Tarea 1

1.- Resolver el siguiente problema en Excel:

Yahír pide un préstamo hipotecario para comprar su departamento el cuál tiene un costo de
pagos mensuales, empezando a pagar un mes después de otorgado el crédito, la tasa de inte
Construye la tabla de amortización para este problema y calcula el monto total de intereses p

2.- Resolver por medio de funciones de texto, el ejercicio en la pestaña CURP.

 Formulario CURP
Escriba por favor con sin acentos.
Apellido Paterno
Apellido Materno
Nombre (s)

Fecha de Nacimiento
(dd/mm/aaaa)

Género (Hombre o Mujer)

Lugar de Nacimiento
Dígito Verificador
mulario CURP
avor con sin acentos.
FALCON
TORRES
CINTHYA YARATZE

06/11/1990

MUJER
DF
04
 Mi CURP
FATC901106MDFLRN04
 Formulario CURP
Escriba por favor con sin acentos.
Apellido Paterno
Apellido Materno
Nombre (s)

Fecha de Nacimiento
(dd/mm/aaaa)

Género (Hombre o Mujer)

Lugar de Nacimiento
Dígito Verificador
mulario CURP
avor con sin acentos.
perez
chavez
gabriel

02/05/1988
Mi CURP
0502
 Amortización Departamento
Crédito $588,283.50
Monto del Pago $6,686.41
Tasa de interés 0.92% mensual
Número de pagos 180 meses

