RAB M&E Rusun Pekerja Keluarga Type 36 (4 LT) TINGGI
RAB M&E Rusun Pekerja Keluarga Type 36 (4 LT) TINGGI
RAB M&E Rusun Pekerja Keluarga Type 36 (4 LT) TINGGI
R E N C A N A A N G G A R A N B I A Y A ( R A B ) - P E K E R J A A N MEKANIKAL
Pekerjaan
Lokasi
: PROV. ACEH
Tahun Anggaran
: 2015
A
A.1.
A.2.
B
B.1.
URAIAN PEKERJAAN
Rp
162,249,359.51
II
Rp
147,222,438.85
III
Rp
39,409,830.29
IV
INSTALASI VENT
Rp
10,107,572.14
PEKERJAAN PANEL
Rp
212,290,230.56
II
Rp
112,173,963.87
III
Rp
45,894,539.00
IV
Rp
88,302,316.82
Rp
225,125,260.91
VI
Rp
11,515,191.63
VII
Rp
28,534,390.23
Rp
77,593,060.19
Rp
81,593,443.89
B.2
B.3.
B.4.
PEKERJAAN SYSTEM TV
Rp
25,321,162.16
II
Rp
54,703,282.15
Rp
254,843,785.04
II
Rp
478,104,932.47
III
Rp
574,118,604.51
IV
Rp
319,200,000.00
REKAPITULASI
R E N C A N A A N G G A R A N B I A Y A ( R A B ) - P E K E R J A A N MEKANIKAL
Pekerjaan
Lokasi
: PROV. ACEH
Tahun Anggaran
: 2015
URAIAN PEKERJAAN
Rp
12,383,206.31
REKAPITULASI
( R A B ) - P E K E R J A A N MEKANIKAL DAN ELEKTRIKAL
IAN PEKERJAAN
JUMLAH HARGA
(Rp.)
1,082,825,093.81
358,989,200.79
723,835,893.02
1,877,861,476.71
77,593,060.19
81,593,443.89
80,024,444.31
1,638,650,528.33
REKAPITULASI
( R A B ) - P E K E R J A A N MEKANIKAL DAN ELEKTRIKAL
JUMLAH HARGA
(Rp.)
IAN PEKERJAAN
SUB TOTAL :
2,960,686,570.52
: Prototype Rumah susun Keluarga 4 lantai Type - 36, TNI/Polri, Pekerja, (Prototype 15-06)
Lokasi
: PROV. ACEH
Tahun Anggaran
: 2015
A
A.1.
I
URAIAN PEKERJAAN
SAT
VOL
73.20
34.50
4.50
49.00
2.00
25.00
25.00
- dia. 40
bh
1.00
- dia. 20
bh
3.00
bh
2.00
139.20
35.04
24.00
Peralatan Katup-katup
(Ball Valve & Gate Valve)
b LANTAI 2
URAIAN PEKERJAAN
SAT
VOL
119.20
8.00
12.80
12.80
- dia. 40
bh
1.00
- dia. 20
bh
2.00
bh
16.00
139.20
35.04
24.00
119.20
8.00
12.80
12.80
- dia. 40
bh
1.00
- dia. 20
bh
2.00
bh
16.00
139.20
35.04
24.00
119.20
8.00
12.80
12.80
Peralatan Katup-katup
(Ball Valve & Gate Valve)
c LANTAI 3
Peralatan Katup-katup
(Ball Valve & Gate Valve)
d LANTAI 4
Peralatan Katup-katup
URAIAN PEKERJAAN
SAT
VOL
bh
1.00
- dia. 20
bh
2.00
bh
16.00
unit
1.00
33.00
165.00
6.00
- dia. 50
bh
11.00
- dia. 32
bh
2.00
140.00
140.00
80.00
80.00
- dia. 100
12.70
- dia. 80
6.00
- dia. 65
10.50
- dia. 50
2.50
bh
2.00
bh
8.00
bh
2.00
Peralatan Katup-katup
(Ball Valve & Gate Valve)
II
URAIAN PEKERJAAN
SAT
VOL
b LANTAI 2
- dia. 100 ( riser pipa air kotor)
51.20
51.20
- dia. 100
13.44
- dia. 65
24.00
- dia. 50
32.00
bh
16.00
51.20
51.20
- dia. 100
13.44
- dia. 65
24.00
- dia. 50
32.00
bh
16.00
51.20
51.20
- dia. 100
13.44
- dia. 65
24.00
- dia. 50
32.00
bh
16.00
80.00
5.00
c LANTAI 3
d LANTAI 4
III
URAIAN PEKERJAAN
SAT
VOL
b LANTAI 2
- dia. 100 ( pipa tegak )
51.20
50.00
12.00
bh
2.00
51.20
40.00
51.20
40.00
20.00
- dia. 100
bh
16.00
bh
4.00
51.20
- Dia. 32
13.76
51.20
- Dia. 32
13.76
d LANTAI 4
f LANTAI ATAP
- dia. 80 (roof tank )
Roof Drain, Cast Iron
IV
INSTALASI VENT
Pipa PVC Kelas AW (Incl. Fitting & Accessories)
INSTALASI PEMIPAAN
a LANTAI 1
b LANTAI 2
URAIAN PEKERJAAN
SAT
VOL
c LANTAI 3
- Dia. 50 ( pipa riser )
51.20
- Dia. 32
13.76
51.20
- Dia. 32
13.76
bh
16.00
d LANTAI 4
A.2.
PEKERJAAN PANEL
a.
INSTALASI
1 P-PLN
unit
: 1 bh
: 1 lot
- Box Panel
: 1 unit
2 PEKERJAAN MDP
Pengadaan dan pemasangan MDP, dengan komponen panel,
sbb :
- Mgs 3P, 63 A
- MCCB 3P, 320 A
- MCCB 3P, 63 A
- MCCB 3P, 32 A
- MCB 3P, 32 A
- Contacto, (timer switch)
- Earth Fault Relay
unit
URAIAN PEKERJAAN
SAT
VOL
unit
URAIAN PEKERJAAN
SAT
VOL
bh
unit
bh
unit
- Box Panel
- KW-meter/3ph/63A
4 P-KWH LT.1
Pengadaan dan pemasangan P-KWH-LT/1,
dengan komponen panel, sbb :
- MCCB 3P, 32 A
- MCB 1P, 6 A
- Ampere-meter 50/5 A
- Volt-meter 0-500 Volt
- Volt Selector Switch
- Fuse 2 A
- Indicator Lamp
- Rel MCB 3P
- Cu Bar 5 x 32 A
- Accessories & Termination
- Box Panel
- KW-meter/1ph/6A
5 P-KWH/LT.2 s/d lt 4
Pengadaan dan pemasangan P-KWH-LT/2 s/d Lt 5
dengan komponen panel, sbb :
- MCCB 3P, 63 A
- MCB 1P, 6 A
- Ampere-meter 50/5 A
- Volt-meter 0-500 Volt
- Volt Selector Switch
- Fuse 2 A
- Indicator Lamp
URAIAN PEKERJAAN
SAT
VOL
bh
48
unit
unit
- Rel MCB 3P
- Cu Bar 5 x 63 A
- Accessories & Termination
- Box Panel
- KW-meter/1ph/6A
9 P-POMPA AIR BERSIH
Pengadaan dan pemasangan P-POMPA AIR BERSIH, dengan komponen panel, sbb :
- MCB 3P, 32 A
- MCB 3P, 10 A
- WLC 61F G-AP 220 Volt
- DOL ( Direct On Line )
- Radar diantaki air atas
- Ampere-meter 50/5 A
- Volt-meter 0-500 Volt
- Volt Selector Switch
- Fuse 2 A
- Indicator Lamp
- Rel MCB 3P
- Cu Bar 5 x 32 A
- Accessories & Termination
- Box Panel
10 P-KEBAKARAN
Pengadaan dan pemasangan P-KEBAKARAN, dengan komponen panel, sbb :
- MCB 3P, 25 A
- MCB 3P, 16 A
- MCB 1P, 6 A
URAIAN PEKERJAAN
SAT
VOL
unit
unit
48
- Ampere-meter 50/5 A
- Volt-meter 0-500 Volt
- Volt Selector Switch
- Fuse 2 A
- Indicator Lamp
- Rel MCB 3P
- Cu Bar 5 x 25 A
- Accessories & Termination
- Box Panel
P-UNIT
Pengadaan dan pemasangan P-UNIT , dengan komponen panel, sbb :
11 LANTAI-1
- MCB 1P, 6 A
: 1 bh
- MCB 1P, 4 A
: 4 bh
- Box Hanger
: 1 bh
12 LANTAI-2 s/d 4
- MCB 1P, 6 A
: 1 bh
- MCB 1P, 4 A
: 4 bh
- Box Hanger
: 1 bh
II
a.
INSTALASI
- NYY 4 x 185 mm2 + E-NYA 95 mm2 Dari P-PLN ke MDP
m'
30.00
m'
5.00
m'
10.00
m'
30.00
URAIAN PEKERJAAN
SAT
VOL
m'
40.00
m'
50.00
m'
30.00
m'
30.00
m'
52.30
m'
31.30
m'
15.00
m'
52.30
m'
33.80
m'
15.30
m'
65.80
m'
55.80
m'
52.80
m'
42.80
m'
37.80
m'
27.80
m'
23.30
m'
13.30
m'
13.30
m'
23.30
m'
27.80
m'
37.80
m'
42.80
m'
52.80
m'
55.80
m'
65.80
m'
15.00
URAIAN PEKERJAAN
SAT
VOL
m'
65.80
m'
55.80
m'
52.80
m'
42.80
m'
37.80
m'
27.80
m'
23.30
m'
13.30
m'
13.30
m'
23.30
m'
27.80
m'
37.80
m'
42.80
m'
52.80
m'
55.80
m'
65.80
m'
15.00
m'
65.80
m'
55.80
m'
52.80
m'
42.80
m'
37.80
m'
27.80
m'
23.30
m'
13.30
m'
13.30
m'
23.30
m'
27.80
m'
37.80
URAIAN PEKERJAAN
SAT
VOL
m'
42.80
m'
52.80
m'
55.80
m'
65.80
m'
15.00
m'
70.00
bh
1.00
lot
1.00
m'
195.00
bh
3.00
lot
3.00
m'
11.00
III
a.
INSTALASI
Pengadaan dan Pemasangan Kabel Ladder lengkap dengan semua fitting, aksesoris, berikut material dan alat bantu pemasangan lainnya sesuai diuraikan dalam Gambar dan Spesifikasi
Teknis.
1 Lantai-1
- Kabel Tray W200 x H100
Fitting-Fitting :
- Elbow W200 x H100
Material bantu ( mur, baut, hanger rod, supporting, dll )
2 Lantai-2 s/d 4
- Kabel Tray W200 x H100
Fitting-Fitting :
- Elbow W200 x H100
Material bantu ( mur, baut, hanger rod, supporting, dll )
3 Shaft
- Kabel Tray W600 x H100
URAIAN PEKERJAAN
IV
a.
INSTALASI
SAT
VOL
1 Lantai-1
- TL 1 x 36 W, TL Balk Type
bh
12.00
- TL 1 x 18 W, TL Balk Type
bh
45.00
bh
2.00
bh
3.00
bh
21.00
bh
3.00
bh
29.00
- Saklar 1 gang
bh
7.00
- Saklar 2 gang
bh
16.00
bh
130.00
bh
17.00
bh
2.00
bh
3.00
bh
3.00
bh
64.00
- Saklar 1 gang
bh
56.00
- Saklar 2 gang
bh
38.00
bh
130.00
bh
17.00
bh
2.00
bh
3.00
bh
3.00
bh
64.00
- Saklar 1 gang
bh
56.00
- Saklar 2 gang
bh
38.00
2 Lantai-2
3 Lantai-3
URAIAN PEKERJAAN
SAT
VOL
4 Lantai-4
- Lampu PL 13 Watt , Fitting E-27
bh
130.00
bh
17.00
bh
2.00
bh
3.00
bh
3.00
bh
64.00
- Saklar 1 gang
bh
56.00
- Saklar 2 gang
bh
38.00
bh
2.00
- Saklar 1 gang
bh
1.00
- TL 1 x 36 W, TL Balk Type
bh
2.00
bh
1.00
- Saklar 1 gang
bh
1.00
bh
16.00
ttk
86.00
ttk
29.00
ttk
155.00
ttk
64.00
6 Lantai-Atap
7 R.Pompa
a.
INSTALASI
Lantai-1
Lantai-2
URAIAN PEKERJAAN
SAT
VOL
Lantai-3
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu
ttk
155.00
ttk
64.00
ttk
155.00
ttk
64.00
ttk
2.00
ttk
2.00
ttk
1.00
ttk
16.00
- Material Bantu
lot
1.00
lot
1.00
bh
1.00
Lantai-4
Lantai-Atap
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu
R.Pompa
VI
a.
INSTALASI
Pentanahan (Grounding) Netral Sistem & Pentanahan Body
- Body Panel MDP
- Body pada semua panel distribusi daya tegangan rendah
- Body Peralatan pada Sistem Elektronik
Item SBB:
- Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm )
URAIAN PEKERJAAN
SAT
VOL
Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
- Termination R.Supporting Material
lot
1.00
- Kabel BC 50 mm2
60.00
- Material Bantu
lot
1.00
lot
1.00
unit
1.00
unit
1.00
m'
70.00
lot
1.00
- Biaya Instalasi
lot
1.00
- Material Bantu
lot
1.00
lot
1.00
VII
a.
