdn. Bhd. Right Class Sdn. Bhd. Guthrie International Investments (L) Limited * Guthrie Siam Sdn. Bhd. * Guthrie Tapis Sdn. Bhd. * Guthrie Wood Industry Sdn. Bhd. * Highlands Estates Sdn. Bhd. * Laverton Holdings Limited * Guthrie Overseas Limited * Guthrie Symington Overseas Investments Inc. * Guthrie Symington Investments (USA) Inc. ** PT Minamas Gemilang ** PT Anugerah Sumbermakmur ** PT Muda Perkasa Sakti ** PT Asricipta Indah ** PT Kartika Inti Perkasa ** PT Sritijaya Abaditama * Mulligan International BV INACTIVE COMPANIES Layang Layang Golf & Country Club Sdn. Bhd. Guthrie Land Sdn. Bhd. Harvard Country Resorts Sdn. Bhd. Guthrie Livestock Corporation Sdn. Bhd. Ampar Tenang Development Sdn. Bhd.
Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Mauritius U.K. U.S.A. U.S.A. Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia Netherlands
100 100 100 100 100 100 55 100 100 100 100 100 100 100 90 60 60 100
100 100 100 100 100 100 55 100 100 100 100 100 100 100 90 60 60
RM31,036,072 RM12,000,000 USD1 RM2 RM2 RM18,000,000 RM7 USD36,522 GBP13,200,000 USD2,000,000 USD6,000,000 Rp391,088,000,000 Rp337,774,000,000 Rp100,000,000 Rp120,000,000 Rp23,750,000,000 Rp120,000,000 Euro18,000
147
5. GROUP STRUCTURE (Contd.) Country of incorporation Groups effective interest 2004 2003 % % Issued and paid-up capital at 31.12.2004
Name of company
INACTIVE COMPANIES (Contd.) Haron Estate Development Sdn. Bhd. Guthrie Medicare Products (Holdings) Sdn. Bhd. * Guthrie Dimensional Stones Sdn. Bhd. * Guthrie Industries (Indonesia) Sdn. Bhd. * Guthrie Pharmaceuticals Sdn. Bhd. * Guthrie Nominees Sdn. Bhd. * Guthrie Bina Sdn. Bhd. * Guthrie KD Sdn. Bhd. * Kamuning Marble Sdn. Bhd. * Guthrie Training Centre Sdn. Bhd. * Guthrie Taylor Woodrow Sdn. Bhd. * Guthrie Polymer Sdn. Bhd. * Guthrie Wood Products Sdn. Bhd. Guthrie Industries Malaysia Sdn. Bhd. Guthrie Furniture Sdn. Bhd. Guthrie Rubber Processing Sdn. Bhd. Guthrie Palm Products Sdn. Bhd. Guthrie Distributors Sdn. Bhd. * Medang Mekar Sdn. Bhd. * Beringin Permai Sdn. Bhd. * Damar Cahaya Sdn. Bhd. * Keruntum Murni Sdn. Bhd. * Lagong Indah Sdn. Bhd. * Serentang Segar Sdn. Bhd.
Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia
100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 86 86 80 55 55 55 55 55 55
100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 86 86 80 55 55 55 55 55 55
RM680,000 RM5,500,000 RM25,000,000 RM2 RM2 RM2 RM2 RM3,000,000 RM2 RM2 RM2 RM2 RM30,000,000 RM5,000,100 RM2,000,000 RM5,747,170 RM9,996 RM500,000 RM3 RM2 RM2 RM2 RM2 RM2
148
5. GROUP STRUCTURE (Contd.) Country of incorporation Groups effective interest 2004 2003 % % Issued and paid-up capital at 31.12.2004
Name of company
INACTIVE COMPANIES (Contd.) * Serinai Teguh Sdn. Bhd. * Genting View Resort Recreation Sdn. Bhd. * Resort Exchange Sdn. Bhd. * GVR Construction Sdn. Bhd. * Guthrie (B) Sdn. Bhd. * Guthrie Plantations Liberia Inc. * Guthrie Symington Limited * Guthrie Furniture Products Limited * Guthrie Agricultural Development Services for Africa Limited * Guthrie Estates Limited * GADSA Limited * Guthrie Medicare Products Limited * Envirotech Enterprises Inc. * 2555 North Jackrabbit Inc. * Guthrie Data Systems Inc.
* Subsidiary companies audited by firms of auditors other than Ernst & Young. ** Subsidiary companies audited by affiliate of Ernst & Young.
149
6. SEGMENT INFORMATION GROUP The Groups operating businesses are organised and managed separately according to the nature of products and services provided, with each segment representing a strategic business unit that offers different products and serves different markets. Revenue of plantation companies comprises the aggregate sales proceeds of palm products and rubber sold during the year. Revenue of property development companies represents revenue recognised based on the progress of the development properties and sale of land held for property development. Revenue of the Company and other subsidiary companies comprises the invoiced value of goods sold and services rendered. The main business segments of the Group comprise the following: Plantation and agricultural services : Cultivation, processing and sale of palm oil, palm kernel and fresh fruit bunches and the provision of plantation consultancy services, production and sale of oil palm seeds and seedlings and agrichemicals. Development and construction of residential, commercial and industrial property and sale of plots of development land. Manufacturing and sale of medium-density fibreboard, rubber gloves and concrete blocks and bricks. Trading in furniture and healthcare products. Investment holding and provision of computer services, hotel and resort management, golf club operation and general contracting.
Property development
Manufacturing
: :
Inter-segment pricing is determined based on terms mutually agreed between the respective companies.
150
6. SEGMENT INFORMATION GROUP (Contd.) (a) Information on business segments Plantation & Agricultural Services 2004 2003 RM000 RM000 REVENUE External sales Inter-segment sales
563,550 563,550
662,328 662,328
RESULTS Operating profit/(loss) Finance expense Finance income Investment income Exceptional item Share of results of associated companies Profit/(Loss) before taxation Taxation Profit after taxation ASSETS Segment assets Investments in associated companies Unallocated corporate assets Total assets
1,789,180 1,789,180
1,306,927 1,306,927
1,350,299 1,350,299
1,079,449 1,079,449
1,082,675 1,082,675
771,892 771,892
151
(188,820) (188,820)
(256,690) (256,690)
2,515,607 2,515,607
3,046,927 3,046,927
212,868 212,868
282,778 282,778
71,486 71,486
203,392 203,392
209,612 209,612
168,620 168,620
162,042 162,042
306,277 306,277
5,719,978 5,719,978
3,517,795 3,517,795
(4,573,395) (4,573,395)
(2,172,805) (2,172,805)
152
6. SEGMENT INFORMATION GROUP (Contd.) (a) Information on business segments (Contd.) Plantation & Agricultural Services 2004 2003 RM000 RM000 CAPITAL EXPENDITURE OTHER NON-CASH EXPENSES Amortisation of goodwill Amortisation of deferred financing expenses Depreciation/Amortisation Deficit on revaluation Property, plant and equipment written off Unrealised loss on foreign exchange Inventories written down Provisions for: retirement benefits doubtful debts cessation of operations of overseas subsidiary companies loss on conversion of plasma projects impairment of property, plant and equipment impairment of other investments Write down in value of short-term investments OTHER NON-CASH INCOME Unrealised gain on foreign exchange Write back of: provision for retirement benefits provision for doubtful debts provision in value of short-term investments 237,022 200,400
954 2,918
873 75 99
72 338
1,680
128
153
17,183 4,668 230,190 4,960 88,405 6,879 11,651 7,548 4,658 533
19,022 5,297 197,943 3,981 6,429 555 9,307 8,888 7,890 5,700 8,191 12,870 2,000 337
58 411
2 20
631
203
5,505 548
3,865 18 280
154
6. SEGMENT INFORMATION GROUP (Contd.) (b) Assets by geographical location: Additions to Property, Plant and Equipment, and Intangible Assets 2004 2003 RM000 RM000 Malaysia South East Asia United Kingdom North America Others 104,325 138,920 292 243,537 83,930 125,991 649 62 210,632
Carrying Amount of Assets 2004 2003 RM000 RM000 5,978,698 3,165,914 38,680 51,104 9,234,396 5,714,371 3,203,900 125,858 14,043 53,376 9,111,548
(c)
Revenue and operating results by geographical market: Revenue 2004 RM000 Malaysia South East Asia Asia United Kingdom North America Africa Europe Others 1,456,164 844,902 47,749 57,661 32,569 7,173 68,308 1,081 2,515,607 2003 RM000 1,654,825 806,905 57,289 114,797 38,792 53,553 296,933 23,833 3,046,927 Operating Profit/(Loss) 2004 2003 RM000 RM000 377,380 64,915 4,496 1,207 (1,054) 521 (8,377) (313) 438,775 524,161 77,845 4,983 (11,695) (3,077) (3,201) (25,829) 1,369 564,556
155
7. REVENUE AND COST OF SALES Revenue 2004 RM000 GROUP Plantation and Agricultural Services: Palm products Rubber Agricultural services 2003 RM000 Cost of Sales 2004 2003 RM000 RM000
Property Development: Sale of properties Sale of land held for property development
563,550 563,550
46,990
44,271
Revenue and cost of sales in respect of land held for property development for the financial year 2003 relate to the disposal of 426 acres of Ladang Bukit Tinggi and 524.7 acres of Emerald Division which resulted in a gain before tax of RM103,686,000 and RM116,710,000 respectively to the Group, after deduction for related costs and charges.
156
8. OPERATING PROFIT/(LOSS) GROUP 2004 RM000 Operating profit/(loss) has been arrived at after charging: Deficit on revaluation Depreciation/Amortisation (Note 17) Property, plant and equipment written off (Note 17) Loss on disposal of property, plant and equipment Amortisation of goodwill (Note 28) Auditors remuneration [Note (a)] Directors remuneration [Note (b)] Staff costs [Note (c)] Rent of land and buildings Research and development costs Hire of plant and machinery Inventories written down Restructuring costs written off Write down in value of short-term investments Amount due from a subsidiary company written off Provisions for: loss on conversion of plasma projects impairment of property, plant and equipment (Note 14) impairment of investments in subsidiary companies (Note 19) impairment of other investments doubtful debts loans to subsidiary companies (Note 22) amounts due from subsidiary companies (Note 33) cessation of operations of overseas subsidiary companies (Note 14) Loss on foreign exchange: Realised Unrealised 230,190 4,960 1,451 17,183 2,201 1,950 390,696 2,843 10,016 4,805 6,879 4,463 533 4,658 7,548 4,470 88,405 3,981 197,943 6,429 187 19,022 2,710 3,001 393,514 5,310 8,996 6,643 9,307 337 8,191 12,870 2,000 7,890 5,700 968 555 1,741 81 178 1,205 20,153 1,675 9,924 2,858 10,000 36,000 1,836 2,935 1,503 7 189 2,302 21,495 1,675 7,701 558 67,433 2,000 73,000 124,400 2003 RM000 2004 RM000 COMPANY 2003 RM000
And crediting: Gain on: compulsory land acquisitions disposal of short-term investments disposal of property, plant and equipment Gain on foreign exchange: Realised Unrealised Write back of: provision for doubtful debts provision in value of short-term investments 5,110 703 777 5,333 5,563 3,342 338 31,395 312 3,456 3,024 44,774 631 1,245 193 1,066 1,999 77 1,989
157
8. OPERATING PROFIT/(LOSS) (Contd.) (a) Auditors Remuneration GROUP 2004 RM000 Auditors of the Company statutory audit other services 2003 RM000 2004 RM000 COMPANY 2003 RM000
381 76 457
72 53 125
72 59 131
53 53
58 58
178
189
(b)
Directors Remuneration GROUP 2004 RM000 Directors of the Company Executive Directors: salaries and other emoluments bonus benefits-in-kind 2003 RM000 2004 RM000 COMPANY 2003 RM000
406 35 441
406 35 441
1,205
2,302
158
8. OPERATING PROFIT/(LOSS) (Contd.) (b) Directors Remuneration (Contd.) Executive Directors 2004 2003 No. No. Remuneration paid to directors of the Company analysed into bands of RM50,000: RM50,001 RM100,000 RM400,001 RM450,000 RM1,350,001 RM1,400,000 Non-Executive Directors 2004 2003 No. No.
10
(c)
Staff Costs GROUP 2004 RM000 Wages and salaries Termination benefits Social security costs Pension costs: defined contribution plans retirement benefits (Note 43) 359,583 2,646 1,809 15,007 11,651 390,696 2003 RM000 366,209 1,721 2,593 15,333 7,658 393,514 2004 RM000 17,903 103 2,138 9 20,153 COMPANY 2003 RM000 19,557 70 1,886 (18) 21,495
The numbers of employees of the Group and of the Company (including executive director) at year end were 58,164 (2003: 60,402) and 391 (2003: 372) respectively.
159
9. FINANCE EXPENSE GROUP 2004 RM000 Interest paid/payable on: Intragroup borrowings Hire purchase and lease financing Bank overdrafts Short-term loans Bankers acceptances and export credit refinancing loans Long-term loans Long-term payable Others 2003 RM000 2004 RM000 COMPANY 2003 RM000
49,281 9,796 14,090 5,252 43,440 9,191 1,796 132,846 (2,976) (2,296) (24) (9,191) (450) 117,909 3,348 1,949 123,206
31,196 19,529 3 4,196 5,899 43,907 104,730 104,730 2,731 1,937 109,398
28,943 48,585 7 5,938 4,362 15,332 103,167 103,167 3,348 1,949 108,464
Less: Interest capitalised in qualifying assets: Plantation development expenditure (Note 17) Capital work-in-progress (Note 17) Land held for property development (Note 18) Concession asset (Note 21) Property development costs (Note 29)
Amortisation of: deferred financing expenses (Note 41) SUKUK issuance expenses (Note 41)
10.
FINANCE INCOME GROUP 2004 RM000 Interest received/receivable on: Intragroup borrowings Fixed deposits with licensed banks and financial institutions Others 2003 RM000 2004 RM000 COMPANY 2003 RM000
160
11. INVESTMENT INCOME GROUP 2004 RM000 Gross dividends from: Subsidiary companies: Unquoted Quoted in Malaysia Other investments: Unquoted Quoted in Malaysia 2003 RM000 2004 RM000 COMPANY 2003 RM000
80,179 140,194
186,582 65,768
457 220,830
424 252,774
12.
EXCEPTIONAL ITEM GROUP 2004 RM000 Gain on repayment of capital by subsidiary companies 2003 RM000 2004 RM000 COMPANY 2003 RM000 109,605
13.
