RAB Pasar Keputran Utara Revisi 6

Unduh sebagai xlsx, pdf, atau txt
Unduh sebagai xlsx, pdf, atau txt
Anda di halaman 1dari 218

REKAPITULASI

RENCANA ANGGARAN BIAYA

NAMA KEGIATAN : REVITALISASI PASAR PD PASAR SURYA


PEKERJAAN : REVITALISASI PASAR KEPUTRAN UTARA
LOKASI : JL. KEPUTRAN SURABAYA
TAHUN : 2017

NO. JENIS PEKERJAAN JUMLAH HARGA


[1] [2] [3]
A. PEKERJAAN PLENGSENGAN
I. PEKERJAAN PERSIAPAN Rp. 4,241,962.43
II. PEKERJAAN TANAH & PONDASI Rp. 102,092,022.00
III. PEKERJAAN BETON Rp. 293,879,114.47
IV. PEKERJAAN PASANGAN DAN PLESTERAN Rp. 47,502,892.24
Sub Jumlah A Rp. 447,715,991.13
B. PEKERJAAN GEDUNG PARKIR (LANJUTAN)
I. PEKERJAAN BETON Rp. 248,648,623.03
II. PEKERJAAN KONSTRUKSI & ATAP Rp. 57,292,092.90
III. PEKERJAAN PENGECATAN Rp. 19,867,414.02
IV. PEKERJAAN INSTALASI LISTRIK Rp. 20,428,841.67
Sub Jumlah B Rp. 346,236,971.63
C. PEKERJAAN FASADE
I. PEKERJAAN PERSIAPAN Rp. 13,370,173.14
II. PEKERJAAN PONDASI Rp. 18,462,895.63
III. PEKERJAAN KONSTRUKSI & ATAP Rp. 83,235,090.05
IV. PEKERJAAN ALUMINUM & KACA Rp. 2,854,799.76
V. PEKERJAAN PAVING SELASAR DEPAN Rp. 66,465,539.00
VI. PEKERJAAN PENGECATAN Rp. 6,402,443.96
VII. PEKERJAAN ELEKTRIKAL Rp. 33,348,593.33
VIII. PEKERJAAN LAIN-LAIN Rp. 15,300,000.00
Sub Jumlah C Rp. 239,439,534.88
D. PEKERJAAN GEDUNG UTAMA
I. PEKERJAAN PERSIAPAN Rp. 12,365,800.00
II. PEKERJAAN SALURAN Rp. 539,501,891.44
III. PEKERJAAN BETON Rp. 50,284,199.35
IV. PEKERJAAN LANTAI Rp. 115,490,881.60
V. PEKERJAAN ATAP Rp. 695,835,854.61
VI. PEKERJAAN PENGECATAN Rp. 97,845,946.05
VII. PEKERJAAN PDAM Rp. 38,512,437.50
VIII. PEKERJAAN PAGAR LANTAI 2 Rp. 94,788,874.79
IX. PEKERJAAN PAGAR PARKIR KENDARAAN Rp. 83,417,155.65
Sub Jumlah D Rp. 1,728,043,041.00
E. PEKERJAAN BEDAK/STAND
I. PEKERJAAN PERSIAPAN Rp. 7,538,856.13
II. PEKERJAAN BETON Rp. 60,002,411.63
III. PEKERJAAN PASANGAN DAN PLESTERAN Rp. 117,681,805.29
IV. PEKERJAAN LANTAI SELASAR DEPAN Rp. 16,547,481.60
Sub Jumlah E Rp. 201,770,554.65
F. PEKERJAAN BEDAK/STAND TEPI SUNGAI
I. PEKERJAAN PERSIAPAN Rp. 1,000,000.00
II. PEKERJAAN TANAH Rp. 1,625,137.50
III. PEKERJAAN BETON Rp. 100,756,390.06
IV. PEKERJAAN PASANGAN DAN PLESTERAN Rp. 137,179,849.32
V. PEKERJAAN PINTU Rp. 147,240,000.00
VI. PEKERJAAN LANTAI Rp. 32,965,860.04
VII. PEKERJAAN PENGECATAN Rp. 11,577,273.40
VIII. PEKERJAAN INSTALASI LISTRIK Rp. 26,346,116.67
Sub Jumlah F Rp. 458,690,626.99
JUMLAH Rp. 3,421,896,720.27
PPN 10 % Rp. 342,189,672.03
JUMLAH TOTAL Rp. 3,764,086,392.30
DIBULATKAN Rp. 3,764,086,000.00

Terbilang :
Tiga Milyar Tujuh Ratus Enam Puluh Empat Juta Delapan Puluh Enam Ribu Rupiah

Surabaya, 2017
Dibuat Oleh,
Konsultan Perencana
CV. FENOMENA CONSULTANT

V. LENNYMELANISARI, ST
Direktur
RENCANA ANGGARAN BIAYA
( RAB )

NAMA KEGIATAN : REVITALISASI PASAR PD PASAR SURYA


PEKERJAAN : REVITALISASI PASAR KEPUTRAN UTARA
LOKASI : JL. KEPUTRAN SURABAYA
TAHUN : 2017

NO URAIAN PEKERJAAN SAT. VOLUME


[1] [2] [3] [4]
A. PEKERJAAN PLENGSENGAN
I. PEKERJAAN PERSIAPAN
1 Uitzet Ls 1.000
2 Pemasangan Bouwplank m1 13.200
3 Pembongkaran Pagar Existing m1 88.000
4 Pembersihan Lokasi Ls 1.000
Jumlah I
II. PEKERJAAN TANAH & PONDASI
1 Pemasangan Bouwplank m1 13.200
2 Galian Tanah m3 8.505
3 Bor Strous Ø 30 cm Kedalaman 6 m m1 90.000
4 Urugan pasir bawah pondasi t = 10 cm m3 0.960
5 Pas. Kisdam tinggi 2,0 m m1 87.610
6 Dewatering dengan pompa kali 3.000
7 Galian pondasi sumuran m3 105.600
8 Karung plastik untuk bekas galian bh 1,000.000
9 Pas. Pondasi Sumuran Buis Beton Ø 100 cm bh 88.000
10 Kerikil pengisi buis beton uk. 2/3 m3 22.106
11 Urugan sirtu m3 513.350
Jumlah II
III. PEKERJAAN BETON
1 Lantai Kerja bawah Pondasi t = 5 cm fc' 14.53 m3 0.368
2 Plat beton pondasi t = 20.30 cm besi 160 kg m3 31.540
3 Poor 70x70x40 cm beton fc' 20.75 m3 2.940
4 Dinding beton t = 20 cm besi 160 kg m3 56.070
5 Sloof skur 20/35 besi 140 kg m3 2.639
6 Balok skur 20/40 besi 140 kg m3 3.020
7 Kolom 20/35 besi 145 kg m3 1.050
8 Kolom praktis 15/15 besi 190 kg m3 0.990
9 Ringbalk 12/15 besi 190 kg m3 1.971
Jumlah III
IV. PEKERJAAN PASANGAN DAN PLESTERAN
1 Pasangan bata 1pc : 5ps m2 175.220
2 Plesteran 1pc : 5ps m2 350.440
3 Acian m2 350.440
NO URAIAN PEKERJAAN SAT. VOLUME
[1] [2] [3] [4]
4 Benangan m2 176.000
Jumlah IV
JUMLAH A (PEK. PLENGSENGAN)
B. PEKERJAAN GEDUNG PARKIR (LANJUTAN)
I. PEKERJAAN BETON
1 Pecah stekan beton kolom lama m3 1.470
2 Kolom K1 35/35 fc' 20.75 besi 145 kg m3 4.520
3 Balok B1 25/50 fc' 20.75 besi 185 kg m3 11.128
4 Balok B2 20/45 fc' 20.75 besi 170 kg m3 4.910
5 Balok B3 20/25 fc' 20.75 besi 110 kg m3 2.140
6 Plat dak beton t = 20 cm fc' 20.75 besi 110 kg m3 39.991
7 Lisplank 8/70 fc' 20.75 besi 90 kg m3 0.737
8 Water proofing m2 784.330
Jumlah I
II. PEKERJAAN KONSTRUKSI & ATAP
1 Rangka Atap Hollow 40.20.2 m2 228.060
2 Penutup Atap UPVC DOF m2 228.060
Jumlah II
III. PEKERJAAN PENGECATAN
1 Pengecatan Dinding/Kolom m2 285.250
2 Pengecatan Dak Beton Expose m2 333.258
3 Pengecatan Besi m2 145.958
Jumlah III
NO URAIAN PEKERJAAN SAT. VOLUME
[1] [2] [3] [4]
IV. PEKERJAAN INSTALASI LISTRIK
1 Titik Lampu Titik 28.000
2 Stop kontak Titik 6.000
3 Saklar ganda bh 5.000
4 Lampu TL TKO LED 1 x 16 Watt (lengkap) bh 28.000
5 SDP Unit 1.000
Jumlah IV
JUMLAH B (PEK. GEDUNG PARKIR)
C. PEKERJAAN FASADE
I. PEKERJAAN PERSIAPAN
1 Pemasangan Bouwplank Titik 24.000
2 Uitzet dengan theodolit atau waterpass m2 408.000
3 Bongkaran Stan Existing Ls 1.000
4 Bongkaran Listplank Depan m1 68.000
5 Pembersihan Lokasi Ls 1.000
Jumlah I
II. PEKERJAAN PONDASI
1 Galian Tanah m3 1.560
2 Bor Strous Ø 30 cm, kedalaman 6 m m1 12.000
3 Urugan Pasir dibawah Pondasi t = 5 cm m3 0.098
4 Lantai Kerja bawah Pondasi t = 5 cm fc' 14.53 m3 0.098
Pas. Batu belah campuran 1 Pc
5 m3 3.190
: 5 Ps
6 Beton Strous Ø 30 cm, kedalaman 6 m m1 5.935
7 Poor 70x70x40 cm beton fc' 20.75 m3 1.715
8 Plat Beton Landasan t= 15 cm beton fc' 20.75 m3 0.207
9 Urugan Tanah Kembali m3 1.120
Jumlah II
III. PEKERJAAN KONSTRUKSI & ATAP
1 Kolom Pedestal Dia.40 cm beton fc' 20.75 m3 0.502
2 Base Plate/ Flendes 15 mm Kg 29.579
3 Base Plate/ Flendes 10 mm Kg 108.330
4 Angkur Bolt Ø 16 mm, L=15 cm Bh 8.000
5 Kolom GIP Ø 4" m1 8.300
6 Rangka Atap GIP Ø 3" m1 45.800
7 Rangka Atap Hollow 50.50.2 m2 29.475
8 Plat Pengaku Tb. 10 mm Kg 38.622
9 Plat Pengaku Tb. 8 mm Kg 71.215
10 Penutup atap transparan UPVC m2 29.700
11 Pas. Rangka Aluminium Composite Panel Hollow 50.50.2 m2 83.516
12 Pas. Aluminium Composite Panel (fasade) m2 83.516
Jumlah III
IV. PEKERJAAN ALUMINUM & KACA
1 Pas. Kusen Aluminium 4" Brown m1 16.710
2 Pas. Kaca Polos Tebal 5 mm m2 6.048
NO URAIAN PEKERJAAN SAT. VOLUME
[1] [2] [3] [4]
Jumlah IV
NO URAIAN PEKERJAAN SAT. VOLUME
[1] [2] [3] [4]
V. PEKERJAAN PAVING SELASAR DEPAN
1 Bongkar Paving Existing m2 622.628
2 Pasir Urug Dibawah Lantai t = 5 cm m3 31.131
3 Pas. Paving Stone Abu2 Persegi Panjang Tebal 6 cm K 350 m2 622.628
Jumlah V
VI. PEKERJAAN PENGECATAN
1 Pengecatan Besi m2 18.363
2 Pengecatan Dinding m2 238.000
Jumlah VI
VII. PEKERJAAN ELEKTRIKAL
1 MCB 6 A Bh 4.000
2 Box Panel SDP 40x20x65 Bh 1.000
3 Pemasangan Titik Lampu Titik 44.000
4 Lampu TL TKO LED 1 x 16 Watt (lengkap) bh 44.000
5 Saklar Ganda Bh 4.000
Jumlah VII
VIII. PEKERJAAN LAIN-LAIN
1 Pek. Letter "PASAR KEPUTRAN UTARA" Huruf 18.000
(Lengkap termasuk rangka & Pengecatan)
Jumlah VIII
JUMLAH C (PEK. FASADE)
D. PEKERJAAN GEDUNG UTAMA
I. PEKERJAAN PERSIAPAN
1 Pembersihan Atap dak Beton & Bekas Bongkaran Ls 1.000
2 Bongkaran Penutup Atap Asbes Gelombang m2 769.080
3 Bongkaran/pemotongan talang tegak Titik 49.000
Jumlah I
II. PEKERJAAN SALURAN
1 Galian Tanah m3 375.950
2 Pasir Urug Dibawah Saluran t = 10 cm m3 49.610
3 Urugan Tanah kembali m3 99.168
4 Pas. U-Ditch 300x400x1200 K 350 Tebal 6 cm + Cover bh 364.000
5 Pas. U-Ditch 400x600x1200 K 350 Tebal 6 cm + Cover bh 130.000
6 Pas U-Ditch 600x800x1200 K 350 Tebal 8 cm + Cover bh 68.000
7 Pek. U- Ditch 300/400 tebal 6 cm (Cor Setempat K-225) m3 0.470
8 Pek. U- Ditch 400/600 tebal 6 cm (Cor Setempat K-225) m3 0.192
9 Pek. U- Ditch 600/800 tebal 8 cm (Cor Setempat K-225) m3 0.077
10 Pek.Cover U- Ditch lebar 42 cm tebal 8 cm (Cor Setempat K-225) m3 0.194
11 Pek.Cover U- Ditch lebar 52 cm tebal 8 cm (Cor Setempat K-225) m3 0.075
12 Pek.Cover U- Ditch lebar 76 cm tebal 10 cm (Cor Setempat K-225) m3 0.438
13 Pek. Talang Tegak Pipa PVC Ø 6 " AW m1 510.000
14 Pek. Saluran Pipa PVC Ø 6 " AW m1 42.500
Jumlah II
III. PEKERJAAN BETON
NO URAIAN PEKERJAAN SAT. VOLUME
[1] [2] [3] [4]
1 Pas. Kawat Ayam Galvanis (U/ Talang Tegak Pipa PVC Ø 6 " AW) m2 264.231
2 Beton Penutup Pipa PVC Ø 6 " AW K-175 m3 26.112
Jumlah III
IV. PEKERJAAN LANTAI
1 Pembongkaran Lantai Beton ls 1.000
2 Pek. Rabatan 1 : 3 : 5 tebal 7 cm m2 115.493
3 Pek. Floor Hardener K 500 tebal = 3 mm dengan trowel m2 1,649.905
Jumlah IV
V. PEKERJAAN ATAP
1 Coring Dak beton Titik 2.000
2 Coring Balok Titik 8.000
3 Plesteran atap dak beton 1 Pc : 5 Ps m2 2,095.753
4 Pas. Roof Drain cembung besi beton Ø 6 cutom (uk. pipa pvc Ø 6") Titik 51.000
5 Plat Penyambung t = 10 mm kg 169.560
6 Pas. Dinabolt M 13 bh 72.000
7 Rangka Penahan Tampias Siku 50.50.5 Listplank (samping & belakang) Kg 732.888
8 Rangka Penahan Tampias C 100.50.20.2,3 Listplank (samping & belakan Kg 1,090.410
9 Rangka Penahan Tampias Siku 50.50.5 Listplank (depan) Kg 1,155.500
10 Rangka Penahan Tampias C 100.50.20.2,3 Listplank (depan) Kg 905.380
11 Penutup Samping Zincalume T= 0,4 mm (warna) m2 749.188
12 Pas. Rangka Aluminium Composite Panel Hollow 50.50.2 m2 345.600
13 Pas. Aluminium Composite Panel (fasade) m2 345.600
14 Pas. Rangka Plafond hollow galvalum 40/40 m2 144.000
15 Pas. Langit-langit Gypsum board ukuran (120x240x9) mm m2 144.000
16 List Gypsum m1 144.000
17 Pas. Asbes Gelombang m2 384.540
18 Pas. Cyclone (Turbin Ventilator) uk. 90 cm bh 112.000
Jumlah V
NO URAIAN PEKERJAAN SAT. VOLUME
[1] [2] [3] [4]
VI. PEKERJAAN PENGECATAN
1 Pengecatan Besi m2 510.125
2 Waterproofing m2 2,406.793
Jumlah VI
VII. PEKERJAAN PDAM
1 Galian Pipa m3 5.000
2 Pasang Pipa PVC Ø 3/4" AW m1 50.000
3 Kran Ø 3/4" bh 144.000
4 Penyambungan Pipa Ke PDAM ls 144.000
Jumlah VII
VIII. PEKERJAAN PAGAR LANTAI 2
1 Bongkaran Beton titik 36.000
2 Cor Beton K 225 m3 0.480
3 Pagar Besi Hollow 40.40.2,3 + 50.50.2,3 + Papan Kayu 2/20 unit 18.000
4 Pengecatan Besi m2 28.310
Jumlah VIII
IX. PEKERJAAN PAGAR PARKIR KENDARAAN
1 Bongkaran Beton titik 17.000
2 Kolom 30 x 30 m3 3.978
3 Ring Balok 12/15 unit 1.440
4 Pasangan bata 1pc : 5ps m2 160.000
5 Plesteran 1pc : 5ps m2 320.000
6 Pagar Besi Hollow 50.50.2,5 + 30.50.2,5 m2 40.000
7 Pengecatan Dinding unit 359.780
8 Pengecatan Besi m2 78.800
Jumlah IX
JUMLAH D (PEK. GEDUNG UTAMA )
E. PEKERJAAN BEDAK/STAND
I. PEKERJAAN PERSIAPAN
1 Pemasangan Bouwplank m1 441.000
2 Pembersihan Lokasi Ls 1.000
Jumlah I
II. PEKERJAAN BETON
1 Kolom praktis 15/15 besi 190 kg m3 6.025
2 Ringbalk praktis 12/15 besi 210 kg m3 5.815
3 Plat beton tebal 7 cm besi 100 kg m3 3.730
Jumlah II
III. PEKERJAAN PASANGAN DAN PLESTERAN
1 Pasangan bata 1pc : 5ps m2 590.870
2 Plesteran 1pc : 5ps m2 1,181.740