INSTALASI
Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
HARGA SATUAN
TOTAL HARGA
(Rp)
(Rp)
1,082,825,093.81
358,989,200.79
162,249,359.51
32,831.37
2,403,256.28
39,783.87
1,372,543.52
39,783.87
179,027.42
87,540.57
4,289,487.93
122,100.57
244,201.14
180,690.57
4,517,264.25
274,144.32
6,853,608.00
355,722.74
355,722.74
168,161.74
504,485.21
414,417.80
828,835.60
32,831.37
4,570,126.70
39,783.87
1,394,026.80
45,448.06
1,090,753.35
HARGA SATUAN
TOTAL HARGA
(Rp)
(Rp)
87,540.57
10,434,835.94
122,100.57
976,804.56
180,690.57
2,312,839.30
274,144.32
3,509,047.30
355,722.74
355,722.74
168,161.74
336,323.47
414,417.80
6,630,684.80
32,831.37
4,570,126.70
39,783.87
1,394,026.80
45,448.06
1,090,753.35
87,540.57
10,434,835.94
122,100.57
976,804.56
180,690.57
2,312,839.30
274,144.32
3,509,047.30
355,722.74
355,722.74
168,161.74
336,323.47
414,417.80
6,630,684.80
32,831.37
4,570,126.70
39,783.87
1,394,026.80
45,448.06
1,090,753.35
87,540.57
10,434,835.94
122,100.57
976,804.56
180,690.57
2,312,839.30
274,144.32
3,509,047.30
HARGA SATUAN
TOTAL HARGA
(Rp)
(Rp)
355,722.74
355,722.74
168,161.74
336,323.47
414,417.80
6,630,684.80
2,409,753.74
2,409,753.74
274,144.32
9,046,762.56
180,690.57
29,813,944.05
27,609.02
165,654.12
355,722.74
3,912,950.10
259,183.99
518,367.97
147,222,438.85
192,664.31
26,973,003.28
192,664.31
26,973,003.28
89,789.10
7,183,128.13
89,789.10
7,183,128.13
89,789.10
1,140,321.59
43,434.48
260,606.87
43,434.48
456,062.03
32,872.89
82,182.22
451,028.64
902,057.28
146,191.86
1,169,534.91
748,256.46
1,496,512.91
HARGA SATUAN
TOTAL HARGA
(Rp)
(Rp)
89,789.10
4,597,202.00
89,789.10
4,597,202.00
89,789.10
1,206,765.53
43,434.48
1,042,427.49
32,872.89
1,051,932.44
748,256.46
11,972,103.28
89,789.10
4,597,202.00
89,789.10
4,597,202.00
89,789.10
1,206,765.53
43,434.48
1,042,427.49
32,872.89
1,051,932.44
748,256.46
11,972,103.28
89,789.10
4,597,202.00
89,789.10
4,597,202.00
89,789.10
1,206,765.53
43,434.48
1,042,427.49
32,872.89
1,051,932.44
748,256.46
11,972,103.28
39,409,830.29
89,789.10
7,183,128.13
57,630.41
288,152.07
HARGA SATUAN
TOTAL HARGA
(Rp)
(Rp)
89,789.10
4,597,202.00
57,630.41
2,881,520.71
57,630.41
691,564.97
179,290.86
358,581.73
89,789.10
4,597,202.00
57,630.41
2,305,216.56
89,789.10
4,597,202.00
179,290.86
7,171,634.55
57,630.41
1,152,608.28
179,290.86
2,868,653.82
179,290.86
717,163.46
10,107,572.14
32,872.89
1,683,091.90
24,985.55
343,801.13
32,872.89
1,683,091.90
24,985.55
343,801.13
HARGA SATUAN
TOTAL HARGA
(Rp)
(Rp)
32,872.89
1,683,091.90
24,985.55
343,801.13
32,872.89
1,683,091.90
24,985.55
343,801.13
125,000.00
2,000,000.00
723,835,893.02
212,290,230.56
by pln
by pln
62,403,201.66
62,403,201.66
HARGA SATUAN
TOTAL HARGA
(Rp)
(Rp)
10,603,387.02
10,603,387.02
HARGA SATUAN
TOTAL HARGA
(Rp)
(Rp)
1,500,000.00
1,500,000.00
14,619,679.86
14,619,679.86
775,000.00
1,550,000.00
13,127,155.68
39,381,467.03
HARGA SATUAN
TOTAL HARGA
(Rp)
(Rp)
775,000.00
37,200,000.00
10,935,761.16
10,935,761.16
6,084,109.74
6,084,109.74
HARGA SATUAN
TOTAL HARGA
(Rp)
(Rp)
528,540.08
2,642,700.39
528,540.08
25,369,923.72
112,173,963.87
905,365.87
27,160,976.21
249,805.19
1,249,025.97
69,913.56
699,135.63
126,196.01
3,785,880.17
HARGA SATUAN
TOTAL HARGA
(Rp)
(Rp)
126,196.01
5,047,840.23
126,196.01
6,309,800.28
69,913.56
2,097,406.90
249,805.19
7,494,155.82
26,987.02
1,411,421.09
26,987.02
844,693.69
26,987.02
404,805.28
26,987.02
1,411,421.09
26,987.02
912,161.24
26,987.02
412,901.39
26,987.02
1,775,745.84
26,987.02
1,505,875.65
26,987.02
1,424,914.60
26,987.02
1,155,044.41
26,987.02
1,020,109.31
26,987.02
750,239.13
26,987.02
628,797.54
26,987.02
358,927.35
26,987.02
358,927.35
26,987.02
628,797.54
26,987.02
750,239.13
26,987.02
1,020,109.31
26,987.02
1,155,044.41
26,987.02
1,424,914.60
26,987.02
1,505,875.65
26,987.02
1,775,745.84
26,987.02
404,805.28
HARGA SATUAN
TOTAL HARGA
(Rp)
(Rp)
26,987.02
1,775,745.84
26,987.02
1,505,875.65
26,987.02
1,424,914.60
26,987.02
1,155,044.41
26,987.02
1,020,109.31
26,987.02
750,239.13
26,987.02
628,797.54
26,987.02
358,927.35
26,987.02
358,927.35
26,987.02
628,797.54
26,987.02
750,239.13
26,987.02
1,020,109.31
26,987.02
1,155,044.41
26,987.02
1,424,914.60
26,987.02
1,505,875.65
26,987.02
1,775,745.84
26,987.02
404,805.28
26,987.02
1,775,745.84
26,987.02
1,505,875.65
26,987.02
1,424,914.60
26,987.02
1,155,044.41
26,987.02
1,020,109.31
26,987.02
750,239.13
26,987.02
628,797.54
26,987.02
358,927.35
26,987.02
358,927.35
26,987.02
628,797.54
26,987.02
750,239.13
26,987.02
1,020,109.31
HARGA SATUAN
TOTAL HARGA
(Rp)
(Rp)
26,987.02
1,155,044.41
26,987.02
1,424,914.60
26,987.02
1,505,875.65
26,987.02
1,775,745.84
26,987.02
404,805.28
45,894,539.00
146,322.60
10,242,582.34
197,800.00
197,800.00
750,000.00
750,000.00
146,322.60
28,532,907.95
250,350.00
751,050.00
750,000.00
2,250,000.00
288,199.88
3,170,198.72
HARGA SATUAN
TOTAL HARGA
(Rp)
(Rp)
88,302,316.82
108,965.12
1,307,581.41
76,106.84
3,424,807.69
820,200.00
1,640,400.00
768,342.33
2,305,027.00
47,920.20
1,006,324.20
1,006,700.00
3,020,100.00
36,333.73
1,053,678.03
33,042.63
231,298.42
59,485.12
951,761.95
47,920.20
6,229,626.00
76,106.84
1,293,816.24
820,200.00
1,640,400.00
768,342.33
2,305,027.00
1,006,700.00
3,020,100.00
36,333.73
2,325,358.41
33,042.63
1,850,387.36
59,485.12
2,260,434.62
47,920.20
6,229,626.00
76,106.84
1,293,816.24
820,200.00
1,640,400.00
768,342.33
2,305,027.00
1,006,700.00
3,020,100.00
36,333.73
2,325,358.41
33,042.63
1,850,387.36
59,485.12
2,260,434.62
HARGA SATUAN
TOTAL HARGA
(Rp)
(Rp)
47,920.20
6,229,626.00
76,106.84
1,293,816.24
820,200.00
1,640,400.00
768,342.33
2,305,027.00
1,006,700.00
3,020,100.00
36,333.73
2,325,358.41
33,042.63
1,850,387.36
59,485.12
2,260,434.62
76,106.84
152,213.68
33,042.63
33,042.63
108,965.12
217,930.24
36,333.73
36,333.73
33,042.63
33,042.63
632,082.90
10,113,326.35
225,125,260.91
259,388.74
22,307,431.53
308,899.43
8,958,083.37
259,388.74
40,205,254.50
308,899.43
19,769,563.30
HARGA SATUAN
TOTAL HARGA
(Rp)
(Rp)
259,388.74
40,205,254.50
308,899.43
19,769,563.30
259,388.74
40,205,254.50
308,899.43
19,769,563.30
259,388.74
518,777.48
259,388.74
518,777.48
308,899.43
308,899.43
536,802.39
8,588,838.25
2,500,000.00
2,500,000.00
1,500,000.00
1,500,000.00
11,515,191.63
3,500,000.00
3,500,000.00
HARGA SATUAN
TOTAL HARGA
(Rp)
(Rp)
250,000.00
250,000.00
116,919.86
7,015,191.63
500,000.00
500,000.00
250,000.00
250,000.00
28,534,390.23
7,500,000.00
7,500,000.00
1,500,000.00
1,500,000.00
116,919.86
8,184,390.23
3,500,000.00
3,500,000.00
5,000,000.00
5,000,000.00
350,000.00
350,000.00
2,500,000.00
2,500,000.00
: Prototype Rumah susun Keluarga 4 lantai Type - 36, TNI/Polri, Pekerja, (Prototype 15-06)
: PROV. ACEH
: 2015
B
B.1.
I
URAIAN PEKERJAAN
SAT
- dia. 65 mm
- dia. 40 mm
set
bh
bh
b LANTAI 2
Pemipaan BSP Sch. 40
(Incl.Fitting & All Accessories)
- dia. 100 mm (Pipa Riser )
- dia. 65 mm
- dia. 40 mm
m
HAL-39
URAIAN PEKERJAAN
SAT
set
bh
c LANTAI 3
Pemipaan BSP Sch. 40
(Incl.Fitting & All Accessories)
- dia. 100 mm (Pipa Riser )
- dia. 65 mm
- dia. 40 mm
set
bh
d LANTAI 4
Pemipaan BSP Sch. 40
(Incl.Fitting & All Accessories)
- dia. 100 mm (Pipa Riser )
- dia. 65 mm
- dia. 40 mm
set
B.2
bh
- Automatic Air Vent dia 25, c/w Pressure gate, gate valve
bh
URAIAN PEKERJAAN
SAT
LANTAI DASAR
- Exhaust kap 200 CMH ( ceiling Mounted )
unit
- dia. 100
bh
LANTAI 2 s/d 4
- Exhaust kap 200 CMH ( ceiling Mounted )
unit
B.3.
I.
- dia. 100
bh
unit
- Antena VHF
unit
- MA (Master Amplifier)/Mixer
bh
HAL-41
URAIAN PEKERJAAN
SAT
mtr
lot
b SPLITTER TV
Pengadan dan pemasangan Splitter TV, breikut alat / material bantu pemasangan lainnya sesuai Gambar dan Spesifikasi Teknis.
LANTAI-1
Splitter 7 ports
bh
TB-Splitter-TV/lt.1
bh
Lantai-2
Splitter 7 ports
bh
TB-Splitter-TV/lt.2
bh
Lantai-3
Splitter 7 ports
bh
TB-Splitter-TV/lt.3
bh
Lantai-4
Splitter 7 ports
bh
TB-Splitter-TV/lt.4
bh
mtr
HAL-42
URAIAN PEKERJAAN
SAT
Lantai-2
Coaxial 7C/2V dari TB-Splitter-TV/lt.3 ke TB-Splitter-lt.2
mtr
Lantai-3
Coaxial 7C/2V dari TB-Splitter-TV/lt.4 ke TB-Splitter-lt.3
mtr
Lantai-4
Coaxial 7C/2V dari TB-Splitter-TV/lt.5 ke TB-Splitter-lt.4
mtr
d TV OUTLET
Pengadan dan pemasangan TV Outlet, breikut alat / material
bantu pemasangan lainnya sesuai Gambar dan Spesifikasi
Teknis.
Lantai-1
TV Outlet
bh
Lantai-2
TV Outlet
bh
Lantai-3
TV Outlet
bh
Lantai-4
TV Outlet
bh
e INSTALASI OUTLET TV
Instalasi kabel Outlet TV menggunakan kabel Coaxial 5C/2V
dalam conduit PVC HI dia.20 mm2 lengkap dengan bobokan
dan perapihan kembali, peralatan bantu dan aksesoris sesuai
HAL-43
URAIAN PEKERJAAN
SAT
ttk
Lantai-2
TV Outlet
ttk
Lantai-3
TV Outlet
ttk
Lantai-4
TV Outlet
II
ttk
unit
set
Rectifier
bh
bh
bh
lot
HAL-44
URAIAN PEKERJAAN
SAT
mtr
mtr
mtr
mtr
mtr
bh
bh
- Lampu Indikator
bh
- Bell alarm
bh
bh
- TB-FA-Lt.Ground
bh
Lantai-2
- Rate Of Rise Temperature - Heat detector
bh
bh
- Lampu Indikator
bh
- Bell alarm
bh
bh
- TB-FA-Lt2
bh
Lantai-3
- Rate Of Rise Temperature - Heat detector
bh
bh
HAL-45
URAIAN PEKERJAAN
SAT
- Lampu Indikator
bh
- Bell alarm
bh
bh
- TB-FA-Lt3
bh
Lantai-4
- Rate Of Rise Temperature - Heat detector
bh
bh
- Lampu Indikator
bh
- Bell alarm
bh
bh
- TB-FA-Lt4
bh
ttk
ttk
- Lampu Indikator
ttk
- Bell alarm
ttk
Lantai-2
- Rate Of Rise Temperature - Heat detector
ttk
ttk
- Lampu Indikator
ttk
- Bell alarm
ttk
Lantai-3
HAL-46
URAIAN PEKERJAAN
SAT
ttk
ttk
- Lampu Indikator
ttk
- Bell alarm
ttk
Lantai-4
B.4.
ttk
ttk
- Lampu Indikator
ttk
- Bell alarm
ttk
lot
Material Bantu
lot
lot
a.
bh
Kapasitas
: 250 l/menit
Head
: 37 mtr
Speed
: 1450 rpm
PI
: 5,5 KW/380V/50Hz/3ph
HAL-47
URAIAN PEKERJAAN
2 Booster Pump
SAT
set
Kapasitas
: 160 l/menit
Head
: 20 mka
Speed
: 1450 rpm
PI
: 2,2 KW/380V/50Hz/3ph
Lengkap dengan Pump & Electromotor (2),Pressure Tank, Panel Kontrol, Pressure switch,
, Presure Gauge, Accessories, Gate Valve, Header & base Plat.
3 Tangki Air Atas
kapasitas
unit
: 5m3
set
: 100 l/menit
Total Head
: 50 meter
Daya
unit
: 100 m3
bh
- Check Valve ( CV )
dia. 50
bh
- Strainer ( STR )
dia. 50
bh
- Flexible Joint ( FJ )
dia. 50
bh
- Foot Valve
dia. 50
- Pressure Gauge
bh
bh
HAL-48
URAIAN PEKERJAAN
SAT
set
lot
unit
lot
Perijinan.
b.
unit
unit
:
15 m3/Day
unit
:
5 m3
HAL-49
URAIAN PEKERJAAN
SAT
MATERIAL BANTU
lot
d.
TESTING COMMISSIONING
lot
II
a.