TAXATION GROUP 2004 RM000 Income tax: Malaysian income tax Foreign income tax 2003 RM000 2004 RM000 COMPANY 2003 RM000
Under/(Over) provision in prior years: Malaysian income tax Foreign income tax
Deferred tax (Note 27): Relating to origination and reversal of temporary differences Under/(Over) provision in prior years
93 93 48,864
(7) 61,983
161
13. TAXATION (Contd.) Domestic income tax is calculated at the Malaysian statutory tax rate of 28% (2003: 28%) of the estimated assessable profit for the year. Taxation for other jurisdictions is calculated at the rates prevailing in the respective jurisdictions. The effective tax rate of the Malaysian Group of companies is lower than the statutory tax rate applicable in Malaysia due to the recognition of deferred tax assets on unrealised gain on sale of land within Group companies. The income tax expense of the Company is in respect of dividend income. The effective tax rate is higher than the statutory rate despite certain dividend income being tax-exempted, due to certain expenses being non-allowable for tax deduction. A reconciliation of income tax expense applicable to profit before taxation at the statutory income tax rate to income tax expense at the effective income tax rate of the Group and of the Company is as follows: GROUP 2004 RM000 Profit before taxation 351,710 2003 RM000 468,702 2004 RM000 94,915 COMPANY 2003 RM000 22,648
Taxation at Malaysia statutory tax rate of 28% (2003: 28%) Effects of: Income subject to tax rate of 20% Different tax rates in other countries Income not subject to tax Expenses not deductible for tax purposes Utilisation of previously unrecognised tax losses and unabsorbed capital allowances Expenses subject to double deduction Under/(Over) provision of deferred tax in prior years Underprovision of income tax in prior years Deferred tax assets not recognised in respect of current years tax losses and unabsorbed capital allowances Tax expense for the year
98,479 (215) (65) (67,742) 18,432 (2,601) (2,125) 2,683 7,499 7,638 61,983
131,237 1,452 (9,544) 29,748 (1,792) (1,659) 259 7,040 9,833 166,574
GROUP 2004 RM000 Tax savings during the financial year arose from: Utilisation of current year tax losses Utilisation of previously unrecognised tax losses Utilisation of previously unrecognised capital allowances 841 87 2,514 250 1,792 841 2003 RM000 2004 RM000
162
14. DISCONTINUING OPERATIONS GROUP As the Groups objective is to focus on its core businesses of plantation and property development, certain operations of the Group were discontinued during the year: (i) The cessation of certain manufacturing and general trading operations by the following wholly-owned subsidiary companies: (ii) Guthrie Wood Products Sdn. Berhad involved in manufacturing of rubber wood components. Guthrie Industries Malaysia Sdn. Berhad involved in the construction of palm oil mills and production of agriculture equipment. Guthrie Furniture Sdn. Berhad involved in trading of furniture.
The disposal of the Groups entire equity interests in Guthrie Latex Inc. involved in the merchanting of rubber as disclosed in Note 49(b)(i) to the financial statements. The discontinuance of the rubber gloves manufacturing and healthcare products trading operations undertaken by Guthrie Medicare Products (NS) Sdn. Berhad and Healthline Products Ltd., respectively. This is following the conditional Share Sale Agreements entered with Matang Manufacturing Sdn. Berhad as disclosed in Note 49(b)(ii) to the financial statements. As at the date of this report, the disposals are pending the completion of certain conditions precedent as provided in the agreements.
(iii)
In the financial year ended 31 December 2003, the Group discontinued the operations undertaken by the following subsidiary companies: Guthrie Rubber Processing Sdn. Berhad and Guthrie Polymer Sdn. Berhad, involved in rubber processing and rubber manufacturing operations respectively. Guthrie Symington Ltd. and Guthrie Latex Inc. involved in the merchanting of rubber and edible oil.
The results and cash flows of the discontinuing operations, included in the financial statements of the Group, were as follows: Plantation & Agricultural Services Manufacturing RM000 RM000 2004 Revenue Cost of sales Gross (loss)/profit Operating expenses Property, plant and equipment written off Termination benefits Operating (loss)/profit Finance expense, net Taxation Loss after taxation General Trading RM000
Total RM000
20,354 (23,940) (3,586) (11,545) (696) (1,209) (17,036) (9) (182) (17,227)
221,372 (182,260) 39,112 (36,374) (58) (1,358) 1,322 (3,300) (1,142) (3,120)
241,726 (206,200) 35,526 (48,461) (754) (2,567) (16,256) (3,309) (1,322) (20,887)
Cash flows from operating activities Cash flows from investing activities Cash flows from financing activities Total cash flows
163
14. DISCONTINUING OPERATIONS GROUP (Contd.) Plantation & Agricultural Services Manufacturing RM000 RM000 2003 Revenue Cost of sales Gross profit/(loss) Operating expenses Impairment of property, plant and equipment (Note 8) Provision for cessation of operations (Note 8) Operating loss Finance expense, net Taxation Loss after taxation General Trading RM000
Total RM000
896,694 (820,608) 76,086 (167,218) (4,246) (5,700) (101,078) (6,154) (4,585) (111,817)
987,730 (912,693) 75,037 (192,043) (12,870) (5,700) (135,576) (7,084) (8,075) (150,735)
Cash flows from operating activities Cash flows from investing activities Cash flows from financing activities Total cash flows
The assets and liabilities of the subsidiary companies disposed of, as at 31 May 2004 were as follows: As at 31.5.2004 RM000 Property, plant and equipment Investment in affiliate Inventories Receivables Deposit, bank balances and cash Advances from affiliates Payables Net liabilities disposed Gain on disposal of subsidiary companies Proceeds from disposal of subsidiary companies Cash and cash equivalents of subsidiary companies disposed Net cash inflow 804 11,400 6,826 5,542 7,672 (27,640) (5,790) (1,186) 9,546 8,360 (7,672) 688 As at 31.12.2003 RM000 810 11,400 16,300 5,730 2,127 (35,700) (6,681) (6,014)
There was no tax charge or credit arising from the gain on disposal.
164
14. DISCONTINUING OPERATIONS GROUP (Contd.) The disposal of a subsidiary company had the following effect on the financial results of the Company: 2004 RM000 Total disposal proceeds Less: Incidental expenses incurred Net proceeds from disposal of subsidiary company Less: Cost of investment in subsidiary company (Note 19) Amount due from subsidiary company written off Add: Realisation of provision for impairment losses Gain on disposal of subsidiary company to the Company 7,600 (238) 7,362 (9,598) (95) 9,598 7,267
15.
EARNINGS PER SHARE (a) Basic Basic earnings per share are derived by dividing the net profit attributable to shareholders by the weighted average number of ordinary shares in issue during the financial year. GROUP 2004 Net profit attributable to shareholders (RM000) Weighted average number of ordinary shares in issue (000) Basic earnings per share (sen) 160,442 1,002,056 16.01 2003 138,834 1,001,137 13.87
(b)
Diluted Diluted earnings per share are derived by dividing the net profit attributable to shareholders by the weighted average number of ordinary shares in issue during the financial year which have been adjusted for the dilutive effects of all share options granted to employees. GROUP 2004 Net profit attributable to shareholders (RM000) 160,442 2003 138,834
Weighted average number of ordinary shares in issue (000) Effect of dilution of share options (000) Adjusted weighted average number of ordinary shares in issue and issueable (000)
15.90
13.83
165
16. DIVIDENDS GROUP/COMPANY 2004 2003 RM000 RM000 (a) Dividends Paid: Final dividend of 5 sen per share, less 28% tax for the financial year 2003 (2003: 5 sen per share, less 28% tax for the financial year 2002) Adjustment for underprovision of prior years final dividend due to increase in share capital arising from the Second ESOS
36,043 27 36,070
Interim dividend of 5 sen per share, less 28% tax for the current financial year (2003: 3 sen per share, tax-exempt)
36,072 72,142
(b)
Dividend Proposed: Final dividend of 5 sen per share, less 28% tax for the current financial year (2003: 5 sen per share, less 28% tax)
36,195
36,043
The proposed final dividend of 5 sen per share, less 28% tax, in respect of the financial year ended 31 December 2004 is subject to shareholders approval at the forthcoming Annual General Meeting of the Company to be held on 16 June 2005. This proposed dividend has been separately classified within equity and will be accounted for as a distribution upon approval by the shareholders.
166
17. PROPERTY, PLANT AND EQUIPMENT Plantation Deferred development land rights expenditure RM000 RM000 Machinery, equipment Buildings and vehicles RM000 RM000 Capital work-inprogress RM000
GROUP
Total RM000
COST OR VALUATION At 1 January 2004 Reclassification Additions Disposals Write off Exchange differences Transfer to land held for property development (Note 18) Transfer to concession asset (Note 21) At 31 December 2004 ACCUMULATED DEPRECIATION AND IMPAIRMENT LOSSES At 1 January 2004 Accumulated depreciation Accumulated impairment losses
355,768
29,804
2,805,888
387,679
924,807
57,083
463,004 9,933 472,937 73,283 73,135 148 (25,852) (12,534) (11,149) 496,685
463,004 12,870 475,874 230,338 230,190 148 (32,419) (12,570) (13,442) 647,781
Depreciation for the year: Charged to income statement (Note 8) Capitalised in concession asset (Note 21) Disposals Write off Exchange differences At 31 December 2004 Analysed as: Accumulated depreciation Accumulated impairment losses
6,273 6,273
903 903
126,681 126,681
1,669,899
349,495
28,901
2,679,207
370,440
428,122
57,083
5,583,147
At 31 December 2003
1,692,682
360,768
29,556
2,991,896
334,815
386,538
78,343
5,874,598
167
17. PROPERTY, PLANT AND EQUIPMENT (Contd.) Plantation Deferred development land rights expenditure RM000 RM000 Machinery, equipment Buildings and vehicles RM000 RM000 Capital work-inprogress RM000
GROUP (Contd.)
Total RM000
2,084 1,817,261
30,432 3,030
789,434 408,397
57,328
Depreciation for 2003: Charged to income statement (Note 8) Capitalised in concession asset (Note 21)
6,783 6,783
995 995
101,904 101,904
20,404 20,404
Property, plant and equipment are included at cost or valuation as follows: Cost Valuation 2003
1,669,899 1,669,899
924,807 924,807
57,083 57,083
Had the property, plant and equipment been carried at historical cost, the net book value would have been: At 31 December 2004
445,173
149,662
28,901
2,291,796
370,251
428,122
57,083
3,770,988
At 31 December 2003
457,027
157,026
29,556
2,498,976
334,652
386,538
78,343
3,942,118
168
17. PROPERTY, PLANT AND EQUIPMENT (Contd.) GROUP (Contd.) 2004 RM000 2003 RM000
The net book value of leasehold land comprises: Long-term leasehold Short-term leasehold Golf course development expenditure
The net book value of plantation development expenditure comprises: Oil palm Rubber
Net book value of machinery, equipment and vehicles held under hire purchase and finance lease arrangements
3,972
5,389
COMPANY
Buildings RM000
Total RM000
COST OR VALUATION At 1 January 2004 Additions Disposals Write off Transfer from subsidiary companies Transfer to subsidiary companies At 31 December 2004 ACCUMULATED DEPRECIATION At 1 January 2004 Charge for the year Disposals Write off Transfer from subsidiary companies Transfer to subsidiary companies At 31 December 2004 NET BOOK VALUE At 31 December 2004 At 31 December 2003
27,411 27,411
705 705
30 30
326 326
27,411 27,411
675 705
6,065 6,408
6,100 4,233
40,251 38,757
169
17. PROPERTY, PLANT AND EQUIPMENT (Contd.) Machinery, equipment and vehicles RM000
COMPANY (Contd.)
Buildings RM000
Total RM000
17,000 6,316
860 124
20,332 17,182
31
482
990
1,503
Property, plant and equipment are included at cost or valuation as follows: Cost Valuation 2003
27,411 27,411
705 705
6,391 6,391
20,551 20,551
Had the property, plant and equipment been carried at historical cost, the net book value would have been: At 31 December 2004
17,600
185
6,065
6,100
29,950
At 31 December 2003
17,600
194
6,408
4,233
28,435
The landed properties of the Group and of the Company included within property, plant and equipment were revalued by the directors in 2003 based on open market values on existing use basis carried out by independent professional valuers. Interest expense capitalised during the financial year under plantation development expenditure and capital work-in-progress of the Group amounted to RM656,000 (2003: RM2,976,000) and RM1,619,000 (2003: RM2,296,000) respectively, as disclosed in Note 9 to the financial statements.
170
17. PROPERTY, PLANT AND EQUIPMENT (Contd.) The net book values of property, plant and equipment pledged to financial institutions for banking facilities as referred to in Notes 38 and 41 to the financial statements are as follows: GROUP 2004 RM000 Malaysia: Freehold land Leasehold land Plantation development expenditure Buildings 2003 RM000 2004 RM000 COMPANY 2003 RM000
9,997 2 9,999
Overseas: Leasehold land Deferred land rights Plantation development expenditure Buildings Machinery, equipment and vehicles
9,999
18.
LAND HELD FOR PROPERTY DEVELOPMENT Freehold Land RM000 62,228 18,151 (152) 478 5,949 86,654 Development Costs RM000 259,631 6,089 (1,222) (478) (6,884) 257,136
GROUP
At 1 January 2004 Transfer from property, plant and equipment (Note 17) Additions Disposals Reclassification Transfer from/(to) property development costs (Note 29) At 31 December 2004
171
18. LAND HELD FOR PROPERTY DEVELOPMENT (Contd.) Freehold Land RM000 67,382 (7,336) 2,182 62,228 Development Costs RM000 314,966 10,820 (40,053) (26,102) 259,631
GROUP (Contd.)
At 1 January 2003 Additions Disposals Transfer from/(to) property development costs (Note 29) At 31 December 2003
Land held for property development comprises land banks which are being held for future development. The land banks are not expected to be developed within the next twelve months. Certain land held for property development belonging to the subsidiary companies at an aggregate carrying amount of RM41,875,000 (2003: RM32,871,000) are pledged to financial institutions for credit facilities granted to the Company as disclosed in Note 41 to the financial statements. Included in development costs incurred during the financial year 2003 was interest expense capitalised of RM24,000 as disclosed in Note 9 to the financial statements.
19.
INVESTMENTS IN SUBSIDIARY COMPANIES COMPANY 2004 RM000 Unquoted shares: At cost At Directors valuation 1982 2003 RM000
172
19. INVESTMENTS IN SUBSIDIARY COMPANIES (Contd.) COMPANY 2004 RM000 Movements in accumulated impairment losses during the financial year were as follows: At 1 January Charged to income statement (Note 8) Realised upon disposal of a subsidiary company (Note 14) At 31 December 187,742 10,000 (9,598) 188,144 120,309 67,433 187,742 2003 RM000
896,941
811,398
In determining the impairment losses, consideration has been given to the history of results and the carrying amounts of underlying assets of these investments and where such analysis has indicated the possibility of impairment, the future operating plans and cash flows have also been considered. The net carrying amounts reflect the extent to which the directors consider the investments are recoverable in light of current plans for future operations and anticipated cash flows. In Indonesia, of a total of 216,000 hectares of the Groups plantation properties, approximately 7,581 hectares are situated in Aceh, Sumatera which are currently experiencing social disturbances. Such conditions have not significantly impacted the companies operations as the plantations and mill facilities are far from the affected areas. Certain shares held in quoted subsidiary companies at the book value of RM436,584,000 (2003: RM436,584,000) and at market value of RM896,941,000 (2003: RM811,398,000) have been pledged to financial institutions for credit facilities granted to the Company and certain overseas subsidiary companies as disclosed in Note 41 to the financial statements. The unquoted shares of certain subsidiary companies in Indonesia are pledged to financial institutions for credit facilities granted to the subsidiary companies as disclosed in Note 41 to the financial statements.
20.