Jumlah III
IV. PEKERJAAN LANTAI SELASAR DEPAN
1 Pasir Urug Dibawah Lantai t = 10 cm m3 38.400
NO URAIAN PEKERJAAN SAT. VOLUME
[1] [2] [3] [4]
2 Pek. Rabatan 1 : 3 : 5 tebal 7 cm m3 26.880
Jumlah IV
JUMLAH E (PEK. BEDAK/STAND)
F. PEKERJAAN BEDAK/STAND TEPI SUNGAI
I. PEKERJAAN PERSIAPAN
1 Uitzet Ls 1.000
2 Pembersihan Lokasi Ls 1.000
Jumlah I
II. PEKERJAAN TANAH
1 Galian Tanah m3 8.890
2 Urugan Pasir Bawah Lantai t = 5 cm m3 8.050
Jumlah II
III. PEKERJAAN BETON
1 Sloof 15/20 besi 135 kg m3 8.970
2 Kolom praktis 15/15 besi 190 kg m3 7.130
3 Ringbalk 12/15 besi 210 kg m3 5.520
4 Ring Gewel 12/15 besi 210 kg m3 5.520
Jumlah III
IV. PEKERJAAN PASANGAN DAN PLESTERAN
1 Pasangan bata 1pc : 5ps m2 425.960
2 Plesteran 1pc : 5ps m2 851.920
3 Acian m2 851.920
4 Benangan m1 598.000
5 Pas. Kawat Harmonika dia. 2.1mm (BWG 14) m2 336.000
6 Kayu 4/6 m1 378.000
7 Kayu 1/3 m1 378.000
Jumlah IV
V. PEKERJAAN PINTU
1 Pas. Pintu Rolling Door Besi Galvalum 0,8 mm m2 245.400
Jumlah V
NO URAIAN PEKERJAAN SAT. VOLUME
[1] [2] [3] [4]
VI. PEKERJAAN LANTAI
1 Rabatan Lantai 1 : 3 : 5 tebal 5 cm m2 8.290
2 Pas. Keramik Lantai 40 x 40 m2 165.800
Jumlah VI
VII. PEKERJAAN PENGECATAN
1 Pengecatan Kayu m2
2 Pengecatan Dinding m2 475.160
Jumlah VII
VIII. PEKERJAAN INSTALASI LISTRIK
1 Titik Lampu Titik 46.000
2 Stop kontak Titik 46.000
3 Saklar tunggal bh 46.000
4 Lampu LED 7 Watt bh 46.000
5 Meter KWH 4A 450 Watt Unit 42.000
Jumlah VIII
JUMLAH F (PEK. BEDAK/STAND TEPI SUNGAI)
RENCANA ANGGARAN BIAYA
( RAB )

HARGA SATUAN JUMLAH HARGA


( RP ) ( RP )
[5] [6]

500,000.00 500,000.00
45,603.21 601,962.43
30,000.00 2,640,000.00
500,000.00 500,000.00
4,241,962.43

3,200.00 42,240.00
58,750.00 499,668.75
38,000.00 3,420,000.00
137,000.00 131,520.00
120,000.00 10,513,200.00
750,000.00 2,250,000.00
58,750.00 6,204,000.00
2,500.00 2,500,000.00
90,000.00 7,920,000.00
150,000.00 3,315,840.00
127,195.00 65,295,553.25
102,092,022.00

419,891.43 154,310.10
2,284,110.89 72,040,857.56
3,572,726.69 10,503,816.46
3,042,883.81 170,615,712.35
4,830,614.74 12,747,992.31
4,419,917.14 13,348,149.77
3,060,203.81 3,213,214.00
2,629,689.91 2,603,393.01
4,389,481.94 8,651,668.91
293,879,114.47

101,982.50 17,869,373.65
48,592.25 17,028,668.09
29,562.50 10,359,882.50
HARGA SATUAN JUMLAH HARGA
( RP ) ( RP )
[5] [6]
12,755.50 2,244,968.00
47,502,892.24
447,715,991.13

350,000.00 514,500.00
3,060,203.81 13,832,121.22
4,534,067.14 50,455,099.17
4,906,332.82 24,090,094.16
4,356,132.82 9,322,124.24
2,924,367.14 116,948,366.41
4,995,628.00 3,681,777.84
38,000.00 29,804,540.00
248,648,623.03

91,580.00 20,885,734.80
159,635.00 36,406,358.10
57,292,092.90

24,365.00 6,950,116.25
24,365.00 8,119,839.29
32,868.67 4,797,458.48
19,867,414.02
HARGA SATUAN JUMLAH HARGA
( RP ) ( RP )
[5] [6]

318,266.67 8,911,466.67
120,000.00 720,000.00
59,475.00 297,375.00
250,000.00 7,000,000.00
3,500,000.00 3,500,000.00
20,428,841.67
346,236,971.63

45,603.21 1,094,477.14
3,862.00 1,575,696.00
3,400,000.00 3,400,000.00
100,000.00 6,800,000.00
500,000.00 500,000.00
13,370,173.14

58,750.00 91,650.00
38,000.00 456,000.00
137,000.00 13,357.50
419,891.43 40,939.41
435,194.00 1,388,268.86
1,623,481.71 9,634,714.54
3,572,726.69 6,127,226.27
3,381,850.48 700,043.05
9,550.00 10,696.00
18,462,895.63

5,287,023.87 2,656,200.79
24,000.00 709,891.20
24,000.00 2,599,920.00
20,000.00 160,000.00
254,557.91 2,112,830.68
173,052.85 7,925,820.49
180,080.00 5,307,858.00
24,000.00 926,928.00
24,000.00 1,709,164.80
185,635.00 5,513,359.50
180,080.00 15,039,561.28
502,175.00 41,939,647.30
83,235,090.05

106,520.00 1,779,949.20
177,720.00 1,074,850.56
HARGA SATUAN JUMLAH HARGA
( RP ) ( RP )
[5] [6]
2,854,799.76
HARGA SATUAN JUMLAH HARGA
( RP ) ( RP )
[5] [6]

7,500.00 4,669,710.00
137,000.00 4,265,001.80
92,400.00 57,530,827.20
66,465,539.00

32,868.67 603,573.96
24,365.00 5,798,870.00
6,402,443.96

94,175.00 376,700.00
7,730,260.00 7,730,260.00
318,266.67 14,003,733.33
250,000.00 11,000,000.00
59,475.00 237,900.00
33,348,593.33

850,000.00 15,300,000.00

15,300,000.00
239,439,534.88

1,000,000.00 1,000,000.00
10,000.00 7,690,800.00
75,000.00 3,675,000.00
12,365,800.00

58,750.00 22,087,036.89
137,000.00 6,796,605.62
9,550.00 947,052.87
626,635.00 228,095,140.00
873,635.00 113,572,550.00
1,342,635.00 91,299,180.00
4,371,496.02 2,054,358.33
4,466,712.76 858,037.65
4,402,415.70 338,105.53
2,742,507.26 530,773.89
2,240,168.95 167,743.85
1,927,159.59 843,633.38
130,156.88 66,380,006.25
130,156.88 5,531,667.19
539,501,891.44
HARGA SATUAN JUMLAH HARGA
( RP ) ( RP )
[5] [6]
15,000.00 3,963,465.00
1,773,925.18 46,320,734.35
50,284,199.35

1,000,000.00 1,000,000.00
419,891.43 48,494,673.60
40,000.00 65,996,208.00
115,490,881.60

200,000.00 400,000.00
200,000.00 1,600,000.00
48,592.25 101,837,329.42
250,000.00 12,750,000.00
24,000.00 4,069,440.00
10,000.00 720,000.00
29,100.00 21,327,040.80
29,100.00 31,730,924.02
29,100.00 33,625,050.00
29,100.00 26,346,558.00
88,135.00 66,029,684.38
180,080.00 62,235,648.00
502,175.00 173,551,680.00
103,800.00 14,947,200.00
45,450.00 6,544,800.00
20,000.00 2,880,000.00
75,000.00 28,840,500.00
950,000.00 106,400,000.00
695,835,854.61
HARGA SATUAN JUMLAH HARGA
( RP ) ( RP )
[5] [6]

32,868.67 16,767,123.71
33,687.50 81,078,822.34
97,845,946.05

58,750.00 293,750.00
29,973.75 1,498,687.50
55,000.00 7,920,000.00
200,000.00 28,800,000.00
38,512,437.50

100,000.00 3,600,000.00
538,255.71 258,362.74
5,000,000.00 90,000,000.00
32,868.67 930,512.05
94,788,874.79

100,000.00 1,700,000.00
3,060,203.81 12,173,490.75
4,389,481.94 6,320,854.00
101,982.50 16,317,200.00
48,592.25 15,549,520.00
500,000.00 20,000,000.00
24,365.00 8,766,039.70
32,868.67 2,590,051.20
83,417,155.65
###

15,961.13 7,038,856.13
500,000.00 500,000.00
7,538,856.13

2,629,689.91 15,843,881.68
4,389,481.94 25,524,837.50
4,995,628.00 18,633,692.45
60,002,411.63

101,982.50 60,258,399.78
48,592.25 57,423,405.52
-
117,681,805.29

137,000.00 5,260,800.00
HARGA SATUAN JUMLAH HARGA
( RP ) ( RP )
[5] [6]
419,891.43 11,286,681.60
16,547,481.60
201,770,554.65