Distribución del Pago

Periodo Pago
Intereses Capital
0 $6,686.41
1 $8,660.84 $5,392.60 $3,268.24
2 $8,630.88 $5,362.64 $3,268.24
3 $8,600.92 $5,332.68 $3,268.24
4 $8,570.96 $5,302.72 $3,268.24
5 $8,541.00 $5,272.76 $3,268.24
6 $8,511.05 $5,242.80 $3,268.24
7 $8,481.09 $5,212.85 $3,268.24
8 $8,451.13 $5,182.89 $3,268.24
9 $8,421.17 $5,152.93 $3,268.24
10 $8,391.21 $5,122.97 $3,268.24
11 $8,361.25 $5,093.01 $3,268.24
12 $8,331.29 $5,063.05 $3,268.24
13 $8,301.33 $5,033.09 $3,268.24
14 $8,271.37 $5,003.13 $3,268.24
15 $8,241.42 $4,973.17 $3,268.24
16 $8,211.46 $4,943.22 $3,268.24
17 $8,181.50 $4,913.26 $3,268.24
18 $8,151.54 $4,883.30 $3,268.24
19 $8,121.58 $4,853.34 $3,268.24
20 $8,091.62 $4,823.38 $3,268.24
21 $8,061.66 $4,793.42 $3,268.24
22 $8,031.70 $4,763.46 $3,268.24
23 $8,001.75 $4,733.50 $3,268.24
24 $7,971.79 $4,703.54 $3,268.24
25 $7,941.83 $4,673.59 $3,268.24
26 $7,911.87 $4,643.63 $3,268.24
27 $7,881.91 $4,613.67 $3,268.24
28 $7,851.95 $4,583.71 $3,268.24
29 $7,821.99 $4,553.75 $3,268.24
30 $7,792.03 $4,523.79 $3,268.24
31 $7,762.07 $4,493.83 $3,268.24
32 $7,732.12 $4,463.87 $3,268.24
33 $7,702.16 $4,433.91 $3,268.24
34 $7,672.20 $4,403.96 $3,268.24
35 $7,642.24 $4,374.00 $3,268.24
36 $7,612.28 $4,344.04 $3,268.24
37 $7,582.32 $4,314.08 $3,268.24
38 $7,552.36 $4,284.12 $3,268.24
39 $7,522.40 $4,254.16 $3,268.24
40 $7,492.44 $4,224.20 $3,268.24
41 $7,462.49 $4,194.24 $3,268.24
42 $7,432.53 $4,164.28 $3,268.24
43 $7,402.57 $4,134.33 $3,268.24
44 $7,372.61 $4,104.37 $3,268.24
45 $7,342.65 $4,074.41 $3,268.24
46 $7,312.69 $4,044.45 $3,268.24
47 $7,282.73 $4,014.49 $3,268.24
48 $7,252.77 $3,984.53 $3,268.24
49 $7,222.81 $3,954.57 $3,268.24
50 $7,192.86 $3,924.61 $3,268.24
51 $7,162.90 $3,894.65 $3,268.24
52 $7,132.94 $3,864.70 $3,268.24
53 $7,102.98 $3,834.74 $3,268.24
54 $7,073.02 $3,804.78 $3,268.24
55 $7,043.06 $3,774.82 $3,268.24
56 $7,013.10 $3,744.86 $3,268.24
57 $6,983.14 $3,714.90 $3,268.24
58 $6,953.18 $3,684.94 $3,268.24
59 $6,923.23 $3,654.98 $3,268.24
60 $6,893.27 $3,625.02 $3,268.24
61 $6,863.31 $3,595.07 $3,268.24
62 $6,833.35 $3,565.11 $3,268.24
63 $6,803.39 $3,535.15 $3,268.24
64 $6,773.43 $3,505.19 $3,268.24
65 $6,743.47 $3,475.23 $3,268.24
66 $6,713.51 $3,445.27 $3,268.24
67 $6,683.55 $3,415.31 $3,268.24
68 $6,653.60 $3,385.35 $3,268.24
69 $6,623.64 $3,355.39 $3,268.24
70 $6,593.68 $3,325.44 $3,268.24
71 $6,563.72 $3,295.48 $3,268.24
72 $6,533.76 $3,265.52 $3,268.24
73 $6,503.80 $3,235.56 $3,268.24
74 $6,473.84 $3,205.60 $3,268.24
75 $6,443.88 $3,175.64 $3,268.24
76 $6,413.92 $3,145.68 $3,268.24
77 $6,383.97 $3,115.72 $3,268.24
 78 $6,354.01 $3,085.76 $3,268.24
79 $6,324.05 $3,055.81 $3,268.24
80 $6,294.09 $3,025.85 $3,268.24
81 $6,264.13 $2,995.89 $3,268.24
82 $6,234.17 $2,965.93 $3,268.24
83 $6,204.21 $2,935.97 $3,268.24
84 $6,174.25 $2,906.01 $3,268.24
85 $6,144.29 $2,876.05 $3,268.24
86 $6,114.34 $2,846.09 $3,268.24
87 $6,084.38 $2,816.13 $3,268.24
88 $6,054.42 $2,786.18 $3,268.24
89 $6,024.46 $2,756.22 $3,268.24
90 $5,994.50 $2,726.26 $3,268.24
91 $5,964.54 $2,696.30 $3,268.24
92 $5,934.58 $2,666.34 $3,268.24
93 $5,904.62 $2,636.38 $3,268.24
94 $5,874.66 $2,606.42 $3,268.24
95 $5,844.71 $2,576.46 $3,268.24
96 $5,814.75 $2,546.50 $3,268.24
97 $5,784.79 $2,516.55 $3,268.24
98 $5,754.83 $2,486.59 $3,268.24
99 $5,724.87 $2,456.63 $3,268.24
100 $5,694.91 $2,426.67 $3,268.24
101 $5,664.95 $2,396.71 $3,268.24
102 $5,634.99 $2,366.75 $3,268.24
103 $5,605.03 $2,336.79 $3,268.24
104 $5,575.08 $2,306.83 $3,268.24
105 $5,545.12 $2,276.88 $3,268.24
106 $5,515.16 $2,246.92 $3,268.24
107 $5,485.20 $2,216.96 $3,268.24
108 $5,455.24 $2,187.00 $3,268.24
109 $5,425.28 $2,157.04 $3,268.24
110 $5,395.32 $2,127.08 $3,268.24
111 $5,365.36 $2,097.12 $3,268.24
112 $5,335.40 $2,067.16 $3,268.24
113 $5,305.45 $2,037.20 $3,268.24
114 $5,275.49 $2,007.25 $3,268.24
115 $5,245.53 $1,977.29 $3,268.24
116 $5,215.57 $1,947.33 $3,268.24
117 $5,185.61 $1,917.37 $3,268.24
118 $5,155.65 $1,887.41 $3,268.24
119 $5,125.69 $1,857.45 $3,268.24
120 $5,095.73 $1,827.49 $3,268.24
121 $5,065.77 $1,797.53 $3,268.24
122 $5,035.82 $1,767.57 $3,268.24
123 $5,005.86 $1,737.62 $3,268.24
124 $4,975.90 $1,707.66 $3,268.24
125 $4,945.94 $1,677.70 $3,268.24
126 $4,915.98 $1,647.74 $3,268.24
127 $4,886.02 $1,617.78 $3,268.24
128 $4,856.06 $1,587.82 $3,268.24
129 $4,826.10 $1,557.86 $3,268.24
130 $4,796.14 $1,527.90 $3,268.24
131 $4,766.19 $1,497.94 $3,268.24
132 $4,736.23 $1,467.99 $3,268.24
133 $4,706.27 $1,438.03 $3,268.24
134 $4,676.31 $1,408.07 $3,268.24
135 $4,646.35 $1,378.11 $3,268.24
136 $4,616.39 $1,348.15 $3,268.24
137 $4,586.43 $1,318.19 $3,268.24
138 $4,556.47 $1,288.23 $3,268.24
139 $4,526.51 $1,258.27 $3,268.24
140 $4,496.56 $1,228.31 $3,268.24
141 $4,466.60 $1,198.36 $3,268.24
142 $4,436.64 $1,168.40 $3,268.24
143 $4,406.68 $1,138.44 $3,268.24
144 $4,376.72 $1,108.48 $3,268.24
145 $4,346.76 $1,078.52 $3,268.24
146 $4,316.80 $1,048.56 $3,268.24
147 $4,286.84 $1,018.60 $3,268.24
148 $4,256.88 $988.64 $3,268.24
149 $4,226.93 $958.68 $3,268.24
150 $4,196.97 $928.73 $3,268.24
151 $4,167.01 $898.77 $3,268.24
152 $4,137.05 $868.81 $3,268.24
153 $4,107.09 $838.85 $3,268.24
154 $4,077.13 $808.89 $3,268.24
155 $4,047.17 $778.93 $3,268.24
156 $4,017.21 $748.97 $3,268.24
157 $3,987.25 $719.01 $3,268.24
158 $3,957.30 $689.05 $3,268.24
159 $3,927.34 $659.10 $3,268.24
160 $3,897.38 $629.14 $3,268.24
161 $3,867.42 $599.18 $3,268.24
162 $3,837.46 $569.22 $3,268.24
163 $3,807.50 $539.26 $3,268.24
164 $3,777.54 $509.30 $3,268.24
165 $3,747.58 $479.34 $3,268.24
166 $3,717.62 $449.38 $3,268.24
167 $3,687.67 $419.42 $3,268.24
168 $3,657.71 $389.47 $3,268.24
169 $3,627.75 $359.51 $3,268.24
170 $3,597.79 $329.55 $3,268.24
171 $3,567.83 $299.59 $3,268.24
172 $3,537.87 $269.63 $3,268.24
173 $3,507.91 $239.67 $3,268.24
174 $3,477.95 $209.71 $3,268.24
175 $3,447.99 $179.75 $3,268.24
176 $3,418.04 $149.79 $3,268.24
177 $3,388.08 $119.84 $3,268.24
178 $3,358.12 $89.88 $3,268.24
179 $3,328.16 $59.92 $3,268.24
180 $3,298.20 $29.96 $3,268.24
$1,083,000.10 $488,030.19 $588,283.50