INVESTMENTS IN ASSOCIATED COMPANIES GROUP 2004 RM000 Unquoted shares at cost Share of post-acquisition reserves Exchange differences 12,465 3,809 (2,133) 14,141 2003 RM000 12,465 902 (2,106) 11,261 2004 RM000 COMPANY 2003 RM000
The Groups interest in the associated companies are analysed as follows: Share of net tangible assets
14,141
11,261
Details of the associated companies, held by subsidiary companies, are as follows: Name of company Country of incorporation Effective interest 2004 2003 % % 49 24 49 24 Principal activities
Thailand Malaysia
173
21. CONCESSION ASSET Concession asset represents the development expenditure incurred to design, construct, manage and maintain the Guthrie Corridor Expressway (Expressway), a 25km expressway which links Shah Alam and Kuang, Selangor Darul Ehsan. The concession asset is in connection with the Concession Agreement signed on 18 July 2000 with the Government of Malaysia. Pursuant to the Concession Agreement, the completion of the Expressway is defined as 42 months from the effective date of the Concession Agreement which is 1 August 2001. On 22 January 2005, the Certificate of Practical Completion was jointly issued by the Design Supervisory Engineer, representing the Contractors and the Independent Check Consultant, representing the subsidiary company. At the date of this report, the Group is awaiting the issuance of the Sijil Kesempurnaan Pembinaan Lebuhraya by the Government. The development expenditure incurred in respect of this Concession Agreement consists of the following: GROUP 2004 RM000 Land cost Transfer from property, plant and equipment (Note 17) Construction cost Design, project management and overhead costs Interest expense 118,644 3,852 483,123 25,563 26,011 657,193 2003 RM000 108,728 306,436 21,273 14,839 451,276
Included in the development expenditure are interest expense amounting to RM9,924,000 (2003: RM9,191,000) and depreciation on machinery and equipment amounting to RM148,000 (2003: RM162,000) which were capitalised during the financial year, as disclosed in Notes 9 and 17 to the financial statements respectively.
22.
LOANS TO/FROM SUBSIDIARY COMPANIES COMPANY 2004 RM000 Loans to subsidiary companies Provision for doubtful debts 413,644 (99,460) 314,184 2003 RM000 423,719 (99,460) 324,259
87,000
351,348
174
22. LOANS TO/FROM SUBSIDIARY COMPANIES (Contd.) COMPANY 2004 RM000 Movements in provision for doubtful debts during the financial year were as follows: At 1 January Charged to income statement (Note 8) At 31 December 99,460 99,460 26,460 73,000 99,460 2003 RM000
The loans to subsidiary companies have been reviewed at balance sheet date for their recoverability. In assessing the extent of the provision required due consideration has been given to all pertinent information relating to the ability of the subsidiary companies to repay the loans, such as the history of results, recoverability amounts of the underlying assets, the current plans for the future operations and anticipated cash flows. The loans to subsidiary companies include an amount of RM190,344,000 (2003: RM197,419,000) which bore interest at rates ranging from 2.5% to 5.0% (2003: 2.5% to 8.0%) per annum. In 2003, included in loans from subsidiary companies was RM351,348,000 which bore interest at rates ranging from 1.0% to 2.6% per annum. All other loans are non-interest bearing. All loans to/from subsidiary companies are unsecured and have no fixed terms of repayment.
23.
OTHER INVESTMENTS GROUP 2004 RM000 At cost: Unquoted shares in Malaysia Less: Accumulated impairment losses 2003 RM000 2004 RM000 COMPANY 2003 RM000
175
24. TRADE RECEIVABLES GROUP 2004 RM000 Trade receivables Provision for doubtful debts 448,409 (19,399) 429,010 (367,042) 61,968 2003 RM000 783,004 (22,116) 760,888 (636,952) 123,936
Long-term trade receivables relate to proceeds arising from the sale of land held for property development by certain subsidiary companies involved in property development activities. Included in the current portion of trade receivables is an amount of RM23,591,000 (2003: RM213,502,000) relating to overseas subsidiary companies which are pledged as security for banking facilities granted to the subsidiary companies as disclosed in Notes 38 and 41 to the financial statements.
25.
ADVANCES FOR PLASMA PLANTATION PROJECTS GROUP 2004 RM000 At 1 January Exchange differences Additions Conversions At 31 December Accumulated allowances for losses on recovery 53,475 (4,765) 6,475 (8,239) 46,946 (28,394) 18,552 2003 RM000 45,908 2,746 4,821 53,475 (29,796) 23,679
In accordance with the Indonesian government policy, oil palm plantation owners/operators (herein referred to as the Nucleus) are required to develop plantations for small holders (herein referred to as Plasma Farmers). This form of assistance to the Plasma Farmers is known as the Perusahaan Inti Rakyat Transmigrasi (PIR-Trans) program. Under the PIR-Trans program, the Nucleus is also required to train and develop the skills of the Plasma Farmers, and purchase the fresh fruit bunches harvested by Plasma Farmers at prices determined by the government. The PIR-Trans program is funded by state-owned banks. The investment credit is rendered to the Nucleus, which receives the funds through several drawdowns during the plantation development period (land preparation up to the end of the immature stage). When the plasma plantation projects are completed and ready for conversion, the investment credit is transferred to the Plasma Farmers who then operate the plasma plantations under the supervision of the Nucleus.
176
25. ADVANCES FOR PLASMA PLANTATION PROJECTS (Contd.) Two of the Indonesian subsidiary companies have commitments to develop oil palm plantations for the Plasma Farmers under this program covering a total area of 12,000 hectares of which 7,745 hectares (2003: 5,963 hectares) have been converted. The allowance for losses on recovery of plasma plantation projects was provided for to cover the possible non-recoverable plantation and non-plantation investments under PIR-Trans program.
26.
ADVANCES FOR KREDIT KOPERASI PRIMER UNTUK ANGGOTANYA (KKPA) PLANTATION PROJECTS GROUP 2004 RM000 At 1 January Exchange differences Additions Drawdowns At 31 December Accumulated allowances for losses on recovery 16,644 (1,484) 23,165 (19,299) 19,026 (2,367) 16,659 2003 RM000 10,562 632 5,450 16,644 (2,599) 14,045
Under an existing government policy in Indonesia, oil palm plantation owners/operators (herein referred to as the Nucleus) are required to assist in the development of plantations for small holders (herein referred to as the Plasma Farmers) through a program called Kredit Koperasi Primer untuk Anggotanya or KKPA. Under the KKPA program, all participating Plasma Farmers are under the coordination of a cooperative, and any investment credit availed during the development of the plantations (field preparation up to end of immature stage) shall also be rendered to the cooperative. The Nucleus, on the other hand, serves as the contractor for developing the plantations. Advances for present and proposed KKPA projects represent the accumulated costs to develop plasma plantations, totalling 12,000 hectares which are currently being financed by creditor banks and self-financed by a subsidiary company. Upon the cooperative obtaining KKPA financing from the creditor bank, the said advances will be recovered from the cooperative. The subsidiary company provides allowance for losses on recovery of KKPA plantation projects based on a periodic review of the recoverability of the development costs.
27.
DEFERRED TAX Presented after appropriate offsetting as follows: GROUP 2004 RM000 Deferred tax assets Deferred tax liabilities (219,616) 750,797 531,181 2003 RM000 (180,882) 711,189 530,307 2004 RM000 6,951 6,951 COMPANY 2003 RM000 7,665 7,665
177
27. DEFERRED TAX (Contd.) GROUP 2004 RM000 At 1 January: As previously stated Prior year adjustment (Note 50) As restated Charged to income statement (Note 13) Charged to equity Exchange differences At 31 December 2003 RM000 2004 RM000 COMPANY 2003 RM000
The components and movements of deferred tax liabilities and assets during the financial year prior to offsetting are as follows: GROUP DEFERRED TAX LIABILITIES Accelerated Capital Allowances RM000
Others RM000
Total RM000
At 1 January 2004: As previously stated Prior year adjustment (Note 50) As restated Charged to income statement Exchange differences At 31 December 2004
At 1 January 2003: As previously stated Prior year adjustment (Note 50) As restated Charged to income statement Charged to equity Exchange differences At 31 December 2003
178
27. DEFERRED TAX (Contd.) GROUP (Contd.) DEFERRED TAX ASSETS Unabsorbed Tax Losses RM000 57,959 3,948 (3,209) 58,698 Unutilised Capital Allowances RM000 5,823 3,612 55 9,490 Unrealised Intragroup Profits RM000 127,217 31,021 158,238
At 1 January 2003 Charged to income statement Charged to equity Exchange differences At 31 December 2003
391 96 487
(20) 5 (15)
179
27. DEFERRED TAX (Contd.) GROUP 2004 RM000 Deferred tax assets have not been recognised in respect of the following items: Unused tax losses Unabsorbed capital allowances Reinvestment and investment tax allowances 185,494 124,047 132,175 165,046 74,853 130,014 2003 RM000
The unused tax losses and unabsorbed capital allowances are available indefinitely for offset against future taxable profits of the subsidiary companies in which those items arose.
28.
GOODWILL ON CONSOLIDATION GROUP 2004 RM000 COST At 1 January: As previously stated Prior year adjustment (Note 50) As restated Acquisition of subsidiary companies Exchange differences Reclassification At 31 December ACCUMULATED AMORTISATION At 1 January Exchange differences Reclassification Charge for the year (Note 8) At 31 December 2003 RM000
180
29. PROPERTY DEVELOPMENT COSTS GROUP 2004 RM000 Property development costs at 1 January: Freehold land Development costs 2003 RM000
384,516 384,516
391,763 391,763
Costs charged to income statement: At 1 January Charge for the year (Note 7) At 31 December Transfers: From land held for property development (Note 18) To inventories
46,350 336,825
Included in property development costs incurred during the financial year is interest expense capitalised amounting to RM68,000 (2003: RM450,000) as disclosed in Note 9 to the financial statements.
181
30. INVENTORIES GROUP 2004 RM000 At cost: Produce stocks Raw materials Work-in-progress Completed houses Finished goods Stores 2003 RM000 2004 RM000 COMPANY 2003 RM000
69 69 69
5,616 204,550
Produce stocks at cost amounting to RM32,830,000 (2003: RM59,490,000) relating to overseas subsidiary companies are pledged to financial institutions as securities for credit facilities granted to the subsidiary companies as disclosed in Notes 38 and 41 to the financial statements.
31.
AMOUNTS DUE FROM CUSTOMERS ON CONTRACTS GROUP 2004 RM000 Contract costs incurred to-date Attributable profits 75,525 2,417 77,942 (74,064) 3,878 2003 RM000 62,639 6,566 69,205 (57,909) 11,296
Progress billings
74,132 19,133
61,331 33,499
71,579 22,836
54,476 29,186
2,238
2,131
182
32. OTHER RECEIVABLES GROUP 2004 RM000 Deposits Prepayments Staff loans Project cost receivable Interest receivable Claims recoverable Other taxes Sundry receivables 11,347 19,327 16,447 3,835 2,504 2,141 26,751 33,872 116,224 217 116,441 2003 RM000 11,063 48,514 15,926 4,240 198 2,031 20,254 40,922 143,148 143,148 2004 RM000 102 6,982 14,306 211 266 816 22,683 217 22,900 COMPANY 2003 RM000 96 8,552 15,129 2,670 417 1,770 28,634 28,634
The amount due from associated company is unsecured, non-interest bearing and has no fixed term of repayment.
33.
AMOUNTS DUE FROM/TO SUBSIDIARY COMPANIES COMPANY 2004 RM000 Amounts due from subsidiary companies Provision for doubtful debts 1,177,253 (143,723) 1,033,530 2003 RM000 1,254,909 (133,923) 1,120,986
777,182
836,122
Movements in provision for doubtful debts during the financial year were as follows: At 1 January Reclassification from other payables Disposal of a subsidiary company Charged to income statement (Note 8) At 31 December 133,923 14,600 (40,800) 36,000 143,723 9,523 124,400 133,923
183
33. AMOUNTS DUE FROM/TO SUBSIDIARY COMPANIES (Contd.) The amounts due from subsidiary companies include an amount of RM306,546,000 (2003: RM833,599,000) which bore interest at rates ranging from 4% to 5% (2003: 4% to 5%) per annum. The amounts due to subsidiary companies include an amount of RM621,289,000 (2003: RM636,855,000) which bore interest at rates ranging from 4% to 5% (2003: 4% to 5%) per annum. All other amounts due from/to subsidiary companies are non-interest bearing. All amounts due from/to subsidiary companies are unsecured and have no fixed terms of repayment.
34.
SHORT-TERM INVESTMENTS GROUP 2004 RM000 At net realisable value: Shares quoted in Malaysia Warrants/Loan stocks quoted in Malaysia Corporate bonds 2003 RM000
At market value: Shares quoted in Malaysia Warrants/Loan stocks quoted in Malaysia Corporate bonds
35.
DEPOSITS, BANK BALANCES AND CASH GROUP 2004 RM000 Fixed deposits with licensed banks Fixed deposits with licensed financial institutions Fixed deposits with licensed banks pledged for banking facilities Cash held under Housing Development Accounts Cash and bank balances 275,788 309,962 33,296 195,520 36,723 851,289 2003 RM000 88,355 103,275 32,496 84,972 81,927 391,025 2004 RM000 38,303 78,833 5,015 122,151 COMPANY 2003 RM000 19,953 10,803 3,312 34,068
184
35. DEPOSITS, BANK BALANCES AND CASH (Contd.) The fixed deposits with licensed banks pledged to financial institutions were for credit facilities granted to certain Indonesian subsidiary companies, as disclosed in Note 38 to the financial statements. Cash held under the Housing Development Accounts represents receipts from purchasers of residential properties less payments or withdrawals provided under Section 7A of the Housing Development (Control and Licensing) Amendment Act, 2002. These accounts are available only to the subsidiary companies involved in the property development activities. The range of interest rates per annum for fixed deposits at the balance sheet date is as follows: GROUP 2004 % Licensed banks Licensed financial institutions 0.75 7.25 2.60 2.73 2003 % 2.85 3.00 2.72 3.10 2004 % 2.30 3.00 2.60 2.73 COMPANY 2003 % 2.85 3.00 2.72 3.10
The range of maturities of fixed deposits at the end of the financial year is as follows: GROUP 2004 Days Licensed banks Licensed financial institutions 1 92 1 25 2003 Days 10 29 2 29 2004 Days 1 92 1 25 COMPANY 2003 Days 10 29 2 29
36.
OTHER PAYABLES GROUP 2004 RM000 Staff costs Retrenchment benefits Real property gains tax Advances from third parties Accruals Provision for amount due from a subsidiary company Sundry payables 11,578 268 49,936 79,642 52,882 194,306 194,306 2003 RM000 9,764 666 1,650 51,012 84,435 100,348 247,875 2,134 250,009 2004 RM000 2,203 17,191 7,412 26,806 26,806 COMPANY 2003 RM000 1,545 13,074 14,600 7,054 36,273 36,273
185
37. DEFERRED INCOME GROUP 2004 RM000 COST Surplus of sales proceeds over present value of future receivables Net time share income 2003 RM000
ACCUMULATED ACCRETION At 1 January Accretion for the year (Note 10) At 31 December Net Less: Long-term portion
38.
BANK BORROWINGS GROUP 2004 RM000 Secured: Bank overdrafts Short-term loans Current portion of long-term borrowings (Note 41) 2003 RM000 2004 RM000 COMPANY 2003 RM000
117,800 117,800
237,500 237,500
Unsecured: Bank overdrafts Short-term loans Bankers acceptances and export credit refinancing loans Current portion of long-term borrowings (Note 41)
186
38. BANK BORROWINGS (Contd.) (a) Bank overdrafts of RM19,900,000 (2003: RM103,634,000) relating to certain overseas subsidiary companies are secured on trade and other receivables (Note 24) totalling RM16,631,000 (2003: RM87,851,000) and inventories (Note 30) amounting to RM11,784,000 (2003: RM40,257,000) of the subsidiary companies and guaranteed by the Company. Short-term loans of RM20,434,000 (2003: RM30,859,000) relating to certain subsidiary companies in Indonesia are secured on certificates of deposit of a subsidiary company of RM33,296,000 (2003: RM32,496,000) as disclosed in Note 35 to the financial statements.