500,000.00 500,000.00
500,000.00 500,000.00
1,000,000.00

58,750.00 522,287.50
137,000.00 1,102,850.00
1,625,137.50

3,739,890.79 33,546,820.38
2,629,689.91 18,749,689.03
4,389,481.94 24,229,940.32
4,389,481.94 24,229,940.32
100,756,390.06

101,982.50 43,440,465.70
48,592.25 41,396,709.62
29,562.50 25,184,885.00
12,755.50 7,627,789.00
30,000.00 10,080,000.00
17,500.00 6,615,000.00
7,500.00 2,835,000.00
137,179,849.32

600,000.00 147,240,000.00
147,240,000.00
HARGA SATUAN JUMLAH HARGA
( RP ) ( RP )
[5] [6]

419,891.43 3,480,899.94
177,834.50 29,484,960.10
32,965,860.04

32,868.67 -
24,365.00 11,577,273.40
11,577,273.40

318,266.67 14,640,266.67
120,000.00 5,520,000.00
49,475.00 2,275,850.00
85,000.00 3,910,000.00
-
26,346,116.67
458,690,626.99
DAFTAR HARGA ANALISA PEKERJAAN
KOTA SURABAYA 2017

HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
1 Pembuatan Bouwplank Titik
Bahan/Material:
Kayu Meranti (Papan 2/20) 0.0080 m3 -
Kayu Meranti (Usuk 4/6) 0.0120 m3 2,288,392.86
Paku 0.0500 Kg 13,850.00

Upah:
Mandor 0.0045 O.H 100,000.00
Kepala Tukang Kayu 0.0100 O.H -
Tukang Kayu 0.1000 O.H 95,000.00
Pekerja 0.1000 O.H 75,000.00
Harga Satuan:
2 Galian Tanah biasa m3
Pekerja 0.7500 O.H 75,000.00
Mandor 0.0250 O.H 100,000.00
Harga Satuan:
3 Galian Tanah Keras m3
Pekerja 1.0000 O.H 75,000.00
Mandor 0.0320 O.H 100,000.00
Harga Satuan:
4 Uitzet Dengan WaterPass / Theodolit m2
Tenaga :
Surveyor Geodesi 0.0067 O.H 100,000.00
Pekerja 0.0133 O.H 75,000.00

Sewa Peralatan:
Sewa Theodolit 0.0067 Jam 329,175.00
Harga Satuan:
5 Urugan Sirtu Padat m3
Bahan :
Sirtu 1.2000 m3 82,500.00

Tenaga :
Pekerja 0.0250 O.H 75,000.00
Mandor 0.2500 O.H 100,000.00

Sewa Peralatan:
Sewa Stamper 0.0088 Jam 150,000.00
Harga Satuan:
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
6 Urugan Pasir m3
Bahan :
Pasir Urug 1.0000 Bh 106,250.00

Tenaga :
Pekerja 0.0100 O.H 75,000.00
Mandor 0.3000 O.H 100,000.00
Harga Satuan:
7 Urugan Tanah Kembali m3
Tenaga :
Pekerja 0.102 O.H 75,000.00
Mandor 0.019 O.H 100,000.00
Harga Satuan:
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
8 Pengeboran Strouss Pile Dia. 30 cm Kedalaman 3 m Titik
Bahan :
Sewa Alat bantu strouss Pile 1.200 Jam 15,000.00

Tenaga :
Pekerja 1.200 O.H 75,000.00
Mandor 0.060 O.H 100,000.00
Harga Satuan:
Harga Satuan / M'
9 Beton Untuk Strouss m3
Bahan:
Semen portland (50kg) 2.1481 Zak 62,500.00
Pasir Beton 0.4882 m3 178,571.43
Batu Pecah Mesin 1/2 cm 0.8137 m3 200,000.00
Air (biaya air tawar) 215.0000 Liter 30.00

Tenaga:
Mandor 0.080 O.H 100,000.00
Kepala Tukang Batu 0.025 O.H -
Tukang batu 0.250 O.H 95,000.00
Pekerja 1.650 O.H 75,000.00
Harga Satuan:
10 Beton f'c = 14.53 MPa K-175 slump 12 ± 2 cm w/c=0.66 m3
Bahan:
Semen portland (40kg) 1.2225 Zak 50,000.00
Pasir Beton 0.4806 m3 178,571.43
Batu Pecah Mesin 1/2 cm 0.5416 m3 200,000.00
Air (biaya air tawar) 215.000 Liter 30.00

Tenaga:
Pekerja 1.6500 O.H 75,000.00
Tukang Batu 0.2750 O.H 95,000.00
Kepala Tukang Batu 0.0280 O.H -
Mandor 0.0830 O.H 100,000.00
Harga Satuan:
11 Beton f'c = 19,3 MPa K-225 slump 12 ± 2 cm w/c=0.58 m3
Bahan:
Semen portland (40kg) 3.7100 Zak 50,000.00
Pasir Beton 0.4363 m3 178,571.43
Batu Pecah Mesin 1/2 cm 0.5511 m3 200,000.00
Air (biaya air tawar) 215.000 Liter 30.00
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
Tenaga:
Pekerja 1.6500 O.H 75,000.00
Tukang Batu 0.2750 O.H 95,000.00
Kepala Tukang Batu 0.0280 O.H -
Mandor 0.0830 O.H 100,000.00
Harga Satuan:
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
12 Beton f'c = 20,75 MPa K-250 slump 12 ± 2 cm w/c=0.56 m3
Bahan:
Semen portland (40kg) 3.8400 Zak 50,000.00
Pasir Beton 0.4325 m3 178,571.43
Batu Pecah Mesin 1/2 cm 0.5468 m3 200,000.00
Air (biaya air tawar) 215.0000 Liter 30.00

Tenaga:
Pekerja 1.6500 O.H 75,000.00
Tukang Batu 0.2750 O.H 95,000.00
Kepala Tukang Batu 0.0280 O.H -
Mandor 0.0830 O.H 100,000.00
Harga Satuan:
13 Pembesian Besi Polos/Ulir Kg
Bahan :
Besi Beton Ulir 1.0000 Kg 7,700.00
Kawat Beton 0.0150 Kg 16,000.00

Upah :
Pekerja 0.0070 O.H 75,000.00
Tukang Besi 0.0070 O.H 95,000.00
Kepala Tukang 0.0007 O.H -
Mandor 0.0004 O.H 100,000.00
Harga Satuan:
14 Pembesian Wiremesh m2
Bahan :
Besi Wiremesh 1.0200 m2 52,910.05
Kawat Beton 0.0500 Kg 16,000.00

Upah :
Pekerja 0.0250 O.H 75,000.00
Tukang Besi 0.0250 O.H 95,000.00
Kepala Tukang 0.0020 O.H -
Mandor 0.0010 O.H 100,000.00
Harga Satuan:
15 Begisting untuk Sloof / Poer m2
Bahan :
Kayu meranti papan (MC) 0.0450 m3 2,750,000.00
Paku biasa 2"- 5" 0.3000 Kg 13,850.00
Minyak Begesting 0.1000 Ltr 6,500.00

Upah :
Pekerja 0.660 O.H 75,000.00
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
Tukang Kayu 0.330 O.H 95,000.00
Kepala Tukang 0.033 O.H -
Mandor 0.033 O.H 100,000.00

Harga Satuan:
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
16 Begisting untuk Plat Lantai m2
Bahan :
Kayu meranti papan (MC) 0.030 m3 2,750,000.00
Paku biasa 2"- 5" 0.200 Kg 13,850.00
Minyak Begesting 0.100 Ltr 6,500.00

Upah :
Pekerja 0.200 O.H 75,000.00
Tukang Kayu 0.210 O.H 95,000.00
Kepala Tukang 0.023 O.H -
Mandor 0.023 O.H 100,000.00

Harga Satuan:
17 Begisting untuk Kolom m 2

Bahan :
Paku biasa 2"- 5" 0.400 kg 13,850.00
Minyak Begesting 0.200 ltr 6,500.00
Balok Kayu Meranti 0.040 m3 3,650,000.00
Multiplex Lapis Film 1 sisi T 12 mm 120x240 0.350 lbr 110,000.00
Dolken Kayu Gelam 8-10/400 cm 2.000 btg 14,000.00

Upah :
Pekerja 0.660 O.H 75,000.00
Tukang Kayu 0.330 O.H 95,000.00
Kepala Tukang 0.033 O.H -
Mandor 0.033 O.H 100,000.00

Harga Satuan:
18 Begisting untuk Balok m 2

Bahan :
Paku biasa 2"- 5" 0.400 kg 13,850.00
Minyak Begesting 0.200 ltr 6,500.00
Balok Kayu Meranti 0.018 m3 3,650,000.00
Multiplex Lapis Film 1 sisi T 12 mm 120x240 0.350 lbr 110,000.00
Dolken Kayu Gelam 8-10/400 cm 2.000 btg 14,000.00

Upah :
Pekerja 0.660 O.H 75,000.00
Tukang Kayu 0.330 O.H 95,000.00
Kepala Tukang 0.033 O.H -
Mandor 0.033 O.H 100,000.00

Harga Satuan:
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
19 Begisting untuk Plat Lantai m2
Bahan :
Paku biasa 2"- 5" 0.400 kg 13,850.00
Minyak Begesting 0.200 ltr 6,500.00
Balok Kayu Meranti 0.015 m3 3,650,000.00
Multiplex Lapis Film 1 sisi T 12 mm 120x240 0.350 lbr 110,000.00
Dolken Kayu Gelam 8-10/400 cm 6.000 btg 14,000.00

Upah :
Pekerja 0.660 O.H 75,000.00
Tukang Kayu 0.330 O.H 95,000.00
Kepala Tukang 0.033 O.H -
Mandor 0.033 O.H 100,000.00

Harga Satuan:
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
20 Begisting untuk Plat Bondex m2
Bahan :
Paku biasa 2"- 5" 0.400 kg 13,850.00
Balok Kayu Meranti 0.015 m3 3,650,000.00
Dolken Kayu Gelam 8-10/400 cm 6.000 btg 14,000.00
Plat Bondex 6M X 1M X 0.75MM 1.0500 m2 104,000.00

Upah :
Pekerja 0.660 O.H 75,000.00
Tukang Kayu 0.330 O.H 95,000.00
Kepala Tukang 0.033 O.H -
Mandor 0.033 O.H 100,000.00

Harga Satuan:
21 Pembongkaran Bekisting m2
Upah:
Mandor 0.025 O.H 100,000.00
Pekerja Terampil 0.05 O.H 75,000.00
Harga Satuan:

22 Beton Strous Ø 30 cm, kedalaman 6 m m3


Beton K250 (fc' 20.75) 1.000 m3 546,124.20
Besi beton 117.487 Kg 9,170.00
Harga Satuan:
23 Poor 70x70x40 cm beton fc' 20.75 m3
Beton K250 (fc' 20.75) 1.000 m3 543,217.14
Begesting 5.714 m2 212,705.00
Besi beton 193.930 Kg 9,170.00
Pembongkaran Bekisting 5.714 m2 6,250.00
Harga Satuan:
29 Plat Lajur beton fc' 20.75 m3
Beton K250 (fc' 20.75) 1.000 m3 543,217.14
Begesting 1.250 m2 212,705.00
Besi beton 160.000 Kg 9,170.00
Pembongkaran Bekisting 1.250 m2 6,250.00
Harga Satuan:
30 Dinding Penahan t = 20 cm beton fc' 20.75 m3
Beton K250 (fc' 20.75) 1.00 m3 543,217.14
Begesting 3.33 m2 303,490.00
Besi beton 160.00 Kg 9,170.00
Pembongkaran Bekisting 3.33 m2 6,250.00
Harga Satuan:
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
31 Err:509 m3
Beton K250 (fc' 20.75) 1.000 m3 543,217.14
Begesting 10.000 m2 303,490.00
Besi beton 91.704 Kg 9,170.00
Pembongkaran Bekisting 10.000 m2 6,250.00
Harga Satuan:
32 Kolom Pedestal Dia.40 cm beton fc' 20.75 m3
Beton K250 (fc' 20.75) 1.000 m3 543,217.14
Begesting 10.000 m2 303,490.00
Besi beton 179.543 Kg 9,170.00
Pembongkaran Bekisting 10.000 m2 6,250.00
Harga Satuan:
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
32 Kolom K1 20 x 35 cm beton fc' 20.75 m3
Beton K250 (fc' 20.75) 1.000 m3 543,217.14
Begesting 3.833 m2 303,490.00
Besi beton 145.000 Kg 9,170.00
Pembongkaran Bekisting 3.833 m2 6,250.00
Harga Satuan:
33 Kolom Praktis 15 x 15 cm beton fc' 20.75 m3
Beton K250 (fc' 20.75) 1.000 m3 543,217.14
Begesting 1.111 m2 303,490.00
Besi beton 190.000 Kg 9,170.00
Pembongkaran Bekisting 1.111 m2 6,250.00
Harga Satuan:
33 Balok B1 25 x 50 cm beton fc' 20.75 m3
Beton K250 (fc' 20.75) 1.000 m3 543,217.14
Begesting 10.000 m2 223,190.00
Besi beton 185.000 Kg 9,170.00
Pembongkaran Bekisting 10.000 m2 6,250.00
Harga Satuan:
34 Balok B2 20 x 45 cm beton fc' 20.75 m3
Beton K250 (fc' 20.75) 1.000 m3 543,217.14
Begesting 12.222 m2 223,190.00
Besi beton 170.000 Kg 9,170.00
Pembongkaran Bekisting 12.222 m2 6,250.00
Harga Satuan:
35 Balok B3 20 x 25 cm beton fc' 20.75 m3
Beton K250 (fc' 20.75) 1.000 m3 543,217.14
Begesting 12.222 m2 223,190.00
Besi beton 110.000 Kg 9,170.00
Pembongkaran Bekisting 12.222 m2 6,250.00
Harga Satuan:
36 Balok/Sloof Skur Beton 20/40 cm beton fc' 20.75 m3
Beton K250 (fc' 20.75) 1.000 m3 543,217.14
Begesting 12.500 m2 223,190.00
Besi beton 110.000 Kg 9,170.00
Pembongkaran Bekisting 12.500 m2 6,250.00
Harga Satuan:
37 Balok/Sloof Skur Beton 20/35 cm beton fc' 20.75 m3
Beton K250 (fc' 20.75) 1.000 m3 543,217.14
Begesting 14.290 m2 223,190.00
Besi beton 110.000 Kg 9,170.00
Pembongkaran Bekisting 14.290 m2 6,250.00
Harga Satuan:
38 Sloof 15/20 cm beton fc' 19,3 Mpa m3
Beton K225 (fc' 19.3) 1.000 m3 538,255.71
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
Begesting 2x pakai 6.665 m2 212,705.00
Besi beton 190.000 Kg 9,170.00
Pembongkaran Bekisting 6.665 m2 6,250.00
Harga Satuan:
39 Balok Praktis 15/20 cm beton fc' 20.75 m3
Beton K250 (fc' 20.75) 1.000 m3 543,217.14
Begesting 9.170 m2 223,190.00
Besi beton 190.000 Kg 9,170.00
Pembongkaran Bekisting 9.170 m2 6,250.00
Harga Satuan:
40 Plat Dek t = 20 cm beton fc' 20.75 m3
Beton K250 (fc' 20.75) 1.000 m3 543,217.14
Begesting 5.000 m2 268,240.00
Besi beton 110.000 Kg 9,170.00
Pembongkaran Bekisting 5.000 m2 6,250.00
Harga Satuan:
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
41 Plat Dek t = 15 cm beton fc' 20.75 m3
Beton K250 (fc' 20.75) 1.000 m3 543,217.14
Begesting 6.667 m2 268,240.00
Besi beton 110.000 Kg 9,170.00
Pembongkaran Bekisting 6.667 m2 6,250.00
Harga Satuan:
42 Plat Lisplank 8/70 cm beton fc' 20.75 m3
Beton K250 (fc' 20.75) 1.000 m3 543,217.14
Begesting 13.214 m2 268,240.00
Besi beton 90.000 Kg 9,170.00
Pembongkaran Bekisting 13.214 m2 6,250.00
Harga Satuan:
43 Beton Penutup Pipa PVC Ø 6 " AW K-175 m3
Beton K175 (fc' 14.53) 1.000 m3 419,891.43
Begesting 3x pakai 4.372 m2 303,490.00
Pembongkaran Bekisting 4.372 m2 6,250.00
Harga Satuan:
44 U- Ditch 300/400 tebal 6 cm (Cor Setempat K-225) m3
Beton K225 (fc' 19.3) 1.000 m3 538,255.71
Begesting 2x pakai 11.749 m2 212,705.00
Besi beton 137.497 Kg 9,170.00
Pembongkaran Bekisting 11.749 m2 6,250.00
Harga Satuan:
45 U- Ditch 400/600 tebal 6 cm (Cor Setempat K-225) m3
Beton K225 (fc' 19.3) 1.000 m3 538,255.71
Begesting 2x pakai 12.209 m2 212,705.00
Besi beton 136.885 Kg 9,170.00
Pembongkaran Bekisting 12.209 m2 6,250.00
Harga Satuan:
46 U- Ditch 600/800 tebal 8 cm (Cor Setempat K-225) m3
Beton K225 (fc' 19.3) 1.000 m3 538,255.71
Begesting 2x pakai 11.864 m2 212,705.00
Besi beton 138.111 Kg 9,170.00
Pembongkaran Bekisting 11.864 m2 6,250.00
Harga Satuan:
47 Cover U- Ditch lebar 42 cm tebal 6 cm (Cor Setempat K-225) m3
Beton K225 (fc' 19.3) 1.000 m3 538,255.71
Begesting 6.428 m2 212,705.00
Besi beton 86.893 Kg 9,170.00
Pembongkaran Bekisting 6.428 m2 6,250.00
Harga Satuan:
48 Cover U- Ditch lebar 52 cm tebal 8 cm (Cor Setempat K-225) m3
Beton K225 (fc' 19.3) 1.000 m3 538,255.71
Begesting 5.512 m2 212,705.00
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
Besi beton 53.984 Kg 9,170.00
Pembongkaran Bekisting 5.512 m2 6,250.00
Harga Satuan:
46 Cover U- Ditch lebar 76 cm tebal 10 cm (Cor Setempat K-225 m3
Beton K225 (fc' 19.3) 1.000 m3 538,255.71
Begesting 4.298 m2 212,705.00
Besi beton 48.837 Kg 9,170.00
Pembongkaran Bekisting 4.298 m2 6,250.00
Harga Satuan:
47 Pemasangan U-Ditch 300x400x1200 K 350 Tebal 6 cm + Cove Bh
Bahan :
U-Ditch 300x400x1200 K 350 Tebal 6 cm (Pabrikasi) 1.0000 Bh 326,000.00
Cover U-Ditch 420x1200 K 350 Tebal 6 cm (Pabrikasi) 1.0000 Bh 240,000.00

Tenaga :
Operator alat konstruksi 0.1763 O.H 100,000.00
Pekerja 0.0381 O.H 75,000.00
Mandor 0.0038 O.H 100,000.00

Peralatan :
Sewa Crane 30 ton 0.1763 Jam 225,000.00
Sewa alat bantu (1 set @3alat) 0.1000 Jam 1,000.00

Harga Satuan:
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
48 Pemasangan U-Ditch 400x600x1200 K 350 Tebal 6 cm + Cove Bh
Bahan :
U-Ditch 400x600x1200 K 350 Tebal 6 cm (Pabrikasi) 1.0000 Bh 531,000.00
Cover U-Ditch 520x1200 K 350 Tebal 8 cm (Pabrikasi) 1.0000 Bh 282,000.00

Tenaga :
Operator alat konstruksi 0.1763 O.H 100,000.00
Pekerja 0.0381 O.H 75,000.00
Mandor 0.0038 O.H 100,000.00

Peralatan :
Pipa PCV 6" tipe AW Panjang 4m 0.1763 Jam 225,000.00
Toilet Sprayer TB19CSNN5 Ex Toto 0.1000 Jam 1,000.00

Harga Satuan:
49 Pemasangan U-Ditch 600x800x1200 K 350 Tebal 8 cm + Cove Bh
Bahan :
U-Ditch 600x800x1200 K 350 Tebal 8 cm (Pabrikasi) 1.0000 Bh 862,000.00
Cover U-Ditch 760x1200 K 350 Tebal 10 cm (Pabrikasi) 1.0000 Bh 420,000.00

Tenaga :
Operator alat konstruksi 0.1763 O.H 100,000.00
Pekerja 0.0381 O.H 75,000.00
Mandor 0.0038 O.H 100,000.00

Peralatan :
Sambungan Pipa Tee 2" Tipe AW 0.1763 Jam 225,000.00
Pipa PVC 1" Tipe AW Panjang 4m 0.1000 Jam 1,000.00

Harga Satuan:
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
Pemasangan pondasi batu belah campuran 1SP
50 m3
: 5PP
Bahan :
Batu belah 1.000 Bh 112,160.00
Semen 40.800 Kg 1,250.00
Pasir Pasang 0.544 m3 148,500.00

Tenaga :
Pekerja 1.500 O.H 75,000.00
Tukang Batu 0.750 O.H 95,000.00
Kepala Tukang 0.075 O.H -
Mandor 0.075 O.H 100,000.00
Harga Satuan:
51 Pasang Bata Merah Uk (5x11x22) cm Tebal 1 Bata 1Pc:5Ps m2
Rolak Bata
Bahan :
Bata Merah 140.000 Bh 710.00
Semen 22.200 Kg 1,250.00
Pasir Pasang 0.102 m3 148,500.00

Tenaga :
Pekerja 0.600 O.H 75,000.00
Tukang Batu 0.200 O.H 95,000.00
Kepala Tukang 0.020 O.H -
Mandor 0.030 O.H 100,000.00
Harga Satuan:
52 Pemasangan Batu Merah 1 Pc : 3 Ps (Trasram) m2
Bahan:
Semen PC (Portland Cement) 50 kg 0.287 Zak 62,500.00
Pasir Pasang 0.040 m3 148,500.00
Batu Bata Merah uk 22 x 11 x 4.5 cm 70.000 Buah 710.00

Tenaga :
Pekerja 0.300 O.H 75,000.00
Tukang Batu 0.100 O.H 95,000.00
Kepala Tukang 0.010 O.H -
Mandor 0.015 O.H 100,000.00
Harga Satuan:
53 Pasang Bata Merah Uk (5x11x22) cm Tebal ½ Bata 1Pc:5Ps m2
Bahan :
Semen PC (Portland Cement) 50 kg 0.194 Zak 62,500.00
Pasir Pasang 0.045 m3 148,500.00
Batu Bata Merah uk 22 x 11 x 4.5 cm 70.000 Buah 710.00
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)

Tenaga :
Pekerja 0.300 O.H 75,000.00
Tukang Batu 0.100 O.H 95,000.00
Kepala Tukang 0.010 O.H -
Mandor 0.015 O.H 100,000.00

54 Plesteran 1Pc:5Ps, Tebal 15 mm m2


Bahan :
Semen PC (Portland Cement) 50 kg 0.1037 Zak 62,500.00
Pasir Pasang 0.0260 m3 148,500.00

Tenaga :
Pekerja 0.3000 O.H 75,000.00
Tukang Batu 0.1500 O.H 95,000.00
Kepala Tukang 0.0150 O.H -
Mandor 0.0150 O.H 100,000.00
Harga Satuan:
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
55 Acian m2
Bahan :
Semen PC (Portland Cement) 50 kg 0.0650 Zak 62,500.00

Tenaga :
Pekerja 0.2000 O.H 75,000.00
Tukang Batu 0.1000 O.H 95,000.00
Kepala Tukang 0.0100 O.H -
Mandor 0.0100 O.H 100,000.00
Harga Satuan:
56 Pekerjaan Benangan 1Pc : 2Ps m'
Bahan:
Semen PC (Portland Cement) 50 kg 0.0100 Zak 62,500.00
Pasir Pasang 0.0130 m3 148,500.00

Tenaga :
Pekerja 0.0800 O.H 75,000.00
Tukang Batu 0.0400 O.H 95,000.00
Kepala Tukang 0.0400 O.H -
Mandor 0.0040 O.H 100,000.00
Harga Satuan:
57 Pekerjaan Pemasangan Kusen Aluminium m'
Bahan:
Aluminium frame daun jendela 1.1000 m' 86,000.00
Skrup fixer 2.0000 buah 1,000.00
Sealant 0.0600 tube 40,000.00

Tenaga :
Pekerja 0.0430 O.H 75,000.00
Tukang Batu 0.0430 O.H 95,000.00
Kepala Tukang 0.0043 O.H -
Mandor 0.0021 O.H 100,000.00
Harga Satuan:
58 Pekerjaan Pemasangan Kaca Bening 5 cm m'
Bahan:
Kaca Bening 5 cm 1.1000 m2 82,000.00
Sealant 2.0000 tube 40,000.00

Tenaga :
Pekerja 0.0430 O.H 75,000.00
Tukang Batu 0.0430 O.H 95,000.00
Kepala Tukang 0.0043 O.H -
Mandor 0.0021 O.H 100,000.00
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
Harga Satuan:
59 Plat Plendes + Mur Baut 10 mm Bh
Bahan :
Plat Plendes 3 mm 0.471 Kg 10,000.00
Electrode Baja (20%) 0.200 Kg 27,000.00
Mur Baut HTB Ǿ 10 2.000 Bh 5,500.00

Tenaga :
Pekerja 0.030 O.H 75,000.00
Tukang Besi 0.050 O.H 95,000.00
Kepala Tukang 0.012 O.H -
Mandor 0.011 O.H 100,000.00
Harga Satuan:
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
60 Pekerjaan Plat besi kg
Bahan :
Plat besi 1.050 Kg 10,000.00
Electrode Baja (20%) 0.200 Kg 27,000.00

Tenaga :
Pekerja 0.030 O.H 75,000.00
Tukang Besi 0.050 O.H 95,000.00
Kepala Tukang 0.012 O.H -
Mandor 0.011 O.H 100,000.00
Harga Satuan:
61 Pekerjaan Plat Bordes 10 mm Kg
Bahan:
Plat 10 mm 1.050 Kg 10,000.00

Upah :
Pekerja 0.025 O.H 75,000.00
Tukang Besi 0.025 O.H 95,000.00
Kepala Tukang 0.003 O.H -
Mandor 0.002 O.H 100,000.00
Harga Satuan:
62 Pekerjaan Angkur Bolt Ø 16 mm Bh
Bahan:
Angkur Bolt Ø 16 mm 1.000 Bh 27,500.00
Electrode Baja (20%) 0.200 Kg 27,000.00
Harga Satuan:
63 Pekerjaan Angkur Bolt Ø 19 mm Bh
Bahan:
Angkur Bolt Ø 19 mm P 500 mm 1.000 Bh 30,000.00
Electrode Baja (20%) 0.200 Kg 27,000.00
Harga Satuan:
64 Pekerjaan Angkur Bolt Ø 22 mm Bh
Bahan:
Angkur Bolt Ø 22 mm 1.000 Bh 60,000.00
Electrode Baja (20%) 0.200 Kg 27,000.00
Harga Satuan:
65 Mur Baut HTB Ǿ 19 mm Bh
Bahan :
Mur Baut HTB Ǿ 19 mm 1.000 bh 17,000.00