PERALATAN UTAMA
Termasuk dudukan/pondasi pompa
1 Diesel Fire Pump (DFP)
Unit
Kapasitas
: 500 GPM
Head
: 85 mka
Speed
: 2900 rpm
Type
: Centrifugal
& suction c/w Fuel Tank
Unit
Kapasitas
: 25 GPM
Head
: 90 mka
Speed
: 2900 rpm
PI
: 5,5 KW/380V/50Hz/3Ph
Type
: Vertical Multi
Stage Pump
set
set
5 Gate Valve
- dia. 150 mm
bh
- dia. 50 mm
bh
- dia. 25 mm
bh
6 Strainer
- dia. 150 mm
bh
- dia. 50 mm
bh
7 Check Valve
HAL-50
URAIAN PEKERJAAN
SAT
- dia. 150 mm
bh
- dia. 50 mm
bh
8 Flexible Joint
- dia. 150 mm
bh
- dia. 50 mm
bh
9 Foot Valve
- dia. 150 mm
bh
- dia. 50 mm
bh
bh
bh
bh
12 - Pressure Gauge
bh
14 - Pressure Switch
bh
set
- dia. 100 mm
set
bh
bh
Gate Valve
- dia. 100 mm
bh
Check Valve
- dia. 100 mm
bh
HAL-51
URAIAN PEKERJAAN
SAT
Pit Valve
- ukuran 500 x 500 mm
bh
bh
bh
b.
MATERIAL BANTU
lot
c.
TESTING COMMISSIONING
lot
III
IV
- BP ( Biaya penyambungan )
va
va
m'
m'
m'
m'
m'
m'
Pengadaan Pipa Gip Dia 100, termasuk galian dan material bantu lainya
- Material Bantu
lot
lot
HAL-52
VOL
30.00
6.00
0.60
2.00
1.00
3.00
6.40
6.00
0.60
HAL-53
VOL
2.00
3.00
6.40
6.00
0.60
2.00
3.00
6.40
6.00
0.60
2.00
3.00
2.00
HAL-54
VOL
11
2
48
352
64
1.00
1.00
1.00
HAL-55
VOL
35.00
1.00
1.00
1.00
5.00
1.00
5.00
1.00
5.00
1.00
10.00
HAL-56
VOL
15.00
20.00
25.00
5.00
16.00
16.00
16.00
HAL-57
VOL
5.00
16.00
16.00
16.00
1.00
1.00
1.00
1.00
1.00
1.00
HAL-58
VOL
28.00
2.00
###
6.00
###
12.00
###
16.00
###
27.00
1.00
1.00
1.00
2.00
1.00
31.00
1.00
1.00
1.00
2.00
1.00
31.00
1.00
HAL-59
VOL
1.00
1.00
2.00
1.00
31.00
1.00
1.00
1.00
2.00
1.00
27.00
1.00
1.00
1.00
31.00
1.00
1.00
1.00
HAL-60
VOL
31.00
1.00
1.00
1.00
31.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
HAL-61
VOL
2.00
2.00
by sipil
1.00
2.00
2.00
4.00
2.00
2.00
HAL-62
VOL
1.00
1.00
1.00
6.00
20.00
15.00
###
15.00
###
4.00
2.00
2.00
HAL-63
VOL
1.00
1.00
1.00
1.00
3.00
2.00
1.00
1.00
1.00
HAL-64
VOL
1.00
1.00
2.00
2.00
1.00
1.00
1.00
2.00
1.00
2.00
1.00
1.00
6.00
6.00
6.00
20.00
###
220.50
###
3.00
1.00
3.00
3.00
1.00
HAL-65
VOL
3.00
1.00
1.00
1.00
1.00
240,000.00
240,000.00
10.00
10.00
10.00
10.00
8.00
20.00
1.00
1.00
HAL-66
PROV. ACEH
Kelompok NO.
1
SATUAN
HARGA
SATUAN BAH
5
BAHAN ELEKTRIKAL.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
Ttk
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M2
M1
M1
M1
M2
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
Master Amplifier
Penangkal petir Spitzen
Sekrering Tunggal "LN" biasa
Sekering ganda "LN" biasa
Sekering 1 group + MCB
Sekering 2 group + MCB
Sekering 3 group + MCB
Kwh/1phase Digital
Kwh/3 phase/63 A Digital
MCB,1ph/6/10/16/25 amper
Box panel Hanger
Grounding box 40x40x40cm
Grounding Rod,1"
BC 50 mm2
Genset 25 kva Silent type
Box Telepon
Jelly armoured 10x2x0,6 mm
Splitter 6 port
MDF-FA ( 10 zone )
Kabel NYA 1000 Volt 6x1,5 mm
Kabel NYA 1000 Volt 20x1,5 mm
Pipa Konduit HI dia.32 mm
Pipa Konduit HI 2 x dia.32 mm
BH
BH
Bh
Bh
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
M1
Unit
Unit
M1
bh
bh
M1
M1
M1
M1
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
81
82
83
84
85
86
87
88
89
90
91
95
96
97
MCCB,3P, 300 A
Box Panel
Cu bar ex,japan
Tray W=400 mm
TEE W=400 mm
Elbow W=400 mm
Reduser W=400 mm
Tray W=900 mm
Tray W=600 mm
Lampu HPI-T 250 W NR 921
Kabel NYY 0,6/1 Kv 3x2,5 mm2
Pipa Gip dia.100 mm
Ladder W=200 mm
Ladder TEE W=200 mm
bh
bh
unit
M1
bh
bh
bh
M1
M1
Bh
M1
M1
M1
M1
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
bh
bh
bh
bh
bh
bh
bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
98
99
100
101
102
103
104
Panel
Panel
Panel
Panel
Panel
Panel
Panel
MDP
DB Pengelola
DB Unit lt 1
DB Unit lt 2,3,4,5
Kebakaran
Pompa Air Bersih
Unit
GUNAN
HARGA
SATUAN BAHAN
5
60,600.00
41,995.00
64,160.00
87,491.00
17,498.00
10,075.00
101,400.00
70,200.00
820,200.00
727,500.00
227,500.00
326,500.00
6,363.00
2,545.00
11,135.00
4,666.00
28,125.00
53,025.00
31,815.00
25,000.00
50,108.00
2,838.00
5,676.00
17,028.00
4,492.00
7,147.00
10,699.00
17,900.00
27,632.00
154,850.00
14,254.00
19,250.00
23,040.00
34,723.00
48,384.00
697,522.00
25,105.00
84,893.00
1,283,500.00
101,116.00
84,900.00
150,750.00
200,435.00
15,908.00
10,605.00
3,749.00
2,125.00
132,563.00
220,584.00
197,800.00
67,500.00
345,000.00
155,000.00
116,655.00
69,887.00
5,670,000.00
238,613.00
250,350.00
678,720.00
781,589.00
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
60,600.00
41,995.00
64,160.00
87,491.00
17,498.00
10,075.00
101,400.00
70,200.00
820,200.00
727,500.00
227,500.00
326,500.00
6,363.00
2,545.00
11,135.00
4,666.00
28,125.00
53,025.00
31,815.00
25,000.00
50,108.00
2,838.00
5,676.00
17,028.00
4,492.00
7,147.00
10,699.00
17,900.00
27,632.00
154,850.00
14,254.00
19,250.00
23,040.00
34,723.00
48,384.00
697,522.00
25,105.00
84,893.00
1,283,500.00
101,116.00
84,900.00
150,750.00
200,435.00
15,908.00
10,605.00
3,749.00
2,125.00
132,563.00
220,584.00
197,800.00
67,500.00
345,000.00
155,000.00
116,655.00
69,887.00
5,670,000.00 5,670,000.00
238,613.00
250,350.00
678,720.00
781,589.00
468,741.00
57,267.00
57,217.00
62,574.00
84,628.00
120,897.00
171,801.00
775,000.00
1,500,000.00
50,395.00
90,673.00
450,000.00
335,724.00
103,717.00
107,879,110.00
418,898.00
19,616.00
124,836.00
371,175.00
9,545.00
73,093.00
12,120.00
16,968.00
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
468,741.00
57,267.00
57,217.00
62,574.00
84,628.00
120,897.00
171,801.00
775,000.00
1,500,000.00
50,395.00
90,673.00
450,000.00
335,724.00
103,717.00
107,879,110.00
418,898.00
19,616.00
124,836.00
371,175.00
9,545.00
73,093.00
12,120.00
16,968.00
3,953,140.00
1,018,224.00
520,150.00
188,814.00
263,196.00
241,350.00
169,569.00
406,757.00
247,591.00
3,591,593.00
11,930.00
226,184.00
123,018.00
159,075.00
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
3,953,140.00
1,018,224.00
520,150.00
188,814.00
263,196.00
241,350.00
169,569.00
406,757.00
247,591.00
3,591,593.00
11,930.00
226,184.00
123,018.00
159,075.00
59,233,200.00
10,047,600.00
13,861,200.00
12,444,000.00
5,756,400.00
10,363,200.00
499,800.00
1.000
1.000
1.000
1.000
1.000
1.000
1.000
59,233,200.00
10,047,600.00
13,861,200.00
12,444,000.00
5,756,400.00
10,363,200.00
499,800.00
371,175.00
59,233,200.00
10,047,600.00
13,861,200.00
12,444,000.00
5,756,400.00
10,363,200.00
499,800.00
Lain-lain
Rp.
Rp.
Rp.
Rp.
14,254.00 = Rp
2,125.00 = Rp
= Rp
Sub total :
= Rp
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
K3 + CAR
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
Lain-lain
Rp.
Rp.
Rp.
Rp.
Rp
502,100.00
25,105.00
527,205.00
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
775.84
25,105.00 = Rp
= Rp
Sub total :
= Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,093.00
2,450.00
2,158.00
1,290.80
7,991.80
1,605.59
Rp
536,802.39
14,254.00 = Rp
2,125.00 = Rp
= Rp
Sub total :
= Rp
213,810.00
25,500.00
11,965.50
251,275.50
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
K3 + CAR
Total upah+bahan :
8,970.00
10,500.00
23,400.00
13,830.00
56,700.00
259,388.74
Total upah+bahan :
Rp
Rp
Rp
Rp
Rp
Rp
K3 + CAR
=
=
=
=
=
171,048.00
21,250.00
9,614.90
201,912.90
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,970.00
10,500.00
23,400.00
13,830.00
56,700.00
923.93
Rp
308,899.43
5,676.00 =
2,125.00 =
Rp
Rp
85,140.00
25,500.00
5.000
% Perlengkapan instalasi
Sub total :
Rp.
Rp.
Rp.
Rp.
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
Rp
Rp
Rp
Rp
Rp
Rp
8,970.00
10,500.00
23,400.00
13,830.00
56,700.00
518.62
Rp
173,390.62
10,605.00 = Rp
2,125.00 = Rp
= Rp
Sub total :
= Rp
159,075.00
31,875.00
9,547.50
200,497.50
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,970.00
10,500.00
23,400.00
13,830.00
56,700.00
771.59
Rp
257,969.09
3,749.00 = Rp
2,125.00 = Rp
= Rp
Sub total :
= Rp
44,988.00
25,500.00
3,524.40
74,012.40
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
K3 + CAR
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,970.00
10,500.00
23,400.00
13,830.00
56,700.00
392.14
Rp
131,104.54
14,254.00 = Rp
0.00 = Rp
= Rp
Sub total :
= Rp
14,254.00
0.00
712.70
14,966.70
K3 + CAR
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
5,532.00
116,172.00
=
=
=
=
=
=
K3 + CAR
= Rp
= Rp
59,800.00
70,000.00
130,000.00
92,200.00
=
=
=
=
Rp
Rp
Rp
Rp
1,495.00
1,750.00
2,158.00
1,290.80
Sub total :
Lain-lain
K3 + CAR
Total upah+bahan :
= Rp
= Rp
=
6,693.80
64.98
Rp
21,725.48
= Rp
= Rp
= Rp
= Rp
23,040.00
4,492.00
1,376.60
28,908.60
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,794.00
2,100.00
2,158.00
1,290.80
7,342.80
108.75
Rp
36,360.15
= Rp
= Rp
= Rp
= Rp
34,723.00
7,147.00
2,093.50
43,963.50
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,794.00
2,100.00
2,158.00
1,290.80
7,342.80
153.92
Rp
51,460.22
= Rp
= Rp
= Rp
= Rp
48,384.00
10,699.00
2,954.15
62,037.15
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,943.50
2,275.00
2,158.00
1,290.80
7,667.30
209.11
Rp
69,913.56
Rp
84,893.00
1.000 m NYA 16 mm
@ Rp.
5.000 % Perlengkapan instalasi
Upah An. SNI ( Revisi ) 6.12.2
0.033 OhPembantuk tukang list@
0.033 OhTukang listrik
@
0.017 OhKepala tukang istrik @
0.014 OhMandor
@
Lain-lain
Rp.
Rp.
Rp.
Rp.
27,632.00 = Rp
= Rp
Sub total :
= Rp
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
K3 + CAR
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
Lain-lain
K3 + CAR
Rp.
Rp.
Rp.
Rp.
1,943.50
2,275.00
2,158.00
1,290.80
7,667.30
377.46
Rp
126,196.01
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,392.00
2,800.00
3,250.00
2,305.00
10,747.00
4,563.04
Rp
1,525,577.54
132,563.00 = Rp
= Rp
Sub total :
= Rp
132,563.00
6,628.15
139,191.15
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
1,283,500.00
154,850.00
71,917.50
1,510,267.50
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,495.00
1,750.00
2,158.00
1,290.80
6,693.80
437.65
Rp
146,322.60
220,584.00 = Rp
= Rp
Sub total :
= Rp
220,584.00
11,029.20
231,613.20
Total upah+bahan :
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
K3 + CAR
=
=
=
=
=
=
=
=
=
=
Total upah+bahan :
Memasang Kabel Tray ( W=200 mm )
BahanAn. SNI ( Revisi ) 6.14.1
1.000 m Tray w=200 mm
@ Rp.
5.000 % Perlengkapan instalasi
27,632.00
5,626.25
118,151.25
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,495.00
1,750.00
2,158.00
1,290.80
6,693.80
714.92
Total upah+bahan :
Rp
239,021.92
Halaman : 115
Memasang Splitter TV
BahanAn. SNI ( Revisi ) 6.16.1
1.000 bh Splitter 6 port
@ Rp.
5.000 % Perlengkapan instalasi
Upah An. SNI ( Revisi ) 6.16.2
0.025 OhPembantuk tukang list@
0.025 OhTukang listrik
@
0.017 OhKepala tukang istrik @
0.014 OhMandor
@
Lain-lain
Rp.
Rp.
Rp.
Rp.
124,836.00 = Rp
= Rp
Sub total :
= Rp
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,495.00
1,750.00
2,158.00
1,290.80
6,693.80
413.31
Rp
138,184.91
0.00 = Rp
= Rp
= Rp
0.00
0.00
0.00
K3 + CAR
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
82.10
Rp
27,449.42
28,125.00 = Rp
= Rp
Sub total :
= Rp
28,125.00
1,406.25
29,531.25
K3 + CAR
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,495.00
1,750.00
2,158.00
1,290.80
6,693.80
108.68
Rp
36,333.73
53,025.00 = Rp
= Rp
Sub total :
= Rp
53,025.00
2,651.25
55,676.25
K3 + CAR
Total upah+bahan :
124,836.00
6,241.80
131,077.80
59,800.00 =
70,000.00 =
130,000.00 =
Rp
Rp
Rp
1,495.00
1,750.00
2,158.00
0.014 OhMandor
Lain-lain
@ Rp.