pago menos i
amento
88,283.50
,686.41

Saldo Insoluto

$588,283.50
$585,015.26
$581,747.02
$578,478.77
$575,210.53
$571,942.29
$568,674.05
$565,405.81
$562,137.57
$558,869.32
$555,601.08
$552,332.84
$549,064.60
$545,796.36
$542,528.12
$539,259.87
$535,991.63
$532,723.39
$529,455.15
$526,186.91
$522,918.67
$519,650.42
$516,382.18
$513,113.94
$509,845.70
$506,577.46
$503,309.22
$500,040.97
$496,772.73
$493,504.49
$490,236.25
$486,968.01
$483,699.77
$480,431.52
$477,163.28
$473,895.04
$470,626.80
$467,358.56
$464,090.32
$460,822.07
$457,553.83
$454,285.59
$451,017.35
$447,749.11
$444,480.87
$441,212.63
$437,944.38
$434,676.14
$431,407.90
$428,139.66
$424,871.42
$421,603.18
$418,334.93
$415,066.69
$411,798.45
$408,530.21
$405,261.97
$401,993.73
$398,725.48
$395,457.24
$392,189.00
$388,920.76
$385,652.52
$382,384.28
$379,116.03
$375,847.79
$372,579.55
$369,311.31
$366,043.07
$362,774.83
$359,506.58
$356,238.34
$352,970.10
$349,701.86
$346,433.62
$343,165.38
$339,897.13
$336,628.89
$333,360.65
$330,092.41
$326,824.17
$323,555.93
$320,287.68
$317,019.44
$313,751.20
$310,482.96
$307,214.72
$303,946.48
$300,678.23
$297,409.99
$294,141.75
$290,873.51
$287,605.27
$284,337.03
$281,068.78
$277,800.54
$274,532.30
$271,264.06
$267,995.82
$264,727.58
$261,459.33
$258,191.09
$254,922.85
$251,654.61
$248,386.37
$245,118.13
$241,849.88
$238,581.64
$235,313.40
$232,045.16
$228,776.92
$225,508.68
$222,240.43
$218,972.19
$215,703.95
$212,435.71
$209,167.47
$205,899.23
$202,630.98
$199,362.74
$196,094.50
$192,826.26
$189,558.02
$186,289.78
$183,021.53
$179,753.29
$176,485.05
$173,216.81
$169,948.57
$166,680.33
$163,412.08
$160,143.84
$156,875.60
$153,607.36
$150,339.12
$147,070.88
$143,802.63
$140,534.39
$137,266.15
$133,997.91
$130,729.67
$127,461.43
$124,193.18
$120,924.94
$117,656.70
$114,388.46
$111,120.22
$107,851.98
$104,583.73
$101,315.49
$98,047.25
$94,779.01
$91,510.77
$88,242.53
$84,974.28
$81,706.04
$78,437.80
$75,169.56
$71,901.32
$68,633.08
$65,364.83
$62,096.59
Chart Title
$58,828.35
$55,560.11 $700,000.00

$52,291.87 $600,000.00
$49,023.63
$45,755.38 $500,000.00
$42,487.14 $400,000.00

$300,000.00

$200,000.00
 $600,000.00

$500,000.00

$400,000.00
$39,218.90
$35,950.66 $300,000.00
$32,682.42 $200,000.00
$29,414.18
$26,145.93 $100,000.00
$22,877.69
$0.00
$19,609.45 1 9 17 25 33 41 49 57 65 73 81 89 97 105113121129137145153161169
$16,341.21
$13,072.97
$9,804.73
$6,536.48
$3,268.24
$0.00
1.8409493026789
por cada peso que
se prestó , se paga
2.05
Title
1 89 97 105113121129137145153161169177
 Amortización Departamento
Crédito $588,283.50
Monto del Pago $7,686.41
Tasa de interés 0.92% mensual
Número de pagos 180 meses