(b)
The range of interest rates per annum for short-term bank borrowings is as follows: GROUP 2004 % Floating Rates: Bank overdrafts Bankers acceptances and export credit refinancing loans Short-term loans: Malaysian subsidiary companies Overseas subsidiary companies 2.03 6.75 2.90 3.28 2.92 5.05 8.59 2.04 6.27 2.93 3.34 2.32 4.30 2.04 18.34 6.50 2.92 3.28 5.05 6.27 2.93 3.34 2.32 4.30 2003 % 2004 % COMPANY 2003 %
39.
SHARE CAPITAL GROUP/COMPANY 2004 2003 RM000 RM000 Authorised: Ordinary shares of RM1 each
1,500,000
1,500,000
Issued and fully paid: Ordinary shares of RM1 each At 1 January Issued pursuant to the Second ESOS At 31 December
1,001,125 82 1,001,207
Ordinary Shares Issued for Cash During the financial year, the issued and paid-up share capital of the Company was increased from 1,001,207,400 ordinary shares of RM1 each to 1,005,419,300 ordinary shares of RM1 each following the issue of 4,211,900 ordinary shares of RM1 each pursuant to the Second Employees Share Option Scheme (Second ESOS) of the Company. The new shares were issued and credited as fully paid and ranked pari passu in all respects with the existing shares of the Company. The share premium arising from this issue amounting to RM4,784,528 has been credited to the share premium account.
187
39. SHARE CAPITAL (Contd.) Second Employees Share Option Scheme The Second ESOS of the Company was approved by the shareholders at the Extraordinary General Meeting of the Company held on 18 June 2003. The Scheme came into effect on 30 July 2003 and will be in force for a period of five (5) years and can be extended for another maximum period of five (5) years, subject to approvals by the relevant authorities. The salient features of the Scheme are as follows: (a) The maximum number of new ordinary shares to be made available under the Scheme should not in aggregate, exceed five per cent (5%) of the total issued and paid-up share capital of the Company, at any one time during the existence of the Scheme provided that: (i) (ii) not more than fifty per cent (50%) of the new shares available under the Scheme shall be allocated, in aggregate, to executive directors and senior management; and not more than ten per cent (10%) of the new shares available under the Scheme shall be allocated to any individual or eligible employee who, individually or collectively through his associates, holds twenty per cent (20%) or more of the issued and paidup share capital of the Company.
(b)
Eligible employees comprise employees of the Company and its eligible subsidiary companies incorporated in Malaysia (the Group) including executive directors of the Company, who have attained the age of eighteen (18) years and whose employment have been confirmed with at least one (1) continuous year of service (inclusive of service during any probationary period) in the Group prior to the date of offer of options to subscribe for shares in the Company. An employee or executive director who is employed on a contract basis must have served the Group for a duration of at least three (3) years (inclusive of service under any previous contract). The total number of new shares for subscription and allotment to eligible employees under the Scheme shall not exceed twenty per cent (20%) of the Maximum Allowable Allotment of the eligible employee in any year. Eligible employees are allowed to participate in the Scheme currently in operation of only one (1) member company of the Group. The options to subscribe for new shares may be exercised at any time before the expiry of the Scheme and may be exercised either in full or in part or in lesser number of shares, provided that the number shall be in multiples of and not less than one hundred (100) shares. The price at which the employees are entitled to exercise their options under the Scheme shall be at a discount of not more than ten per cent (10%) on the simple weighted average market price of the Companys shares, as shown in the daily official list issued by Bursa Malaysia Securities Berhad for five (5) market days immediately preceding the respective dates of offer of the option shares or at par value of the Companys shares, whichever is higher.
(f)
The terms of share options granted during the financial year and outstanding as at the end of the financial year are as follows: Exercise Price RM <---------------------------- Number of Share Options ---------------------------> As at As at 1.1.2004 Granted Exercised Lapsed 31.12.2004 000 000 000 000 000
Grant Date
Expiry Date
188
39. SHARE CAPITAL (Contd.) <---------------------------- Number of Share Options ---------------------------> As at As at 1.1.2003 Granted Exercised Lapsed 31.12.2003 000 000 000 000 000
Grant Date
Expiry Date
Exercise Price RM
29.07.08 29.07.08
2.16 2.31
(181) (181)
Number of share options vested: 2004 000 At 1 January At 31 December 5,758 9,573 2003 000 5,758
Details of share options allotted during the financial year and the fair value, at exercise date, of ordinary shares issued are as follows: Exercise Date Exercise Price RM Fair Value of Ordinary Shares RM Number of Share Options 000 Consideration Received RM000
2004 January March April June April June July September July September October December October December October December October December October December
2.16 2.16 2.31 2.12 2.16 2.12 2.16 2.26 2.31 2.32
2.45 2.80 2.29 2.65 2.64 2.52 2.52 2.39 2.73 2.39 2.73 2.42 2.47 2.42 2.39 2.73
Less: Par value of ordinary shares Share premium 2003 October December Less: Par value of ordinary shares Share premium
2.16
2.48 2.60
82
178 (82) 96
189
39. SHARE CAPITAL (Contd.) The list of employees granted options to subscribe for 50,000 or more ordinary shares of RM1 each during the financial year is as follows: Expiry Date Exercise Price RM 2.12 2.32 & 2.41 2.12 2.12 2.12 2.12 2.12 2.12 2.12 & 2.41 2.12 <------- Number of Share Options ------> As at Granted Exercised 31.12.2004
Grant Date
Tong Poh Keow Mohamad Helmy Othman Basha Saadiah Haji Hussin Abdul Aziz Abu Bakar Ong See Boon Norzilah Megawati Dato Abdul Rahman Chandra Sekaran s/o P. R. Nair Rusli Ujang Ahmad Zabri Mohd. Yaman Zarul Akmar Abd. Aziz
02.08.04 04.02.04 & 02.08.04 02.08.04 02.08.04 02.08.04 02.08.04 02.08.04 02.08.04 02.08.04 & 29.10.04 02.08.04
29.07.08 29.07.08 29.07.08 16.03.06 18.04.07 29.07.08 23.10.06 29.07.08 29.07.08 29.07.08
70,000 95,500 52,000 70,000 63,000 63,000 50,700 50,700 54,500 58,500
50,700
40.
RESERVES GROUP 2004 RM000 Distributable: Revenue reserve Dividend proposed (Note 16) Capital reserve arising from disposal of properties 2003 RM000 2004 RM000 COMPANY 2003 RM000
Non-distributable: Share premium Revaluation reserve Capital reserves: Capital redemption reserve Legal reserve Exchange reserve
190
40. RESERVES (Contd.) Movements in reserves are shown in the statements of changes in equity. Based on the estimated tax credit and tax-exempt income balance available, the entire distributable reserves of the Company are available to frank the payment of dividends without having to incur any additional tax liability. The nature and purpose of each category of reserve are as follows: (a) Revaluation Reserve Revaluation reserve comprises the surplus arising from revaluation and includes the cumulative net change of the excess of fair value over cost of landed properties, net of deferred tax liabilities. (b) Capital Redemption Reserve Capital redemption reserve represents a transfer from revenue reserve arising from the redemption of redeemable preference shares by certain subsidiary companies. (c) Legal Reserve Legal reserve arises from the provisions of the Civil and Commercial Code in Thailand, where an associated company is required to set aside legal reserve of at least 5% of net income at each dividend declaration until the reserve reaches 10% of the said companys authorised share capital. (d) Exchange Reserve Exchange reserve comprises all foreign exchange differences arising from the translation of the financial statements of overseas subsidiary companies.
41.
LONG-TERM BORROWINGS GROUP 2004 RM000 Secured: Term loans Islamic Lease SUKUK Al-Bai Bithaman Ajil 2003 RM000 2004 RM000 COMPANY 2003 RM000
Unsecured: Term loans Al-Bai Bithaman Ajil Murabahah Medium Term Notes
191
41. LONG-TERM BORROWINGS (Contd.) GROUP 2004 RM000 Total bank borrowings Hire purchase and finance lease payables Less: Current portion of borrowings included under current liabilities Secured (Note 38) Unsecured (Note 38) 2,737,454 1,066 (199,670) (23,655) 2,515,195 (10,238) (2,102) 2,502,855 2003 RM000 2,397,565 3,245 (295,557) (27,878) 2,077,375 (11,607) (4,039) 2,061,729 2004 RM000 1,929,155 (117,800) (23,655) 1,787,700 (8,876) (2,102) 1,776,722 COMPANY 2003 RM000 1,946,540 (237,500) (7,885) 1,701,155 (11,607) (4,039) 1,685,509
Unamortised deferred financing expenses: At 1 January Incurred during the year Amortised during the year (Note 9) At 31 December
Unamortised SUKUK issuance expenses: At 1 January Amortised during the year (Note 9) At 31 December
The repayment schedule on total long-term borrowings, excluding hire purchase and finance lease payables, are as follows: GROUP 2004 RM000 Within one year Between one to two years Between two to five years More than five years 222,259 1,043,755 1,071,440 400,000 2,737,454 2003 RM000 321,288 816,809 1,259,468 2,397,565 2004 RM000 141,455 948,925 838,775 1,929,155 COMPANY 2003 RM000 245,385 634,480 1,066,675 1,946,540
192
41. LONG-TERM BORROWINGS (Contd.) (a) Serial Islamic Lease SUKUK Issuance Facility (SUKUK) The SUKUK Issue was structured under the Syariah principle of Al-Ijarah Al-Muntahiyah Bit-Tamlik or sale and leaseback and issued via a special purpose vehicle, First Global Sukuk Inc., a company incorporated in Labuan. The SUKUK Issue was listed on the Labuan International Financial Exchange (LFX) on 25 January 2002. The SUKUK Series A issue of RM190,000,000 (USD50,000,000) was fully repaid during the year. The outstanding SUKUK Series B issue of RM380,000,000 (USD100,000,000) has an Al-Ijarah return of USD LIBOR plus 2.0% and is repayable on 24 December 2006. The SUKUK Issue is secured on property assets of the Group amounting to RM222,627,000 (2003: RM354,330,000) and is redeemable at par on maturity. 2004 Minimum Payments RM000 18,088 398,088 416,176 (36,176) 380,000 Present Value of Payments RM000 17,266 362,734 380,000 380,000 Minimum Payments RM000 207,361 404,415 611,776 (41,776) 570,000 2003 Present Value of Payments RM000 201,828 368,172 570,000 570,000
GROUP/COMPANY
(b)
Al-Bai Bithaman Ajil (BBA Facility) The BBA facility is based on the Syariah principle of deferred payment sales. This comprises two facilities of RM129,000,000 and RM4,000,000 which are repayable over the next four years and one year respectively.
(c)
Murabahah Medium Term Notes (MMTN) The MMTN totalling RM400 million, consists of RM300 million five-year tranche and RM100 million seven-year tranche, with average yield of 5.98% per annum and 6.70% per annum respectively. The MMTN was structured under the Syariah principle of Murabahah or deferred payment concept.
(d)
Hire Purchase and Finance Lease Payables 2004 Minimum Payments RM000 1,215 1,215 (149) 1,066 Present Value of Payments RM000 1,066 1,066 1,066 Minimum Payments RM000 2,683 1,205 3,888 (643) 3,245 2003 Present Value of Payments RM000 2,174 1,071 3,245 3,245
GROUP
193
41. LONG-TERM BORROWINGS (Contd.) The range of interest rates per annum for the long-term borrowings is as follows: GROUP 2004 % Floating Rates: Term loans Malaysian subsidiary companies Overseas subsidiary companies Islamic Lease SUKUK Fixed Rates: Al-Bai Bithaman Ajil Hire purchase and finance lease payables 2003 % 2004 % COMPANY 2003 %
Details of net book value of collaterals pledged against long-term borrowings as at 31 December 2004 are as follows: Long-term Borrowings 31.12.2004 RM000 Company Company 294,500 1,102,000 Year of Maturity Net Book Value of Collaterals RM000 436,584 451,263
Collaterals
Shares in quoted subsidiary companies Property, plant and equipment of the Company and certain subsidiary companies Assets of certain subsidiary companies Property of subsidiary company and corporate guarantee of the Company Property, plant and equipment, trade receivables, inventories, fixed deposits and shares of certain subsidiary companies Fixed and floating charge over assets of certain subsidiary companies, quoted shares of a Malaysian subsidiary company and corporate guarantee of the Company Fixed and floating charge over assets of certain subsidiary companies and corporate guarantee of the Company Property, plant and equipment, trade receivables and inventories of certain subsidiary companies and corporate guarantee of the Company
380,000 4,000
2006 2005
222,627 15,877
23,435
2009
86,165
216,289
2008
340,089
113,907
2008
272,376
50,668
2009
36,879
2,184,799
1,861,860
194
42. LONG-TERM PAYABLE In 2003, the long-term payable relates to the amount payable to the main contractor in respect of the works performed on the Guthrie Corridor Expressway which was due on completion of the construction of the expressway. The amount has been fully paid to the main contractor during the current financial year.
43.
RETIREMENT BENEFITS GROUP Movements in net liability during the financial year were as follows: Malaysia RM000 At 1 January 2003 Charged to income statement [Note 8(c)] Contributions paid At 31 December 2003 Exchange differences Charged to income statement [Note 8(c)] Contributions paid Transfer assets At 31 December 2004 7,020 (1,230) (472) 5,318 870 (585) 5,603 Indonesia RM000 1,112 8,888 (5,585) 4,415 (393) 10,781 (6,993) (3,475) 4,335 Total RM000 8,132 7,658 (6,057) 9,733 (393) 11,651 (7,578) (3,475) 9,938
The amounts recognised in the balance sheet are determined as follows: Malaysia RM000 At 31 December 2004: Present value of defined benefit obligations Fair value of plan assets Unrecognised net actuarial losses Unrecognised net transition assets Net liability Indonesia RM000 Total RM000
At 31 December 2003: Present value of defined benefit obligations Fair value of plan assets Unrecognised net actuarial losses Unrecognised net transition assets Net liability
195
43. RETIREMENT BENEFITS (Contd.) GROUP (Contd.) The amounts recognised in the income statement are as follows: Malaysia RM000 At 31 December 2004: Current service cost Interest cost Expected return on plan assets Net transition liabilities Indonesia RM000 Total RM000
At 31 December 2003: Current service cost Interest cost Expected return on plan assets Net transition liabilities Net transition assets
COMPANY Movements in net liability during the financial year were as follows: 2004 RM000 At 1 January Charged to income statement [Note 8(c)] Contributions paid At 31 December 52 9 (8) 53 2003 RM000 70 (18) 52
The amount recognised in the balance sheet is determined as follows: At 31 December: Present value of defined benefit obligations
53
52
196
43. RETIREMENT BENEFITS (Contd.) COMPANY (Contd.) The amount recognised in the income statement is as follows: 2004 RM000 At 31 December: Current service cost Interest cost Net transition assets 2003 RM000
6 3 9
5 3 (26) (18)
The Groups subsidiary companies in Malaysia, involved in plantation operations, operate an unfunded, defined retirement benefit scheme for plantation workers as provided under the agreement between the Malayan Agricultural Producers Association (MAPA) and the National Union of Plantation Workers. The benefits payable are determined based on the length of service at predetermined contractual rates. Certain subsidiary companies in Indonesia operate a funded defined benefit scheme for qualified permanent employees. The obligations under the schemes are calculated using the Projected Unit Credit Method carried out at least every three years based on actuarial computations by independent actuaries. The most recent review for the Company and subsidiary companies in Malaysia was performed in December 2003 whilst for subsidiary companies in Indonesia, it was performed in December 2004. The principal actuarial assumptions used are as follows: Malaysia 2004 % Discount rate Expected return on plan assets Expected rate of salary increases 7 N/A 4 2003 % 7 N/A 4 2004 % 10 7 8 Indonesia 2003 % 12 12 10
The Groups subsidiary companies in the United Kingdom operate defined benefit pension schemes funded by payments to insurance companies. Pension costs are charged to the income statement in a systematic manner over the service lives of the employees. Contributions are also made to personal pension plans of certain employees and are charged to the income statement as incurred.