K3 + CAR
92,200.00 = Rp
Sub total :
= Rp
= Rp
Total upah+bahan :
Memasang Stop Kontak-TELEPON
BahanAn. SNI ( Revisi ) 6.20.1
1.000 bh Stop kontak-TELEPON @ Rp.
5.000 % Perlengkapan instalasi
Upah An. SNI ( Revisi ) 6.20.2
0.025 OhPembantuk tukang list@
0.025 OhTukang listrik
@
0.017 OhKepala tukang istrik @
0.014 OhMandor
@
Lain-lain
Rp.
Rp.
Rp.
Rp.
Rp
62,557.16
31,815.00 = Rp
= Rp
Sub total :
= Rp
31,815.00
1,590.75
33,405.75
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,495.00
1,750.00
2,158.00
1,290.80
6,693.80
120.30
Rp
40,219.85
25,000.00 = Rp
= Rp
Sub total :
= Rp
25,000.00
1,250.00
26,250.00
K3 + CAR
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,495.00
1,750.00
2,158.00
1,290.80
6,693.80
98.83
Rp
33,042.63
50,108.00 = Rp
= Rp
Sub total :
= Rp
50,108.00
2,505.40
52,613.40
K3 + CAR
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,495.00
1,750.00
2,158.00
1,290.80
6,693.80
177.92
Rp
59,485.12
155,000.00 = Rp
= Rp
Sub total :
= Rp
155,000.00
7,750.00
162,750.00
K3 + CAR
Total upah+bahan :
1,290.80
6,693.80
187.11
Rp.
Rp.
Rp.
Rp.
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
K3 + CAR
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
Lain-lain
Rp.
Rp.
Rp.
Rp.
Rp
169,952.13
= Rp
= Rp
= Rp
= Rp
113,520.00
42,500.00
7,801.00
163,821.00
1,495.00
1,750.00
2,158.00
1,290.80
6,693.80
511.54
Rp
171,026.34
116,655.00 = Rp
= Rp
Sub total :
= Rp
116,655.00
5,832.75
122,487.75
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,495.00
1,750.00
2,158.00
1,290.80
6,693.80
387.54
Rp
129,569.09
5,676.00 = Rp
2,125.00 = Rp
= Rp
Sub total :
= Rp
113,520.00
42,500.00
7,801.00
163,821.00
Total upah+bahan :
1,495.00
1,750.00
2,158.00
1,290.80
6,693.80
508.33
Rp
Rp
Rp
Rp
Rp
Rp
K3 + CAR
Rp
Rp
Rp
Rp
Rp
Rp
=
=
=
=
=
=
Total upah+bahan :
Memasang Bell Alarm
BahanAn. SNI ( Revisi ) 6.25.1
1.000 bh Bell Alarm
@ Rp.
5.000 % Perlengkapan instalasi
=
=
=
=
=
=
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
K3 + CAR
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,495.00
1,750.00
2,158.00
1,290.80
6,693.80
511.54
Rp
171,026.34
Rp.
Rp.
Rp.
Rp.
69,887.00 = Rp
= Rp
Sub total :
= Rp
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,495.00
1,750.00
2,158.00
1,290.80
6,693.80
240.23
Rp
80,315.38
Rp
Rp
Rp
Rp
113,520.00
42,500.00
7,801.00
163,821.00
Rp
Rp
Rp
Rp
Rp
Rp
1,495.00
1,750.00
2,158.00
1,290.80
6,693.80
511.54
Rp
171,026.34
5,670,000.00 = Rp
= Rp
Sub total :
= Rp
5,670,000.00
283,500.00
5,953,500.00
K3 + CAR
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
17,942.60
Rp
5,998,809.92
326,500.00 = Rp
160,000.00 = Rp
= Rp
Sub total :
= Rp
326,500.00
160,000.00
16,325.00
502,825.00
Total upah+bahan :
=
=
=
=
=
=
K3 + CAR
69,887.00
3,494.35
73,381.35
59,800.00 =
70,000.00 =
Rp
Rp
9,926.80
11,620.00
@ Rp.
@ Rp.
K3 + CAR
130,000.00 = Rp
92,200.00 = Rp
Sub total :
= Rp
= Rp
Total upah+bahan :
Memasang Lampu Taman (t=2,5 m)
BahanAn. SNI ( Revisi ) 6.30.1
1.000 bh Lampu Taman-SL26W @ Rp.
1.000 lt Tiang Lampu 2.5 m @ Rp.
5.000 % Perlengkapan instalasi
Upah An. SNI ( Revisi ) 6.30.2
0.166 OhPembantuk tukang list@
0.166 OhTukang listrik
@
0.033 OhKepala tukang istrik @
0.017 OhMandor
@
Lain-lain
Rp.
Rp.
Rp.
Rp.
Rp
531,782.90
326,500.00 = Rp
260,000.00 = Rp
= Rp
Sub total :
= Rp
326,500.00
260,000.00
16,325.00
602,825.00
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
1,890.58
Rp
632,082.90
17,498.00 = Rp
= Rp
Sub total :
= Rp
17,498.00
874.90
18,372.90
K3 + CAR
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
598.00
700.00
130.00
92.20
1,520.20
59.68
Rp
19,952.78
7,500.00 = Rp
= Rp
Sub total :
= Rp
7,500.00
375.00
7,875.00
K3 + CAR
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
Total upah+bahan :
4,290.00
1,530.52
27,367.32
1,590.58
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
35,242.32
70,200.00 = Rp
= Rp
Sub total :
= Rp
70,200.00
3,510.00
73,710.00
Rp.
Rp.
Rp.
Rp.
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
897.00
1,050.00
130.00
92.20
2,169.20
227.64
Rp
76,106.84
101,400.00 = Rp
= Rp
Sub total :
= Rp
101,400.00
5,070.00
106,470.00
K3 + CAR
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
K3 + CAR
Total upah+bahan :
Sub total :
Upah An. SNI ( Revisi ) 6.35.2
0.015 OhPembantuk tukang list@
0.015 OhTukang listrik
@
0.001 OhKepala tukang istrik @
0.001 OhMandor
@
Lain-lain
Rp.
Rp.
Rp.
Rp.
Total upah+bahan :
897.00
1,050.00
130.00
92.20
2,169.20
325.92
Rp
108,965.12
= Rp
= Rp
= Rp
727,500.00
36,375.00
763,875.00
Rp
Rp
Rp
Rp
Rp
Rp
897.00
1,050.00
130.00
92.20
2,169.20
2,298.13
Rp
768,342.33
0.00 = Rp
= Rp
= Rp
0.00
0.00
0.00
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
K3 + CAR
Rp
Rp
Rp
Rp
Rp
Rp
=
=
=
=
=
=
Total upah+bahan :
Memasang Lampu V-Shafe 2x36 W
BahanAn. SNI ( Revisi ) 6.35.1
1.000 bh Lampu Baret-32w
@ Rp.
5.000 % Perlengkapan instalasi
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
897.00
1,050.00
130.00
92.20
2,169.20
6.51
Rp
2,175.71
Rp.
Rp.
Rp.
Rp.
450,000.00 = Rp
= Rp
Sub total :
= Rp
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
1,499.60
Rp
501,366.92
335,724.00 = Rp
= Rp
Sub total :
= Rp
335,724.00
16,786.20
352,510.20
K3 + CAR
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
1,139.63
Rp
381,017.15
103,717.00 = Rp
= Rp
Sub total :
= Rp
103,717.00
5,185.85
108,902.85
K3 + CAR
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,943.50
2,275.00
2,158.00
1,290.80
7,667.30
349.71
Rp
116,919.86
250,350.00 = Rp
= Rp
Sub total :
= Rp
250,350.00
12,517.50
262,867.50
K3 + CAR
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
450,000.00
22,500.00
472,500.00
59,800.00
70,000.00
130,000.00
92,200.00
=
=
=
=
Rp
Rp
Rp
Rp
1,943.50
2,275.00
2,158.00
1,290.80
Sub total :
Lain-lain
K3 + CAR
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
271,346.40
238,613.00 = Rp
= Rp
Sub total :
= Rp
238,613.00
11,930.65
250,543.65
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,943.50
2,275.00
2,158.00
1,290.80
7,667.30
774.63
Rp
258,985.58
678,720.00 = Rp
= Rp
Sub total :
= Rp
678,720.00
33,936.00
712,656.00
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,943.50
2,275.00
2,158.00
1,290.80
7,667.30
2,160.97
Rp
722,484.27
781,589.00 = Rp
= Rp
Sub total :
= Rp
781,589.00
39,079.45
820,668.45
K3 + CAR
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,943.50
2,275.00
2,158.00
1,290.80
7,667.30
2,485.01
Rp
830,820.76
15,908.00 = Rp
= Rp
Sub total :
= Rp
15,908.00
795.40
16,703.40
K3 + CAR
Total upah+bahan :
7,667.30
811.60
Rp
K3 + CAR
= Rp
= Rp
Rp.
Rp.
Rp.
Rp.
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,495.00
1,750.00
2,158.00
1,290.80
6,693.80
70.19
Rp
23,467.39
371,175.00 = Rp
= Rp
Sub total :
= Rp
371,175.00
18,558.75
389,733.75
K3 + CAR
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
K3 + CAR
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
1,251.30
Rp
418,352.37
= Rp
= Rp
= Rp
= Rp
28,380.00
12,120.00
2,025.00
42,525.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,495.00
1,750.00
2,158.00
1,290.80
6,693.80
147.66
Rp
49,366.46
= Rp
= Rp
= Rp
= Rp
17,028.00
12,120.00
1,457.40
30,605.40
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,495.00
1,750.00
2,158.00
1,290.80
6,693.80
111.90
Rp
37,411.10
Rp
Rp
Rp
Rp
Rp
Rp
1,495.00
1,750.00
2,158.00
1,290.80
6,693.80
252.32
Rp
84,360.52
19,616.00 = Rp
= Rp
Sub total :
= Rp
19,616.00
980.80
20,596.80
Rp.
Rp.
Rp.
Rp.
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
47,964.12
67,500.00 = Rp
= Rp
Sub total :
= Rp
67,500.00
3,375.00
70,875.00
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
Rp
Rp
Rp
Rp
Rp
Rp
1,495.00
1,750.00
2,158.00
1,290.80
6,693.80
232.71
Rp
77,801.51
345,000.00 = Rp
= Rp
Sub total :
= Rp
345,000.00
17,250.00
362,250.00
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
=
=
=
=
=
=
=
K3 + CAR
56,760.00
16,968.00
3,686.40
77,414.40
=
=
=
=
=
=
Total upah+bahan :
Memasang 1 M jelly armoured ( kabel telepo )
BahanAn. SNI ( Revisi ) 6.52.1
1.000 m Jelly armoured 10x2x @ Rp.
5.000 % Perlengkapan instalasi
= Rp
= Rp
= Rp
= Rp
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
1,495.00
1,750.00
2,158.00
1,290.80
6,693.80
Lain-lain
K3 + CAR
=
Total upah+bahan :
Memasang P-PLN
BahanAn. SNI ( Revisi ) 6.55.1
1.000 bh Box Panel
@ Rp.
1.000 bh Cu Bar
@ Rp.
1.000 bh MCCB,3p 300 A
@ Rp.
5.000 % Perlengkapan instalasi
Upah An. SNI ( Revisi ) 6.55.2
0.166 OhPembantuk tukang list@
0.166 OhTukang listrik
@
0.033 OhKepala tukang istrik @
0.017 OhMandor
@
Lain-lain
Rp.
Rp.
Rp.
Rp.
Rp
1,106.83
Rp
370,050.63
1,018,224.00 =
520,150.00 =
3,953,140.00 =
=
Sub total :
=
Rp
Rp
Rp
Rp
Rp
1,018,224.00
520,150.00
3,953,140.00
76,918.70
5,568,432.70
59,800.00
70,000.00
130,000.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
16,787.40
Rp
5,612,587.42
K3 + CAR
Total upah+bahan :
An. SNI (
0.166
0.166
0.033
0.017
Lain-lain
Revisi ) 6.1.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
@ Rp.
@ Rp.
14,254.00 =
2,125.00 =
=
Sub total :
=
@
@
@
@
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
K3 + CAR
=
Total upah+bahan :
An. SNI (
0.166
0.166
0.033
0.017
Lain-lain
Revisi ) 6.3.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
@ Rp.
226,184.00 =
=
Sub total :
=
@
@
@
@
K3 + CAR
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
Memasang Kabel Ladder ( W=200 mm )
Bahan An. SNI ( Revisi ) 6.14.1
1.000 m
Tray w=200 mm
5.000
%
Perlengkapan instalasi
Upah
An. SNI (
0.166
0.166
0.033
0.017
Lain-lain
Revisi ) 6.14.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
K3 + CAR
@ Rp.
123,018.00 =
=
Sub total :
=
@
@
@
@
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
@ Rp.
159,075.00 =
=
Sub total :
Upah
An. SNI (
0.166
0.166
0.033
0.017
Lain-lain
Revisi ) 6.15.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
@
@
@
@
K3 + CAR
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
Memasang 1 M Kabel Power ( NYY 4x240 mm + NYA 95 mm )
Bahan An. SNI ( Revisi ) 6.13.1
1.000 m
NYY 4x240 mm
@ Rp.
1.000 m
NYA 95 mm
@ Rp.
5.000
%
Perlengkapan instalasi
Sub
Upah
An. SNI ( Revisi ) 6.13.2
0.166 Oh
Pembantuk tukang listrik @ Rp.
0.166 Oh
Tukang listrik
@ Rp.
0.033 Oh
Kepala tukang istrik
@ Rp.
0.017 Oh
Mandor
@ Rp.
Sub
Lain-lain
K3 + CAR
Upah
An. SNI (
0.166
0.166
0.033
0.017
Lain-lain
Revisi ) 6.8.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
59,800.00
70,000.00
130,000.00
92,200.00
total :
An. SNI (
0.166
0.166
0.033
0.017
Revisi ) 6.14.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
11,930.00 =
0.00 =
=
Sub total :
=
@
@
@
@
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
Upah
=
=
=
=
=
=
@ Rp.
@ Rp.
K3 + CAR
954,450.00 =
154,850.00 =
=
total :
=
Total upah+bahan :
Memasang 1 M Kabel Power ( NYY 3x2,5 mm )
Bahan An. SNI ( Revisi ) 6.8.1
1.000 m
NYY 3x2,5 mm
1.000 m
Conduit pipa dia. 20
5.000
%
Perlengkapan instalasi
@ Rp.
406,757.00 =
=
Sub total :
=
@
@
@
@
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
Lain-lain
K3 + CAR
=
Total upah+bahan :
An. SNI (
0.166
0.166
0.033
0.017
Revisi ) 6.14.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
Lain-lain
@ Rp.
