Punto de Equilibrio Simple

Descargar como xlsx, pdf o txt
Descargar como xlsx, pdf o txt
Está en la página 1de 10

Un comerciante monto un local dedicado exclusivamente para vender camisetas deportivas de equipos de futbol y requ

cuantas camisetas debe vender mensualmente para generar utilidades para su negocio y si ese nivel de ventas es cohere
estimado de ventas mensuales. Suministrando la siguiente informacion.

Dato Valor
Precio de venta $ 25,000
Costo de Compra $ 15,000
Arriendo Mensual $ 500,000
Nomina Vendedora (MES) $ 750,000
Ventas Pronosticadas mes $ 250
quipos de futbol y requiefe saber
ivel de ventas es coherente con su
Camisetas Ingreso Costo variable Costo fijo Costo Total
1 $ 25,000 $ 15,000 $ 1,250,000 $1,265,000 Punto d
2 $ 50,000 $ 30,000 $ 1,250,000 $1,280,000 $8,000,000
3 $ 75,000 $ 45,000 $ 1,250,000 $1,295,000
$7,000,000
4 $ 100,000 $ 60,000 $ 1,250,000 $1,310,000
5 $ 125,000 $ 75,000 $ 1,250,000 $1,325,000 $6,000,000
6 $ 150,000 $ 90,000 $ 1,250,000 $1,340,000 $5,000,000
7 $ 175,000 $ 105,000 $ 1,250,000 $1,355,000
$4,000,000
8 $ 200,000 $ 120,000 $ 1,250,000 $1,370,000
9 $ 225,000 $ 135,000 $ 1,250,000 $1,385,000 $3,000,000
10 $ 250,000 $ 150,000 $ 1,250,000 $1,400,000 $2,000,000
11 $ 275,000 $ 165,000 $ 1,250,000 $1,415,000
$1,000,000
12 $ 300,000 $ 180,000 $ 1,250,000 $1,430,000
13 $ 325,000 $ 195,000 $ 1,250,000 $1,445,000 $-
1 15 29 43 57 71 85 99 11312
14 $ 350,000 $ 210,000 $ 1,250,000 $1,460,000
15 $ 375,000 $ 225,000 $ 1,250,000 $1,475,000
16 $ 400,000 $ 240,000 $ 1,250,000 $1,490,000 Conclusiones analisis de grafico
17 $ 425,000 $ 255,000 $ 1,250,000 $1,505,000
18 $ 450,000 $ 270,000 $ 1,250,000 $1,520,000 El costo fijo se alcanzaria con una v
El punto de equilibro entre el ingres
19 $ 475,000 $ 285,000 $ 1,250,000 $1,535,000 aproximadamente
20 $ 500,000 $ 300,000 $ 1,250,000 $1,550,000
21 $ 525,000 $ 315,000 $ 1,250,000 $1,565,000 FORMULA DEL PUTNO DE EQUILIBR
22 $ 550,000 $ 330,000 $ 1,250,000 $1,580,000
23 $ 575,000 $ 345,000 $ 1,250,000 $1,595,000 𝑄
24 $ 600,000 $ 360,000 $ 1,250,000 $1,610,000 𝐶𝑓/((𝑃−𝐶
25
26
$ 625,000
$ 650,000
$
$
375,000
390,000
$
$
1,250,000
1,250,000
$1,625,000
$1,640,000
𝑣))
27 $ 675,000 $ 405,000 $ 1,250,000 $1,655,000
28 $ 700,000 $ 420,000 $ 1,250,000 $1,670,000
Cantidad de equilibrio
29 $ 725,000 $ 435,000 $ 1,250,000 $1,685,000
30 $ 750,000 $ 450,000 $ 1,250,000 $1,700,000
