Formulas Yei
Formulas Yei
Formulas Yei
86% TIR
ón inicial.
Año5
1,675,875,000
246,200,000
1,429,675,000
549,375,000
880,300,000
Año5
880,300,000
299,302,000
580,998,000
140,000,000
- 62,382,000
658,616,000
1. Valor Presente Neto (VPN)
𝑉𝑃𝑁= − 𝐼𝐼 + 𝐹𝐶1/(1+𝑖)^1 + 𝐹𝐶2/(1+𝑖)^2 + 𝐹𝐶3/(1+𝑖)^3 ++ 𝐹𝐶
VA - 439,598,519 - 361,380,521
TIR 86%
VPN $528,768,094.28
1,890,009,818.31
= 3.6 RBC
528,768,092.28