Tenaga :
Pekerja 0.001 O.H 75,000.00
Tukang Kontruksi 0.005 O.H 95,000.00
Kepala Tukang Kontruksi 0.001 O.H -
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
Mandor 0.001 O.H 100,000.00
Harga Satuan:
66 Mur Baut HTB Ǿ 22 mm Bh
Bahan :
Mur Baut HTB Ǿ 22 mm 1.000 bh 22,500.00

Tenaga :
Pekerja 0.001 O.H 75,000.00
Tukang Kontruksi 0.005 O.H 95,000.00
Kepala Tukang Kontruksi 0.001 O.H -
Mandor 0.001 O.H 100,000.00
Harga Satuan:
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
67 Mur Baut HTB Ǿ 16 mm Bh
Bahan :
Mur Baut HTB Ǿ 16 mm 1.000 bh 12,500.00

Tenaga :
Pekerja 0.001 O.H 75,000.00
Tukang Kontruksi 0.005 O.H 95,000.00
Kepala Tukang Kontruksi 0.001 O.H -
Mandor 0.001 O.H 100,000.00
Harga Satuan:
68 Mur Baut HTB Ǿ 12 mm Bh
Bahan :
Mur Baut HTB Ǿ 12 mm 1.100 bh 8,500.00

Tenaga :
Pekerja 0.001 O.H 75,000.00
Tukang Kontruksi 0.007 O.H 95,000.00
Harga Satuan:
69 Pemasangan Pipa GIP (Galvanis) termasuk elektrode m1
Bahan:
Elektoda baja 0.0060 kg 27,000.00
Sewa peralatan :
sewa welding set (min 5 jam) 0.0210 hari 50,000.00
Upah:
mandor 0.0020 O.H 75,000.00
tukang besi 0.0600 O.H 95,000.00
pekerja 0.0280 O.H 100,000.00
Harga Satuan:
70 Kolom GIP Ø 4" m'
Bahan :
Pipa Galvanish Ø 4" 1.050 m' 167,166.67
1 m1 Pemasangan Pipa GIP (Galvanis) termasuk elektrode 8.0139 Kg 9,862.00
Harga Satuan:
71 Pipa Galvanish Ø 3" Medium A m'
Bahan :
Pipa Galvanish Ø 3" Medium A 1.050 m' 115,416.67
1 m1 Pemasangan Pipa GIP (Galvanis) termasuk elektrode 5.2591 Kg 9,862.00

Harga Satuan:
72 Ring Balok Kremona Pipa Hot Dip Ø 2" Medium A m'
Bahan :
Pipa Galvanish Ø 2" 1.050 m' 71,126.67
1 m1 Pemasangan Pipa GIP (Galvanis) termasuk elektrode 5.2591 Kg 9,862.00
Harga Satuan:
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
73 Reilling Pipa Besi m'
Pipa Galvanish Ø 3" Medium 5.800 m' 173,052.85
Pipa Galvanish Ø 2" Medium 8.500 m' 126,548.35
Pengecatan 2.700 m2 32,868.67

Harga Satuan:
74 Besi Profil (Baja Konstruksi) Kg
Bahan :
elektroda Baja (20%) 0.200 kg 27,000.00
Besi Profil (Baja Konstruksi) 1.100 kg 12,000.00

Tenaga :
Pekerja 0.060 O.H 75,000.00
Tukang Kontruksi 0.060 O.H 95,000.00
Kepala Tukang Kontruksi 0.006 O.H -
Mandor 0.003 O.H 100,000.00
Harga Satuan:
75 Rangka Atap Hollow 40.20.2 m2
Bahan :
Hollow 40.20.2 6.000 m' 14,000.00
Electrode Baja (20%) 0.200 Kg 27,000.00

Tenaga :
Pekerja 0.010 O.H 75,000.00
Tukang Besi 0.014 O.H 95,000.00
Kepala Tukang 0.001 O.H -
Mandor 0.001 O.H 100,000.00
Harga Satuan:
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
76 Rangka Atap Hollow 50.50.2 m2
Bahan :
Hollow 50.50.2 4.600 m' 37,500.00
Electrode Baja (20%) 0.200 Kg 27,000.00

Tenaga :
Pekerja 0.010 O.H 75,000.00
Tukang Besi 0.014 O.H 95,000.00
Kepala Tukang 0.001 O.H -
Mandor 0.001 O.H 100,000.00
Harga Satuan:
77 Pasang Listplank Kalsiplank 0,8/20 cm m'
Bahan :
Kalsiplank 0,8/20 cm 1.050 m' 30,000.00
Skrup 6.000 Bh 150.00
Rangka Hollow 2 x 4 cm 1.000 m' 14,000.00

Tenaga :
Pekerja 0.100 O.H 75,000.00
Tukang 0.150 O.H 95,000.00
Mandor 0.005 O.H 100,000.00
Harga Satuan:
78 Pasang Listplank Kalsiplank 0,8/30 cm m'
Bahan :
Kalsiplank 0,8/30 cm 1.050 m' 45,000.00
Skrup 6.000 Bh 150.00
Rangka Hollow 2 x 4 cm 1.000 m' 14,000.00

Tenaga :
Pekerja 0.100 O.H 75,000.00
Tukang 0.150 O.H 95,000.00
Mandor 0.005 O.H 100,000.00
Harga Satuan:
79 Pasang Aluminium Composite Panel m2
Bahan :
Aluminium Composite Panel 1.000 m2 480,000.00
Screw 20.000 Bh 150.00

Tenaga :
Pekerja 0.150 O.H 75,000.00
Tukang 0.075 O.H 95,000.00
Kepala Tukang 0.008 O.H -
Mandor 0.008 O.H 100,000.00
Harga Satuan:
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
79 Penutup Atap UPVC DOF m2
Bahan :
Penutup Atap UPVC 1.300 m' 105,000.00
Roof Seal 32 mm 4.000 Bh 500.00
Baut Atap 10 cm 4.000 Bh 1,500.00

Tenaga :
Pekerja 0.005 O.H 75,000.00
Tukang Atap 0.008 O.H 95,000.00
Kepala Tukang 0.080 O.H -
Mandor 0.140 O.H 100,000.00
Harga Satuan:
80 Penutup Atap UPVC Semi Transparan m2
Bahan :
Penutup Atap UPVC 1.300 m' 125,000.00
Roof Seal 32 mm 4.000 Bh 500.00
Baut Atap 10 cm 4.000 Bh 1,500.00

Tenaga :
Pekerja 0.005 O.H 75,000.00
Tukang Atap 0.008 O.H 95,000.00
Kepala Tukang 0.080 O.H -
Mandor 0.140 O.H 100,000.00
Harga Satuan:
81 Penutup Atap Zincalume T= 0,4 mm m2
Bahan :
Penutup Atap Zincalume T= 0,4 mm 1.300 m' 50,000.00
Roof Seal 32 mm 4.000 Bh 500.00
Baut Atap 10 cm 4.000 Bh 1,500.00

Tenaga :
Pekerja 0.005 O.H 75,000.00
Tukang Atap 0.008 O.H 95,000.00
Kepala Tukang 0.080 O.H -
Mandor 0.140 O.H 100,000.00
Harga Satuan:
82 Bubungan Atap Zincalume T= 0,4 mm m2
Bahan :
Bubungan Atap Zincalume T= 0,4 mm 1.300 m' 65,000.00
Roof Seal 32 mm 4.000 Bh 500.00
Baut Atap 10 cm 4.000 Bh 1,500.00

Tenaga :
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
Pekerja 0.100 O.H 75,000.00
Tukang Atap 0.120 O.H 95,000.00
Kepala Tukang 0.012 O.H -
Mandor 0.011 O.H 100,000.00
Harga Satuan:
83 Pasang Talang Datar m'
Bahan :
Plat Galvalume Lebar 120 cm Tebal 0,4 mm 1.100 m' 130,000.00
Electrode Baja (20%) 0.200 Kg 9,862.00
Rangka Hollow Galvanis 40.40,2,3 mm 5.800 m' 18,000.00

Tenaga :
Pekerja 0.100 O.H 75,000.00
Tukang Besi 0.120 O.H 95,000.00
Kepala Tukang 0.012 O.H -
Mandor 0.011 O.H 100,000.00
Harga Satuan:
84 Pasang Talang Datar m'
Bahan :
Plat Galvalume Lebar 120 cm Tebal 0,4 mm 1.100 m' 130,000.00

Tenaga :
Pekerja 0.100 O.H 75,000.00
Tukang Besi 0.120 O.H 95,000.00
Kepala Tukang 0.012 O.H -
Mandor 0.011 O.H 100,000.00
Harga Satuan:
85 Pasang Rangka Plafond hollow galvalum 40/40, modul 60 x 60 cm m2
Bahan :
Rangka hollow galvalum 40.40 4.000 m' 7,500.00
Assesoris (perkuatan dll) 100% Ls 30,000.00

Tenaga :
Pekerja 0.250 O.H 75,000.00
Tukang 0.250 O.H 95,000.00
Kepala Tukang 0.025 O.H -
Mandor 0.013 O.H 100,000.00
Harga Satuan:
86 Pasang langit-langit gypsum board ukuran (120x240x9) mm m2
Bahan :
Gypsum Board Tebal 9 mm 0.364 Lbr 85,000.00
Paku Skrup 0.110 Kg 16,000.00
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)

Tenaga :
Pekerja 0.100 O.H 75,000.00
Tukang 0.050 O.H 95,000.00
Kepala Tukang 0.005 O.H -
Mandor 0.005 O.H 100,000.00
Harga Satuan:
87 Pemasangan Pipa Air Bersih diameter 3/4'' m'
Bahan :
Pipa PVC 3/4'' type AW Panjang 4 m 1.000 m' 9,500.00
Acesories & perlengkapan 35% 0.350 % 3,325.00

Tenaga :
Pekerja 0.081 O.H 75,000.00
Tukang Pipa 0.135 O.H 95,000.00
Kepala Tukang 0.014 O.H -
Mandor 0.004 O.H 100,000.00
Harga Satuan:
88 Pemasangan Pipa Air Kotor diameter 3'' m'
Bahan :
Pipa PVC 3'' type AW Panjang 4 m 1.000 m' 43,750.00
Acesories & perlengkapan 35% 0.350 % 15,312.50

Tenaga :
Pekerja 0.081 O.H 75,000.00
Tukang Pipa 0.135 O.H 95,000.00
Kepala Tukang 0.014 O.H -
Mandor 0.004 O.H 100,000.00
Harga Satuan:
89 Pemasangan Pipa Air Kotor diameter 4'' m'
Bahan :
Pipa PVC 4'' type AW Panjang 4 m 1.000 m' 58,750.00
Acesories & perlengkapan 35% 0.350 % 20,562.50

Tenaga :
Pekerja 0.081 O.H 75,000.00
Tukang Pipa 0.135 O.H 95,000.00
Kepala Tukang 0.014 O.H -
Mandor 0.004 O.H 100,000.00
Harga Satuan:
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
90 Pemasangan Pipa Air Kotor diameter 5'' m'
Bahan :
Pipa PVC 5'' type AW Panjang 4 m 1.000 m' 78,750.00
Acesories & perlengkapan 35% 0.350 % 27,562.50

Tenaga :
Pekerja 0.081 O.H 75,000.00
Tukang Pipa 0.135 O.H 95,000.00
Kepala Tukang 0.014 O.H -
Mandor 0.004 O.H 100,000.00
Harga Satuan:
91 Pemasangan Pipa Air Kotor diameter 6'' m'
Bahan :
Pipa PVC 6'' type AW Panjang 4 m 1.000 m' 98,750.00
Acesories & perlengkapan 35% 0.350 % 34,562.50

Tenaga :
Pekerja 0.081 O.H 75,000.00
Tukang Pipa 0.135 O.H 95,000.00
Kepala Tukang 0.014 O.H -
Mandor 0.004 O.H 100,000.00
Harga Satuan:
92 Keramik Dinding 30x60 cm m2
Bahan :
Keramik Dinding Uk. 30 x 60 cm 1.050 m2 130,000.00
Semen PC @50 kg 0.186 Kg 62,500.00
Pasir Pasang 0.018 m3 148,500.00
Semen Warna 1.940 Kg 10,500.00

Tenaga :
Pekerja 0.900 O.H 75,000.00
Tukang Batu 0.450 O.H 95,000.00
Kepala Tukang 0.045 O.H -
Mandor 0.045 O.H 100,000.00
Harga Satuan:
93 Keramik Lantai 40x40 cm m2
Bahan :
Keramik Lantai Uk. 40 x 40 cm 1.061 m2 65,000.00
Semen PC @50 kg 0.098 Zak 62,500.00
Pasir Pasang 0.045 m3 148,500.00
Semen Warna 0.650 Kg 10,500.00

Tenaga :
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
Pekerja 0.700 O.H 75,000.00
Tukang Batu 0.350 O.H 95,000.00
Kepala Tukang 0.035 O.H -
Mandor 0.035 O.H 100,000.00
Harga Satuan:
94 Pengecatan Besi m2
Bahan :
Cat Dasar 0.100 Kg 29,000.00
Cat Penutup 2x 0.260 Kg 52,000.00

Tenaga :
Pekerja 0.020 O.H 75,000.00
Tukang Cat 0.063 O.H 95,000.00
Kepala Tukang 0.002 O.H -
Mandor 0.001 O.H 100,000.00

Alat :
Sewa Alat 0.055 Jam 160,794.00
Harga Satuan:
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
95 Pengecatan Tembok m2
Bahan :
Plamur 0.100 Kg 11,000.00
Cat Dasar 0.100 Kg 43,000.00
Cat Penutup 2x 0.260 Kg 43,000.00

Tenaga :
Pekerja 0.0200 O.H 75,000.00
Tukang Cat 0.0630 O.H 95,000.00
Kepala Tukang 0.0063 O.H -
Mandor 0.0030 O.H 100,000.00
Harga Satuan:
96 Waterproofing m2
Bahan :
Waterproofing 0.350 Kg 38,750.00
Serat Fiber 1.000 m2 9,000.00