31 $ 775,000 $ 465,000 $ 1,250,000 $1,715,000
32 $ 800,000 $ 480,000 $ 1,250,000 $1,730,000 Pronostico de ventas al mes es de 2
33 $ 825,000 $ 495,000 $ 1,250,000 $1,745,000
34 $ 850,000 $ 510,000 $ 1,250,000 $1,760,000
35 $ 875,000 $ 525,000 $ 1,250,000 $1,775,000 UTILIDAD = INGRESO - COSTO TOTA
36 $ 900,000 $ 540,000 $ 1,250,000 $1,790,000
37 $ 925,000 $ 555,000 $ 1,250,000 $1,805,000
38 $ 950,000 $ 570,000 $ 1,250,000 $1,820,000 INGRESOS
39 $ 975,000 $ 585,000 $ 1,250,000 $1,835,000 COSTO TOTAL
40 $1,000,000 $ 600,000 $ 1,250,000 $1,850,000 UTILIDAD
41 $1,025,000 $ 615,000 $ 1,250,000 $1,865,000
42 $1,050,000 $ 630,000 $ 1,250,000 $1,880,000
43 $1,075,000 $ 645,000 $ 1,250,000 $1,895,000
44 $1,100,000 $ 660,000 $ 1,250,000 $1,910,000
45 $1,125,000 $ 675,000 $ 1,250,000 $1,925,000
46 $1,150,000 $ 690,000 $ 1,250,000 $1,940,000
47 $1,175,000 $ 705,000 $ 1,250,000 $1,955,000
48 $1,200,000 $ 720,000 $ 1,250,000 $1,970,000
49 $1,225,000 $ 735,000 $ 1,250,000 $1,985,000
50 $1,250,000 $ 750,000 $ 1,250,000 $2,000,000
51 $1,275,000 $ 765,000 $ 1,250,000 $2,015,000
52 $1,300,000 $ 780,000 $ 1,250,000 $2,030,000
53 $1,325,000 $ 795,000 $ 1,250,000 $2,045,000
54 $1,350,000 $ 810,000 $ 1,250,000 $2,060,000
55 $1,375,000 $ 825,000 $ 1,250,000 $2,075,000
56 $1,400,000 $ 840,000 $ 1,250,000 $2,090,000
57 $1,425,000 $ 855,000 $ 1,250,000 $2,105,000
58 $1,450,000 $ 870,000 $ 1,250,000 $2,120,000
59 $1,475,000 $ 885,000 $ 1,250,000 $2,135,000
60 $1,500,000 $ 900,000 $ 1,250,000 $2,150,000
61 $1,525,000 $ 915,000 $ 1,250,000 $2,165,000
62 $1,550,000 $ 930,000 $ 1,250,000 $2,180,000
63 $1,575,000 $ 945,000 $ 1,250,000 $2,195,000
64 $1,600,000 $ 960,000 $ 1,250,000 $2,210,000
65 $1,625,000 $ 975,000 $ 1,250,000 $2,225,000
66 $1,650,000 $ 990,000 $ 1,250,000 $2,240,000
67 $1,675,000 $ 1,005,000 $ 1,250,000 $2,255,000
68 $1,700,000 $ 1,020,000 $ 1,250,000 $2,270,000
69 $1,725,000 $ 1,035,000 $ 1,250,000 $2,285,000
70 $1,750,000 $ 1,050,000 $ 1,250,000 $2,300,000
71 $1,775,000 $ 1,065,000 $ 1,250,000 $2,315,000
72 $1,800,000 $ 1,080,000 $ 1,250,000 $2,330,000
73 $1,825,000 $ 1,095,000 $ 1,250,000 $2,345,000
74 $1,850,000 $ 1,110,000 $ 1,250,000 $2,360,000
75 $1,875,000 $ 1,125,000 $ 1,250,000 $2,375,000
76 $1,900,000 $ 1,140,000 $ 1,250,000 $2,390,000
77 $1,925,000 $ 1,155,000 $ 1,250,000 $2,405,000