247,591.00 =
=
Sub total :
=
@
@
@
@
K3 + CAR
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
5.000
@ Rp.
59,800.00
70,000.00
130,000.00
92,200.00
total :
An. SNI (
0.166
0.166
0.033
0.017
Perlengkapan instalasi
Lain-lain
Revisi ) 6.9.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
K3 + CAR
@
@
@
@
=
=
=
=
=
=
=
84,900.00 =
Sub total :
Upah
150,750.00 =
7,147.00 =
=
total :
=
Total upah+bahan :
Memasang 1 M Kabel Power ( FRC 3x2.5 mm )
Bahan An. SNI ( Revisi ) 6.10.1
1.000 m
FRC 3x 2.5 mm
=
=
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
Memasang 1 M Kabel Power ( FRC 4x6 mm + NYA 6 mm )
Bahan An. SNI ( Revisi ) 6.11.1
1.000 m
FRC 4x6 mm
@ Rp.
200,435.00 =
1.000 m
5.000
%
Upah
An. SNI (
0.166
0.166
0.033
0.017
Lain-lain
NYA 6 mm
Perlengkapan instalasi
Revisi ) 6.11.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
@ Rp.
10,699.00 =
=
Sub total :
=
@
@
@
@
K3 + CAR
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
Memasang Reduser Kabel Tray ( W=400 mm )
Bahan An. SNI ( Revisi ) 6.14.1
1.000 m
Reducer w=400 mm
5.000
%
Perlengkapan instalasi
Upah
An. SNI (
0.166
0.166
0.033
0.017
Lain-lain
Revisi ) 6.14.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
@ Rp.
169,569.00 =
=
Sub total :
=
@
@
@
@
K3 + CAR
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
An. SNI (
0.166
0.166
0.033
0.017
Lain-lain
Revisi ) 6.14.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
188,814.00 =
=
Sub total :
=
@
@
@
@
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
Upah
An. SNI (
0.166
0.166
0.033
0.017
Lain-lain
Revisi ) 6.15.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
K3 + CAR
@ Rp.
K3 + CAR
@ Rp.
263,196.00 =
=
Sub total :
=
@
@
@
@
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
Memasang Elbow Kabel Tray ( W=400 mm )
Bahan An. SNI ( Revisi ) 6.14.1
1.000 m
Elbow w=400 mm
5.000
%
Perlengkapan instalasi
Upah
An. SNI (
0.166
0.166
0.033
0.017
Lain-lain
Revisi ) 6.14.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
@ Rp.
241,350.00 =
=
Sub total :
=
@
@
@
@
K3 + CAR
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
Memasang 1 M Kabel Power ( NYY 4x185 mm + NYA 95 mm )
Bahan An. SNI ( Revisi ) 6.12.1
1.000 m
NYY 4x185 mm
@ Rp.
697,522.00
1.000 m
NYA 95 mm
@ Rp.
154,850.00
5.000
%
Perlengkapan instalasi
Sub total :
Upah
An. SNI ( Revisi ) 6.12.2
0.033 Oh
Pembantuk tukang listrik @ Rp.
59,800.00
0.033 Oh
Tukang listrik
@ Rp.
70,000.00
0.017 Oh
Kepala tukang istrik
@ Rp.
130,000.00
0.014 Oh
Mandor
@ Rp.
92,200.00
Sub total :
Lain-lain
K3 + CAR
Total upah+bahan :
Memasang 1 M Kabel Power ( NYM 3x4 mm )
Bahan An. SNI ( Revisi ) 6.8.1
1.000 m
NYM 3x4 mm
1.000 m
Conduit pipa dia. 20
5.000
%
Perlengkapan instalasi
Upah
An. SNI (
0.025
0.025
0.017
0.014
Lain-lain
Revisi ) 6.8.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
K3 + CAR
=
=
=
=
=
=
=
=
=
=
=
@ Rp.
@ Rp.
19,250.00 =
0.00 =
=
Sub total :
=
@
@
@
@
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
Perlengkapan instalasi
Sub total :
Upah
An. SNI (
0.166
0.166
0.033
0.017
Lain-lain
Revisi ) 6.30.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
@
@
@
@
K3 + CAR
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
Memasang Lampu T-Bulk-18 watt + batt
Bahan An. SNI ( Revisi ) 6.33.1
1.000 bh
Lampu TL Bulk-36W
5.000
%
Perlengkapan instalasi
Upah
An. SNI (
0.166
0.166
0.033
0.017
Lain-lain
Revisi ) 6.33.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
K3 + CAR
@ Rp.
820,200.00 =
=
Sub total :
=
@
@
@
@
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
=
=
@ Rp.
227,500.00 =
=
Sub total :
=
Upah
An. SNI (
0.015
0.015
0.001
0.001
Lain-lain
Revisi ) 6.35.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
@
@
@
@
K3 + CAR
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
Memasang Panel MDP
Bahan An. SNI ( Revisi ) 6.35.1
1.000 bh
Panel MDP
5.000
%
Perlengkapan instalasi
Upah
An. SNI (
0.150
0.150
0.010
0.010
Lain-lain
Revisi ) 6.35.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
@ Rp. 59,233,200.00 =
=
Sub total :
=
@
@
@
@
K3 + CAR
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
An. SNI (
0.150
0.150
0.010
0.010
Lain-lain
Revisi ) 6.35.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
@
@
@
@
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
Upah
An. SNI (
0.150
0.150
0.010
0.010
Lain-lain
Revisi ) 6.35.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
K3 + CAR
@ Rp. 10,047,600.00 =
=
Sub total :
=
K3 + CAR
@ Rp. 13,861,200.00 =
=
Sub total :
=
@
@
@
@
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
An. SNI (
0.150
0.150
0.010
0.010
Lain-lain
Revisi ) 6.35.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
@ Rp. 12,444,000.00 =
=
Sub total :
=
@
@
@
@
K3 + CAR
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
Memasang Panel Kebakaran
Bahan An. SNI ( Revisi ) 6.35.1
1.000 bh
Panel Kebakaran
5.000
%
Perlengkapan instalasi
Upah
An. SNI (
0.150
0.150
0.010
0.010
Lain-lain
Revisi ) 6.35.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
@ Rp. 5,756,400.00 =
=
Sub total :
=
@
@
@
@
K3 + CAR
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
An. SNI (
0.150
0.150
0.010
0.010
Lain-lain
Revisi ) 6.35.2
Oh
Pembantuk tukang listrik
Oh
Tukang listrik
Oh
Kepala tukang istrik
Oh
Mandor
K3 + CAR
Upah
An. SNI (
0.015
0.015
0.001
@ Rp. 10,363,200.00 =
=
Sub total :
=
@
@
@
@
Rp.
59,800.00 =
Rp.
70,000.00 =
Rp.
130,000.00 =
Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
Memasang Panel Unit
Bahan An. SNI ( Revisi ) 6.35.1
1.000 bh
Panel Unit
5.000
%
Perlengkapan instalasi
@ Rp.
499,800.00 =
=
Sub total :
=
Revisi ) 6.35.2
Oh
Pembantuk tukang listrik @ Rp.
Oh
Tukang listrik
@ Rp.
Oh
Kepala tukang istrik
@ Rp.
59,800.00 =
70,000.00 =
130,000.00 =
0.001 Oh
Lain-lain
Mandor
K3 + CAR
@ Rp.
92,200.00 =
Sub total :
=
=
Total upah+bahan :
Rp
Rp
Rp
Rp
228,064.00
34,000.00
13,103.20
275,167.20
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
Rp
907.60
Rp
303,442.12
Rp
Rp
Rp
226,184.00
11,309.20
237,493.20
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
794.58
Rp
265,655.10
Rp
Rp
Rp
123,018.00
6,150.90
129,168.90
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
469.61
Rp
157,005.83
Rp
Rp
159,075.00
7,953.75
Rp
167,028.75
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
583.19
Rp
194,979.26
Rp
Rp
Rp
Rp
954,450.00
154,850.00
55,465.00
1,164,765.00
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
3,576.40
Rp
1,195,708.72
Rp
Rp
Rp
Rp
11,930.00
0.00
596.50
12,526.50
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
119.68
Rp
40,013.50
Rp
Rp
Rp
406,757.00
20,337.85
427,094.85
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
Rp
1,363.39
Rp
455,825.56
Rp
Rp
Rp
247,591.00
12,379.55
259,970.55
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
862.01
Rp
288,199.88
Rp
Rp
Rp
Rp
150,750.00
7,147.00
7,894.85
165,791.85
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
579.48
Rp
193,738.65
Rp
84,900.00
Rp
Rp
4,245.00
89,145.00
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
349.54
Rp
116,861.86
Rp
200,435.00
Rp
Rp
Rp
10,699.00
10,556.70
221,690.70
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
747.17
Rp
249,805.19
Rp
Rp
Rp
169,569.00
8,478.45
178,047.45
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
616.24
Rp
206,031.01
Rp
Rp
Rp
188,814.00
9,440.70
198,254.70
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
676.87
Rp
226,298.89
Rp
Rp
Rp
263,196.00
13,159.80
276,355.80
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
911.17
Rp
304,634.29
Rp
Rp
Rp
241,350.00
12,067.50
253,417.50
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
842.35
Rp
281,627.17
Rp
Rp
Rp
Rp
697,522.00
154,850.00
42,618.60
894,990.60
Rp
Rp
Rp
Rp
Rp
Rp
1,943.50
2,275.00
2,158.00
1,290.80
7,667.30
2,707.97
Rp
905,365.87
Rp
Rp
Rp
Rp
19,250.00
0.00
962.50
20,212.50
Rp
Rp
Rp
Rp
Rp
Rp
1,495.00
1,750.00
2,158.00
1,290.80
6,693.80
80.72
Rp
26,987.02
Rp
1,100,000.00
Rp
Rp
55,000.00
1,155,000.00
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
3,547.10
Rp
1,185,914.42
Rp
Rp
Rp
820,200.00
41,010.00
861,210.00
Rp
Rp
Rp
Rp
Rp
Rp
9,926.80
11,620.00
4,290.00
1,530.52
27,367.32
2,665.73
Rp
891,243.05
Rp
Rp
Rp
227,500.00
11,375.00
238,875.00
Rp
Rp
Rp
Rp
Rp
Rp
897.00
1,050.00
130.00
92.20
2,169.20
723.13
Rp
241,767.33
Rp
Rp
Rp
59,233,200.00
2,961,660.00
62,194,860.00
Rp
Rp
Rp
Rp
Rp
Rp
8,970.00
10,500.00
1,300.00
922.00
21,692.00
186,649.66
Rp
###
Rp
Rp
Rp
10,047,600.00
502,380.00
10,549,980.00
Rp
Rp
Rp
Rp
Rp
Rp
8,970.00
10,500.00
1,300.00
922.00
21,692.00
31,715.02
Rp
###
Rp
Rp
Rp
13,861,200.00
693,060.00
14,554,260.00
Rp
Rp
Rp
Rp
Rp
Rp
8,970.00
10,500.00
1,300.00
922.00
21,692.00
43,727.86
Rp
###
Rp
Rp
Rp
12,444,000.00
622,200.00
13,066,200.00
Rp
Rp
Rp
Rp
Rp
Rp
8,970.00
10,500.00
1,300.00
922.00
21,692.00
39,263.68
Rp
###
Rp
Rp
Rp
5,756,400.00
287,820.00
6,044,220.00
Rp
Rp
Rp
Rp
Rp
Rp
8,970.00
10,500.00
1,300.00
922.00
21,692.00
18,197.74
Rp
6,084,109.74
Rp
Rp
Rp
10,363,200.00
518,160.00
10,881,360.00
Rp
Rp
Rp
Rp
Rp
Rp
8,970.00
10,500.00
1,300.00
922.00
21,692.00
32,709.16
Rp
Rp
Rp
Rp
Rp
Rp
Rp
###
499,800.00
24,990.00
524,790.00
897.00
1,050.00
130.00
Rp
Rp
Rp
92.20
2,169.20
1,580.88
Rp
528,540.08
PROV. ACEH
Kelompok NO.
1
SATUAN
HARGA
SATUAN BAHA
A
1
2
3
4
5
6
7
8
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
air
air
air
air
air
air
air
air
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
B
1
2
3
4
5
6
7
8
9
10
11
12
12
BAHAN
PPN PN 10
PPN PN 10
PPN PN 10
PPN PN 10
PPN PN 10
PPN PN 10
PPN PN 10
PPN PN 10
m
m
m
m
m
m
m
m
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
m
m
m
m
m
m
m
m
m
m
m
m
m
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
m
m
m
m
m
m
m
m
m
m
m
m
unit
unit
unit
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
m
m
m
m
m
m
m
Unit
Unit
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
AW
AW
AW
AW
AW
AW
AW
AW
AW
AW
AW
AW
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
Pipa
1
2
3
4
5
6
7
8
E
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
25
26
27
28
29
30
F
1
2
3
4
5
6
Bh
Bh
lot
Rp.
Rp.
Rp.