44.
SIGNIFICANT RELATED PARTY TRANSACTIONS GROUP 2004 RM000 Trade transactions: Agency fees charged to subsidiary companies Selling commission and other expenses charged to subsidiary companies 2003 RM000 2004 RM000 COMPANY 2003 RM000
33,310 12,542
32,204 10,904
197
44. SIGNIFICANT RELATED PARTY TRANSACTIONS (Contd.) GROUP 2004 RM000 Non-trade transactions: Interest on housing loan received from Tan Sri Dato Abdul Khalid Ibrahim, a former director of the Company Interest paid/payable to subsidiary companies Interest received/receivable from subsidiary companies Advances to subsidiary companies Advances from subsidiary companies 2003 RM000 2004 RM000 COMPANY 2003 RM000
(178)
The above transactions have been entered into in the normal course of business at terms mutually agreed between the parties. All the transactions have been fully settled as at 31 December, except for the following amounts: GROUP 2004 RM000 Trade transactions due from subsidiary companies Non-trade transactions due from subsidiary companies 2003 RM000 2004 RM000 42,378 181,274 COMPANY 2003 RM000 40,199 177,929
45.
COMMITMENTS (a) Capital Expenditure GROUP 2004 RM000 Property, plant and equipment: Approved and contracted for Approved but not contracted for Concession asset 2003 RM000 2004 RM000 COMPANY 2003 RM000
6,607 6,607
7,927 7,927
Commitments in respect of the concession asset represent anticipated further expenditure to completion of the Guthrie Corridor Expressway. The amounts already capitalised are set out in Note 21 to the financial statements. (b) Plasma Plantation Projects Two subsidiary companies in Indonesia, PT Bahari Gembira Ria and PT Tamaco Graha Krida have commitments to develop 12,000 hectares of oil palm plantations for the Plasma Farmers under PIR-Trans program at Kabupaten Batanghari (Province of Jambi) and Kabupaten Poso (Province of Central Sulawesi) respectively, of which about 4,255 hectares is pending conversion.
198
45. COMMITMENTS (Contd.) (c) Kredit Koperasi Primer untuk Anggotanya (KKPA) Plantation Projects Under the KKPA program, a subsidiary company in Indonesia, PT Sajang Heulang has entered into a commitment to develop oil palm plantations as follows: (i) (ii) (iii) (iv) a Cooperation Agreement and Credit Agreement to develop 4,000 hectares located in Kabupaten Kotabaru, Province of South Kalimantan; a Cooperation Agreement and Credit Agreement to develop 1,466 hectares (of 6,000 hectares) located in Kabupaten Tanah Bumbu, Province of South Kalimantan; a Cooperation Agreement and Credit Agreement to develop 4,748 hectares located in Kabupaten Kotabaru, Province of South Kalimantan; and the development of 4,581 hectares located in the neighbourhood of (i), (ii) and (iii) above which is financed through internal funds.
46.
CONTINGENT LIABILITIES (a) Material Litigations COMPANY (i) Breach of terms pursuant to a lease agreement In 1998, a legal suit was filed by the registered owner against the Company to forfeit a lease which is due to expire in 2026, on grounds that the Company has breached the terms of the lease. The sub-tenant of the building premises, whose sub-tenancy has been terminated, has sought a declaration that it holds a valid sub-tenancy over the premises or, in the alternative, is claiming for special damages. The Company contends that there is no breach of the terms of the lease and is also seeking relief from the forfeiture of the lease. The Company also contends that the sub-tenancy has been validly terminated. Based on legal counsels advice, the directors are of the opinion that it is not possible to quantify the damages/loss likely to be suffered by the Company. On 2 February 2005, the legal counsel of the plaintiff filed the consent to discontinue the suit against the Company and the sub-tenant with no order as to costs. The relevant lease in favour of the Company is therefore valid and subsisting. The Companys withdrawal of the counterclaim against the sub-tenant is however, subject to the settlement of outstanding rental. Once the outstanding rental is paid, a notice of discontinuance will be filed by the Company and the sub-tenant. (ii) Breach of contract On 3 May 2001, a legal suit was filed against the Company for an alleged breach of contract on the provision for consultancy services in connection with the acquisition of subsidiary companies in Indonesia. The amount claimed by the plaintiff was for a sum of USD25.76 million (equivalent to RM97.89 million), damages of 9% per annum and interest of 6% per annum, both calculated from the date of submission of the claim until the full settlement of the amount claimed. On 29 October 2001, the District Court dismissed the plaintiffs civil suit with costs. The plaintiff appealed to the High Court of Jakarta. On 27 February 2003, the High Court of Jakarta rejected the appeal by the plaintiff. On 17 September 2003, the plaintiff filed a fresh legal suit against the Company and six of its Indonesian subsidiary companies on the same alleged breach of contract. The plaintiff also applied and obtained, on an exparte basis, from the District Court of South Jakarta on 30 October 2003, a conservatory order over the immovable and movable assets of four Indonesian subsidiary companies. On an application by the subsidiary companies, the Court granted the revocation of the conservatory orders against three subsidiary companies as there are existing encumbrances over the lands owned by those companies in favour of certain financial institutions. However, for another subsidiary company, the Court did not grant a revocation but only allowed for the proceeds of estate operations to be utilised by the subsidiary company. On 28 October 2004, the District Court of South Jakarta rejected the plaintiffs claim in its entirety and decided in favour of the Company and the six Indonesian subsidiary companies. The only remaining conservatory order on one of the subsidiary companies was revoked. On 26 November 2004, the plaintiff filed an appeal against the decision of the District Court. The Company is opposing this appeal. As at the date of this report, the directors are of the opinion that it is not possible to predict the outcome of the case.
199
46. CONTINGENT LIABILITIES (Contd.) (a) Material Litigations (Contd.) GROUP Overseas Subsidiary Companies The following pending legal actions were instituted against certain subsidiary companies in Indonesia: (iii) Damages/alleged losses suffered due to open burning In 1998, several legal suits were filed against certain subsidiary companies for alleged damages/losses suffered of approximately Rp427 billion (equivalent to RM175 million) due to alleged open burning to clear land by the said subsidiary companies which had spread onto the plaintiffs land. At the District Court, the plaintiffs claims were partially accepted. The subsidiary companies appealed to the High Court and succeeded in getting the plaintiffs claim rejected. The plaintiffs subsequently appealed to the Supreme Court and the case is presently pending decision. Following the acquisition of Indonesian subsidiary companies, the Sellers have agreed to indemnify the Company and its subsidiary companies against any sum payable to the plaintiffs in relation to the above legal suit up to a maximum of USD12 million (equivalent to RM45.6 million). (iv) Damages/alleged losses suffered involving land disputes In 1998, a legal suit was filed against a subsidiary company for damages/losses suffered of approximately Rp13 billion (equivalent to RM5.3 million) allegedly caused by clearing of land occupied by the plaintiffs. Both the District Court and the High Court have decided in favour of the subsidiary company. The plaintiffs have filed an appeal to the Supreme Court which is presently pending decision. (v) Damages/alleged losses suffered involving land disputes In 1999, a legal suit was filed against a subsidiary company for damages/losses suffered of approximately Rp22 billion (equivalent to RM9 million) for material loss and Rp50 billion (equivalent to RM20.5 million) for moral loss allegedly caused by clearing, occupying and planting of oil palm on the plaintiffs land. At the District Court, the plaintiffs claim was rejected. At the High Court, the plaintiffs claim was partially accepted and the High Court ordered the subsidiary company to cease all activities on the disputed land and to surrender the said land to the plaintiff. The subsidiary company has subsequently filed an appeal to the Supreme Court of Jakarta. The case is presently pending decision of the Supreme Court. Based on legal counsels advice, the directors are of the opinion that the outcome of the abovementioned cases are not determinable at the date of this report. (b) Guarantees (Unsecured) (i) The Company has provided guarantees amounting to RM572,273,000 (2003: RM755,070,000) to financial institutions in respect of credit facilities granted to certain subsidiary companies. In prior years, certain subsidiary companies have given guarantees to the liquidators of certain other companies for which liquidation commenced in 1977, to indemnify them against any claims and damages which may be sustained in connection with the settlement or discharge of any liabilities arising out of the distribution of assets in specie by the liquidators. The potential liability, if any, cannot yet be quantified. The directors are of the opinion that there would not be any material liability arising from the guarantees given.
(ii)
200
46. CONTINGENT LIABILITIES (Contd.) (b) Guarantees (Unsecured) (Contd.) (iii) A subsidiary company in the United Kingdom has entered into guarantees in respect of deferred accounting for Value Added Tax on imports. The limit of these guarantees is RM292,000 (2003: RM1,696,000) and the utilisation as at 31 December 2004 was RM102,000 (2003: RM493,000). The Company has provided guarantees amounting to RM101,454,000 to third parties in respect of certain tenders awarded to a subsidiary company. Certain subsidiary companies in Indonesia have provided guarantees amounting to approximately Rp342 billion (equivalent to RM140 million) for the development of oil palm plantations for small holders through the KKPA program as disclosed in Note 45(c) to the financial statements.
(iv)
(v)
(c)
Others (i) There are claims for interest on certain other payables of a subsidiary company in Indonesia amounting to Rp43.6 billion (equivalent to RM17.9 million). The management is of the opinion that such payables should be non-interest bearing and, accordingly, did not accrue and record the said interest claims. In the absence of any agreement between both parties, there is uncertainty of the amount of interest charges that should be accrued and recorded in the financial statements of the subsidiary company and the Group. In relation to the construction of the Guthrie Corridor Expressway, several former land owners have filed appeals under the Land Acquisition Act, 1960, claiming for higher compensation on the values of the land acquired. At the date of this report, the estimated potential claim arising, if any, is not quantifiable.
(ii)
47.
CONTINGENT ASSETS GROUP 2004 RM000 Difference between the amount claimed and the amount awarded by the Government in respect of land acquired or utilised by the Government 2003 RM000
220,548
224,353
48.
FINANCIAL INSTRUMENTS (a) Financial Risk Management Objectives and Policies The Groups financial risk management policy seeks to ensure that adequate financial resources are available for the development of the Groups businesses whilst managing its foreign exchange, interest rate, price fluctuation, liquidity and credit risks. The Group operates within clearly defined guidelines that are approved by the Board and the Groups policy is not to engage in speculative transactions.
201
48. FINANCIAL INSTRUMENTS (Contd.) (b) Foreign Exchange Risk The Group operates internationally and is exposed to various currencies, mainly Indonesian Rupiah, United States Dollar and Euro. Foreign currency denominated assets and liabilities together with expected cash flows from highly probable purchases and sales give rise to foreign exchange exposures. The Group maintains a natural hedge, whenever possible, by borrowing in the currency of the country in which the property or investment is located or by borrowing in currencies that match the future revenue stream to be generated from its investments. Foreign exchange exposures in transactional currencies other than functional currencies of the operating entities are kept to an acceptable level. Material foreign currency transaction exposures are hedged, mainly with derivative financial instruments such as forward foreign exchange contracts. The net unhedged financial assets and financial liabilities of the Group that are not denominated in their functional currencies are as follows: Net Current Assets/(Liabilities) Held in <------------- Non-Functional Currency ---------------> United States Indonesian Dollar Euro Rupiah Total RM000 RM000 RM000 RM000
At 31 December 2004: Ringgit Malaysia Indonesian Rupiah Sterling Pound United States Dollar
50,962 50,962
At 31 December 2003: Ringgit Malaysia Indonesian Rupiah Sterling Pound United States Dollar
20,676 20,676
As at 31 December 2004, the Group had entered into forward foreign exchange contracts with the following notional amounts and maturities: Mature Within One Year RM000 4,583 Total Notional Amount RM000 4,583
Currency
USD
The net unrecognised gains as at 31 December 2004 on forward contracts used to hedge anticipated sales which are expected to occur during the financial year 2005 amounted to RM17,000 and are deferred until the related sales occur, at which time they will be included in the measurement of the sales.
202
48. FINANCIAL INSTRUMENTS (Contd.) (c) Interest Rate Risk The Groups primary interest rate risk relates to interest-bearing debt. The Group had no substantial long-term interest-bearing assets as at 31 December 2004. The investments in financial assets are mainly short-term in nature and have been mostly placed in fixed deposits or occasionally, in short-term commercial papers which yield better returns than cash at bank. The Group manages its interest rate exposure by maintaining a prudent mix of fixed and floating rate borrowings. The Group actively reviews its debt portfolio, taking into account the investment holding period and nature of its assets. This strategy allows it to capitalise on cheaper funding in a low interest rate environment and achieve a certain level of protection against rate hikes. The Group also uses hedging instruments such as interest rate swaps to minimise its exposure to interest rate volatility. The information on maturity dates and effective interest rates of financial assets and liabilities are disclosed in their respective notes. As at 31 December 2004, the Company has entered into interest rate swaps (IRS) to reduce the Groups exposure from adverse fluctuations in interest rates on underlying debt instruments as follows: Derivative Product IRS Notional Amount RM954.75 million (equivalent to USD251.25 million) RM160 million Effective Period 01/12/03 to 27/11/09 Weighted Average Rate p.a. 3.43% 6.0% for the entire tenor of the liability
IRS
19/03/04 to 18/03/11
To convert fixed rate liabilities into floating rate liabilities To convert fixed rate liabilities into floating rate liabilities based on USD LIBOR
4.54% 4.69%
RM90 million
14/04/04 to 19/03/07
5.64% 6.22%
All the above instruments were executed with creditworthy financial institutions and the directors are of the view that the possibility of non-performance by these financial institutions is unlikely on the basis of their respective financial strengths. (d) Price Fluctuation Risk The Group is exposed to price fluctuation risk on commodities particularly of palm oil. The Group mitigates its risk to the price volatility through forward hedging contracts in futures and selling forward in the physical market. (e) Liquidity Risk The Group actively manages its debt maturity profile, operating cash flows and the availability of funding so as to ensure that all refinancing, repayment and funding needs are met. As part of its overall liquidity management, the Group maintains sufficient levels of cash or cash convertible investments to meet its working capital requirements. In addition, the Group strives to maintain available banking facilities of a reasonable level to its overall debt position. As far as possible, the Group raises committed funding from both capital markets and financial institutions and prudently balances its portfolio with some short-term funding so as to achieve overall cost effectiveness.