78 $1,950,000 $ 1,170,000 $ 1,250,000 $2,420,000
79 $1,975,000 $ 1,185,000 $ 1,250,000 $2,435,000
80 $2,000,000 $ 1,200,000 $ 1,250,000 $2,450,000
81 $2,025,000 $ 1,215,000 $ 1,250,000 $2,465,000
82 $2,050,000 $ 1,230,000 $ 1,250,000 $2,480,000
83 $2,075,000 $ 1,245,000 $ 1,250,000 $2,495,000
84 $2,100,000 $ 1,260,000 $ 1,250,000 $2,510,000
85 $2,125,000 $ 1,275,000 $ 1,250,000 $2,525,000
86 $2,150,000 $ 1,290,000 $ 1,250,000 $2,540,000
87 $2,175,000 $ 1,305,000 $ 1,250,000 $2,555,000
88 $2,200,000 $ 1,320,000 $ 1,250,000 $2,570,000
89 $2,225,000 $ 1,335,000 $ 1,250,000 $2,585,000
90 $2,250,000 $ 1,350,000 $ 1,250,000 $2,600,000
91 $2,275,000 $ 1,365,000 $ 1,250,000 $2,615,000
92 $2,300,000 $ 1,380,000 $ 1,250,000 $2,630,000
93 $2,325,000 $ 1,395,000 $ 1,250,000 $2,645,000
94 $2,350,000 $ 1,410,000 $ 1,250,000 $2,660,000
95 $2,375,000 $ 1,425,000 $ 1,250,000 $2,675,000
96 $2,400,000 $ 1,440,000 $ 1,250,000 $2,690,000
97 $2,425,000 $ 1,455,000 $ 1,250,000 $2,705,000
98 $2,450,000 $ 1,470,000 $ 1,250,000 $2,720,000
99 $2,475,000 $ 1,485,000 $ 1,250,000 $2,735,000
100 $2,500,000 $ 1,500,000 $ 1,250,000 $2,750,000
101 $2,525,000 $ 1,515,000 $ 1,250,000 $2,765,000
102 $2,550,000 $ 1,530,000 $ 1,250,000 $2,780,000
103 $2,575,000 $ 1,545,000 $ 1,250,000 $2,795,000
104 $2,600,000 $ 1,560,000 $ 1,250,000 $2,810,000
105 $2,625,000 $ 1,575,000 $ 1,250,000 $2,825,000
106 $2,650,000 $ 1,590,000 $ 1,250,000 $2,840,000
107 $2,675,000 $ 1,605,000 $ 1,250,000 $2,855,000
108 $2,700,000 $ 1,620,000 $ 1,250,000 $2,870,000
109 $2,725,000 $ 1,635,000 $ 1,250,000 $2,885,000
110 $2,750,000 $ 1,650,000 $ 1,250,000 $2,900,000
111 $2,775,000 $ 1,665,000 $ 1,250,000 $2,915,000
112 $2,800,000 $ 1,680,000 $ 1,250,000 $2,930,000
113 $2,825,000 $ 1,695,000 $ 1,250,000 $2,945,000
114 $2,850,000 $ 1,710,000 $ 1,250,000 $2,960,000
115 $2,875,000 $ 1,725,000 $ 1,250,000 $2,975,000
116 $2,900,000 $ 1,740,000 $ 1,250,000 $2,990,000
117 $2,925,000 $ 1,755,000 $ 1,250,000 $3,005,000
118 $2,950,000 $ 1,770,000 $ 1,250,000 $3,020,000
119 $2,975,000 $ 1,785,000 $ 1,250,000 $3,035,000
120 $3,000,000 $ 1,800,000 $ 1,250,000 $3,050,000
121 $3,025,000 $ 1,815,000 $ 1,250,000 $3,065,000
122 $3,050,000 $ 1,830,000 $ 1,250,000 $3,080,000
123 $3,075,000 $ 1,845,000 $ 1,250,000 $3,095,000
124 $3,100,000 $ 1,860,000 $ 1,250,000 $3,110,000
125 $3,125,000 $ 1,875,000 $ 1,250,000 $3,125,000