BAHAN VALVE
Gate valve 10K 3/4" (20 mm)
Gate valve 10K 1" (25 mm)
Gate valve 10K 1,25" (32 mm)
Gate valve 10K 1,5" (40 mm)
Gate valve 10K 2" (50 mm)
Gate valve 10K 2,5" (65 mm)
Gate valve 10K 3" (80 mm)
Gate valve 10K 4" (100 mm)
Gate valve 10K 6" (150 mm)
Gate valve 16K 2" (50 mm)
Gate valve 16K 4" (100 mm)
Gate valve 16K 6" (150 mm)
Butterfly valve 10K 6" (150 mm)
Check valve 10K 2" (50 mm)
Check valve 16K 4" (100 mm)
Check valve 16K 6" (150 mm)
strainer 10K 2" (50 mm)
strainer 16K 2" (50 mm)
strainer 16K 6" (150 mm)
flexible joint 10K 2" (50 mm)
flexible joint 10K 6" (150 mm)
foot valve 10K 2" (50 mm)
foot valve 10K 6" (150 mm)
Roof drain 4" (100 mm)
Roof drain 5" (125 mm)
Floor drain 2" (50 mm)
Clean out (FCO) 3" (80 mm)
Clean out (FCO) 6" (150 mm)
Clean out (FCO) 2" (50 mm)
Clean out (FCO) 4" (100 mm)
Meter air
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PERALATAN HYDRAN
Indoor Hydran Box (IHB) Type B
Outdoor Hydran Box (OHB) Type C
Hydran pillar 2 ways (Ex. lokal)
Siamesse connection (ex. Local)
Fire Extinguisher Type CO2 Class B & C Kap. 2,5
Fire Extinguisher Type Class ABC Kap. 2,5 kg
Bh
Bh
Bh
Bh
bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
N BANGUNAN
CEH
HARGA
SATUAN BAHAN
5
14,125.00
19,275.00
31,200.00
47,775.00
73,375.00
116,775.00
186,000.00
408,037.50
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
14,125.00
19,275.00
31,200.00
47,775.00
73,375.00
116,775.00
186,000.00
408,037.50
51,000.00
69,500.00
87,000.00
110,333.33
175,833.33
229,333.33
326,166.67
441,333.33
570,500.00
536,940.00
305,330.00
214,510.00
103,360.00
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
51,000.00
69,500.00
87,000.00
110,333.33
175,833.33
229,333.33
326,166.67
441,333.33
570,500.00
536,940.00
305,330.00
214,510.00
103,360.00
4,312.50
5,987.50
8,162.50
12,762.50
14,700.00
18,587.50
26,387.50
36,200.00
59,950.00
96,800.00
133,837.50
226,837.50
18,500,000.00
210,000,000.00
700,000.00
125,000.00
69,350.00
55,100.00
43,303.33
38,000.00
30,020.00
23,370.00
18,240.00
1,750,000.00
2,750,000.00
0.00
259,582,200.00
48,902,700.00
42,900,000.00
85,000,000.00
1.000
4,312.50
1.000
5,987.50
1.000
8,162.50
1.000
12,762.50
1.000
14,700.00
1.000
18,587.50
1.000
26,387.50
1.000
36,200.00
1.000
59,950.00
1.000
96,800.00
1.000
133,837.50
1.000
226,837.50
1.000 18,500,000.00
1.000 210,000,000.00
1.000
700,000.00
1.000
125,000.00
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
69,350.00
55,100.00
43,303.33
38,000.00
30,020.00
23,370.00
18,240.00
1,750,000.00
2,750,000.00
1.000
1.000 259,582,200.00
1.000 48,902,700.00
1.000 42,900,000.00
1.000 85,000,000.00
###
###
###
###
11,500,000.00
3,500,000.00
9,000,000.00
1.000
1.000
1.000
11,500,000.00
3,500,000.00
9,000,000.00
145,000.00
171,000.00
227,500.00
315,000.00
515,000.00
1,268,900.00
2,150,000.00
3,150,000.00
5,420,000.00
1,525,000.00
3,525,000.00
5,925,000.00
3,625,000.00
2,150,000.00
3,060,000.00
4,590,000.00
1,150,000.00
1,350,000.00
4,525,000.00
420,000.00
1,215,000.00
1,415,000.00
4,710,000.00
140,000.00
200,000.00
235,000.00
95,000.00
380,000.00
60,000.00
110,000.00
350,000.00
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
145,000.00
171,000.00
227,500.00
315,000.00
515,000.00
1,268,900.00
2,150,000.00
3,150,000.00
5,420,000.00
1,525,000.00
3,525,000.00
5,925,000.00
3,625,000.00
2,150,000.00
3,060,000.00
4,590,000.00
1,150,000.00
1,350,000.00
4,525,000.00
420,000.00
1,215,000.00
1,415,000.00
4,710,000.00
140,000.00
200,000.00
235,000.00
95,000.00
380,000.00
60,000.00
110,000.00
350,000.00
4,401,300.00
4,032,000.00
3,950,000.00
3,850,000.00
550,000.00
325,000.00
1.000
1.000
1.000
1.000
1.000
1.000
4,401,300.00
4,032,000.00
3,950,000.00
3,850,000.00
550,000.00
325,000.00
###
@
@
@
@
Rp.
Rp.
Rp.
Rp.
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
Total upah+bahan :
@
@
@
@
3,229.20
7,083.00
961.02
2,489.40
13,762.62
32,831.37
19,275.00 = Rp
= Rp
Sub total :
= Rp
19,275.00
6,746.25
26,021.25
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
Total upah+bahan :
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp
Rp
Rp
Rp
Rp
Rp
3,229.20
7,083.00
961.02
2,489.40
13,762.62
39,783.87
31,200.00 = Rp
= Rp
Sub total :
= Rp
31,200.00
10,920.00
42,120.00
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
=
=
=
=
=
=
14,125.00
4,943.75
19,068.75
Rp
Rp
Rp
Rp
Rp
Rp
Rp.
Rp.
Rp.
Rp.
14,125.00 = Rp
= Rp
Sub total :
= Rp
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,229.20
7,083.00
961.02
2,489.40
13,762.62
55,882.62
47,775.00 = Rp
= Rp
Sub total :
= Rp
47,775.00
16,721.25
64,496.25
59,800.00 =
78,700.00 =
6,458.40
14,166.00
Rp
Rp
@ Rp.
@ Rp.
106,780.00 = Rp
92,200.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
@
@
@
@
Rp.
Rp.
Rp.
Rp.
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
Total upah+bahan :
@ Rp.
@
@
@
@
6,458.40
14,166.00
1,922.04
497.88
23,044.32
122,100.57
116,775.00 = Rp
= Rp
Sub total :
= Rp
116,775.00
40,871.25
157,646.25
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
Total upah+bahan :
@
@
@
@
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
=
73,375.00
25,681.25
99,056.25
Rp
Rp
Rp
Rp
Rp
Rp
Rp.
Rp.
Rp.
Rp.
73,375.00 = Rp
= Rp
Sub total :
= Rp
1,922.04
497.88
23,044.32
87,540.57
Rp
Rp
Rp
Rp
Rp
Rp
6,458.40
14,166.00
1,922.04
497.88
23,044.32
180,690.57
186,000.00 = Rp
= Rp
Sub total :
= Rp
186,000.00
65,100.00
251,100.00
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,458.40
14,166.00
1,922.04
497.88
23,044.32
274,144.32
@ Rp.
408,037.50 = Rp
= Rp
Sub total :
= Rp
408,037.50
142,813.13
550,850.63
@ Rp.
@ Rp.
59,800.00 =
78,700.00 =
Rp
Rp
8,073.00
17,707.50
@ Rp.
@ Rp.
106,780.00 = Rp
92,200.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
@
@
@
@
Rp.
Rp.
Rp.
Rp.
K3 + CAR
51,000.00 = Rp
= Rp
Sub total :
= Rp
51,000.00
17,850.00
68,850.00
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,229.20
7,083.00
961.02
2,489.40
13,762.62
247.84
Rp
82,860.46
51,000.00 = Rp
= Rp
Sub total :
= Rp
51,000.00
17,850.00
68,850.00
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
Total upah+bahan :
Memasang 1 m' pipa BSP sch. 40 3/4"
BahanAn. SNI ( Revisi ) 6.10.1
1.000 m' Pipa BSP sch 40
@ Rp.
35
% Perlengkapan
Upah An. SNI ( Revisi ) 6.10.2
0.054 OhPekerja
0.090 OhTukang
0.009 OhKepala tukang
0.027 OhMandor
Lain-lain
@
@
@
@
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,229.20
7,083.00
961.02
2,489.40
13,762.62
247.84
Rp
82,860.46
51,000.00 = Rp
= Rp
Sub total :
= Rp
51,000.00
17,850.00
68,850.00
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
K3 + CAR
Total upah+bahan :
@
@
@
@
Rp.
Rp.
Rp.
Rp.
K3 + CAR
Total upah+bahan :
2,402.55
626.96
28,810.01
579,660.64
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,229.20
7,083.00
961.02
2,489.40
13,762.62
247.84
Rp
82,860.46
69,500.00 =
Rp
69,500.00
35
% Perlengkapan
= Rp
= Rp
24,325.00
93,825.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,229.20
7,083.00
961.02
2,489.40
13,762.62
322.76
Rp
107,910.38
87,000.00 = Rp
= Rp
Sub total :
= Rp
87,000.00
30,450.00
117,450.00
Sub total :
Upah An. SNI ( Revisi ) 6.12.2
0.054 OhPekerja
0.090 OhTukang
0.009 OhKepala tukang
0.027 OhMandor
Lain-lain
@
@
@
@
Rp.
Rp.
Rp.
Rp.
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
K3 + CAR
Total upah+bahan :
@
@
@
@
Rp.
Rp.
Rp.
Rp.
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,229.20
7,083.00
961.02
2,489.40
13,762.62
393.64
Rp
131,606.26
110,333.33 = Rp
= Rp
Sub total :
= Rp
110,333.33
38,616.67
148,950.00
K3 + CAR
Total upah+bahan :
@
@
@
@
Rp.
Rp.
Rp.
Rp.
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,229.20
7,083.00
961.02
2,489.40
13,762.62
488.14
Rp
163,200.76
175,833.33 = Rp
= Rp
Sub total :
= Rp
175,833.33
61,541.67
237,375.00
K3 + CAR
Total upah+bahan :
@
@
@
@
Rp.
Rp.
Rp.
Rp.
59,800.00
78,700.00
106,780.00
78,700.00
=
=
=
=
Rp
Rp
Rp
Rp
3,229.20
7,083.00
961.02
19,675.00
@ Rp.
@ Rp.
K3 + CAR
86,000.00 = Rp
92,200.00 = Rp
Sub total :
= Rp
= Rp
Total upah+bahan :
Memasang 1 m' pipa BSP sch. 40 3"
BahanAn. SNI ( Revisi ) 6.16.1
1.000 m' Pipa BSP sch 40
@ Rp.
35
% Perlengkapan
Upah An. SNI ( Revisi ) 6.16.2
0.054 OhPekerja
0.090 OhTukang
0.009 OhKepala tukang
0.250 OhTukang las
0.160 OhTukang cat
0.0054 OhMandor
Lain-lain
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp
278,253.36
229,333.33 = Rp
= Rp
Sub total :
= Rp
229,333.33
80,266.67
309,600.00
59,800.00
78,700.00
106,780.00
78,700.00
86,000.00
92,200.00
Sub total :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,229.20
7,083.00
961.02
19,675.00
13,760.00
497.88
45,206.10
1,064.42
Rp
355,870.52
326,166.67 = Rp
= Rp
Sub total :
= Rp
326,166.67
114,158.33
440,325.00
K3 + CAR
Total upah+bahan :
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
59,800.00
78,700.00
106,780.00
78,700.00
86,000.00
92,200.00
Sub total :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,229.20
7,083.00
961.02
19,675.00
13,760.00
497.88
45,206.10
1,456.59
Rp
486,987.69
441,333.33 = Rp
= Rp
Sub total :
= Rp
441,333.33
154,466.67
595,800.00
K3 + CAR
Total upah+bahan :
@
@
@
@
Rp.
Rp.
Rp.
Rp.
8,600.00
497.88
40,046.10
832.26
59,800.00
78,700.00
106,780.00
78,700.00
=
=
=
=
Rp
Rp
Rp
Rp
3,229.20
7,083.00
961.02
22,823.00
@ Rp.
@ Rp.
K3 + CAR
86,000.00 = Rp
92,200.00 = Rp
Sub total :
= Rp
= Rp
Total upah+bahan :
Memasang 1 m' pipa PVC tipe AW 1,5"
BahanAn. SNI ( Revisi ) 6.20.1
1.000 m' Pipa PVC
@ Rp.
35
% Perlengkapan
Upah An. SNI ( Revisi ) 6.20.1
0.036 OhPekerja
0.060 OhTukang
0.006 OhKepala tukang
0.0018 OhMandor
Lain-lain
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp
649,684.84
14,700.00 = Rp
= Rp
Sub total :
= Rp
14,700.00
5,145.00
19,845.00
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,152.80
4,722.00
640.68
165.96
7,681.44
82.58
Rp
27,609.02
18,587.50 = Rp
= Rp
Sub total :
= Rp
18,587.50
6,505.63
25,093.13
K3 + CAR
Total upah+bahan :
@
@
@
@
Rp.
Rp.
Rp.
Rp.
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,152.80
4,722.00
640.68
165.96
7,681.44
98.32
Rp
32,872.89
26,387.50 = Rp
= Rp
Sub total :
= Rp
26,387.50
9,235.63
35,623.13
K3 + CAR
Total upah+bahan :
@
@
@
@
Rp.
Rp.
Rp.
Rp.
17,200.00
645.40
51,941.62
1,943.22
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
K3 + CAR
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,152.80
4,722.00
640.68
165.96
7,681.44
129.91
Rp
43,434.48
@
@
@
@
Rp.
Rp.
Rp.
Rp.
36,200.00 = Rp
= Rp
Sub total :
= Rp
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,272.40
5,509.00
640.68
165.96
8,588.04
172.37
Rp
57,630.41
59,950.00 = Rp
= Rp
Sub total :
= Rp
59,950.00
20,982.50
80,932.50
K3 + CAR
Total upah+bahan :
@
@
@
@
Rp.
Rp.
Rp.
Rp.
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,272.40
5,509.00
640.68
165.96
8,588.04
268.56
Rp
89,789.10
96,800.00 = Rp
= Rp
Sub total :
= Rp
96,800.00
33,880.00
130,680.00
K3 + CAR
Total upah+bahan :
@
@
@
@
Rp.
Rp.
Rp.
Rp.
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,272.40
5,509.00
640.68
165.96
8,588.04
417.80
Rp
139,685.84
133,837.50 = Rp
= Rp
Sub total :
= Rp
133,837.50
46,843.13
180,680.63
K3 + CAR
Total upah+bahan :
@ Rp.
36,200.00
12,670.00
48,870.00
59,800.00 =
Rp
2,392.00
0.100 OhTukang
0.009 OhKepala tukang
0.0020 OhMandor
Lain-lain
@ Rp.
@ Rp.
@ Rp.
K3 + CAR
78,700.00 =
106,780.00 =
92,200.00 =
Sub total :
=
=
Rp
Rp
Rp
Rp
Rp
7,870.00
961.02
184.40
11,407.42
576.26
Rp
192,664.31
226,837.50 = Rp
= Rp
Sub total :
= Rp
226,837.50
79,393.13
306,230.63
Total upah+bahan :
Memasang 1 m' pipa PVC tipe AW 8"
BahanAn. SNI ( Revisi ) 6.26.1
1.000 m' Pipa PVC
@ Rp.
35
% Perlengkapan
Upah An. SNI ( Revisi ) 6.27.2
0.040 OhPekerja
0.100 OhTukang
0.009 OhKepala tukang
0.0020 OhMandor
Lain-lain
@
@
@
@
Rp.
Rp.
Rp.
Rp.
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,392.00
7,870.00
961.02
184.40
11,407.42
952.91
Rp
318,590.96
3,500,000.00 = Rp
9,000,000.00 = Rp
= Rp
Sub total :
= Rp
3,500,000.00
9,000,000.00
1,250,000.00
13,750,000.00
K3 + CAR
Total upah+bahan :
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
Total upah+bahan :
@
@
@
@
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
=
Rp
77,740.00
Rp
133,790.00
Rp
74,746.00
Rp
64,540.00
Rp
350,816.00
Rp 14,100,816.00
42,900,000.00 = Rp
= Rp
Sub total :
= Rp
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
42,900,000.00
858,000.00
43,758,000.00
77,740.00
133,790.00
74,746.00
64,540.00
350,816.00
Lain-lain
K3 + CAR
=
Total upah+bahan :
85,000,000.00 = Rp
= Rp
Sub total :
= Rp
@
@
@
@
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
Rp.
Rp.
Rp.