Tenaga :
Pekerja 0.0500 O.H 75,000.00
Tukang Cat 0.0750 O.H 95,000.00
Kepala Tukang 0.0070 O.H -
Mandor 0.0025 O.H 100,000.00
Harga Satuan:
97 Pasang Floor Hardener 5 Kg m2
Bahan :
Serbuk Floor Hardener Natural 5.000 Kg 4,800.00

Tenaga :
Pekerja 0.015 O.H 75,000.00
Tukang Batu 0.033 O.H 95,000.00
Kepala Tukang 0.001 O.H -
Mandor 0.0001 O.H 100,000.00

Sewa Alat :
Trowel 1.000 Jam 3,000.00
Harga Satuan:
98 Pemasangan Titik Lampu Titik
Bahan :
Isolator 4.000 Buah 5,500.00
Kabel NYM 2 x 2,5 mm2 25.000 m' 6,760.00
Pipa Pralon 5/8 8.333 Lonjor 6,500.00
T Doos PVC 1.000 Buah 3,000.00
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
Tenaga :
Pekerja 0.300 O.H 75,000.00
Tukang Listrik 0.500 O.H 95,000.00
Kepala Tukang Listrik 0.050 O.H -
Mandor 0.001 O.H 100,000.00
Harga Satuan:
99 Saklar Ganda Bh
Bahan :
Saklar Ganda 1.000 Bh 37,300.00
Inbow Doos 1.000 Bh 3,000.00

Tenaga :
Pekerja 0.001 O.H 75,000.00
Tukang Listrik 0.200 O.H 95,000.00
Kepala Tukang Listrik 0.050 O.H -
Mandor 0.001 O.H 100,000.00
Harga Satuan:
100 Saklar Tunggal Bh
Bahan :
Saklar Ganda 1.000 Bh 27,300.00
Inbow Doos 1.000 Bh 3,000.00

Tenaga :
Pekerja 0.001 O.H 75,000.00
Tukang Listrik 0.200 O.H 95,000.00
Kepala Tukang Listrik 0.050 O.H -
Mandor 0.001 O.H 100,000.00
Harga Satuan:
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
101 Pemasangan Panel Box APP 40x20x65
Tenaga :
Mandor 2.000 Jam/Org 12,500.00
Kepala Tukang Listrik 4.000 Jam/Org -
Tukang Listrik 4.000 Jam/Org 11,875.00
Pekerja 6.000 Jam/Org 9,375.00

Bahan :
Panel Box APP 40x20x65 1.000 Unit 2,184,000.00
Box OA-Kas 1.000 bh 217,000.00
Begel Panel 2.000 bh 91,000.00
Mur & Baut M12 4.000 bh 5,180.00
Gembok Box 1.000 bh 259,000.00
Kanal UNP 2.000 bh 948,640.00
Kontaktor 50A 1.000 bh 808,500.00
Timer Switch 1.000 bh 97,440.00
MCB 20 A 1 phase 1.000 bh 97,440.00
MCB 10 A 1 phase 2.000 bh 119,000.00
Fuse Kubur 2A 1.000 bh 35,000.00
Terminal 3 Pole, 60A 2.000 bh 49,000.00
Pipa PVC dia. 2" 2.000 btg 50,400.00
Pipa PVC dia. 5/8" 1.000 btg 91,000.00
Keni PVC dia. 2" 4.000 bh 29,400.00
Kabel Tanam 3 x 6 mm 5.000 m 86,520.00
Besi Grounding 5/8" 2.000 m 302,400.00
Stainless Steel Plat 2 mm 4.500 mtr 24,500.00
Stopping Buckle 3.000 bh 3,360.00
Harga Satuan:
102 MCB 1 phasa 6 A ex. Merlin Gerlin / setara Bh
Bahan :
MCB 1 phasa 6 A ex. Merlin Gerlin / setara 1.000 Bh 75,000.00

Tenaga :
Pekerja 0.001 O.H 75,000.00
Tukang Listrik 0.200 O.H 95,000.00
Kepala Tukang Listrik 0.050 O.H -
Mandor 0.001 O.H 100,000.00
Harga Satuan:
103 Pemasangan Lampu TL 40 w Komplit m2
Bahan :
Lampu TL 40 w Komplit 1.000 Bh 100,500.00

Tenaga :
Pekerja 0.001 O.H 75,000.00
HARGA SATUAN
No. URAIAN KEGIATAN KOEF SAT.
(Rp)
Tukang Listrik 0.200 O.H 95,000.00
Kepala Tukang Listrik 0.050 O.H -
Mandor 0.001 O.H 100,000.00
Harga Satuan:
104 Pemasangan Lampu LED 5 w Komplit m2
Bahan :
Lampu LED 5 w 1.000 Bh 50,000.00
Rumah lampu Ø 20 cm (Putih susu) 1.000 Bh 250,000.00

Tenaga :
Pekerja 0.001 O.H 75,000.00
Tukang Listrik 0.200 O.H 95,000.00
Kepala Tukang Listrik 0.050 O.H -
Mandor 0.001 O.H 100,000.00
Harga Satuan:
HARGA
(Rp)

-
27,460.71
692.50

450.00
-
9,500.00
7,500.00
45,603.21

56,250.00
2,500.00
58,750.00

75,000.00
3,200.00
78,200.00

670.00
997.50

2,194.50
3,862.00

99,000.00

1,875.00
25,000.00

1,320.00
127,195.00
HARGA
(Rp)

106,250.00

750.00
30,000.00
137,000.00

7,650.00
1,900.00
9,550.00
HARGA
(Rp)

18,000.00

90,000.00
6,000.00
114,000.00
38,000.00

134,255.63
87,178.57
162,740.00
6,450.00

8,000.00
-
23,750.00
123,750.00
546,124.20

61,125.00
85,821.43
108,320.00
6,450.00

123,750.00
26,125.00
-
8,300.00
419,891.43

185,500.00
77,910.71
110,220.00
6,450.00
HARGA
(Rp)

123,750.00
26,125.00
-
8,300.00
538,255.71
HARGA
(Rp)

192,000.00
77,232.14
109,360.00
6,450.00

123,750.00
26,125.00
-
8,300.00
543,217.14

7,700.00
240.00

525.00
665.00
-
40.00
9,170.00

53,968.25
800.00

1,875.00
2,375.00
-
100.00
59,118.25

123,750.00
4,155.00
650.00
128,555.00

49,500.00
HARGA
(Rp)
31,350.00
-
3,300.00
84,150.00
212,705.00
HARGA
(Rp)

82,500.00
2,770.00
650.00
85,920.00

15,000.00
19,950.00
-
2,300.00
37,250.00

5,540.00
1,300.00
146,000.00
38,500.00
28,000.00
219,340.00

49,500.00
31,350.00
-
3,300.00
84,150.00
303,490.00

5,540.00
1,300.00
65,700.00
38,500.00
28,000.00
139,040.00

49,500.00
31,350.00
-
3,300.00
84,150.00
223,190.00
HARGA
(Rp)

5,540.00
1,300.00
54,750.00
38,500.00
84,000.00
184,090.00

49,500.00
31,350.00
-
3,300.00
84,150.00
268,240.00
HARGA
(Rp)

5,540.00
54,750.00
84,000.00
109,200.00
253,490.00

49,500.00
31,350.00
-
3,300.00
84,150.00
337,640.00

2,500.00
3,750.00
6,250.00

546,124.20
1,077,357.51
1,623,481.71

543,217.14
1,215,457.14
1,778,338.11
35,714.29
3,572,726.69

543,217.14
265,881.25
1,467,200.00
7,812.50
2,284,110.89

543,217.14
1,011,633.33
1,467,200.00
20,833.33
3,042,883.81
HARGA
(Rp)

543,217.14
3,034,900.00
840,923.81
62,500.00
4,481,540.96

543,217.14
3,034,900.00
1,646,406.73
62,500.00
5,287,023.87
HARGA
(Rp)

543,217.14
1,163,378.33
1,329,650.00
23,958.33
3,060,203.81

543,217.14
337,227.97
1,742,300.00
6,944.79
2,629,689.91

543,217.14
2,231,900.00
1,696,450.00
62,500.00
4,534,067.14

543,217.14
2,727,828.18
1,558,900.00
76,387.50
4,906,332.82

543,217.14
2,727,828.18
1,008,700.00
76,387.50
4,356,132.82

543,217.14
2,789,875.00
1,008,700.00
78,125.00
4,419,917.14

543,217.14
3,189,385.10
1,008,700.00
89,312.50
4,830,614.74

538,255.71
HARGA
(Rp)
1,417,678.83
1,742,300.00
41,656.25
3,739,890.79

543,217.14
2,046,652.30
1,742,300.00
57,312.50
4,389,481.94

543,217.14
1,341,200.00
1,008,700.00
31,250.00
2,924,367.14
HARGA
(Rp)

543,217.14
1,788,266.67
1,008,700.00
41,666.67
3,381,850.48

543,217.14
3,544,523.36
825,300.00
82,587.50
4,995,628.00

419,891.43
1,326,711.77
27,321.98
1,773,925.18

538,255.71
2,498,964.69
1,260,847.49
73,428.13
4,371,496.02

538,255.71
2,596,915.35
1,255,235.45
76,306.25
4,466,712.76

538,255.71
2,523,532.12
1,266,477.87
74,150.00
4,402,415.70

538,255.71
1,367,267.74
796,808.81
40,175.00
2,742,507.26

538,255.71
1,172,429.96
HARGA
(Rp)
495,033.28
34,450.00
2,240,168.95

538,255.71
914,206.09
447,835.29
26,862.50
1,927,159.59

326,000.00
240,000.00

17,630.00
2,857.50
380.00

39,667.50
100.00

626,635.00
HARGA
(Rp)

531,000.00
282,000.00

17,630.00
2,857.50
380.00

39,667.50
100.00

873,635.00

862,000.00
420,000.00

17,630.00
2,857.50
380.00

39,667.50
100.00

1,342,635.00
HARGA
(Rp)

112,160.00
51,000.00
80,784.00

112,500.00
71,250.00
-
7,500.00
435,194.00

99,400.00
27,750.00
15,147.00

45,000.00
19,000.00
-
3,000.00
209,297.00

17,962.50
5,940.00
49,700.00

22,500.00
9,500.00
-
1,500.00
107,102.50

12,100.00
6,682.50
49,700.00
HARGA
(Rp)

22,500.00
9,500.00
-
1,500.00
101,982.50

6,481.25
3,861.00

22,500.00
14,250.00
-
1,500.00
48,592.25
HARGA
(Rp)

4,062.50

15,000.00
9,500.00
-
1,000.00
29,562.50

625.00
1,930.50

6,000.00
3,800.00
-
400.00
12,755.50

94,600.00
2,000.00
2,400.00

3,225.00
4,085.00
-
210.00
106,520.00

90,200.00
80,000.00

3,225.00
4,085.00
-
210.00
HARGA
(Rp)
177,720.00

4,710.00
5,400.00
11,000.00

2,250.00
4,750.00
-
1,100.00
29,210.00
HARGA
(Rp)

10,500.00
5,400.00

2,250.00
4,750.00
-
1,100.00
24,000.00

10,500.00

1,875.00
2,375.00
-
150.00
14,900.00

27,500.00
5,400.00
32,900.00

30,000.00
5,400.00
35,400.00

60,000.00
5,400.00
65,400.00

17,000.00

37.50
475.00
-
HARGA
(Rp)
100.00
17,612.50

22,500.00

37.50
475.00
-
100.00
23,112.50
HARGA
(Rp)

12,500.00

37.50
475.00
-
100.00
13,112.50

9,350.00

37.50
665.00
10,052.50

162.00

1,050.00

150.00
5,700.00
2,800.00
Rp 9,862.00

175,525.00
79,032.91
254,557.91

121,187.50
51,865.35

173,052.85

74,683.00
51,865.35
126,548.35
HARGA
(Rp)

1,003,706.52
1,075,660.97
88,758.56
2,168,126.05
1,141,118.97

5,400.00
13,200.00

4,500.00
5,700.00
-
300.00
29,100.00

84,000.00
5,400.00

750.00
1,330.00
-
100.00
91,580.00
HARGA
(Rp)

172,500.00
5,400.00

750.00
1,330.00
-
100.00
180,080.00

31,500.00
900.00
14,000.00

7,500.00
14,250.00
500.00
68,650.00

47,250.00
900.00
14,000.00

7,500.00
14,250.00
500.00
84,400.00

480,000.00
3,000.00

11,250.00
7,125.00
-
800.00
502,175.00
HARGA
(Rp)

136,500.00
2,000.00
6,000.00

375.00
760.00
-
14,000.00
159,635.00

162,500.00
2,000.00
6,000.00

375.00
760.00
-
14,000.00
185,635.00

65,000.00
2,000.00
6,000.00

375.00
760.00
-
14,000.00
88,135.00

84,500.00
2,000.00
6,000.00
HARGA
(Rp)
7,500.00
11,400.00
-
1,100.00
112,500.00

143,000.00
1,972.40
104,400.00

7,500.00
11,400.00
-
1,100.00
269,372.40

143,000.00

7,500.00
11,400.00
-
1,100.00
163,000.00

30,000.00
30,000.00

18,750.00
23,750.00
-
1,300.00
103,800.00

30,940.00
1,760.00
HARGA
(Rp)

7,500.00
4,750.00
-
500.00
45,450.00

9,500.00
1,163.75

6,075.00
12,825.00
-
410.00
29,973.75

43,750.00
5,359.38

6,075.00
12,825.00
-
410.00
68,419.38

58,750.00
7,196.88

6,075.00
12,825.00
-
410.00
85,256.88
HARGA
(Rp)