126 $3,150,000 $ 1,890,000 $ 1,250,000 $3,140,000
127 $3,175,000 $ 1,905,000 $ 1,250,000 $3,155,000
128 $3,200,000 $ 1,920,000 $ 1,250,000 $3,170,000
129 $3,225,000 $ 1,935,000 $ 1,250,000 $3,185,000
130 $3,250,000 $ 1,950,000 $ 1,250,000 $3,200,000
131 $3,275,000 $ 1,965,000 $ 1,250,000 $3,215,000
132 $3,300,000 $ 1,980,000 $ 1,250,000 $3,230,000
133 $3,325,000 $ 1,995,000 $ 1,250,000 $3,245,000
134 $3,350,000 $ 2,010,000 $ 1,250,000 $3,260,000
135 $3,375,000 $ 2,025,000 $ 1,250,000 $3,275,000
136 $3,400,000 $ 2,040,000 $ 1,250,000 $3,290,000
137 $3,425,000 $ 2,055,000 $ 1,250,000 $3,305,000
138 $3,450,000 $ 2,070,000 $ 1,250,000 $3,320,000
139 $3,475,000 $ 2,085,000 $ 1,250,000 $3,335,000
140 $3,500,000 $ 2,100,000 $ 1,250,000 $3,350,000
141 $3,525,000 $ 2,115,000 $ 1,250,000 $3,365,000
142 $3,550,000 $ 2,130,000 $ 1,250,000 $3,380,000
143 $3,575,000 $ 2,145,000 $ 1,250,000 $3,395,000
144 $3,600,000 $ 2,160,000 $ 1,250,000 $3,410,000
145 $3,625,000 $ 2,175,000 $ 1,250,000 $3,425,000
146 $3,650,000 $ 2,190,000 $ 1,250,000 $3,440,000
147 $3,675,000 $ 2,205,000 $ 1,250,000 $3,455,000
148 $3,700,000 $ 2,220,000 $ 1,250,000 $3,470,000
149 $3,725,000 $ 2,235,000 $ 1,250,000 $3,485,000
150 $3,750,000 $ 2,250,000 $ 1,250,000 $3,500,000
151 $3,775,000 $ 2,265,000 $ 1,250,000 $3,515,000
152 $3,800,000 $ 2,280,000 $ 1,250,000 $3,530,000
153 $3,825,000 $ 2,295,000 $ 1,250,000 $3,545,000
154 $3,850,000 $ 2,310,000 $ 1,250,000 $3,560,000
155 $3,875,000 $ 2,325,000 $ 1,250,000 $3,575,000
156 $3,900,000 $ 2,340,000 $ 1,250,000 $3,590,000
157 $3,925,000 $ 2,355,000 $ 1,250,000 $3,605,000
158 $3,950,000 $ 2,370,000 $ 1,250,000 $3,620,000
159 $3,975,000 $ 2,385,000 $ 1,250,000 $3,635,000
160 $4,000,000 $ 2,400,000 $ 1,250,000 $3,650,000
161 $4,025,000 $ 2,415,000 $ 1,250,000 $3,665,000
162 $4,050,000 $ 2,430,000 $ 1,250,000 $3,680,000
163 $4,075,000 $ 2,445,000 $ 1,250,000 $3,695,000
164 $4,100,000 $ 2,460,000 $ 1,250,000 $3,710,000
165 $4,125,000 $ 2,475,000 $ 1,250,000 $3,725,000
166 $4,150,000 $ 2,490,000 $ 1,250,000 $3,740,000
167 $4,175,000 $ 2,505,000 $ 1,250,000 $3,755,000
168 $4,200,000 $ 2,520,000 $ 1,250,000 $3,770,000
169 $4,225,000 $ 2,535,000 $ 1,250,000 $3,785,000
170 $4,250,000 $ 2,550,000 $ 1,250,000 $3,800,000
171 $4,275,000 $ 2,565,000 $ 1,250,000 $3,815,000
172 $4,300,000 $ 2,580,000 $ 1,250,000 $3,830,000