Rp.
Total upah+bahan :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11,500,000.00 = Rp
= Rp
Sub total :
= Rp
@
@
@
@
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
K3 + CAR
Total upah+bahan :
=
=
=
=
=
=
=
85,000,000.00
1,700,000.00
86,700,000.00
77,740.00
133,790.00
74,746.00
64,540.00
350,816.00
261,152.45
Rp 87,311,968.45
@ Rp.
Rp.
Rp.
Rp.
Rp.
132,326.45
Rp 44,241,142.45
@ Rp.
K3 + CAR
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,500,000.00
115,000.00
11,615,000.00
89,700.00
125,920.00
53,390.00
51,632.00
320,642.00
35,806.93
Rp 11,971,448.93
= Rp
= Rp
= Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
259,582,200.00
2,595,822.00
262,178,022.00
119,600.00
157,400.00
106,780.00
92,200.00
475,980.00
787,962.01
###
1
15
bh jockey pump
% Perlengkapan
@ Rp.
48,902,700.00 = Rp
= Rp
Sub total :
= Rp
@
@
@
@
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
Rp.
Rp.
Rp.
Rp.
K3 + CAR
Total upah+bahan :
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp
Rp
Rp
Rp
Rp
Rp
59,800.00
78,700.00
106,780.00
92,200.00
total :
77,740.00
133,790.00
74,746.00
64,540.00
350,816.00
169,766.76
Rp 56,758,687.76
145,000.00 = Rp
= Rp
total :
= Rp
145,000.00
14,500.00
159,500.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,990.00
3,935.00
1,067.80
165.96
8,158.76
502.98
Rp
168,161.74
171,000.00 = Rp
= Rp
Sub total :
= Rp
171,000.00
17,100.00
188,100.00
Total upah+bahan :
Memasang 1 bh Gate valve 10K 1" (25 mm)
BahanAn. SNI ( Revisi ) 6.33.1
1
bh Gate valve" 1"
@ Rp.
10
% Perlengkapan
=
=
=
=
=
=
48,902,700.00
7,335,405.00
56,238,105.00
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,990.00
3,935.00
1,067.80
165.96
8,158.76
588.78
Rp
196,847.54
227,500.00 = Rp
= Rp
total :
= Rp
227,500.00
22,750.00
250,250.00
K3 + CAR
Total upah+bahan :
59,800.00
78,700.00
106,780.00
92,200.00
total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,990.00
3,935.00
1,067.80
165.96
8,158.76
775.23
Total upah+bahan :
Memasang 1 bh Gate valve 10K 1,5" (40 mm)
BahanAn. SNI ( Revisi ) 6.33.1
1
bh Gate valve" 1,5"
@ Rp.
10
% Perlengkapan
Sub
Upah An. SNI ( Revisi ) 6.32.2
0.050 OhPekerja
@ Rp.
0.050 OhTukang
@ Rp.
0.010 OhKepala tukang
@ Rp.
0.0018 OhMandor
@ Rp.
Sub
Lain-lain
K3 + CAR
Rp
259,183.99
315,000.00 = Rp
= Rp
total :
= Rp
315,000.00
31,500.00
346,500.00
59,800.00
78,700.00
106,780.00
92,200.00
total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,990.00
3,935.00
1,067.80
165.96
8,158.76
1,063.98
Rp
355,722.74
515,000.00 = Rp
= Rp
Sub total :
= Rp
515,000.00
51,500.00
566,500.00
Total upah+bahan :
Memasang 1 bh Gate valve 10K 2" (50 mm)
BahanAn. SNI ( Revisi ) 6.33.1
1
bh Gate valve" 2"
@ Rp.
10
% Perlengkapan
Upah An. SNI ( Revisi ) 6.32.2
0.080 OhPekerja
0.080 OhTukang
0.010 OhKepala tukang
0.002 OhMandor
Lain-lain
@
@
@
@
Rp.
Rp.
Rp.
Rp.
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
K3 + CAR
Total upah+bahan :
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,784.00
6,296.00
1,067.80
165.96
12,313.76
1,736.44
Rp
580,550.20
= Rp
= Rp
= Rp
1,268,900.00
126,890.00
1,395,790.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,784.00
6,296.00
1,067.80
165.96
12,313.76
4,224.31
Rp
1,412,328.07
2,150,000.00 = Rp
= Rp
Sub total :
= Rp
2,150,000.00
215,000.00
2,365,000.00
Total upah+bahan :
Memasang 1 bh Gate valve 10K 3" (80 mm)
BahanAn. SNI ( Revisi ) 6.33.1
1
bh Gate valve" 3"
@ Rp.
10
% Perlengkapan
59,800.00 =
Rp
8,970.00
0.150 OhTukang
0.015 OhKepala tukang
0.010 OhMandor
Lain-lain
@ Rp.
@ Rp.
@ Rp.
K3 + CAR
78,700.00 =
106,780.00 =
92,200.00 =
Sub total :
=
=
Total upah+bahan :
Memasang 1 bh Gate valve 10K 4" (100 mm)
BahanAn. SNI ( Revisi ) 6.33.1
1
bh Gate valve" 4"
@ Rp.
3,150,000.00
10
% Perlengkapan
Sub total :
Upah An. SNI ( Revisi ) 6.32.2
0.150 OhPekerja
@ Rp.
59,800.00
0.150 OhTukang
@ Rp.
78,700.00
0.015 OhKepala tukang
@ Rp.
106,780.00
0.010 OhMandor
@ Rp.
92,200.00
Sub total :
Lain-lain
K3 + CAR
Total upah+bahan :
Memasang 1 bh Gate valve 10K 6" (150 mm)
BahanAn. SNI ( Revisi ) 6.33.1
1
bh Gate valve" 6"
@ Rp.
5,420,000.00
10
% Perlengkapan
Sub total :
Upah An. SNI ( Revisi ) 6.32.2
0.250 OhPekerja
@ Rp.
59,800.00
0.250 OhTukang
@ Rp.
78,700.00
0.040 OhKepala tukang
@ Rp.
106,780.00
0.040 OhMandor
@ Rp.
92,200.00
Sub total :
Lain-lain
K3 + CAR
@
@
@
@
Rp.
Rp.
Rp.
Rp.
11,805.00
1,601.70
922.00
23,298.70
7,164.90
Rp
2,395,463.60
= Rp
= Rp
= Rp
3,150,000.00
315,000.00
3,465,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,970.00
11,805.00
1,601.70
922.00
23,298.70
10,464.90
Rp
3,498,763.60
= Rp
= Rp
= Rp
5,420,000.00
542,000.00
5,962,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
14,950.00
19,675.00
4,271.20
3,688.00
42,584.20
18,013.75
Rp
6,022,597.95
3,625,000.00 = Rp
= Rp
Sub total :
= Rp
3,625,000.00
362,500.00
3,987,500.00
Total upah+bahan :
Memasang 1 bh Gate valve 16K 2" (50 mm)
BahanAn. SNI ( Revisi ) 6.33.1
1
bh Gate valve" 2"
@ Rp.
10
% Perlengkapan
Rp
Rp
Rp
Rp
Rp
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
K3 + CAR
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,784.00
6,296.00
1,067.80
165.96
12,313.76
11,999.44
Rp
4,011,813.20
1
10
@ Rp.
3,525,000.00 = Rp
= Rp
Sub total :
= Rp
@
@
@
@
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
Rp.
Rp.
Rp.
Rp.
K3 + CAR
Total upah+bahan :
3,525,000.00
352,500.00
3,877,500.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,970.00
11,805.00
1,601.70
922.00
23,298.70
11,702.40
Rp
3,912,501.10
= Rp
= Rp
= Rp
5,925,000.00
592,500.00
6,517,500.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
14,950.00
19,675.00
4,271.20
3,688.00
42,584.20
19,680.25
Rp
6,579,764.45
= Rp
= Rp
= Rp
2,150,000.00
215,000.00
2,365,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,784.00
6,296.00
1,067.80
165.96
12,313.76
7,131.94
Rp
2,384,445.70
= Rp
= Rp
= Rp
2,150,000.00
215,000.00
2,365,000.00
=
=
=
=
Rp
Rp
Rp
Rp
4,784.00
6,296.00
1,067.80
165.96
Sub total :
Lain-lain
K3 + CAR
Total upah+bahan :
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp
2,384,445.70
= Rp
= Rp
= Rp
3,060,000.00
306,000.00
3,366,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,970.00
11,805.00
1,601.70
922.00
23,298.70
10,167.90
Rp
3,399,466.60
= Rp
= Rp
= Rp
4,590,000.00
459,000.00
5,049,000.00
Rp
Rp
Rp
Rp
Rp
Rp
14,950.00
19,675.00
4,271.20
3,688.00
42,584.20
15,274.75
Rp
5,106,858.95
1,150,000.00 = Rp
= Rp
Sub total :
= Rp
1,150,000.00
115,000.00
1,265,000.00
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
K3 + CAR
Total upah+bahan :
12,313.76
7,131.94
=
=
=
=
=
=
Total upah+bahan :
Memasang 1 bh strainer 10K 2" (50 mm)
BahanAn. SNI ( Revisi ) 6.33.1
1
bh strainer 2"
@ Rp.
10
% Perlengkapan
= Rp
= Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,784.00
6,296.00
1,067.80
165.96
12,313.76
3,831.94
Rp
1,281,145.70
1,350,000.00 =
=
Rp
Rp
1,350,000.00
135,000.00
Sub total :
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp
1,485,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,784.00
6,296.00
1,067.80
165.96
12,313.76
4,491.94
Rp
1,501,805.70
4,525,000.00 = Rp
= Rp
Sub total :
= Rp
4,525,000.00
452,500.00
4,977,500.00
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
K3 + CAR
Total upah+bahan :
@
@
@
@
Rp.
Rp.
Rp.
Rp.
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
14,950.00
19,675.00
4,271.20
3,688.00
42,584.20
15,060.25
Rp
5,035,144.45
420,000.00 = Rp
= Rp
total :
= Rp
420,000.00
42,000.00
462,000.00
K3 + CAR
Total upah+bahan :
59,800.00
78,700.00
106,780.00
92,200.00
total :
Total upah+bahan :
Memasang 1 bh flexible joint 10K 6" (150 mm)
BahanAn. SNI ( Revisi ) 6.33.1
1
bh flexible joint 6"
@ Rp.
1,215,000.00
10
% Perlengkapan
Sub total :
Upah An. SNI ( Revisi ) 6.32.2
0.250 OhPekerja
@ Rp.
59,800.00
0.250 OhTukang
@ Rp.
78,700.00
0.040 OhKepala tukang
@ Rp.
106,780.00
0.040 OhMandor
@ Rp.
92,200.00
Sub total :
Lain-lain
K3 + CAR
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,784.00
6,296.00
1,067.80
165.96
12,313.76
1,422.94
Rp
475,736.70
= Rp
= Rp
= Rp
1,215,000.00
121,500.00
1,336,500.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
14,950.00
19,675.00
4,271.20
3,688.00
42,584.20
4,137.25
Total upah+bahan :
Memasang 1 bh foot valve 10K 2" (50 mm)
BahanAn. SNI ( Revisi ) 6.33.1
1
bh foot valve 2"
@ Rp.
10
% Perlengkapan
Upah An. SNI ( Revisi ) 6.32.2
0.080 OhPekerja
0.080 OhTukang
0.010 OhKepala tukang
0.002 OhMandor
Lain-lain
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp
1,383,221.45
1,415,000.00 = Rp
= Rp
Sub total :
= Rp
1,415,000.00
141,500.00
1,556,500.00
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,784.00
6,296.00
1,067.80
165.96
12,313.76
4,706.44
Rp
1,573,520.20
4,710,000.00 = Rp
= Rp
Sub total :
= Rp
4,710,000.00
471,000.00
5,181,000.00
K3 + CAR
Total upah+bahan :
@
@
@
@
Rp.
Rp.
Rp.
Rp.
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
K3 + CAR
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
14,950.00
19,675.00
4,271.20
3,688.00
42,584.20
15,670.75
Rp
5,239,254.95
Memasang 1 bh Indoor Hydran Box (IHB) Type A2, termasuk fire hose 1,5"x30 m c/w coupling machino
jet nozzel, hydran valve 1,5" dan 2,5", dan hose rack
BahanAn. SNI ( Revisi ) 6.33.1
1
bh IHB
@ Rp.
4,401,300.00 = Rp
4,401,300.00
10
% Perlengkapan
= Rp
440,130.00
Sub total :
= Rp
4,841,430.00
Upah An. SNI ( Revisi ) 6.32.2
0.250 OhPekerja
@ Rp.
59,800.00 = Rp
14,950.00
0.250 OhTukang
@ Rp.
78,700.00 = Rp
19,675.00
0.040 OhKepala tukang
@ Rp.
106,780.00 = Rp
4,271.20
0.040 OhMandor
@ Rp.
92,200.00 = Rp
3,688.00
Sub total :
= Rp
42,584.20
Lain-lain
K3 + CAR
= Rp
14,652.04
Total upah+bahan :
Rp
4,898,666.24
Memasang 1 bh Ooutdoor Hydran Box (OHB) Type C, termasuk fire hose 2,5"x30 m c/w coupling machino
jet nozzel 2,5"
BahanAn. SNI ( Revisi ) 6.33.1
1
bh OHB
@ Rp.
4,032,000.00 = Rp
4,032,000.00
10
% Perlengkapan
= Rp
403,200.00
Sub total :
= Rp
4,435,200.00
@
@
@
@
Rp.
Rp.
Rp.
Rp.
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,764.00
14,166.00
4,271.20
3,688.00
32,889.20
13,404.27
Rp
4,481,493.47
@ Rp.
3,950,000.00 = Rp
= Rp
Sub total :
= Rp
3,950,000.00
395,000.00
4,345,000.00
@
@
@
@
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
K3 + CAR
Total upah+bahan :
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
23,920.00
31,480.00
5,339.00
4,610.00
65,349.00
13,231.05
Rp
4,423,580.05
3,850,000.00 = Rp
= Rp
Sub total :
= Rp
3,850,000.00
385,000.00
4,235,000.00
K3 + CAR
Total upah+bahan :
@
@
@
@
Rp.
Rp.
Rp.
Rp.
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
23,920.00
31,480.00
5,339.00
4,610.00
65,349.00
12,901.05
Rp
4,313,250.05
140,000.00 = Rp
= Rp
Sub total :
= Rp
140,000.00
14,000.00
154,000.00
K3 + CAR
Total upah+bahan :
@
@
@
@
Rp.
Rp.
Rp.
Rp.
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
K3 + CAR
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,970.00
11,805.00
2,135.60
1,844.00
24,754.60
536.26
Rp
179,290.86
@
@
@
@
Rp.
Rp.
Rp.
Rp.
235,000.00 = Rp
= Rp
Sub total :
= Rp
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11,960.00
15,740.00
2,135.60
1,844.00
31,679.60
870.54
Rp
291,050.14
95,000.00 = Rp
= Rp
Sub total :
= Rp
95,000.00
9,500.00
104,500.00
K3 + CAR
Total upah+bahan :
@
@
@
@
Rp.