78,750.00
9,646.88

6,075.00
12,825.00
-
410.00
107,706.88

98,750.00
12,096.88

6,075.00
12,825.00
-
410.00
130,156.88

136,500.00
11,625.00
2,673.00
20,370.00

67,500.00
42,750.00
-
4,500.00
285,918.00

68,952.00
6,125.00
6,682.50
6,825.00
HARGA
(Rp)
52,500.00
33,250.00
-
3,500.00
177,834.50

2,900.00
13,520.00

1,500.00
5,985.00
-
120.00

8,843.67
32,868.67
HARGA
(Rp)

1,100.00
4,300.00
11,180.00

1,500.00
5,985.00
-
300.00
24,365.00

13,562.50
9,000.00

3,750.00
7,125.00
-
250.00
33,687.50

24,000.00

1,125.00
3,135.00
-
10.00

3,000.00
31,270.00

22,000.00
169,000.00
54,166.67
3,000.00
HARGA
(Rp)

22,500.00
47,500.00
-
100.00
318,266.67

37,300.00
3,000.00

75.00
19,000.00
-
100.00
59,475.00

27,300.00
3,000.00

75.00
19,000.00
-
100.00
49,475.00
HARGA
(Rp)

25,000.00
-
47,500.00
56,250.00

2,184,000.00
217,000.00
182,000.00
20,720.00
259,000.00
1,897,280.00
808,500.00
97,440.00
97,440.00
238,000.00
35,000.00
98,000.00
100,800.00
91,000.00
117,600.00
432,600.00
604,800.00
110,250.00
10,080.00
7,730,260.00

75,000.00

75.00
19,000.00
-
100.00
94,175.00

100,500.00

75.00
HARGA
(Rp)
19,000.00
-
100.00
119,675.00

50,000.00
250,000.00

75.00
19,000.00
-
100.00
319,175.00
DAFTAR HARGA SATUAN BAHAN DAN UPAH

NAMA KEGIATAN : REVITALISASI PASAR PD PASAR SURYA


PEKERJAAN : REVITALISASI PASAR KEPUTRAN UTARA
LOKASI : JL. KEPUTRAN SURABAYA
TAHUN : 2017

No Uraian Bahan dan Tenaga Kerja Harga Satuan


[1] [2] [3]
A. BAHAN MENGGUNAKAN BESI/LOGAM
1 Besi Beton ulir BJTD-40 Rp.
2 Besi Beton polos BJTP-24 Rp.
3 Besi Siku Rp.
4 Besi Profil (Baja Konstruksi) Rp.
5 Elektrode Baja Rp.
6 Base Plate steinlis dia 2 1/2 " Rp.
7 Suport Hand railing steinlis dia 2 1/2 " Rp.
8 Besi Hollow Galvanis 20.20.2 MM Rp.
9 Besi Hollow Galvanis 20.40.2 MM Rp.
10 Besi Hollow Galvanis 40.40.2 MM Rp.
11 Besi Hollow Galvanis 50.50.2 MM Rp.
12 Besi Hollow Galvanis 40.80.3,2 mm Rp.
13 Besi Hollow Galvanis 75,75.3,8 mm Rp.
14 metal furring 40x40 mm Rp.
15 metal furring 20x40 mm Rp.
16 Hollow Galvalum 40x40 mm Rangka Plafond Rp.
16 Rel Pintu Sleeding Henderson besi Track Rp.
17 Roda Pintu Sleeding 5" Rp.
18 Kunci Pintu Sleeding 5" Rp.
19 Kawat Ayam 1,1 Kg = 5-7 m x 0,9 m Rp.
20 Plat L Rp.
21 Paku Beton Rp.
22 Plat Bondex 6M X 1M X 0.75MM Rp.
23 Plat Bondex 6M X 1M X 0.75MM Rp.
24 Skrup Rp.
25 Skrup Atap Rp.
26 List Plafon Gypsum Rp.
27 Kalsiboard EG Uk. 240 x 120 x 4mm Rp.
28 Tepung Gypsum Rp.
29 Plat besi 100x1.5 mm Rp.
30 Pipa BSP dia 2 1/2 " Rp.
31 Pipa BSP dia 1 " Rp.
No Uraian Bahan dan Tenaga Kerja Harga Satuan
[1] [2] [3]
32 Pipa Steinlis Steel dia 2 1/2 " Rp.
33 Pipa Steinlis Steel dia 1 " Rp.
34 Pipa Hot Dip Galvanis Ø 1" Medium A Rp.
35 Pipa Hot Dip Galvanis Ø 2" Tebal 3,40 mm Medium A Rp.
36 Pipa Hot Dip Galvanis Ø 3" Tebal 3,75 mm Medium A Rp.
37 Pipa Hot Dip Galvanis Ø 4" Tebal 4,20 mm Medium A Rp.
38 Pipa Hot Dip Galvanis Ø 5" Tebal 4,60 mm Medium A Rp.
39 Dynabolt 10" Rp.
40 Baut angkur Ǿ 22 mm P. 500 mm Rp.
41 Baut angkur Ǿ 19 mm P. 500 mm Rp.
42 Baut angkur Ǿ 19 mm P. 700 mm Rp.
43 Baut angkur Ǿ 16 mm P. 500 mm Rp.
44 Mur Baut HTB Ǿ 10 Rp.
45 Mur Baut HTB Ǿ 12 Rp.
46 Mur Baut HTB Ǿ 16 Rp.
47 Mur Baut HTB Ǿ 19 Rp.
48 Mur Baut HTB Ǿ 22 Rp.
49 Plat 3 mm Rp.
50 Base Plate 10 mm Rp.
51 Elektrode Baja Rp.
52 Kawat Bendrat Rp.
53 Kawat Listirk Rp.
54 Wire mesh M8 (210X495 cm) Rp.
55 Wire mesh M8 (210X495 cm) 10.4 Rp.
56 Pintu Pagar Besi Rp.
57 Tutup Manhole besi plat t 2 mm Rp.
58 Pipa udara Rp.
No Uraian Bahan dan Tenaga Kerja Harga Satuan
[1] [2] [3]
B. BAHAN MENGGUNAKAN BATU, PASIR, PC
1 Pasir Beton Rp.
2 Pasir Pasang Rp.
3 Pasir Urug Rp.
4 Air Tawar Rp.
5 Mortar Thin Bed PM-110 (40 Kg) Rp.
6 Mortar Thin Bed PM-110 Rp.
7 Mortar Plester PM-210 (50 Kg) Rp.
8 Semen Portland (1 zak = 50 Kg) Rp.
9 Semen Portland (1 zak = 50 Kg) Rp.
10 Semen Portland (1 zak = 40 Kg) Rp.
11 Tasirtu Rp.
12 Batu bata merah Rp.
13 Bata Ringan ukuran 600x200x100 mm Rp.
14 Batako 9 x 19 x 39 Rp.
15 Batu kali belah 15/20 Rp.
16 Batu pecah mesin 1/2 Rp.
17 Batu pecah mesin 2/3 Rp.
18 Batu kerikil (bulat 1-2 cm) Rp.
19 Beton panel ukuran 2400x400x40 Rp.
20 Koral beton 2/3 Rp.
21 Serbuk Floor Hardener Rp.
22 Split 2/3 Pecah Mesin Rp.
23 Semen PC Warna Ex. Nusantara Rp.
24 Semen Berwarna Yiyitan Rp.
25 Saluran beton precast U 30 cm Rp.
26 R Segmen 30 P= 1 m Rp.
27 Buis Beton Dia 80 cm Rp.
27 Bak kontrol 40x40 cm Rp.
28 Bak kontrol 70x70 cm Rp.
29 Ijuk Rp.
30 Kastin 15x25x40 cm Rp.
31 Uskup tebal 8 cm K.350 Rp.
32 Paving Stone tebal 8 cm 10x20 cm K.350 Rp.
33 Paving Stone abu - abu tbl. 6 cm K.300 Rp.
C BAHAN CAT/MINYAK/KUAS
1 Cat Besi Rp.
2 Cat Meni Besi (Emco, Pedang) Rp.
3 Cat Tembok Catylac Rp.
4 Cat Tembok Movilex Watershield Rp.
5 Amplas Rp.
6 Kuas Cat 3" Rp.
No Uraian Bahan dan Tenaga Kerja Harga Satuan
[1] [2] [3]
7 Kuas Cat 6" Rp.
8 Minyak Cat (Thiner A) Rp.
9 Minyak begesting Rp.
10 Minyak Pelumas Rp.
11 Dempul Tembok (Cat Dasar) Rp.
12 Solar Rp.
13 Serat Fiber Rp.
14 Sealent Rp.
15 Oli Rp.
16 Cat Alkali Resisting Primer Rp.
17 Waterproof Rp.
18 Plamur Tembok Rp.
D BAHAN KAYU, TRIPLEK, MULTIPLEK
1 Kayu Meranti balok/usuk 5/7 Rp.
2 Kayu Meranti balok/usuk 6/15 Rp.
3 Kayu Meranti papan begesting (MC) Rp.
4 Kayu Meranti Papan 2/20,4/10 Rp.
5 Kayu Kamper (Slimar) Rp.
6 Kayu Kamper (Papan) Rp.
7 Kayu Kamper (Usuk) Rp.
8 Kayu Kamper Rp.
9 Kayu Dolken O 8- 10 Panjang 4 m Rp.
10 Kayu Gelam Ø 8 - 12 cm panjang : 4 m Rp.
11 Triplek tebal 4 mm uk 120x240 cm Rp.
12 HPL (122x244 cm) Rp.
13 HPL Rp.
14 Multiplex 12 mm 120x240 Rp.
15 Multiplex 9 mm 120x240 Rp.
16 Multiplex 5 mm 120x240 Rp.
17 Multiplex 6 mm 120x240 Rp.
18 Lis Gypsum Rp.
19 Lem Kayu Rp.
20 Multiplex Lapis Film 1 sisi T 15 mm 120x240 Rp.
21 Multiplex Lapis Film 1 sisi T. 12 mm 120x240 Rp.
No Uraian Bahan dan Tenaga Kerja Harga Satuan
[1] [2] [3]
E BAHAN PAKU, BAUT MUR, ANGKUR
1 Paku 2 s/d 5" Rp.
2 Paku Asbes Rp.
3 Paku Reng Rp.
4 Paku Klem (No.4)/ Paku Usuk Rp.
5 Angkur pintu besi Rp.
6 Baut Skerup Rp.
7 Paku Sekrup Rp.
8 Skrup/ Ripet Rp.
9 Angkur Rp.
10 Dinabolt M10 Rp.
11 Paku triplek/Eternit Rp.
12 Screw Rp.
F BAHAN PENUTUP ATAP
1 Seng Gelombang Uk.0,8x1,5 Rp.
2 Penutup atap Zincalume Gelombang tebal 0,4 mm Rp.
3 Plat Zincalume lebar 120 cm tebal 0,4 mm Rp.
4 Bubungan Plat Zincalume lebar 60 cm tebal 0,4 mm Rp.
5 Seng BJLS 30 (80 x 180 cm) Rp.
6 Seng datar BJLS 30 Rp.
7 Seng Galvanish datar BJLS Tebal 2 mm U. 1,219 m x 2,438 m Rp.
8 Seng Galvanish datar BJLS Tebal 2 mm Rp.
9 Flashing 20 X 140 X 30 X 15mm Rp.
10 Roof Ventilator L-60 24" Stainless Steel Rp.
11 Asbes gelombang kecil 105x250 cm Rp.
12 Polycarbonate tebal 10 mm U. 2,1 m x 11,8 m Rp.
13 Polycarbonate tebal 10 mm Rp.
14 Penutup Atap UPVC Tebal 10 mm Lebar efektif 770 mm DOF Rp.
15 Penutup Atap UPVC Tebal 10 mm Lebar efektif 770 mm Semi Transparan Rp.
16 Roof Seal 32 mm Rp.
17 Baut Atap 10 cm Rp.
18 Roof Drain 3" Rp.
19 Genteng Karang Pilang / Wisma Rp.
20 Wuwung Genteng Ex Monier Xl Rp.
21 Kalsiboard 240x120x 6mm Rp.
22 Gypsum Board Uk. 240x120x 9 mm Rp.
23 Kalsiplank lebar 20 cm t; 12 mm (panjang 3 m1) Rp.
24 Kalsiboard 0,8/20 cm Rp.
25 Kalsiboard 0,8/30 cm Rp.
26 Rangka Atap Galvalume chanel 7,50mmx3,50 cm Rp.
27 Reng Galvalum 4x4 cm t= 0,5 mm Rp.
G BAHAN KACA
No Uraian Bahan dan Tenaga Kerja Harga Satuan
[1] [2] [3]
1 Kaca Polos tebal 5 mm Rp.
2 Kaca Polos tebal 6 mm Rp.
3 Kaca Polos tebal 8 mm Rp.
4 Kaca Stopsol tebal 8 mm Rp.
5 Kaca Tempered Stopsol tebal 12 mm Rp.
6 Glass Block 20x20 cm Rp.
7 Acrylic t = 8 mm Rp.
8 Plat steinlis penjepit Acrylic Rp.
9 Kaca Nako uk 15x80 cm tebal 5 mm + accesories Rp.
H BAHANG ENGSEL, GRENDEL, KUNCI, HANDLE
1 Cathment 12 " Rp.
2 Fixed Top Pin Rp.
3 Top Patch Fiiting Rp.
4 Door Closer DCL DKS NHONA Rp.
5 Door Stoper STP DKS 886 SN Rp.
6 Kunci Gembok Rp.
7 Floor Hinge Rp.
8 Bottom Patch Fitting Rp.
9 Bottom Lock Fitting Rp.
10 Lockase case cylinder KL DKS 8128 Rp.
11 Lockase Window Bolt Rp.
12 Flush Bolt 6 " Rp.
13 Flush Bolt 12 " Rp.
14 Engsel pintu steinlish 4x3x3 mm Rp.
15 Full Handle HS Pull DKS D 855L9X152 SS Rp.
16 Full Handle Stainleesstel t= 60 cm Rp.
17 Full Handle 5540 cm Rp.
18 Lever Handle Rp.
19 Handle HDS DKS Rp.
20 Handle Lock CH 400 Dekson Jendela Rp.
No Uraian Bahan dan Tenaga Kerja Harga Satuan
[1] [2] [3]
I BAHAN ALUMINIUM
1 Aluminium kusen pintu & jendela 4"X1 3/4" Rp.
2 Aluminium kusen pintu & jendela 3"X1 3/4" Rp.
3 Aluminium frame daun jendela Rp.
4 Aluminium frame daun pintu 4,5x6,5 cm Rp.
5 Aluminium frame daun pintu 4,5x11 cm Rp.
6 Aluminium ventilasi 1 'x 3 " Rp.
7 Aluminium frame vison Rp.
8 Spigot aluminium Rp.
9 Karet Kusen Aluminium Rp.
10 Sielent Rp.
11 Daun pintu board SWP Meranti Rp.
12 Kusen dan Daun Pintu Kamar Mandi PVC Rp.
13 Engsel Kuningan ARCH u Pintu Rp.
14 Engsel H Rp.
15 Bak Mandi Fiber 60 x 60 x 60 cm Rp.
16 Engsel Kuningan ARCH u Jendela Rp.
17 Engsel besi tutup manhole Rp.
18 Handle tutup manhole Rp.
19 Gembok tutup manhole Rp.
20 Hakangin sikutan (biasa) Rp.
21 Hakangin sikutan (kuningan) Rp.
22 Hakangin Lurus Rp.
23 Hakangin Lurus kuningan bisa disetel maju/mundur Rp.
24 Kunci Pintu Silinder Rp.
25 Handle Pintu Rp.
26 Profil Kaca/ Karet Penjepit Kaca Rp.
27 Handle Jendela Rp.
28 Kaca Polost =5mm Rp.
29 Aluminium Lovres Rp.
30 Angkur dinabolt Rp.
31 Aluminium Composite Panel Rp.
J BAHAN PELAPIS LANTAI DAN DINDING
1 Keramik 40x40 Polished ex. Roman, Platinum Rp.
2 Keramik 30x30 (Motif/Warna Gelap) ex. Roman, Platinum Rp.
3 Keramik 30x60 (Motif/Warna Gelap) ex. Roman, Platinum Rp.
4 Motif Sisir Rp.
5 Keramik step Nosing 10x40 Polished ex. Roman, Platinum Rp.
6 Keramik List Kamar Mandi 1 KW. I Uk. 10 x 20 cm Rp.
7 Tegel Keramik Dinding 25x33 cm ex. Roman, Platinum (motif/ Warna) Rp.
8 Tegel Keramik Lantai 30x30 cm ex. Roman, Platinum Rp.
K UPAH TENAGA KERJA
No Uraian Bahan dan Tenaga Kerja Harga Satuan
[1] [2] [3]
1 Pekerja Rp.
2 Tukang kayu Rp.
3 Kepala Tukang kayu Rp.
4 Tukang batu Rp.
5 Kepala Tukang Batu Rp.
6 Tukang besi Rp.
7 Kepala tukang besi Rp.
8 Tukang cat Rp.
9 Kepala tukang cat Rp.
10 Tukang listrik Rp.
11 Kepala tukang listrik Rp.
12 Mandor Rp.
13 Operator Rp.
14 Tukang Pipa Rp.
15 Tukang Las Rp.
L SEWA PERALATAN
1 Sewa alat bantu (1 set @3alat) Rp.
2 Sewa Welding set (min 5 jam) Rp.
3 Sewa Crane Tiang pancang Rp.
4 Sewa Hammer Tiang Pancang Hidrolik Rp.
5 Sewa Tamper Rp.
6 Mesin Trowel Rp.
7 Sewa Compressor Rp.
8 Sewa Damp Truck Rp.
9 Sewa Alat Strouss Rp.
10 SewaTheodolit Rp.
11 Sewa Crane 30 ton Rp.
12 Sewa Forklip Rp.
13 Mobilisasi dan Demobilisasi Tiang Pancang Rp.
No Uraian Bahan dan Tenaga Kerja Harga Satuan
[1] [2] [3]
M MEKANIKAL
1 Wastafel besar warna Rp.
2 Toilet Sprayer TB19CSNN5 Ex Toto Rp.
3 Floor Drain TX1AN Ex Toto Rp.
4 Soap Holder S156 N Rp.
5 Paper Holder S20 Va Ex Toto Rp.
6 Robe Hook TS 118 WS Rp.
7 Kran air 1/2" Rp.
8 Kran air 1/2" Rp.
9 Kran air 3/4" Rp.
10 Floor Drain San'ei Rp.
11 Pipa PCV 5" tipe C Panjang 4m Rp.
12 Pipa PCV 6" tipe AW Panjang 4m Rp.
13 Pipa PCV 5" tipe AW Panjang 4m Rp.
14 Pipa PCV 4" tipe AW Panjang 4m Rp.
15 Pipa PCV 3" tipe C Panjang 4m Rp.
16 Pipa PCV 2" tipe AW Panjang 4m Rp.
17 Pipa PVC 1" Tipe AW Panjang 4m Rp.
18 Pipa PCV 6" tipe AW Rp.
19 Pipa PCV 5" tipe AW Rp.
20 Pipa PCV 4" tipe AW Rp.
21 Pipa PCV 3" tipe AW Rp.
22 Pipa PCV 2" tipe AW Rp.
23 Pipa PVC 1" Tipe AW Rp.
24 Pipa PVC 3/4" Tipe AW Rp.
25 Sambungan Pipa PVC 3" Tipe AW Rp.
26 Sambungan Pipa Tee 3" Tipe AW Rp.
27 Sambungan Pipa Tee 2" Tipe AW Rp.
28 Lem PVC Rp.
29 Kenee Ø 4" Rp.
30 Kenee Ø 3" Rp.
31 Kenee Ø ¾" Rp.
32 Tee Ø ¾" Rp.
33 Sok Ø ¾" Rp.
34 Sok Drad Ø ¾" Rp.
35 Sealtape Rp.
36 Septictank Bio Kapasitas 3 m3 Rp.
37 Roof Tank 1.100 Ltr Rp.
38 Jet Shower Rp.
39 Closset Jongkok CE7 Ex Toto Rp.
40 Closset Duduk LW 420 Ex Toto Komplit Rp.
41 Klem penggantung pipa Rp.
No Uraian Bahan dan Tenaga Kerja Harga Satuan
[1] [2] [3]
42 Rol TBA Rp.
43 Wastafel Besar Rp.
44 Klem PVC Rp.
45 Jet Pump Rp.
46 Tandon Air Fiberglass 1100 L Rp.
47 Tandon Air 300 ltr Rp.
48 Bouster Pump Head 12 m Type Shimitsu PC-375 BIT 375 Watt/ Setara Rp.
49 Fitting Plafond Rp.
50 Lampu PLC 1x18 w Rp.
51 Lampu PLC 1x10 w Rp.
52 Pipa HDPE 3" Rp.
53 Dari Panel Indul Kabel NYY 4x4 mm Rp.
N U-DITCH
1 U-Ditch 300x400x1200 K 350 Tebal 6 cm (Pabrikasi) Rp.
2 U-Ditch 400x600x1200 K 350 Tebal 6 cm (Pabrikasi) Rp.
3 U-Ditch 600x800x1200 K 350 Tebal 8 cm (Pabrikasi) Rp.
4 Cover U-Ditch 420x1200 K 350 Tebal 6 cm (Pabrikasi) Rp.
5 Cover U-Ditch 520x1200 K 350 Tebal 8 cm (Pabrikasi) Rp.
6 Cover U-Ditch 760x1200 K 350 Tebal 10 cm (Pabrikasi) Rp.
M ELEKTRIKAL
1 Isolator Rp.
2 Kabel NYY 500 Volt 3 x 2,5 mm2 Rp.
3 Kabel NYY 3 x 1,5 mm2 Rp.
4 Kabel NYY 2 x 2,5 mm2 Rp.
5 Kabel NYM 2 x 2,5 mm2 Rp.
6 Kabel NYY 4x6 mm2 Rp.
7 Kabel NYY 4x4 mm2 Rp.
8 Panel Box APP 40x20x65 Rp.
9 Box OA-Kas Rp.
10 Begel Panel Rp.
11 Mur & Baut M12 Rp.
12 Gembok Box Rp.
13 Kanal UNP Rp.
14 Kontaktor 50A Rp.
15 Timer Switch Rp.
16 MCB 20 A 1 phase Rp.
17 MCB 10 A 1 phase Rp.
18 Fuse Kubur 2A Rp.
19 Terminal 3 Pole, 60A Rp.
20 Pipa PVC dia. 2" Rp.
21 Pipa PVC dia. 5/8" Rp.
22 Keni PVC dia. 2" Rp.
23 Kabel Tanam 3 x 6 mm Rp.
24 Besi Grounding 5/8" Rp.
25 Stainless Steel Plat 2 mm Rp.
No Uraian Bahan dan Tenaga Kerja Harga Satuan
[1] [2] [3]
26 Stopping Buckle Rp.
27 Pipa Pralon 5/8 Rp.
28 HotDip Galvanized Rp.
29 Scotch Light Engineering Grade Warna Rp.
30 Imbodoos PVC Rp.
31 Panel Solar Cell 80 WP include Frame dan Tiang Penyangga Rp.
32 ACCU Gel Min. 75 Ampere 12 Volt Rp.
33 Charger Accu Solar Cell Rp.
34 Terminal Kabel Rp.
35 T Doos PVC Rp.
36 Fiting Plafon Rp.
37 Rumah lampu Ø 20 cm (Putih susu) Rp.
38 Stop Kontak Rp.
39 Saklar Ganda Rp.
40 Saklar Tunggal Rp.
41 Box MCB 8 port Rp.
42 Lampu TL 40 w Komplit Rp.
43 MCB 1 phasa 6 A ex. Merlin Gerlin / setara Rp.
44 Flasher Controller + Box Panel Rp.
45 Tiang Oktagonal Traffic Light Type L + pasang Rp.
46 Lampu LED Hiflux Traffic Light 2 Aspek Dia. 30 Cm + Pasang Rp.
47 Pasang lampu LED 7 Watt Rp.
48 Pasang lampu LED 4 Watt Rp.
49 Cap Lampu Gantung Rp.
50 Pekerjaan Lift Barang + 10% Rp.
HARGA SATUAN BAHAN DAN UPAH