Distribución del Pago

Periodo Pago
Intereses Capital
0 $7,686.41
1 $7,686.41 $5,392.60 $2,293.81
2 $7,686.41 $5,371.57 $2,314.84
3 $7,686.41 $5,350.35 $2,336.06
4 $7,686.41 $5,328.94 $2,357.47
5 $7,686.41 $5,307.33 $2,379.08
6 $7,686.41 $5,285.52 $2,400.89
7 $7,686.41 $5,263.51 $2,422.90
8 $7,686.41 $5,241.30 $2,445.11
9 $7,686.41 $5,218.89 $2,467.52
10 $7,686.41 $5,196.27 $2,490.14
11 $7,686.41 $5,173.44 $2,512.97
12 $7,686.41 $5,150.41 $2,536.00
13 $7,686.41 $5,127.16 $2,559.25
14 $7,686.41 $5,103.70 $2,582.71
15 $7,686.41 $5,080.03 $2,606.39
16 $7,686.41 $5,056.13 $2,630.28
17 $7,686.41 $5,032.02 $2,654.39
18 $7,686.41 $5,007.69 $2,678.72
19 $7,686.41 $4,983.14 $2,703.28
20 $7,686.41 $4,958.36 $2,728.06
21 $7,686.41 $4,933.35 $2,753.06
22 $7,686.41 $4,908.11 $2,778.30
23 $7,686.41 $4,882.65 $2,803.77
24 $7,686.41 $4,856.94 $2,829.47
25 $7,686.41 $4,831.01 $2,855.40
26 $7,686.41 $4,804.83 $2,881.58
27 $7,686.41 $4,778.42 $2,907.99
28 $7,686.41 $4,751.76 $2,934.65
29 $7,686.41 $4,724.86 $2,961.55
30 $7,686.41 $4,697.71 $2,988.70
31 $7,686.41 $4,670.32 $3,016.09
32 $7,686.41 $4,642.67 $3,043.74
33 $7,686.41 $4,614.77 $3,071.64
34 $7,686.41 $4,586.61 $3,099.80
35 $7,686.41 $4,558.20 $3,128.22
36 $7,686.41 $4,529.52 $3,156.89
37 $7,686.41 $4,500.58 $3,185.83
38 $7,686.41 $4,471.38 $3,215.03
39 $7,686.41 $4,441.91 $3,244.50
40 $7,686.41 $4,412.17 $3,274.24
41 $7,686.41 $4,382.15 $3,304.26
42 $7,686.41 $4,351.86 $3,334.55
43 $7,686.41 $4,321.30 $3,365.11
44 $7,686.41 $4,290.45 $3,395.96
45 $7,686.41 $4,259.32 $3,427.09
46 $7,686.41 $4,227.91 $3,458.51
47 $7,686.41 $4,196.20 $3,490.21
48 $7,686.41 $4,164.21 $3,522.20
49 $7,686.41 $4,131.92 $3,554.49
50 $7,686.41 $4,099.34 $3,587.07
51 $7,686.41 $4,066.46 $3,619.95
52 $7,686.41 $4,033.28 $3,653.14
53 $7,686.41 $3,999.79 $3,686.62
54 $7,686.41 $3,966.00 $3,720.42
55 $7,686.41 $3,931.89 $3,754.52
56 $7,686.41 $3,897.47 $3,788.94
57 $7,686.41 $3,862.74 $3,823.67
58 $7,686.41 $3,827.69 $3,858.72
59 $7,686.41 $3,792.32 $3,894.09
60 $7,686.41 $3,756.63 $3,929.79
61 $7,686.41 $3,720.60 $3,965.81
62 $7,686.41 $3,684.25 $4,002.16
63 $7,686.41 $3,647.56 $4,038.85
64 $7,686.41 $3,610.54 $4,075.87
65 $7,686.41 $3,573.18 $4,113.23
66 $7,686.41 $3,535.47 $4,150.94
67 $7,686.41 $3,497.42 $4,188.99
68 $7,686.41 $3,459.02 $4,227.39
69 $7,686.41 $3,420.27 $4,266.14
70 $7,686.41 $3,381.17 $4,305.25
71 $7,686.41 $3,341.70 $4,344.71
72 $7,686.41 $3,301.87 $4,384.54
73 $7,686.41 $3,261.68 $4,424.73
74 $7,686.41 $3,221.12 $4,465.29
75 $7,686.41 $3,180.19 $4,506.22
76 $7,686.41 $3,138.88 $4,547.53
77 $7,686.41 $3,097.20 $4,589.21
 78 $7,686.41 $3,055.13 $4,631.28
79 $7,686.41 $3,012.68 $4,673.73
80 $7,686.41 $2,969.83 $4,716.58
81 $7,686.41 $2,926.60 $4,759.81
82 $7,686.41 $2,882.97 $4,803.44
83 $7,686.41 $2,838.94 $4,847.48
84 $7,686.41 $2,794.50 $4,891.91
85 $7,686.41 $2,749.66 $4,936.75
86 $7,686.41 $2,704.40 $4,982.01
87 $7,686.41 $2,658.74 $5,027.68
88 $7,686.41 $2,612.65 $5,073.76
89 $7,686.41 $2,566.14 $5,120.27
90 $7,686.41 $2,519.20 $5,167.21
91 $7,686.41 $2,471.84 $5,214.57
92 $7,686.41 $2,424.04 $5,262.37
93 $7,686.41 $2,375.80 $5,310.61
94 $7,686.41 $2,327.12 $5,359.29
95 $7,686.41 $2,277.99 $5,408.42
96 $7,686.41 $2,228.41 $5,458.00
97 $7,686.41 $2,178.38 $5,508.03
98 $7,686.41 $2,127.89 $5,558.52
99 $7,686.41 $2,076.94 $5,609.47
100 $7,686.41 $2,025.52 $5,660.89
101 $7,686.41 $1,973.63 $5,712.78
102 $7,686.41 $1,921.26 $5,765.15
103 $7,686.41 $1,868.41 $5,818.00
104 $7,686.41 $1,815.08 $5,871.33
105 $7,686.41 $1,761.26 $5,925.15
106 $7,686.41 $1,706.95 $5,979.46
107 $7,686.41 $1,652.14 $6,034.28
108 $7,686.41 $1,596.82 $6,089.59
109 $7,686.41 $1,541.00 $6,145.41
110 $7,686.41 $1,484.67 $6,201.74
111 $7,686.41 $1,427.82 $6,258.59
112 $7,686.41 $1,370.45 $6,315.96
113 $7,686.41 $1,312.55 $6,373.86
114 $7,686.41 $1,254.12 $6,432.29
115 $7,686.41 $1,195.16 $6,491.25
116 $7,686.41 $1,135.66 $6,550.75
117 $7,686.41 $1,075.61 $6,610.80
118 $7,686.41 $1,015.01 $6,671.40
119 $7,686.41 $953.86 $6,732.56
120 $7,686.41 $892.14 $6,794.27
121 $7,686.41 $829.86 $6,856.55
122 $7,686.41 $767.01 $6,919.40
 123 $7,686.41 $703.58 $6,982.83
124 $7,686.41 $639.57 $7,046.84
125 $7,686.41 $574.98 $7,111.44
126 $7,686.41 $509.79 $7,176.62
127 $7,686.41 $444.00 $7,242.41
128 $7,686.41 $377.61 $7,308.80
129 $7,686.41 $310.62 $7,375.80
130 $7,686.41 $243.00 $7,443.41
131 $7,686.41 $174.77 $7,511.64
132 $7,686.41 $105.92 $7,580.50
133 $7,686.41 $36.43 $7,649.98
total $0.00
$1,029,979.24 $430,333.35 $591,959.48
amento
88,283.50
,686.41