203
48. FINANCIAL INSTRUMENTS (Contd.) (f) Credit Risk Credit risk, or the risk of counterparties defaulting, is controlled by the application of credit approvals, limits and monitoring procedures. Credit risks are minimised and monitored by limiting the Groups associations to business partners with high creditworthiness. Trade receivables are monitored on an ongoing basis through Group management reporting procedures. The Group does not have any significant exposure to any individual customer or counterparty nor does it have any major concentration of credit risk related to any financial instruments. The Groups normal trade credit terms granted to customers range from 30 to 90 days. Other credit terms are assessed and approved on a case-by-case basis. The normal trade credit terms granted to the Group by its creditors range from 14 to 90 days. (g) Fair Values The aggregate net fair values of financial assets and financial liabilities which are not carried at fair value on the balance sheets of the Group and of the Company as at the end of the financial year are represented as follows: 2004 Carrying Amount RM000 Fair Value RM000 Carrying Amount RM000 2003 Fair Value RM000
Note GROUP Financial Assets Other investments: Quoted shares Unquoted shares Malaysian Government Securities Short-term investments: Quoted shares Corporate bonds
23 23 23 34 34
41
2,502,855
2,346,518
2,061,729
1,985,034
COMPANY Financial Assets Other investments unquoted shares Loans to subsidiary companies Amounts due from subsidiary companies
23 22 33
# ## ##
# ## ##
Financial Liabilities Amounts due to subsidiary companies Loans from subsidiary companies Long-term borrowings
33 22 41
## ## 1,662,649
## ## 1,626,934
204
48. FINANCIAL INSTRUMENTS (Contd.) (g) Fair Values (Contd.) # It is not practicable to estimate the fair value of the non-current investments in unquoted shares because of the lack of quoted market prices and the inability to estimate fair value without incurring excessive costs. However, the Group believes that the carrying amount represents the recoverable values. It is also not practicable to estimate the fair values of balances due to/from subsidiary companies due principally to a lack of fixed repayment terms entered into by the parties involved and without incurring excessive costs. However, the Group does not anticipate the carrying amounts recorded at the balance sheet date to be significantly different from the values that would eventually be received or settled.
##
The nominal/notional amounts and net fair value of financial instruments not recognised in the balance sheets of the Group and of the Company as at 31 December 2004 are as follows: Nominal/ Notional Amount RM000 Interest rate swap agreements Forward foreign exchange contracts 1,204,750 4,583
The following methods and assumptions are used to estimate the fair values of the following classes of financial instruments: (i) Cash and cash equivalents, trade and other receivables/payables and short-term borrowings The carrying amounts approximate fair values due to the relatively short-term maturity of these financial instruments. (ii) Investments in quoted shares The fair value of quoted shares is determined by reference to stock exchange quoted market bid prices at the close of business on the balance sheet date. (iii) Borrowings The fair value of borrowings is estimated by using discounted cash flow analysis, based on current incremental lending rates for liabilities with similar risk profiles. (iv) Derivative Financial Instruments The fair value of a forward foreign currency contract is the estimated amount which the Group would expect to pay or receive on the termination of the outstanding position arising and is determined by reference to the difference between the contracted rate and forward exchange rate as at the balance sheet date applied to a contract of similar quantum and maturity profile. The fair value of an interest rate swap is the amount that would be payable or receivable upon termination of the position at the balance sheet date, and is calculated as the difference between present value of the estimated future cash flows at the contracted rate compared to that calculated at the market rate at the balance sheet date.
205
49. SIGNIFICANT EVENTS DURING THE FINANCIAL YEAR (a) Proposed Rationalisation The Proposed Rationalisation was announced by the Board of Directors of the Company on 30 May 2003, as follows: (i) The conditional restructuring agreement entered into on 29 May 2003 between the Company, Highlands & Lowlands Berhad (H&L) and Guthrie Property Development Holding Berhad (GPDH), a subsidiary and associated company of the Company and H&L respectively, (H&L and GPDH Agreement), to undertake a proposed merger of the Company and H&L and the subsequent listing of GPDH on the Main Board of Bursa Malaysia Securities Berhad (Proposed H&L Merger); and The conditional restructuring agreement entered into on 29 May 2003 between the Company and Guthrie Ropel Berhad (Ropel) (Ropel Agreement), to undertake a proposed merger of the Company and Ropel (Proposed Ropel Merger).
(ii)
The H&L and GPDH Agreement and Ropel Agreement were collectively referred to as the Restructuring Agreements. At the Court Convened Meeting and at the Extraordinary General Meeting of H&L held on 8 September 2004, the Proposed H&L Merger was not approved by the shareholders of H&L and at the Court Convened Meeting and the Extraordinary General Meeting of Ropel held on 9 September 2004, the Proposed Ropel Merger was withdrawn by the directors of Ropel. Consequently, at the Extraordinary General Meeting of the Company held on 9 September 2004, the Proposed Mergers were not carried. On 3 January 2005, the Board of Directors announced that as all conditions precedent to the Restructuring Agreements were not fulfilled as of the cut-off date on 31 December 2004, the aforesaid agreements were deemed terminated. (b) Sale of Subsidiary Companies (i) On 11 June 2004, the Group disposed of its entire equity interests in Guthrie Latex Inc., a wholly-owned subsidiary company based in the United States of America and involved in the rubber merchanting operations, for a total cash consideration of USD2,200,000. Consequent to the completion of the sale, the wholly-owned subsidiary companies of Guthrie Latex Inc., namely Envirotech Enterprises Inc., 2555 North Jackrabbit Inc. and Guthrie Data Systems Inc. also ceased to be subsidiary companies of the Company. The disposal was following the decision of the Group to cease the cultivation of rubber. The disposal resulted in a gain of RM9,546,000 and RM7,267,000 to the Group and to the Company respectively. On 5 October 2004, the Company announced that: It had entered into a conditional Share Sale Agreement with Matang Manufacturing Sdn. Bhd. (Matang) to dispose of its entire equity interest in Guthrie Medicare Products (NS) Sdn. Berhad (GMP), a wholly-owned subsidiary involved in the manufacturing of rubber gloves, for a cash consideration of RM14,800,000. The Company and Guthrie Overseas Limited, a subsidiary company of the Company had jointly entered into a Share Sale Agreement with Matang to dispose the entire equity interest in Healthline Products Limited for a cash consideration of RM2,000,000. The completion of the Proposed GMP Disposal is also inter-conditional with the Land Sale and Puchase Agreement (Land SPA) entered into by Matang with Kumpulan Sua Betong Sdn. Bhd., a wholly-owned subsidiary of Highlands & Lowlands Berhad. The Land SPA is in relation to the disposal of the 6.758 hectares of freehold land on which the rubber gloves factory is erected thereon. Completion of the Proposed GMP Disposal shall take place simultaneously with the completion of the Land SPA.
(ii)
At the date of this report, the proposed disposals are pending the completion of certain conditions.
206
49. SIGNIFICANT EVENTS DURING THE FINANCIAL YEAR (Contd.) (c) Sale of Land A conditional sale and purchase agreement was entered into between Highlands & Lowlands Berhad (H&L) and Guthrie Property Development Holding Berhad for the proposed disposal by H&L of a total of 1,609.49 acres of land which comprises a piece of freehold land in the Mukim of Bukit Raja, District of Petaling, Selangor and part of a freehold land in the Mukim of Kapar, District of Klang, Selangor for a total consideration of RM210 million. The proposed sale of land was approved by the shareholders of H&L and the Company at the Extraordinary General Meetings held on 8 September 2004 and 9 September 2004 respectively. The proposed sale of land was deemed completed on 27 December 2004 as all conditions precedent have been fulfilled.
50.
COMPARATIVES The following comparative figures as at 31 December 2003 have been restated as a result of the change in accounting policy and other prior year adjustments as disclosed in Note 4 to the financial statements to conform with current years presentation: As previously stated RM000 Effects of adopting MASB 32 RM000 Other Prior Year Adjustments RM000
GROUP
Reclassification RM000
As restated RM000
INCOME STATEMENT Cost of sales Other operating income Net (loss)/gain on foreign exchange Other operating expenses Taxation BALANCE SHEET Advances for plasma plantation projects Advances for KKPA projects Goodwill on consolidation Property development costs Inventories Amounts due from customers on contracts Trade payables Reserves Minority interests Deferred tax liabilities (a) (b)
557
23,679 14,045 296,149 298,948 196,226 11,296 349,823 2,071,010 1,610,683 711,189
Adjustment in respect of realisation of fair value elements previously allocated to minority interests. Adjustment in respect of deferred taxation not previously attributed to minority interests.
207
STATEMENT BY DIRECTORS
PURSUANT TO SECTION 169(15) OF THE COMPANIES ACT, 1965 We, TAN SRI DATO MUSA HITAM and DATO ABD WAHAB MASKAN, being two of the directors of KUMPULAN GUTHRIE BERHAD, do hereby state that, in the opinion of the directors, the accompanying financial statements set out on pages 121 to 206 are drawn up in accordance with applicable MASB Approved Accounting Standards in Malaysia and the provisions of the Companies Act, 1965 so as to give a true and fair view of the financial position of the Group and of the Company as at 31 December 2004 and of the results and the cash flows of the Group and of the Company for the year then ended.
TAN SRI DATO MUSA HITAM Chairman Kuala Lumpur, Malaysia 19 April 2005
STATUTORY DECLARATION
I, TONG POH KEOW, being the officer primarily responsible for the financial management of KUMPULAN GUTHRIE BERHAD, do solemnly and sincerely declare that the accompanying financial statements set out on pages 121 to 206 are in my opinion correct, and I make this solemn declaration conscientiously believing the same to be true and by virtue of the provisions of the Statutory Declarations Act, 1960.
Subscribed and solemnly declared by the abovenamed TONG POH KEOW at Kuala Lumpur in the Federal Territory on 19 April 2005. Before me,
208
REPORT OF THE AUDITORS
TO THE MEMBERS OF KUMPULAN GUTHRIE BERHAD We have audited the financial statements set out on pages 121 to 206. These financial statements are the responsibility of the Companys directors. It is our responsibility to form an independent opinion, based on our audit, on the financial statements and to report our opinion to you, as a body, in accordance with Section 174 of the Companies Act, 1965 and for no other purpose. We do not assume responsibility to any other person for the content of this report. We conducted our audit in accordance with applicable Approved Standards on Auditing in Malaysia. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by the directors, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion. In our opinion: (a) the financial statements have been properly drawn up in accordance with the provisions of the Companies Act, 1965 and applicable MASB Approved Accounting Standards in Malaysia so as to give a true and fair view of: (i) the financial position of the Group and of the Company as at 31 December 2004 and of the results and the cash flows of the Group and of the Company for the year then ended; and the matters required by Section 169 of the Companies Act, 1965 to be dealt with in the financial statements; and
(ii) (b)
the accounting and other records and the registers required by the Act to be kept by the Company and by its subsidiary companies of which we have acted as auditors have been properly kept in accordance with the provisions of the Act.
We have considered the financial statements and the auditors reports thereon of the subsidiary companies of which we have not acted as auditors, as indicated in Note 5 to the financial statements, being financial statements that have been included in the consolidated financial statements. We are satisfied that the financial statements of the subsidiaries that have been consolidated with the financial statements of the Company are in form and content appropriate and proper for the purposes of the preparation of the consolidated financial statements and we have received satisfactory information and explanations required by us for those purposes. The auditors reports on the financial statements of the subsidiary companies were not subject to any qualification material to the consolidated financial statements and did not include any comment required to be made under Section 174(3) of the Companies Act, 1965.
Ernst & Young AF: 0039 Chartered Accountants Kuala Lumpur, Malaysia 19 April 2005
209
PROPERTIES OF THE GROUP
Year Lease Expiring Net Book Value at 31 December 2004 RM000
Location
Tenure
Description
Freehold
1,718
44,452
Freehold
1,240
22,485
Freehold
1,986
48,271
Freehold
4,264
110,279
Freehold
378
10,271
Freehold
1,598
32,208
Freehold
1,399
Oil palm estate and palm oil mill Oil palm estate
38
31,955
Freehold
951
22,378
Freehold
2,197
45,472
Leasehold
2035
406
8,191
Freehold
879
21,466
Freehold
1,627
46,620
Freehold
1,317
37
46,071
210
Year Lease Expiring Net Book Value at 31 December 2004 RM000
Location
Tenure
Description
Freehold
2,079
Oil palm estate and palm oil mill Oil palm estate
51
60,538
Freehold
264
9,711
Freehold
1,902
Oil palm estate and palm oil mill Oil palm estate
34
52,323
Freehold
2,507
81,965
Freehold
296
7,652
Freehold
389
8,009
Freehold
462
14,174
Freehold
1,709
46,055
Freehold
2,664
Oil palm estate and palm oil mill Oil palm estate
64,187
Freehold
2,244
55,490
Freehold
2,887
73,084
Freehold
2,067
Oil palm estate and palm oil mill Oil palm estate
33
52,829
Freehold
2,872
76,003
Freehold
2,107
56,494
Freehold
4,271
27
112,628
211
Year Lease Expiring Net Book Value at 31 December 2004 RM000
Location
Tenure
Description
Freehold Leasehold
57,908
Ladang Kemuning Tebong Ladang Serkam Jasin Johor Darul Takzim Ladang Bukit Badak Layang Layang Ladang Cenas Layang Layang Ladang Chaah Chaah Ladang Lambak/Elaeis Kluang Ladang Pekan Layang Layang Ladang Pengkalan Bukit Panchor, Muar Ladang Sembrong Layang Layang Ladang Simpang Rengam Rengam Ladang Sungai Gemas Gemas Ladang Sungai Labis/Chuo Labis
48,183
60,169
Freehold
3,245
86,503
Leasehold
1,797 81 2,795
41,876
Leasehold
Oil palm estate and palm oil mill Oil palm estate
25
69,798
Freehold
2,576
70,095
Leasehold
2076 2068
70,371
Freehold
42,733
2020
52,624
31,843
Freehold
971
24,033
Freehold
1,603
43,991
212
Year Lease Expiring Net Book Value at 31 December 2004 RM000
Location
Tenure
Description
Freehold
1,596
46,837
Freehold
2,406
65,979
Freehold Leasehold
2081 2009
29
55,097
Ladang Yong Peng Yong Peng Pahang Darul Makmur Ladang Chenor Sungai Jerik Ladang Sungai Tekal Mentakab Terengganu Darul Iman Ladang Jabor Kemaman Sabah Ladang Andrassy Tawau
Freehold
33
89,199
2076
Oil palm estate and palm oil mill Oil palm estate
36
60,872
23,966
Freehold
2,475
28
59,823
Leasehold
26,823
Leasehold
Oil palm estate and palm oil mill Oil palm estate
68,785
Leasehold
49,109
2,614,598
213
Year Lease Expiring Net Book Value at 31 December 2004 RM000
Location
Tenure
Description
Leasehold
2034
54,071
Leasehold
2034
3,260
58,183
Leasehold
2034
3,437
Oil palm estate and palm oil mill Oil palm estate
42,797
Leasehold
2034
3,562
45,961
Leasehold
2034
4,609
59,810
Leasehold
2034
4,920
49,669
Leasehold
2034
4,922
Oil palm estate and palm oil mill Oil palm estate
11
48,135
Leasehold
2034
3,994
47,769
Leasehold
2036
3,759
Oil palm and rubber estate Oil palm estate and palm oil mill Oil palm estate
29,336
Leasehold
2031
4,019
57,310
Leasehold
2031
7,245
49,967
Leasehold
2031
5,104
42,154
Leasehold
2031
3,456
43,947
Leasehold
2031
5,837
50,863
214
Year Lease Expiring Net Book Value at 31 December 2004 RM000
Location
Tenure
Description
Leasehold
2022
5,412
53,572
Leasehold
2028
1,129
11,240
Leasehold
2038
4,500
44,608
Leasehold
2034
5,909
84,722
Leasehold
2033
4,346
49,441
Leasehold
2032
3,855
Oil palm estate and palm oil mill Oil palm estate
45,553
Leasehold
2033
3,400
30,018
Leasehold
2032
4,761
53,039
Leasehold
2032
3,206
35,614
Leasehold
2032
3,410
30,594
Leasehold
2032
4,518
Oil palm estate and palm oil mill Oil palm estate
60,609
Leasehold
2032
3,816
48,653
Leasehold
2022
4,314
Oil palm estate and palm oil mill Oil palm estate
11
48,852
Leasehold
2022
4,186
60,747
215
Year Lease Expiring Net Book Value at 31 December 2004 RM000
Location
Tenure
Description
2030
5,079
40,920
Leasehold
2030
2,715
36,990
Leasehold
2032
3,090
30,956
Leasehold
2032
3,845
40,321
Leasehold
2032
3,426
34,459
Leasehold
2032
3,533
41,388
Leasehold
2032
3,689
Oil palm estate and palm oil mill Oil palm estate
60,228
Leasehold
2032
3,126
31,019
Leasehold
2032
4,544
46,521
Leasehold
2034
4,024
15,556
Leasehold
2034
8,352
40,170
Leasehold
2034
4,226
31,304
Leasehold
2034
6,861
24,994
Leasehold
2034
2,966
15,777
216
Year Lease Expiring Net Book Value at 31 December 2004 RM000
Location
Tenure
Description
2033
3,553
49,466
Leasehold
2033
4,182
43,221
Leasehold
2024
4,332
11
64,638
216,908
2,267,257
Freehold
525
35,312
Freehold
Housing estate
1,228
Freehold
566
Mixed development
163,547
Freehold
402
Mixed development
45,698
Freehold
93
4,338
Freehold
220
Land held for property development Land held for property development
5,983
Freehold
411
217
Year Lease Expiring Net Book Value at 31 December 2004 RM000
Location
Tenure
Description
Freehold
270
Mixed development
43,075
2066
32 2 170
Research centre
4,990
3,870
Freehold
170
4,910
Freehold
252
6,960
Freehold
158
3,985
Freehold
234
6,683
Freehold
141
2,689
Freehold
4,801
3,424
343,101
218
Year Lease Expiring Net Book Value at 31 December 2004 RM000
Location
Tenure
Description
QUARRIES
Kamuning, Sungai Siput Perak Darul Ridzuan Tanah Merah, Port Dickson Negeri Sembilan Darul Khusus Freehold 95 Black marble 2,665
Freehold
26
Granite
11,332
121
13,997
FACTORIES
Lot 833 Mukim Padang Meha Padang Serai, Kulim Kedah Darul Aman Lot PT 6104 Mukim Port Dickson Negeri Sembilan Darul Khusus Lot 370 Mukim Port Dickson Sendayan, Siliau Negeri Sembilan Darul Khusus Lot 2431 Mukim Port Dickson Sendayan, Siliau Negeri Sembilan Darul Khusus Freehold 34 Medium-density fibreboard plant Rubber wood manufacturing plant Concrete block and brick factory 9 9 19,699 9,413
Freehold
5,878
Freehold
3,265
Freehold
11
16,019
50
54,274
GENERAL PROPERTIES
No. 2A, Biggs Road/ No. 5, Cantonment Road Penang No. 3, Western Avenue Penang Harvard Suasana Hotel Bedong, Kedah Darul Aman Freehold 1 Holiday bungalows 51 9,500
Freehold
Bungalow
55
7,400
Freehold
Hotel
10,132
219
Year Lease Expiring Net Book Value at 31 December 2004 RM000
Location
Tenure
Description
Freehold
18,826
Freehold
Office complex
2,329
Freehold
Office complex
31
18,526
Freehold
Vacant land
31
9,999
Leasehold
2026
Bungalow
77
895
2 1 1
Holiday bungalows
46 18 15 10 17
9,411
Factory
1,621
Leasehold
2026
Holiday bungalow
77
1,020
Freehold
21
Hotel resort
15
20,932
220
Year Lease Expiring Net Book Value at 31 December 2004 RM000
Location
Tenure
Description
Leasehold
2027
Warehouse
298
143,216 5,436,443
Note: The latest revaluation of the Groups plantation properties was performed in 2003 whilst the revaluation of land held for property development was performed in 1989.