173 $4,325,000 $ 2,595,000 $ 1,250,000 $3,845,000
174 $4,350,000 $ 2,610,000 $ 1,250,000 $3,860,000
175 $4,375,000 $ 2,625,000 $ 1,250,000 $3,875,000
176 $4,400,000 $ 2,640,000 $ 1,250,000 $3,890,000
177 $4,425,000 $ 2,655,000 $ 1,250,000 $3,905,000
178 $4,450,000 $ 2,670,000 $ 1,250,000 $3,920,000
179 $4,475,000 $ 2,685,000 $ 1,250,000 $3,935,000
180 $4,500,000 $ 2,700,000 $ 1,250,000 $3,950,000
181 $4,525,000 $ 2,715,000 $ 1,250,000 $3,965,000
182 $4,550,000 $ 2,730,000 $ 1,250,000 $3,980,000
183 $4,575,000 $ 2,745,000 $ 1,250,000 $3,995,000
184 $4,600,000 $ 2,760,000 $ 1,250,000 $4,010,000
185 $4,625,000 $ 2,775,000 $ 1,250,000 $4,025,000
186 $4,650,000 $ 2,790,000 $ 1,250,000 $4,040,000
187 $4,675,000 $ 2,805,000 $ 1,250,000 $4,055,000
188 $4,700,000 $ 2,820,000 $ 1,250,000 $4,070,000
189 $4,725,000 $ 2,835,000 $ 1,250,000 $4,085,000
190 $4,750,000 $ 2,850,000 $ 1,250,000 $4,100,000
191 $4,775,000 $ 2,865,000 $ 1,250,000 $4,115,000
192 $4,800,000 $ 2,880,000 $ 1,250,000 $4,130,000
193 $4,825,000 $ 2,895,000 $ 1,250,000 $4,145,000
194 $4,850,000 $ 2,910,000 $ 1,250,000 $4,160,000
195 $4,875,000 $ 2,925,000 $ 1,250,000 $4,175,000
196 $4,900,000 $ 2,940,000 $ 1,250,000 $4,190,000
197 $4,925,000 $ 2,955,000 $ 1,250,000 $4,205,000
198 $4,950,000 $ 2,970,000 $ 1,250,000 $4,220,000
199 $4,975,000 $ 2,985,000 $ 1,250,000 $4,235,000
200 $5,000,000 $ 3,000,000 $ 1,250,000 $4,250,000
201 $5,025,000 $ 3,015,000 $ 1,250,000 $4,265,000
202 $5,050,000 $ 3,030,000 $ 1,250,000 $4,280,000
203 $5,075,000 $ 3,045,000 $ 1,250,000 $4,295,000
204 $5,100,000 $ 3,060,000 $ 1,250,000 $4,310,000
205 $5,125,000 $ 3,075,000 $ 1,250,000 $4,325,000
206 $5,150,000 $ 3,090,000 $ 1,250,000 $4,340,000
207 $5,175,000 $ 3,105,000 $ 1,250,000 $4,355,000
208 $5,200,000 $ 3,120,000 $ 1,250,000 $4,370,000
209 $5,225,000 $ 3,135,000 $ 1,250,000 $4,385,000
210 $5,250,000 $ 3,150,000 $ 1,250,000 $4,400,000
211 $5,275,000 $ 3,165,000 $ 1,250,000 $4,415,000
212 $5,300,000 $ 3,180,000 $ 1,250,000 $4,430,000
213 $5,325,000 $ 3,195,000 $ 1,250,000 $4,445,000
214 $5,350,000 $ 3,210,000 $ 1,250,000 $4,460,000
215 $5,375,000 $ 3,225,000 $ 1,250,000 $4,475,000
216 $5,400,000 $ 3,240,000 $ 1,250,000 $4,490,000
217 $5,425,000 $ 3,255,000 $ 1,250,000 $4,505,000
218 $5,450,000 $ 3,270,000 $ 1,250,000 $4,520,000
219 $5,475,000 $ 3,285,000 $ 1,250,000 $4,535,000