Saldo Insoluto

$588,283.50
$585,989.69
$583,674.85
$581,338.79
$578,981.31
$576,602.23
$574,201.34
$571,778.44
$569,333.33
$566,865.81
$564,375.66
$561,862.69
$559,326.69
$556,767.44
$554,184.73
$551,578.34
$548,948.07
$546,293.68
$543,614.96
$540,911.68
$538,183.63
$535,430.56
$532,652.27
$529,848.50
$527,019.03
$524,163.63
$521,282.05
$518,374.05
$515,439.40
$512,477.85
$509,489.15
$506,473.06
$503,429.32
$500,357.67
$497,257.87
$494,129.66
$490,972.77
$487,786.94
$484,571.91
$481,327.40
$478,053.16
$474,748.90
$471,414.35
$468,049.24
$464,653.28
$461,226.19
$457,767.68
$454,277.48
$450,755.27
$447,200.78
$443,613.71
$439,993.76
$436,340.62
$432,654.00
$428,933.58
$425,179.06
$421,390.12
$417,566.46
$413,707.74
$409,813.64
$405,883.86
$401,918.05
$397,915.88
$393,877.03
$389,801.16
$385,687.93
$381,536.99
$377,348.00
$373,120.61
$368,854.47
$364,549.22
$360,204.51
$355,819.97
$351,395.24
$346,929.95
$342,423.73
$337,876.21
$333,286.99
$328,655.71
$323,981.98
$319,265.40
$314,505.59
$309,702.14
$304,854.66
$299,962.75
$295,026.00
$290,043.99
$285,016.32
$279,942.55
$274,822.28
$269,655.07
$264,440.50
$259,178.13
$253,867.51
$248,508.22
$243,099.80
$237,641.80
$232,133.77
$226,575.25
$220,965.78
$215,304.89
$209,592.10
$203,826.95
$198,008.96
$192,137.63
$186,212.47
$180,233.01
$174,198.73
$168,109.14
$161,963.73
$155,761.99
$149,503.39
$143,187.43
$136,813.57
$130,381.28
$123,890.03
$117,339.28
$110,728.47
$104,057.07
$97,324.52
$90,530.25
$83,673.69
$76,754.29
$69,771.46
$62,724.62
$55,613.18
$48,436.56
$41,194.15
$33,885.35
$26,509.55
$19,066.14
$11,554.50
$3,974.01
-$3,675.98