221
GROUP AREA STATEMENT
2004 Hectares Indonesia 2003 Hectares Indonesia
Malaysia Crop Oil Palm Mature Immature 82,563 16,342 98,905 Rubber Mature
Total
Malaysia
Total
98,905
1,215 164,166
1,215 263,071
0.5 100.0
99,329
1,215 163,968
1,215 263,297
0.5 100.0
Area occupied by villages, factories, roads, plantable reserves and swamps Land held for property development Area occupied by factories, office complex, quarries and holiday bungalows TOTAL AREA
2,779 3,424
52,742
55,521 3,424
3,165 3,219
52,055
55,220 3,219
335 105,443
3 216,911
338 322,354
335 106,048
216,023
335 322,071
Total
Malaysia
Total
98,905
1,215 164,166
1,215 263,071
0.5 100.0
99,329
1,215 163,968
1,215 263,297
0.5 100.0
222
ESTATES IN MALAYSIA
Padang Buluh Jerai Bukit Selarong Sungai Dingin Anak Kulim Byram Kalumpong Changkat Salak Kamuning Kamiri Tingkayu Jeleta Bumi Andrassy
Jabor
Bukit Talang
223
MILLS, FACTORIES AND INSTALLATIONS IN MALAYSIA
Jeleta Bumi
Kalumpong
Jabor
Chenor
Tanah Merah
Rantau
Chaah
Sungai Tawing
Ulu Remis
224
ESTATES IN INDONESIA
Aceh
Menggala 1 Menggala 2
Alur Dumai
Riau
Kalimantan Tengah
Sukamandang Sapiri Kawan Batu Pematang Kuala Sekayu Kuayan Sekunyir Rantau Seruyan Selabak Randi Betung Bebunga Binturung Pondok Labu Bakau Matalok Rampa Lanting Gunung Kemasan Gunung Aru Laut Timur Sesulung Angsana Pantai Bonati Mustika KKPA Sungai Cengal
Jambi
Sungai Pinang
Sulawesi Tengah
Ungkaya
Jakarta
225
MILLS IN INDONESIA
Blang Simpo
Tamiang
Aceh
Menggala
Riau
Kalimantan Tengah
Ladang Panjang Sukamandang
Jambi
Sekunyir Sungai Pinang GPI(1)
Pondok Labu
Sulawesi Tengah
Ungkaya
Sumatera Selatan
Kalimantan Selatan
Jakarta
226
ANALYSIS OF SHAREHOLDINGS
AS AT 15 APRIL 2005 Authorised share capital Paid-up share capital Type of share Voting right : : : : RM1,500,000,000 RM1,006,487,000 Ordinary share of RM1.00 each One vote per ordinary share
DIRECTORS SHAREHOLDINGS
Name of Directors 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. Tan Sri Dato Musa Hitam Dato Abd Wahab Maskan Raja Tan Sri Muhammad Alias Raja Muhammad Ali Tan Sri Dato Dr. Wan Mohd Zahid Mohd. Noordin Datuk Nik Mohamed Affandi Nik Yusoff Datuk Mohamed Adnan Ali Datuk Alladin Hashim Datuk Khoo Eng Choo Dato Muhammad Nawawi Arshad Sreesanthan s/o Eliathamby Direct Shareholdings 2,000 Percentage of Issued Shares 0.00* Indirect Shareholdings Percentage of Issued Shares
* Percentage is negligible
DISTRIBUTION OF SHAREHOLDINGS
Size of Shareholdings Less than 100 100 1,000 1,001 10,000 10,001 100,000 100,001 to less than 5% of issued shares 5% and above of issued shares Total Number of Shareholders 35 3,894 2,989 338 127 3 7,386 Percentage of Shareholders 0.47 52.72 40.47 4.58 1.72 0.04 100.00 Number of Shares 570 3,840,450 10,925,162 9,674,900 167,838,318 814,207,600 1,006,487,000 Percentage of Issued Shares 0.00 0.38 1.09 0.96 16.67 80.90 100.00
227
CLASSIFICATION OF SHAREHOLDERS
Number of Shareholders 1. Malaysians a. Bumiputras Individual Institutions/Corporate Bodies Total for Bumiputras b. Non-Bumiputras Individual Institutions/Corporate Bodies Total for Non-Bumiputras Total for Malaysians Percentage of Shareholders Number of Shares Percentage of Issued Shares
2.
SUBSTANTIAL SHAREHOLDERS
Name of Shareholders Permodalan Nasional Berhad (PNB) Skim Amanah Saham Bumiputera (SASB) Employees Provident Fund Board Number of Shares Direct Indirect 511,451,000 74,667,600 228,089,0001 979,6002 Total Shares 511,451,000 228,089,0001 75,647,200 Percentage of Issued Shares 50.82 22.66 7.52
Notes: 1 Held through Amanah Raya Nominees (Tempatan) Sdn. Berhad. 2 Held through HSBC Nominees (Tempatan) Sdn. Berhad. SASB is a unit trust scheme managed by PNB. By virtue of the Gazette notification P.U.(B) 61 dated 7 February 2002 (which came into effect on 28 February 2002), PNB is not deemed to have indirect interest in the direct shareholding of SASB in the Company.
228
THIRTY (30) LARGEST SHAREHOLDERS
Number of Shares Held 511,451,000 228,089,000 74,667,600 48,778,224 33,614,376 15,452,000 10,056,902 3,920,000 3,657,200 3,573,000 2,781,000 2,839,000 2,639,000 2,176,000 1,315,508 Percentage of Issued Shares 50.82 22.66 7.42 4.85 3.34 1.54 1.00 0.30 0.36 0.35 0.28 0.28 0.26 0.22 0.13
Name of Shareholders 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14. 15. Permodalan Nasional Berhad Amanah Raya Nominees (Tempatan) Sdn. Berhad (Skim Amanah Saham Bumiputera) Employees Provident Fund Board Bimsec Nominees (Asing) Sdn. Berhad [Bank Islam (L) Ltd.] Bimsec Nominees (Tempatan) Sdn. Berhad (Account for Abdul Khalid bin Ibrahim) Lembaga Tabung Angkatan Tentera Al Kathra Inc Citicorp Nominees (Asing) Sdn. Berhad (UBS AG Singapore For Alex Lee Lao) Citicorp Nominees (Asing) Sdn. Berhad (UBS AG) Affin Nominees (Asing) Sdn. Berhad [Mandarin Asian Prosperity Fund (Class B)] Malaysia Nominees (Tempatan) Sdn. Berhad [Great Eastern Life Assurance (Malaysia) Berhad (PAR 1)] PFM Capital Holdings Sdn. Bhd. Citicorp Nominees (Asing) Sdn. Berhad (Mellon Bank, N.A. For Commonwealth of Massachusetts Pension Reserve Investment Trust) HSBC Nominees (Asing) Sdn. Berhad (General Motors Employees Global Group Pension Trust) Citicorp Nominees (Asing) Sdn. Berhad (Mellon Bank, N.A. For Commonwealth of Pennsylvania Public School Employees Retirement System) SUB-TOTAL
945,009,810
93.81
229
Number of Shares Held 945,009,810 1,291,700 1,132,400 1,101,000 1,099,000 1,071,098 1,000,000 979,600 940,000 907,000 838,000 778,400 728,000 648,000 606,000 595,000 Percentage of Issued Shares 93.81 0.13 0.11 0.11 0.11 0.11 0.10 0.10 0.09 0.09 0.08 0.08 0.07 0.06 0.06 0.06
Name of Shareholders SUB-TOTAL (from page 230) 16. 17. 18. 19. 20. 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. Cartaban Nominees (Asing) Sdn. Berhad (State Street Australia Fund ATB1 For Platinum Asia Fund) Cartaban Nominees (Asing) Sdn. Berhad [Investors Bank and Trust Company For Global Equity Fund (Marathon GBL FD)] Magnum 4D (East Malaysia) Sdn. Berhad HSBC Nominees (Asing) Sdn. Berhad (BBH and Co. Boston for Vanguard Global Equity Fund) Bimsec Nominees (Tempatan) Sdn. Berhad (Account for Dato Abdul Khalid bin Ibrahim) HSBC Nominees (Asing) Sdn. Berhad (Molby Dick Investments Limited) HSBC Nominees (Tempatan) Sdn. Berhad (Nomura Asset Management SG For Employees Provident Fund) HSBC Nominees (Asing) Sdn. Berhad (JPMCB For Alex Lao) DB (Malaysia) Nominee (Asing) Sdn. Berhad (Deutsche Bank International Limited For Jeremy John Hosking) HSBC Nominees (Asing) Sdn. Berhad (IBM Retirement Plan) Bank Simpanan Nasional ECM Libra Securities Nominees (Tempatan) Sdn. Berhad (Petroliam Nasional Berhad) Citicorp Nominees (Asing) Sdn. Berhad (Mellon Bank, N.A. For SBC Pension Benefit Plan) Cartaban Nominees (Asing) Sdn. Berhad (SSBT Fund IIWE for Kaiser Permanente) HSBC Nominees (Asing) Sdn. Berhad (TNTC for Ford Foundation)
TOTAL
958,725,008
95.26
230
GROUP DIRECTORY
SUBSIDIARY COMPANIES MALAYSIA
Guthrie Ropel Berhad Wisma Guthrie 21, Jalan Gelenggang Bukit Damansara 50490 Kuala Lumpur Tel : 03-2094 1644 Fax : 03-2095 7934 Website : www.guthrie.com.my/grb Highlands & Lowlands Berhad Wisma Guthrie 21, Jalan Gelenggang Bukit Damansara 50490 Kuala Lumpur Tel : 03-2094 1644 Fax : 03-2095 7934 Website : www.guthrie.com.my/hlb
AGRICULTURAL SERVICES
Guthrie Research Chemara Locked Bag No. 28 70990 Seremban, Negeri Sembilan Tel : 06-765 5200 Fax : 06-764 0831 Chemara Laboratories Sdn. Berhad P. O. Box 403, Pejabat Pos 70750 Seremban, Negeri Sembilan Tel : 06-765 5250/7 or 06-763 1773 (Direct) Fax : 06-764 0831/06-762 4430 Guthrie Biotech Laboratory Sdn. Berhad Lot 370, Mukim Port Dickson 71100 Siliau, Negeri Sembilan Tel : 06-651 0351/55 Fax : 06-651 0641 Guthrie Plantation & Agricultural Services Sdn. Berhad P. O. Box 134, Jalan Sg Ujong 70710 Seremban, Negeri Sembilan Tel : 06-765 5300/301/302 Fax : 06-763 6569 HRU Sdn. Berhad Km 5, Jalan Langat, P. O. Box 2009 41990 Klang, Selangor Tel : 03-3323 2144 Fax : 03-3323 2228
Malaysia Land Development Company Berhad Genting View Resort Management Sdn. Berhad 10 Km, Genting View Resort Genting Highlands, 69000 Pahang Management Office Tel : 03-6100 2255 Fax : 03-6100 2058 Front Office/Reservation Tel : 03-6100 2260/03-6100 2268 Fax : 03-6100 1016 E-mail : [email protected]
MANUFACTURING
Guthrie MDF Sdn. Berhad Lot 833, Mukim Padang Meha 09400 Padang Serai, Kulim, Kedah Tel : 04-402 2100 Fax : 04-402 2203 Integrated Brickworks Sdn. Berhad 2, Jalan Astaka LU 8/L, Bukit Jelutong 41050 Shah Alam, Selangor Tel : 03-7847 6083 Fax : 03-7845 2217
PROPERTY
Guthrie Property Development Holding Berhad Guthrie Pavilion, 2A Persiaran Tebar Layar Seksyen U8, Bukit Jelutong 40150 Shah Alam, Selangor Tel : 03-7844 8400 Fax : 03-7846 6909 Website : www.guthrieproperties.com.my Syarikat Pembangunan Hartanah Guthrie Sdn. Berhad Guthrie Pavilion, 2A Persiaran Tebar Layar Seksyen U8, Bukit Jelutong 40150 Shah Alam, Selangor Tel : 03-7844 8400 03-3290 1636 (site office) Fax : 03-3250 1639 (site office) E-mail : [email protected] Harvard Jerai Development Sdn. Berhad C/O Harvard Golf & Country Club 08100 Bedong, Kedah Tel : 04-458 8888 Fax : 04-458 1507
OTHER OPERATIONS
Guthrie Corridor Expressway Sdn. Berhad Km 14.4, Lebuhraya Guthrie Korridor 47000 Sungai Buloh Selangor Tel : 03-6038 5270 Fax : 03-6038 5798 Guthrie Landscaping Sdn. Berhad 12, Jalan Astaka LU 8/L Bukit Jelutong 41050 Shah Alam Selangor Tel : 03-7845 7581/0385/0395 Fax : 03-7845 8170
HOTEL/RESORT MANAGEMENT
Harvard Golf Resort (Jerai) Berhad 08100 Bedong Kedah Tel : 04-458 8888 Fax : 04-458 5107 E-mail : [email protected]
231