220 $5,500,000 $ 3,300,000 $ 1,250,000 $4,550,000
221 $5,525,000 $ 3,315,000 $ 1,250,000 $4,565,000
222 $5,550,000 $ 3,330,000 $ 1,250,000 $4,580,000
223 $5,575,000 $ 3,345,000 $ 1,250,000 $4,595,000
224 $5,600,000 $ 3,360,000 $ 1,250,000 $4,610,000
225 $5,625,000 $ 3,375,000 $ 1,250,000 $4,625,000
226 $5,650,000 $ 3,390,000 $ 1,250,000 $4,640,000
227 $5,675,000 $ 3,405,000 $ 1,250,000 $4,655,000
228 $5,700,000 $ 3,420,000 $ 1,250,000 $4,670,000
229 $5,725,000 $ 3,435,000 $ 1,250,000 $4,685,000
230 $5,750,000 $ 3,450,000 $ 1,250,000 $4,700,000
231 $5,775,000 $ 3,465,000 $ 1,250,000 $4,715,000
232 $5,800,000 $ 3,480,000 $ 1,250,000 $4,730,000
233 $5,825,000 $ 3,495,000 $ 1,250,000 $4,745,000
234 $5,850,000 $ 3,510,000 $ 1,250,000 $4,760,000
235 $5,875,000 $ 3,525,000 $ 1,250,000 $4,775,000
236 $5,900,000 $ 3,540,000 $ 1,250,000 $4,790,000
237 $5,925,000 $ 3,555,000 $ 1,250,000 $4,805,000
238 $5,950,000 $ 3,570,000 $ 1,250,000 $4,820,000
239 $5,975,000 $ 3,585,000 $ 1,250,000 $4,835,000
240 $6,000,000 $ 3,600,000 $ 1,250,000 $4,850,000
241 $6,025,000 $ 3,615,000 $ 1,250,000 $4,865,000
242 $6,050,000 $ 3,630,000 $ 1,250,000 $4,880,000
243 $6,075,000 $ 3,645,000 $ 1,250,000 $4,895,000
244 $6,100,000 $ 3,660,000 $ 1,250,000 $4,910,000
245 $6,125,000 $ 3,675,000 $ 1,250,000 $4,925,000
246 $6,150,000 $ 3,690,000 $ 1,250,000 $4,940,000
247 $6,175,000 $ 3,705,000 $ 1,250,000 $4,955,000
248 $6,200,000 $ 3,720,000 $ 1,250,000 $4,970,000
249 $6,225,000 $ 3,735,000 $ 1,250,000 $4,985,000
250 $6,250,000 $ 3,750,000 $ 1,250,000 $5,000,000
251 $6,275,000 $ 3,765,000 $ 1,250,000 $5,015,000
252 $6,300,000 $ 3,780,000 $ 1,250,000 $5,030,000
253 $6,325,000 $ 3,795,000 $ 1,250,000 $5,045,000
254 $6,350,000 $ 3,810,000 $ 1,250,000 $5,060,000
255 $6,375,000 $ 3,825,000 $ 1,250,000 $5,075,000
256 $6,400,000 $ 3,840,000 $ 1,250,000 $5,090,000
257 $6,425,000 $ 3,855,000 $ 1,250,000 $5,105,000
258 $6,450,000 $ 3,870,000 $ 1,250,000 $5,120,000
259 $6,475,000 $ 3,885,000 $ 1,250,000 $5,135,000
260 $6,500,000 $ 3,900,000 $ 1,250,000 $5,150,000
261 $6,525,000 $ 3,915,000 $ 1,250,000 $5,165,000
262 $6,550,000 $ 3,930,000 $ 1,250,000 $5,180,000
263 $6,575,000 $ 3,945,000 $ 1,250,000 $5,195,000
264 $6,600,000 $ 3,960,000 $ 1,250,000 $5,210,000
265 $6,625,000 $ 3,975,000 $ 1,250,000 $5,225,000
266 $6,650,000 $ 3,990,000 $ 1,250,000 $5,240,000
267 $6,675,000 $ 4,005,000 $ 1,250,000 $5,255,000