Chart Title
$700,000.00

$600,000.00

$500,000.00

$400,000.00

$300,000.00

$200,000.00

$100,000.00

$0.00
 $500,000.00

$400,000.00

$300,000.00

$200,000.00

$100,000.00

$0.00
1 9 17 25 33 41 49 57 65 73 81 89 97 105113121129137145153161169177
-$100,000.00

1.73994889896519
e
9 97 105113121129137145153161169177
 Amortización Departamento
Crédito $588,283.50
Monto del Pago $6,686.41
Tasa de interés 0.92% mensual
Número de pagos 180 meses

Distribución del Pago

Periodo Pago
Intereses Capital
0 $6,686.41
1 $6,686.41 $5,392.60 $1,293.81
2 $6,686.41 $5,380.74 $1,305.67
3 $6,686.41 $5,368.77 $1,317.64
4 $6,686.41 $5,356.69 $1,329.72
5 $6,686.41 $5,344.50 $1,341.91
6 $6,686.41 $5,332.20 $1,354.21
7 $6,686.41 $5,319.79 $1,366.62
8 $6,686.41 $5,307.26 $1,379.15
9 $6,686.41 $5,294.62 $1,391.79
10 $6,686.41 $5,281.86 $1,404.55
11 $6,686.41 $5,268.99 $1,417.43
12 $6,686.41 $5,255.99 $1,430.42
13 $6,686.41 $5,242.88 $1,443.53
14 $6,686.41 $5,229.65 $1,456.76
15 $6,686.41 $5,216.29 $1,470.12
16 $6,686.41 $5,202.82 $1,483.59
17 $6,686.41 $5,189.22 $1,497.19
18 $6,686.41 $5,175.49 $1,510.92
19 $6,686.41 $5,161.64 $1,524.77
20 $6,686.41 $5,147.67 $1,538.75
21 $6,686.41 $5,133.56 $1,552.85
22 $6,686.41 $5,119.33 $1,567.08
23 $6,686.41 $5,104.96 $1,581.45
24 $6,686.41 $5,090.47 $1,595.95
25 $6,686.41 $5,075.84 $1,610.58
26 $6,686.41 $5,061.07 $1,625.34
27 $6,686.41 $5,046.17 $1,640.24
28 $6,686.41 $5,031.14 $1,655.27
29 $6,686.41 $5,015.96 $1,670.45
30 $6,686.41 $5,000.65 $1,685.76
31 $6,686.41 $4,985.20 $1,701.21
32 $6,686.41 $4,969.61 $1,716.81
33 $6,686.41 $4,953.87 $1,732.54
34 $6,686.41 $4,937.99 $1,748.43
35 $6,686.41 $4,921.96 $1,764.45
36 $6,686.41 $4,905.78 $1,780.63
37 $6,686.41 $4,889.46 $1,796.95
38 $6,686.41 $4,872.99 $1,813.42
39 $6,686.41 $4,856.37 $1,830.04
40 $6,686.41 $4,839.59 $1,846.82
41 $6,686.41 $4,822.66 $1,863.75
42 $6,686.41 $4,805.58 $1,880.83
43 $6,686.41 $4,788.34 $1,898.07
44 $6,686.41 $4,770.94 $1,915.47
45 $6,686.41 $4,753.38 $1,933.03
46 $6,686.41 $4,735.66 $1,950.75
47 $6,686.41 $4,717.78 $1,968.63
48 $6,686.41 $4,699.73 $1,986.68
49 $6,686.41 $4,681.52 $2,004.89
50 $6,686.41 $4,663.14 $2,023.27
51 $6,686.41 $4,644.60 $2,041.82
52 $6,686.41 $4,625.88 $2,060.53
53 $6,686.41 $4,606.99 $2,079.42
54 $6,686.41 $4,587.93 $2,098.48
55 $6,686.41 $4,568.69 $2,117.72
56 $6,686.41 $4,549.28 $2,137.13
57 $6,686.41 $4,529.69 $2,156.72
58 $6,686.41 $4,509.92 $2,176.49
59 $6,686.41 $4,489.97 $2,196.44
60 $6,686.41 $4,469.84 $2,216.58
61 $6,686.41 $4,449.52 $2,236.89
62 $6,686.41 $4,429.01 $2,257.40
63 $6,686.41 $4,408.32 $2,278.09
64 $6,686.41 $4,387.44 $2,298.97
65 $6,686.41 $4,366.36 $2,320.05
66 $6,686.41 $4,345.10 $2,341.32
67 $6,686.41 $4,323.63 $2,362.78
68 $6,686.41 $4,301.98 $2,384.44
69 $6,686.41 $4,280.12 $2,406.29
70 $6,686.41 $4,258.06 $2,428.35
71 $6,686.41 $4,235.80 $2,450.61
72 $6,686.41 $4,213.34 $2,473.08
73 $6,686.41 $4,190.67 $2,495.75
74 $6,686.41 $4,167.79 $2,518.62
75 $6,686.41 $4,144.70 $2,541.71
76 $6,686.41 $4,121.40 $2,565.01
77 $6,686.41 $4,097.89 $2,588.52
 78 $6,686.41 $4,074.16 $2,612.25
79 $6,686.41 $4,050.22 $2,636.20
80 $6,686.41 $4,026.05 $2,660.36
81 $6,686.41 $4,001.66 $2,684.75
82 $6,686.41 $3,977.05 $2,709.36
83 $6,686.41 $3,952.22 $2,734.19
84 $6,686.41 $3,927.16 $2,759.26
