Simulasi Kredit Adira Kredit Plus Fif
Simulasi Kredit Adira Kredit Plus Fif
Simulasi Kredit Adira Kredit Plus Fif
Rp
Rp
Rp
Rp
Rp
3,050,000
3,150,000
100,000
45,000
30,000
Rp
Rp
199,000
3,524,000
CUSTOMER RO
HARGA PRODUK
HARGA KREDIT
DP 10%
PEMBIYAAAN
BIAYA ADMINISTRASI
TENOR
6X=
9X=
12 X =
15 X =
18 X =
21 X=
24 X=
** ADIRA **
HARGA PRODUK
DP
PEMBIYAAAN
BIAYA ADMINISTRASI
TENOR
6X=
9X=
12 X =
15 X =
18 X =
21 X=
24 X=
** ADIRA **
Rp
5,800,000
5,900,000
590,000
5,310,000
100,000
ANGSURAN
Rp
1,017,750
Rp
712,130
Rp
559,320
Rp
470,820
Rp
406,510
Rp
364,367
Rp
332,760
||
||
||
||
||
||
||
||
PEMBAYARAN I
Rp
1,707,750
Rp
1,402,130
Rp
1,249,320
Rp
1,160,820
Rp
1,096,510
Rp
1,054,367
Rp
1,022,760
4,000,000
4,000,000
100,000
ANGSURAN
Rp
760,667
Rp
534,444
Rp
417,333
Rp
350,667
Rp
302,222
Rp
270,476
Rp
246,667
||
||
||
||
||
||
||
||
PEMBAYARAN I
Rp
860,667
Rp
634,444
Rp
517,333
Rp
450,667
Rp
402,222
Rp
370,476
Rp
346,667
HARGA PRODUK
DP
PEMBIYAAAN
BIAYA ADMINISTRASI
TENOR
6X=
9X=
12 X =
15 X =
18 X =
21 X=
24 X=
** ADIRA **
5,300,000
5,300,000
100,000
ANGSURAN
Rp
1,002,583
Rp
702,839
Rp
547,667
Rp
459,333
Rp
397,794
Rp
355,731
Rp
324,183
||
||
||
||
||
||
||
||
PEMBAYARAN I
Rp
1,102,583
Rp
802,839
Rp
647,667
Rp
559,333
Rp
497,794
Rp
455,731
Rp
424,183
TOMER RO
3,000,000
3,000,000
100,000
ANGSURAN
Rp
566,000
Rp
397,833
Rp
310,000
Rp
260,000
Rp
226,667
Rp
202,857
Rp
185,000
||
||
||
||
||
||
||
||
PEMBAYARAN I
Rp
666,000
Rp
497,833
Rp
410,000
Rp
360,000
Rp
326,667
Rp
302,857
Rp
285,000
Rp
Rp
Rp
Rp
Rp
Rp
4,850,000
4,950,000
100,000
45,000
40,000
150,000
Rp
5,285,000
MODEM
TOTAL
CUSTOMER RO
HARGA PRODUK
DP =
ADMINISTRASI
TENOR
6X=
9X=
12 X =
HARGA PRODUK
DP =
ADMINISTRASI
TENOR
6X=
9X=
12 X =
15 X =
18 X =
Rp
Rp
ANGSURAN
Rp
Rp
Rp
2,000,000
95,000
PEMBAYARN I
389,333 II Rp
484,333
277,333 II Rp
372,333
217,667 II Rp
312,667
** KREDIT PLUS **
Rp
3,755,000
Rp
Rp
95,000
ANGSURAN
PEMBAYARN I
Rp
723,463 II Rp
818,463
Rp
513,183 II Rp
608,183
Rp
404,914 II Rp
499,914
Rp
346,211 II Rp
441,211
Rp
308,119 II Rp
403,119
Rp
280,195 II Rp
375,195
Rp
261,598 || Rp
356,598
** KREDIT PLUS **
Rp
5,285,000
Rp
500,000
Rp
95,000
ANGSURAN
PEMBAYARN I
Rp
912,340 II Rp
1,507,340
Rp
644,380 II Rp
1,239,380
Rp
515,983 II Rp
1,110,983
Rp
441,177 II Rp
1,036,177
Rp
392,636 II Rp
987,636
Rp
357,052 II Rp
952,052
Rp
333,355 || Rp
928,355
21 X=
24 X=
** KREDIT PLUS **
CUSTOMER RO
Rp
5,285,000
Rp
500,000
Rp
95,000
ANGSURAN
Rp
895,593
Rp
630,025
Rp
496,843
Rp
422,037
Rp
371,103
II
II
II
II
II
Rp
Rp
II
||
335,634
309,430
PEMBAYARN I
Rp
1,490,593
Rp
1,225,025
Rp
1,091,843
Rp
1,017,037
Rp
966,103
Rp
Rp
930,634
904,430
Rp
Rp
Rp
Rp
Rp
Rp
3,470,000
3,570,000
100,000
45,000
40,000
-
Rp
3,755,000
Rp
4,110,000.0
Rp
411,000.0
Rp
3,699,000.0
Rp
95,000.0
ANGSURAN
Rp
1,310,679.0
Rp
694,179.0
Rp
488,679.0
Rp
385,929.0
Rp
335,376.0
Rp
294,276.0
Rp
264,918.9
Rp
242,901.0
Rp
4,000,000.0
Rp
400,000.0
Rp
3,600,000.0
Rp
95,000.0
ANGSURAN
Rp
1,264,800.0
Rp
664,800.0
Rp
465,200.0
Rp
364,800.0
Rp
312,000.0
Rp
272,000.0
CUSTOMER RO
HARGA PRODUK
DP HARUS 10% HRG PRODUK
PEMBIYAAN
BIAYA ADMINISTRASI
TENOR
3X =
6X=
9X=
12 X =
15 X =
18 X =
21 X=
24 X=
*** FIF SPEKTRA **
Rp
Rp
243,428.6 ||
222,000.0 ||
Rp
Rp
738,428.6
717,000.0