268 $6,700,000 $ 4,020,000 $ 1,250,000 $5,270,000
269 $6,725,000 $ 4,035,000 $ 1,250,000 $5,285,000
270 $6,750,000 $ 4,050,000 $ 1,250,000 $5,300,000
271 $6,775,000 $ 4,065,000 $ 1,250,000 $5,315,000
272 $6,800,000 $ 4,080,000 $ 1,250,000 $5,330,000
273 $6,825,000 $ 4,095,000 $ 1,250,000 $5,345,000
274 $6,850,000 $ 4,110,000 $ 1,250,000 $5,360,000
275 $6,875,000 $ 4,125,000 $ 1,250,000 $5,375,000
276 $6,900,000 $ 4,140,000 $ 1,250,000 $5,390,000
277 $6,925,000 $ 4,155,000 $ 1,250,000 $5,405,000
278 $6,950,000 $ 4,170,000 $ 1,250,000 $5,420,000
279 $6,975,000 $ 4,185,000 $ 1,250,000 $5,435,000
280 $7,000,000 $ 4,200,000 $ 1,250,000 $5,450,000
281 $7,025,000 $ 4,215,000 $ 1,250,000 $5,465,000
282 $7,050,000 $ 4,230,000 $ 1,250,000 $5,480,000
283 $7,075,000 $ 4,245,000 $ 1,250,000 $5,495,000
284 $7,100,000 $ 4,260,000 $ 1,250,000 $5,510,000
285 $7,125,000 $ 4,275,000 $ 1,250,000 $5,525,000
286 $7,150,000 $ 4,290,000 $ 1,250,000 $5,540,000
287 $7,175,000 $ 4,305,000 $ 1,250,000 $5,555,000
288 $7,200,000 $ 4,320,000 $ 1,250,000 $5,570,000
289 $7,225,000 $ 4,335,000 $ 1,250,000 $5,585,000
290 $7,250,000 $ 4,350,000 $ 1,250,000 $5,600,000
291 $7,275,000 $ 4,365,000 $ 1,250,000 $5,615,000
292 $7,300,000 $ 4,380,000 $ 1,250,000 $5,630,000
293 $7,325,000 $ 4,395,000 $ 1,250,000 $5,645,000
294 $7,350,000 $ 4,410,000 $ 1,250,000 $5,660,000
295 $7,375,000 $ 4,425,000 $ 1,250,000 $5,675,000
296 $7,400,000 $ 4,440,000 $ 1,250,000 $5,690,000
297 $7,425,000 $ 4,455,000 $ 1,250,000 $5,705,000
298 $7,450,000 $ 4,470,000 $ 1,250,000 $5,720,000
299 $7,475,000 $ 4,485,000 $ 1,250,000 $5,735,000
300 $7,500,000 $ 4,500,000 $ 1,250,000 $5,750,000
Punto de equilibrio camistas
0

1 15 29 43 57 71 85 99 113127141155169183197211225239253267281295

clusiones analisis de grafico

osto fijo se alcanzaria con una venta de 52 camisteas aproximadamente


unto de equilibro entre el ingreso y el costo total se alcanza con una venta de 123 camisteas
ximadamente

MULA DEL PUTNO DE EQUILIBRIO EN CANTIDADES

𝑄
𝐶𝑓/((𝑃−𝐶
𝑣))
$ 1,250,000
Cantidad de equilibrio 125 camisetas
$ 10,000
INGRESOS $ 3,125,000

nostico de ventas al mes es de 250 camisteas contra 125 que se requieren para alcanzar PEQ

IDAD = INGRESO - COSTO TOTAL

250 CAMISETAS 125 CAMISETAS


$ 6,250,000 $ 3,125,000
$ 5,000,000 $ 3,125,000
$ 1,250,000 $ -

También podría gustarte