85 $6,686.41 $3,901.86 $2,784.55
86 $6,686.41 $3,876.34 $2,810.08
87 $6,686.41 $3,850.58 $2,835.83
88 $6,686.41 $3,824.58 $2,861.83
89 $6,686.41 $3,798.35 $2,888.06
90 $6,686.41 $3,771.88 $2,914.54
91 $6,686.41 $3,745.16 $2,941.25
92 $6,686.41 $3,718.20 $2,968.21
93 $6,686.41 $3,690.99 $2,995.42
94 $6,686.41 $3,663.53 $3,022.88
95 $6,686.41 $3,635.82 $3,050.59
96 $6,686.41 $3,607.86 $3,078.55
97 $6,686.41 $3,579.64 $3,106.77
98 $6,686.41 $3,551.16 $3,135.25
99 $6,686.41 $3,522.42 $3,163.99
100 $6,686.41 $3,493.42 $3,193.00
101 $6,686.41 $3,464.15 $3,222.27
102 $6,686.41 $3,434.61 $3,251.80
103 $6,686.41 $3,404.80 $3,281.61
104 $6,686.41 $3,374.72 $3,311.69
105 $6,686.41 $3,344.36 $3,342.05
106 $6,686.41 $3,313.73 $3,372.69
107 $6,686.41 $3,282.81 $3,403.60
108 $6,686.41 $3,251.61 $3,434.80
109 $6,686.41 $3,220.12 $3,466.29
110 $6,686.41 $3,188.35 $3,498.06
111 $6,686.41 $3,156.29 $3,530.13
112 $6,686.41 $3,123.93 $3,562.49
113 $6,686.41 $3,091.27 $3,595.14
114 $6,686.41 $3,058.31 $3,628.10
115 $6,686.41 $3,025.06 $3,661.36
116 $6,686.41 $2,991.49 $3,694.92
117 $6,686.41 $2,957.62 $3,728.79
118 $6,686.41 $2,923.44 $3,762.97
119 $6,686.41 $2,888.95 $3,797.46
120 $6,686.41 $2,854.14 $3,832.27
121 $6,686.41 $2,819.01 $3,867.40
122 $6,686.41 $2,783.56 $3,902.85
123 $6,686.41 $2,747.78 $3,938.63
124 $6,686.41 $2,711.68 $3,974.73
125 $6,686.41 $2,675.24 $4,011.17
126 $6,686.41 $2,638.47 $4,047.94
127 $6,686.41 $2,601.37 $4,085.04
128 $6,686.41 $2,563.92 $4,122.49
129 $6,686.41 $2,526.13 $4,160.28
130 $6,686.41 $2,488.00 $4,198.42
131 $6,686.41 $2,449.51 $4,236.90
132 $6,686.41 $2,410.67 $4,275.74
133 $6,686.41 $2,371.48 $4,314.93
134 $6,686.41 $2,331.93 $4,354.49
135 $6,686.41 $2,292.01 $4,394.40
136 $6,686.41 $2,251.73 $4,434.69
137 $6,686.41 $2,211.08 $4,475.34
138 $6,686.41 $2,170.05 $4,516.36
139 $6,686.41 $2,128.65 $4,557.76
140 $6,686.41 $2,086.87 $4,599.54
141 $6,686.41 $2,044.71 $4,641.70
142 $6,686.41 $2,002.16 $4,684.25
143 $6,686.41 $1,959.22 $4,727.19
144 $6,686.41 $1,915.89 $4,770.52
145 $6,686.41 $1,872.16 $4,814.25
146 $6,686.41 $1,828.03 $4,858.38
147 $6,686.41 $1,783.49 $4,902.92
148 $6,686.41 $1,738.55 $4,947.86
149 $6,686.41 $1,693.20 $4,993.22
150 $6,686.41 $1,647.42 $5,038.99
151 $6,686.41 $1,601.23 $5,085.18
152 $6,686.41 $1,554.62 $5,131.79
153 $6,686.41 $1,507.58 $5,178.83
154 $6,686.41 $1,460.11 $5,226.31
155 $6,686.41 $1,412.20 $5,274.21
156 $6,686.41 $1,363.85 $5,322.56
157 $6,686.41 $1,315.06 $5,371.35
158 $6,686.41 $1,265.82 $5,420.59
159 $6,686.41 $1,216.13 $5,470.28
160 $6,686.41 $1,165.99 $5,520.42
161 $6,686.41 $1,115.39 $5,571.03
162 $6,686.41 $1,064.32 $5,622.09
163 $6,686.41 $1,012.78 $5,673.63
164 $6,686.41 $960.77 $5,725.64
165 $6,686.41 $908.29 $5,778.12
166 $6,686.41 $855.32 $5,831.09
167 $6,686.41 $801.87 $5,884.54
168 $6,686.41 $747.93 $5,938.48
169 $6,686.41 $693.49 $5,992.92
170 $6,686.41 $638.56 $6,047.85
171 $6,686.41 $583.12 $6,103.29
172 $6,686.41 $527.17 $6,159.24
173 $6,686.41 $470.71 $6,215.70
174 $6,686.41 $413.74 $6,272.68
175 $6,686.41 $356.24 $6,330.18
176 $6,686.41 $298.21 $6,388.20
177 $6,686.41 $239.65 $6,446.76
178 $6,686.41 $180.56 $6,505.86
179 $6,686.41 $120.92 $6,565.49
180 $6,686.41 $60.74 $6,625.68
$1,210,240.61 $615,270.70 $588,283.50
amento
88,283.50
,686.41