Rp.
Rp.
Rp.
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11,960.00
15,740.00
2,135.60
1,844.00
31,679.60
408.54
Rp
136,588.14
380,000.00 = Rp
= Rp
total :
= Rp
380,000.00
38,000.00
418,000.00
K3 + CAR
Total upah+bahan :
59,800.00
78,700.00
106,780.00
92,200.00
total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11,960.00
15,740.00
2,135.60
1,844.00
31,679.60
1,349.04
Rp
451,028.64
60,000.00 = Rp
= Rp
Sub total :
= Rp
60,000.00
6,000.00
66,000.00
Total upah+bahan :
Memasang 1 bh Clean out (FCO) 2" (50 mm)
BahanAn. SNI ( Revisi ) 6.33.1
1
bh Clean out 2"
@ Rp.
10
% Perlengkapan
235,000.00
23,500.00
258,500.00
@
@
@
@
Rp.
Rp.
Rp.
Rp.
59,800.00
78,700.00
106,780.00
92,200.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,970.00
11,805.00
2,135.60
1,844.00
24,754.60
272.26
Rp
91,026.86
110,000.00 = Rp
= Rp
total :
= Rp
110,000.00
11,000.00
121,000.00
K3 + CAR
Total upah+bahan :
59,800.00
78,700.00
106,780.00
92,200.00
total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,970.00
11,805.00
2,135.60
1,844.00
24,754.60
437.26
Rp
146,191.86
Lain-lain
@ Rp.
18,240.00 = Rp
= Rp
Sub total :
= Rp
@
@
@
@
K3 + CAR
Rp.
59,800.00 = Rp
Rp.
78,700.00 = Rp
Rp.
106,780.00 = Rp
Rp.
92,200.00 = Rp
Sub total :
= Rp
= Rp
Total upah+bahan :
Memasang 1 m' pipa GIP med 3/4"
Bahan
An. SNI ( Revisi ) 6.10.1
1.000 m' Pipa GIP
35
% Perlengkapan
Upah
Lain-lain
@ Rp.
23,370.00 = Rp
= Rp
Sub total :
= Rp
@
@
@
@
K3 + CAR
Rp.
59,800.00 = Rp
Rp.
78,700.00 = Rp
Rp.
106,780.00 = Rp
Rp.
92,200.00 = Rp
Sub total :
= Rp
= Rp
Total upah+bahan :
Memasang 1 m' pipa GIP med 1"
Bahan
An. SNI ( Revisi ) 6.11.1
1.000 m' Pipa GIP
35
% Perlengkapan
Upah
Lain-lain
= Rp
@ Rp.
30,020.00 = Rp
= Rp
Sub total :
= Rp
@
@
@
@
Rp.
59,800.00 = Rp
Rp.
78,700.00 = Rp
Rp.
106,780.00 = Rp
Rp.
92,200.00 = Rp
Sub total :
= Rp
= Rp
Total upah+bahan :
Memasang 1 m' pipa GIP med 1,25"
Bahan
An. SNI ( Revisi ) 6.12.1
1.000 m' Pipa GIP
= Rp
@ Rp.
= Rp
38,000.00 = Rp
35
% Perlengkapan
Sub total :
Upah
Lain-lain
@
@
@
@
K3 + CAR
Rp.
59,800.00 = Rp
Rp.
78,700.00 = Rp
Rp.
106,780.00 = Rp
Rp.
92,200.00 = Rp
Sub total :
= Rp
= Rp
Total upah+bahan :
Memasang 1 m' pipa GIP med 1,5"
Bahan
An. SNI ( Revisi ) 6.13.1
1.000 m' Pipa GIP
35
% Perlengkapan
Upah
Lain-lain
43,303.33 = Rp
= Rp
Sub total :
= Rp
@
@
@
@
Rp.
59,800.00 = Rp
Rp.
78,700.00 = Rp
Rp.
106,780.00 = Rp
Rp.
92,200.00 = Rp
Sub total :
= Rp
= Rp
Total upah+bahan :
Upah
Lain-lain
55,100.00 = Rp
= Rp
Sub total :
= Rp
@
@
@
@
Rp.
59,800.00 = Rp
Rp.
78,700.00 = Rp
Rp.
106,780.00 = Rp
Rp.
92,200.00 = Rp
Sub total :
= Rp
= Rp
Total upah+bahan :
Upah
= Rp
@ Rp.
K3 + CAR
= Rp
@ Rp.
K3 + CAR
= Rp
= Rp
= Rp
@ Rp.
69,350.00 = Rp
= Rp
Sub total :
= Rp
@
@
@
@
Rp.
Rp.
Rp.
Rp.
59,800.00
78,700.00
106,780.00
78,700.00
=
=
=
=
Rp
Rp
Rp
Rp
K3 + CAR
@ Rp.
86,000.00 = Rp
@ Rp.
92,200.00 = Rp
Sub total :
= Rp
= Rp
Total upah+bahan :
= Rp
= Rp
= Rp
= Rp
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
= Rp
570,500.00 = Rp
= Rp
total :
= Rp
59,800.00
78,700.00
106,780.00
78,700.00
86,000.00
92,200.00
total :
Total upah+bahan :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
= Rp
Lain-lain
Lain-lain
Rp
Rp
Rp
Rp
Rp
Rp
= Rp
4,312.50 = Rp
= Rp
Sub total :
= Rp
@
@
@
@
Rp.
59,800.00 = Rp
Rp.
78,700.00 = Rp
Rp.
106,780.00 = Rp
Rp.
92,200.00 = Rp
Sub total :
= Rp
= Rp
Total upah+bahan :
Upah
=
=
=
=
=
=
@ Rp.
K3 + CAR
= Rp
= Rp
= Rp
= Rp
@ Rp.
12,762.50 = Rp
= Rp
Sub total :
= Rp
@
@
@
@
Rp.
59,800.00 = Rp
Rp.
78,700.00 = Rp
Rp.
106,780.00 = Rp
Rp.
92,200.00 = Rp
Sub total :
= Rp
= Rp
Total upah+bahan :
= Rp
Lain-lain
@ Rp.
8,162.50 = Rp
= Rp
Sub total :
= Rp
@
@
@
@
Rp.
59,800.00 = Rp
Rp.
78,700.00 = Rp
Rp.
106,780.00 = Rp
Rp.
92,200.00 = Rp
Sub total :
= Rp
= Rp
Total upah+bahan :
Memasang 1 bh Meter Air +Gate valve 10K (20 mm)
Bahan
An. SNI ( Revisi ) 6.33.1
1
bh Gate valve" 3/4" @ Rp.
145,000.00
1
bh metrr air
@ Rp.
350,000.00
1
bh box meter
@ Rp.
10
% Perlengkapan
Sub total :
Upah
0.100 Oh Pekerja
@ Rp.
59,800.00
0.100 Oh Tukang
@ Rp.
78,700.00
0.010 Oh Kepala tukang
@ Rp.
106,780.00
Sub total :
Lain-lain
K3 + CAR
Total upah+bahan :
Memasang 1 m' pipa sch. 40 6" (warna Putih)
Bahan
An. SNI ( Revisi ) 6.17.1
1.000 m' Pipa sch 40 ( Putih@ Rp.
35
% Perlengkapan
Sub
Upah
An. SNI ( Revisi ) 6.17.2
0.054 Oh Pekerja
@ Rp.
0.090 Oh Tukang
@ Rp.
0.009 Oh Kepala tukang
@ Rp.
0.250 Oh Tukang las
@ Rp.
0.160 Oh Tukang cat
@ Rp.
0.0054 Oh Mandor
@ Rp.
Sub
Lain-lain
K3 + CAR
= Rp
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
= Rp
536,940.00 = Rp
= Rp
total :
= Rp
59,800.00
78,700.00
106,780.00
78,700.00
86,000.00
92,200.00
total :
Total upah+bahan :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
= Rp
Upah
Lain-lain
@
@
@
@
@
@
Rp.
59,800.00 = Rp
Rp.
78,700.00 = Rp
Rp.
106,780.00 = Rp
Rp.
78,700.00 = Rp
Rp.
86,000.00 = Rp
Rp.
92,200.00 = Rp
Sub total :
= Rp
= Rp
Total upah+bahan :
Memasang 1 m' pipa sch. 40 3" (warna Putih)
Bahan
An. SNI ( Revisi ) 6.17.1
1.000 m' Pipa sch 40 ( Putih@ Rp.
35
% Perlengkapan
Sub
Upah
An. SNI ( Revisi ) 6.17.2
0.054 Oh Pekerja
@ Rp.
0.090 Oh Tukang
@ Rp.
0.009 Oh Kepala tukang
@ Rp.
0.250 Oh Tukang las
@ Rp.
0.160 Oh Tukang cat
@ Rp.
0.0054 Oh Mandor
@ Rp.
Sub
Lain-lain
K3 + CAR
= Rp
214,510.00 = Rp
= Rp
total :
= Rp
59,800.00
78,700.00
106,780.00
78,700.00
86,000.00
92,200.00
total :
Total upah+bahan :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
= Rp
= Rp
@ Rp.
### = Rp
= Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
59,800.00 = Rp
78,700.00 = Rp
106,780.00 = Rp
1.500 Oh Mandor
Lain-lain
K3 + CAR
@ Rp.
92,200.00 = Rp
Sub total :
= Rp
= Rp
Total upah+bahan :
Lain-lain
@ Rp. 18,500,000.00 = Rp
= Rp
Sub total :
= Rp
@
@
@
@
K3 + CAR
Rp.
59,800.00 = Rp
Rp.
78,700.00 = Rp
Rp.
106,780.00 = Rp
Rp.
92,200.00 = Rp
Sub total :
= Rp
= Rp
Total upah+bahan :
Lain-lain
= Rp
= Rp
@ Rp.
700,000.00 = Rp
= Rp
Sub total :
= Rp
@
@
@
@
Rp.
78,700.00 = Rp
Rp.
106,780.00 = Rp
Rp.
92,200.00 = Rp
Rp.
0.00 = Rp
Sub total :
= Rp
= Rp
Total upah+bahan :
= Rp
18,240.00
6,384.00
24,624.00
3,229.20
7,083.00
961.02
2,489.40
13,762.62
115.16
38,501.78
23,370.00
8,179.50
31,549.50
3,229.20
7,083.00
961.02
2,489.40
13,762.62
135.94
45,448.06
30,020.00
10,507.00
40,527.00
3,229.20
7,083.00
961.02
2,489.40
13,762.62
162.87
54,452.49
38,000.00
13,300.00
51,300.00
3,229.20
7,083.00
961.02
2,489.40
13,762.62
195.19
65,257.81
43,303.33
15,156.17
58,459.50
3,229.20
7,083.00
961.02
2,489.40
13,762.62
216.67
72,438.79
55,100.00
19,285.00
74,385.00
3,229.20
7,083.00
961.02
2,489.40
13,762.62
264.44
88,412.06
69,350.00
24,272.50
93,622.50
3,229.20
7,083.00
961.02
19,675.00
8,600.00
497.88
40,046.10
401.01
134,069.61
1,750,000.00
612,500.00
2,362,500.00
3,229.20
7,083.00
961.02
19,675.00
8,600.00
497.88
40,046.10
7,207.64
2,409,753.74
570,500.00
199,675.00
770,175.00
8,073.00
17,707.50
2,402.55
19,675.00
18,748.00
626.96
67,233.01
2,512.22
839,920.23
5,987.50
2,095.63
8,083.13
2,152.80
4,722.00
640.68
165.96
7,681.44
47.29
15,811.86
4,312.50
1,509.38
5,821.88
2,152.80
4,722.00
640.68
165.96
7,681.44
40.51
13,543.82
12,762.50
4,466.88
17,229.38
2,152.80
4,722.00
640.68
165.96
7,681.44
74.73
24,985.55
8,162.50
2,856.88
11,019.38
2,152.80
4,722.00
640.68
165.96
7,681.44
56.10
18,756.92
145,000.00
350,000.00
0.00
49,500.00
399,500.00
5,980.00
7,870.00
1,067.80
414,417.80
1,243.25
415,661.05
536,940.00
187,929.00
724,869.00
3,229.20
7,083.00
961.02
19,675.00
13,760.00
497.88
45,206.10
2,310.23
772,385.33
305,330.00
106,865.50
412,195.50
3,229.20
7,083.00
961.02
19,675.00
13,760.00
497.88
45,206.10
1,372.20
458,773.80
214,510.00
75,078.50
289,588.50
3,229.20
7,083.00
961.02
19,675.00
13,760.00
497.88
45,206.10
1,004.38
335,798.98
103,360.00
36,176.00
3,229.20
7,083.00
961.02
19,675.00
13,760.00
497.88
184,742.10
554.23
185,296.33
210,000,000.00
2,100,000.00
212,100,000.00
119,600.00
157,400.00
160,170.00
138,300.00
575,470.00
638,026.41
213,313,496.41
18,500,000.00
185,000.00
18,685,000.00
89,700.00
118,050.00
106,780.00
92,200.00
406,730.00
57,275.19
19,149,005.19
700,000.00
35,000.00
735,000.00
2,990.60
7,474.60
553.20
0.00
11,018.40
2,238.06
748,256.46
URAIAN TENAGA
2
PEKERJA
TUKANG GALI
SATUAN
3
UPAH
4
Org / hr
Org / hr
Rp
Rp
59,800.00
78,700.00
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
106,780.00
70,600.00
106,780.00
78,700.00
106,780.00
70,600.00
106,780.00
86,000.00
78,700.00
92,200.00
130,000.00
70,000.00
Rp
Rp
106,780.00
78,700.00
Rp
78,700.00
KOEF
HARGA (Rp)
JADI
1.00
HARGA (Rp)
HARGA (Rp)
(+/-)
ASLI DAERAH
Rp
Rp
59,800.00
78,700.00
59,800.00
78,700.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
106,780.00
70,600.00
106,780.00
78,700.00
106,780.00
70,600.00
106,780.00
86,000.00
78,700.00
92,200.00
130,000.00
70,000.00
Rp
Rp
Rp
DATA-HAL
HARGA (Rp)
DED
1
431
Rp
Rp
72,600.00
88,000.00
106,780.00
(5,000.00) Rp
(5,000.00) Rp
70,600.00
106,780.00
78,700.00
106,780.00
70,600.00
106,780.00
86,000.00
78,700.00
92,200.00
1
1
1
1
20
1
1
1
1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
132,000.00
85,800.00
158,400.00
92,400.00
158,400.00
100,100.00
158,400.00
100,100.00
72,600.00
132,000.00
132,000.00
79,200.00
106,780.00
78,700.00
(5,000.00)
(5,000.00)
111,780.00
83,700.00
Rp
Rp
132,000.00
79,200.00
78,700.00
(5,000.00)
83,700.00
Rp
72,600.00
135,000.00
75,000.00
1
1