Guthrie Technologies Sdn. Berhad 15 Jalan U8/84, Seksyen U8 Bukit Jelutong, 40150 Shah Alam Selangor Tel : 03-7845 3180/7845 3004 Fax : 03-7845 3426 PT. Guthrie Pecconina Indonesia No. 23-24, Blok D-1 Jalan Lektol Iskandar Komplek Ilir Barat Permai, Palembang 30134 Sumatera Selatan Tel : 62-711-351129 Fax : 62-711-351954 E-mail : [email protected]/ [email protected] KALIMANTAN PT. Bersama Sejahtera Sakti PT. Laguna Mandiri PT. Langgeng Muara Makmur PT. Sajang Heulang PT. Ladangrumpun Suburabadi PT. Swadaya Andika PT. Paripurna Swakarsa JI. Zambrut No. 200 Rt 5 Batulicin Kalimantan Selatan-72171 Tel : 00-62-518-71530 Fax : 00-62-518-71530 PT. Indotruba Tengah JI. Hasan Rejo No. 4 Pangkalan Bun Kalimantan Tengah Tel : 00-62-532-21608 Fax : 00-62-532-21923 PT. Kridatama Lancar JI. Batu Pirus No. 83 Sampit Kalimantan Tengah-74300 Tel : 00-62-532-21813 Fax : 00-62-532-21813 PT. Teguh Sempurna JI. Batu Pirus No. 83 Sampit Kalimantan Tengah-74300 Tel : 00-62-531-21813 Fax : 00-62-531-21813 SULAWESI PT. Tamaco Graha Krida C/O Minamas Plantation 5th Floor Plaza Sentral, Jl. Jend. Sudirman Kav. 47 Jakarta 12930, Tel : 62-21-570 7001 Fax : 62-21-570 2244
232
Ladang Jerai 08100 Bedong, Kedah Tel/Fax : 04-458 1680 PERAK DARUL RIDZUAN Ladang Kalumpong/Ladang Byram 34300 Bagan Serai, Perak Tel/Fax : 05-721 5841 E-mail : [email protected] Ladang Kamiri 31100 Sungei Siput (U), Perak Tel : 05-598 1245 Fax : 05-597 2971 E-mail : [email protected] Ladang Kamuning 31100 Sungei Siput, Perak Tel/Fax : 05-598 1109 E-mail : [email protected] Ladang Changkat Salak 31050 Salak North, Perak Tel/Fax : 05-757 6505 SELANGOR DARUL EHSAN Ladang Sabak Bernam/Ladang Yew Lian 45207 Sabak Bernam, Selangor Tel : 03-3216 1254 Fax : 03-3216 1208 Tel : 05-623 5008 (Ladang Yew Lian) Ladang Bukit Talang P. O. Box 1 45000 Kuala Selangor, Selangor Tel : 03-3289 1180/8402 Fax : 03-3289 5370 E-mail : [email protected] Ladang Bukit Kerayong/ Ladang Sungai Kapar/Ladang Bukit Tinggi P. O. Box 204, 42200 Kapar, Selangor Tel : 03-3250 8232 Fax : 03-3250 9917 E-mail : [email protected] Ladang Bukit Cheraka P. O. Box 202, 45809 Jeram, Selangor Tel : 03-3264 7144 Fax : 03-3264 7666 E-mail : [email protected] Ladang Elmina/Ladang Subang/ Ladang Bukit Lagong 47000 Sungai Buloh, Selangor Tel/Fax : 03-6038 3215 E-mail : [email protected] Ladang Bukit Pelandok/ Ladang Sungai Rawang 71009 Port Dickson Negeri Sembilan Tel : 06-667 3399 Fax : 06-667 3120 E-mail : [email protected] Ladang Sua Betong 71009 Port Dickson Negeri Sembilan Tel : 06-634 2143 Fax : 06-634 2715 Ladang Labu 71900 Labu Negeri Sembilan Tel : 06-791 1215 Fax : 06-791 3243 E-mail : [email protected] Ladang P.D. Lukut 71000 Port Dickson Negeri Sembilan Tel : 06-647 1988 Fax : 06-647 7824 Ladang Siliau 71100 Siliau Negeri Sembilan Tel : 06-694 1477 Fax : 06-694 4589 E-mail : [email protected] Ladang Sengkang 71259 Pasir Panjang Negeri Sembilan Tel : 06-661 9311 Fax : 06-661 9458 E-mail : [email protected] Ladang Tampin Linggi 71209 Rantau Negeri Sembilan Tel : 06-697 0344 Fax : 06-697 0508 E-mail : [email protected]
CENTRAL REGION
SELANGOR DARUL EHSAN Ladang Ampar Tenang P. O. Box 4, 43807 Dengkil, Selangor Tel/Fax : 03-8768 6304 E-mail : [email protected] PAHANG DARUL MAKMUR Ladang Jabor Locked Bag No. 7 25990 Kuantan, Pahang Tel : 09-514 9260 Fax : 09-514 9286 Ladang Chenor Sungai Jerik 26400 Bandar Pusat Jengka, Pahang Tel : 09-466 2002 Fax : 09-466 2759 Ladang Sungai Tekal 28050 Kuala Krau, Pahang Tel/Fax : 09-286 1344 E-mail : [email protected] NEGERI SEMBILAN DARUL KHUSUS Ladang Tanah Merah 71009 Port Dickson Negeri Sembilan Tel : 06-667 3211/3794 Fax : 06-667 4058 E-mail : [email protected]
233
MELAKA Ladang Bertam 76100 Durian Tunggal, Melaka Tel/Fax : 06-553 1006 E-mail : [email protected] Ladang Kemuning 76460 Tebong, Melaka Tel : 06-448 6245 Fax : 06-448 6589 E-mail : [email protected] Ladang Serkam/Ladang Ledang (Kemendore Division) 77009 Jasin, Melaka Tel : 06-529 1200/06-263 1212 (Serkam Division) Fax : 06-529 2162 E-mail : [email protected] SABAH Ladang Jeleta Bumi P. O. Box 135 91207 Kunak Sabah Tel : 089-91 5080 Fax : 089-91 5081 E-mail : [email protected] JOHOR DARUL TAKZIM Ladang Yong Peng 83700 Yong Peng, Johor Tel : 07-481 1849 Fax : 07-481 1872 E-mail : [email protected] Ladang Pengkalan Bukit Locked Bag No. 103, 84500 Panchor Muar, Johor Tel : 06-973 6239 Fax : 06-973 7131 E-mail : [email protected] Ladang Temiang Renchong Locked Bag No. 104 84600 Pagoh, Muar, Johor Tel : 06-974 6231 Fax : 06-974 7434 E-mail : [email protected] Ladang Chaah P. O. Box 102, 85400 Chaah, Johor Tel : 07-439 2096 Fax : 07-439 2097 E-mail : [email protected] Ladang Sungai Labis P. O. Box 1, 85300 Labis, Johor Tel/Fax : 07-925 1009 E-mail : [email protected] Ladang Ulu Remis P. O. Box 103 81850 Layang Layang, Johor Tel : 07-752 7107/752 7121 Fax : 07-752 6353 Ladang Tun Dr Ismail Locked Bag No. 112 86300 Rengam, Johor Tel : 07-753 6768 Fax : 07-753 6769 E-mail : [email protected] Ladang Pekan Locked Bag 102, Bandar Tenggara 81000 Kulai, Johor Tel : 07-896 1370 Fax : 07-896 2678 Ladang Sembrong 81850 Layang Layang, Johor Tel : 07-752 7100 Fax : 07-752 5200 E-mail : [email protected] Ladang Simpang Rengam Locked Bag No. 101 86300 Rengam, Johor Tel : 07-755 6500 Fax : 07-755 3652 E-mail : [email protected] Ladang Bukit Badak P. O. Box 108 81850 Layang Layang, Johor Tel : 07-752 7206 Fax : 07-752 8648 E-mail : [email protected] Ladang Lambak/Elaeis P. O. Box 510, 86009 Kluang, Johor Tel/Fax : 07-772 1043 Ladang Cenas Locked Bag No. 104 Bandar Tenggara, 81000 Kulai, Johor Tel : 07-786 4002 Fax : 07-786 4001 E-mail : [email protected] Ladang Sungai Tawing P. O. Box 531, 86009 Kluang, Johor Tel : 07-781 3500 Fax : 07-788 6142
SOUTHERN REGION
NEGERI SEMBILAN DARUL KHUSUS Ladang Sungai Gemas 73400 Gemas Negeri Sembilan Tel : 07-948 1101 Fax : 07-948 4716 E-mail : [email protected] MELAKA Ladang Bukit Asahan 77100 Asahan Melaka Tel : 06-523 6004 Fax : 06-523 5077 E-mail : [email protected]
234
PALM OIL MILLS NORTHERN REGION
KEDAH DARUL AMAN Kilang Kelapa Sawit Sungai Dingin c/o Ladang Sungai Dingin 09700 Karangan, Kedah Tel : 04-404 1104 Fax : 04-404 2155 E-mail : [email protected] PERAK DARUL RIDZUAN Kilang Kelapa Sawit Kalumpong 34300 Bagan Serai, Perak Tel/Fax : 05-7215814 SELANGOR DARUL EHSAN Kilang Kelapa Sawit Bukit Talang P. O. Box 4, 45000 Kuala Selangor, Selangor Tel : 03-3289 1401 Fax : 03-3289 2313 Kilang Kelapa Sawit Bukit Kerayong Jalan Bukit Kerayong 42200 Kapar, Selangor Tel : 03-3250 8209 Fax : 03-3250 8080 Kilang Kelapa Sawit Elmina 47000 Sungai Buloh, Selangor Tel : 03-6038 3214 Fax : 03-6038 3054 E-mail : [email protected] Kilang Kelapa Sawit Chenor Sungai Jerik 26400 Bandar Pusat Jengka, Pahang Tel : 09-466 2002 Fax : 09-466 2759 E-mail : [email protected] NEGERI SEMBILAN DARUL KHUSUS Kilang Kelapa Sawit Tanah Merah P. O. Box 45, 71007 Port Dickson Negeri Sembilan Tel : 06-667 3317 Fax : 06-667 2506 E-mail : [email protected] Palm Oil Mill Technology Centre 71900 Labu, Negeri Sembilan Tel : 06-791 6795 Fax : 06-791 6796 Kilang Kelapa Sawit Rantau 71209 Rantau, Negeri Sembilan Tel : 06-694 1288 Fax : 06-694 2591 E-mail : [email protected] SABAH Kilang Kelapa Sawit Jeleta Bumi P. O. Box 135, 91207 Kunak, Sabah Tel : 089-91 5080 Fax : 089-91 5081 E-mail : [email protected] Kilang Kelapa Sawit Ulu Remis P. O. Box 107 81850 Layang Layang, Johor Tel : 07-752 7126 Fax : 07-752 7323 Kilang Kelapa Sawit Sungai Tawing P. O. Box 531, 86009 Kluang, Johor Tel/Fax : 07-7726778
PROXY FORM
I/We ___________________________________________________________________________________________________________________
(FULL NAME IN BLOCK LETTERS)
of _____________________________________________________________________________________________________________________
(FULL ADDRESS)
_______________________________________________________________________________________________________________________
(FULL ADDRESS)
or failing him, the Chairman of the Meeting as my/our proxy to vote for me/us and on my/our behalf at the Annual General Meeting of the Company to be held at the Ballroom, Mezzanine Floor, Hotel Equatorial, Jalan Sultan Ismail, 50250 Kuala Lumpur, Malaysia on Thursday, 16 June 2005 at 10.30 a.m. and at any adjournment thereof and to vote as indicated below: RESOLUTIONS 1. The resolution to receive and adopt the Report of the Directors and the Audited Financial Statements for the year ended 31 December 2004 and the Auditors Report thereon. The resolution to approve the payment of a final dividend of 5% (5 sen per RM1.00 share) less 28% Malaysian income tax. The resolution to approve the Directors fees for the year ended 31 December 2004. The resolution to re-elect YBhg. Datuk Khoo Eng Choo as Director. The resolution to re-elect Encik Sreesanthan s/o Eliathamby as Director. The resolution to elect YBhg. Dato Abd Wahab Maskan as Director. The resolution to reappoint YBhg. Tan Sri Dato Musa Hitam as Director. The resolution to reappoint Y.M. Raja Tan Sri Muhammad Alias Raja Muhammad Ali as Director. The resolution to reappoint Messrs. Ernst & Young as Auditors. The resolution to authorise the Directors to issue shares pursuant to Section 132D of the Companies Act, 1965. FOR AGAINST
2.
3. 4. 5. 6. 7. 8. 9. 10.
If you wish to appoint a proxy, this proxy form, duly signed, must reach Symphony Share Registrars Sendirian Berhad, Level 26, Menara Multi-Purpose, Capital Square, No. 8, Jalan Munshi Abdullah, 50100 Kuala Lumpur, not less than 48 hours before the time appointed for holding the meeting. If you wish to appoint as your proxy any person other than the Chairman of the Meeting, please insert the full name of the proxy (in block letters) in the space provided and delete the words the Chairman of the Meeting. A proxy need not be a member of the Company. The signature of any joint holder is sufficient. A corporation may complete the proxy form under its common seal or under the hand of a duly authorised officer. Please indicate with either For or Against. If neither For nor Against is indicated, the proxy will vote as he thinks fit or abstain from voting.
Fold here
POSTAGE
Symphony Share Registration Sendirian Berhad Level 26, Menara Multi-Purpose Capital Square No. 8, Jalan Munshi Abdullah 50100 Kuala Lumpur Malaysia
Fold here
1994
1995
1996
1997
1998
1999
2000
1999
2000
2001
2002
2003
NACRA AWARD 2003 Industry Excellence Award in Plantation and Mining Category Best Annual Report in Bahasa Malaysia
NACRA AWARD 2004 Industry Excellence Award in Plantation and Mining Category