Saldo Insoluto

$588,283.50
$586,989.69
$585,684.01
$584,366.37
$583,036.65
$581,694.74
$580,340.53
$578,973.91
$577,594.76
$576,202.96
$574,798.41
$573,380.98
$571,950.56
$570,507.03
$569,050.27
$567,580.15
$566,096.55
$564,599.36
$563,088.44
$561,563.67
$560,024.93
$558,472.08
$556,904.99
$555,323.54
$553,727.60
$552,117.02
$550,491.68
$548,851.44
$547,196.17
$545,525.72
$543,839.96
$542,138.75
$540,421.94
$538,689.40
$536,940.97
$535,176.52
$533,395.89
$531,598.94
$529,785.52
$527,955.47
$526,108.65
$524,244.90
$522,364.07
$520,466.00
$518,550.52
$516,617.49
$514,666.74
$512,698.10
$510,711.42
$508,706.53
$506,683.26
$504,641.45
$502,580.92
$500,501.50
$498,403.01
$496,285.30
$494,148.17
$491,991.45
$489,814.95
$487,618.51
$485,401.94
$483,165.04
$480,907.64
$478,629.55
$476,330.58
$474,010.53
$471,669.21
$469,306.43
$466,922.00
$464,515.70
$462,087.35
$459,636.74
$457,163.66
$454,667.92
$452,149.30
$449,607.59
$447,042.58
$444,454.06
$441,841.81
$439,205.61
$436,545.25
$433,860.50
$431,151.14
$428,416.95
$425,657.69
$422,873.14
$420,063.07
$417,227.23
$414,365.40
$411,477.34
$408,562.81
$405,621.55
$402,653.34
$399,657.91
$396,635.03
$393,584.44
$390,505.89
$387,399.11
$384,263.86
$381,099.86
$377,906.87
$374,684.60
$371,432.80
$368,151.19
$364,839.49
$361,497.44
$358,124.76
$354,721.16
$351,286.35
$347,820.07
$344,322.01
$340,791.88
$337,229.39
$333,634.25
$330,006.15
$326,344.80
$322,649.88
$318,921.09
$315,158.12
$311,360.66
$307,528.38
$303,660.98
$299,758.13
$295,819.50
$291,844.77
$287,833.60
$283,785.66
$279,700.62
$275,578.13
$271,417.85
$267,219.43
$262,982.53
$258,706.79
$254,391.86
$250,037.37
$245,642.97
$241,208.28
$236,732.95
$232,216.59
$227,658.83
$223,059.29
$218,417.58
$213,733.33
$209,006.14
$204,235.62
$199,421.37
$194,562.99
$189,660.07
$184,712.21
$179,718.99
$174,680.00
$169,594.82
$164,463.03
$159,284.19
$154,057.89
$148,783.67
$143,461.11
$138,089.76
$132,669.17
$127,198.89
$121,678.47 Chart Title
$116,107.44
$700,000.00
$110,485.35
$104,811.72 $600,000.00
$99,086.08 $500,000.00
$93,307.96
$400,000.00
$87,476.87
$81,592.33 $300,000.00

$200,000.00

$100,000.00

$0.00
 $500,000.00

$400,000.00

$300,000.00
$75,653.84
$200,000.00
$69,660.93
$63,613.07 $100,000.00
$57,509.78 $0.00
$51,350.54 1 9 17 25 33 41 49 57 65 73 81 89 97 105113121129137145153161169177
-$100,000.00
$45,134.84
$38,862.17
$32,531.99
$26,143.79
$19,697.03
$13,191.17
$6,625.68
$0.00
2.05724045154652
por cada peso que
se prestó , se paga
2.05
e
9 97 105113121129137145153161169177
 Formulario CURP
Escriba por favor con sin acentos.
Apellido Paterno
Apellido Materno
Nombre (s)

Fecha de Nacimiento
(dd/mm/aaaa)

Género (Hombre o Mujer)

Lugar de Nacimiento
Dígito Verificador
mulario CURP
avor con sin acentos.
FALCON
TORRES
CINTHYA YARATZE

06/11/1990

MUJER
DISTRITO FEDERAL
04
 Mi CURP
FATC901106MDFLRN04
extrae
la diagonal cuenta
a partir del 0 extraes 2 caracteres

pago:va, valor actual del crédito

cuando pagas al comienzo

del crédito pagas menos
porque no hay acumulación
de intereses

formato de tipo texto te permite escribir sin modificar lo que escribiste

las fechas usan tipo texto para extraer los digitos originales de la fecha