On FMCG Players Comparison

Download as pptx, pdf, or txt
Download as pptx, pdf, or txt
You are on page 1of 14

Net Revenue Comparison

Value Rs. in Crores


4,500.00

4,000.00

3,500.00
Rs. in Crore

3,000.00

2,500.00

2,000.00

1,500.00

1,000.00

500.00

-
2017-2018 2018-2019 2019-2020
Cost of Raw Material in % to Net Revenue
2017-2018 2018-2019 2019-2020
90.00%

80.00%
% on Cost

70.00%

60.00%

50.00%
Gross Margin in % to Net Revenue

40.00%
% on Gross Margin

30.00%

20.00%

10.00%
2017-2018 2018-2019 2019-2020
Employees Cost in % to Net Revenue
13.00%

11.00%

9.00%
% of Employee Cost

7.00%

5.00%

3.00%

1.00%
2017-2018 2018-2019 2019-2020
Electricity, Power & Fuel Exps. in % to Net Revenue

5.30%
% of Electricity, Power and Fuel Cost

4.30%

3.30%

2.30%

1.30%

0.30%
Freight in % to Net Revenue
8.00%

7.00%
% Freight Cost
6.00%

5.00%

4.00%

3.00%

2.00%

1.00%

0.00%
2017-2018 2018-2019 2019-2020
Repair & Maintenance in % to Net Revenue
2.00%

1.80%

1.60%

1.40%

1.20%
% Repair & Maintenance

1.00%

0.80%

0.60%

0.40%

0.20%

0.00%
2017-2018 2018-2019 2019-2020
Sale & Distributions in % to Net Revenue
5.00%

4.50%

4.00%

3.50%

3.00%
% of Sales & Distributions

2.50%

2.00%

1.50%

1.00%

0.50%

0.00%
2017-2018 2018-2019 2019-2020
Other Exp in % to Net Revenue
14.00%

12.00%

10.00%

8.00%
% of Other Exp.

6.00%

4.00%

2.00%

0.00%
2017-2018 2018-2019 2019-2020
Finance Cost in % to Net Revenue
1.00%

0.90%

0.80%

0.70%
% of Finance Cost

0.60%

0.50%

0.40%

0.30%

0.20%

0.10%

0.00%
2017-2018 2018-2019 2019-2020
Depreciation & Amortisation in % to Net Revenue
5.50%

5.00%

4.50%

4.00%
% of Depreciation & Amortisation

3.50%

3.00%

2.50%

2.00%

1.50%

1.00%
2017-2018 2018-2019 2019-2020
PBT in % on Net Revenue
21.00%

16.00%
% of PBT

11.00%

6.00%

1.00%
2017-2018 2018-2019 2019-2020
EBITDA in Value in Rs. Crores
720.00

620.00

520.00
Amount in Rs.

420.00

320.00

220.00

120.00

20.00
2017-2018 2018-2019 2019-2020
EBITDA in %
25.00%

20.00%
% of EBITDA

15.00%

10.00%

5.00%

0.00%
2017-2018 2018-2019 2019-2020

You might also like