Harga Satuan Satuan


[3] [4]

7,700.00 per Kg
7,700.00 per Kg
12,000.00 per Kg
12,000.00 per Kg
27,000.00 per Kg
56,000.00 per bh
50,000.00 per bh
9,000.00 per m'
14,000.00 per m'
18,000.00 per m'
37,500.00 per m'
22,000.00 per m'
30,000.00 per m'
20,000.00 per m'
18,000.00 per m'
7,500.00 per m'
113,400.00 per 2m
115,000.00 per Bh
95,000.00 per Bh
50,000.00 per Kg
8,500.00 per m'
40,000.00 per m
624,000.00 per Lembar
104,000.00 per m2
400.00 per bh
1,500.00 per bh
27,100.00 per m
72,890.00 per Lbr
2,500.00 per Kg
12,000.00 per m'
205,000.00 per m'
125,000.00 per m'
Harga Satuan Satuan
[3] [4]
400,000.00 per m'
180,000.00 per m'
39,166.67 per m'
71,126.67 per m'
115,416.67 per m'
167,166.67 per m'
212,833.33 per m'
2,500.00 per bh
60,000.00 per bh
30,000.00 per bh
45,000.00 per bh
27,500.00 per bh
5,500.00 per bh
8,500.00 per bh
12,500.00 per bh
17,000.00 per bh
22,500.00 per bh
10,000.00 per Kg
10,000.00 per Kg
27,000.00 per Kg
16,000.00 per Kg
25,000.00 per Kg
550,000.00 per lbr
52,910.05 per m2
900,000.00 per m'
485,000.00 per unit
145,000.00 per Bh
Harga Satuan Satuan
[3] [4]

178,571.43 per m3
148,500.00 per m3
106,250.00 per m3
30.00 per lt
80,000.00 per zak
2,000.00 per zak
50,000.00 per zak
62,500.00 per zak
1,250.00 per Kg
50,000.00 per zak
82,500.00 per m3
710.00 per bh
12,000.00 per bh
2,000.00 per bh
112,160.00 per m3
200,000.00 per m3
150,000.00 per m3
195,000.00 per m3
142,000.00 per m'
196,700.00 per m3
4,800.00 per Kg
175,085.00 per m3
12,000.00 per Kg
10,500.00 per Kg
318,000.00 per m'
73,500.00 per bh
73,500.00 per bh
225,000.00 per m'
295,000.00 per m'
18,100.00 per Kg
46,300.00 per bh
7,500.00 per bh
85,000.00 per m2
1,625.00 per bh

52,000.00 per Kg
29,000.00 per Kg
43,000.00 per Kg
60,000.00 per Kg
8,750.00 per Lbr
10,000.00 per Bh
Harga Satuan Satuan
[3] [4]
15,000.00 per Bh
20,000.00 per ltr
6,500.00 per ltr
28,000.00 per ltr
25,000.00 per Kg
6,900.00 per ltr
9,000.00 per m2
40,000.00 per tube
30,000.00 per ltr
34,000.00 per m'
38,750.00 per Kg
11,000.00 per Kg

2,288,392.86 per m3
3,650,000.00 per m3
2,750,000.00 per m3
5,000,000.00 per m3
5,150,000.00 per m3
9,500,000.00 per m3
3,300,000.00 per m3
8,190,277.78 per m3
8,000.00 per btg
14,000.00 per btg
53,000.00 per Lbr
195,000.00 per lbr
65,000.00 per m2
160,000.00 per Lbr
106,000.00 per Lbr
50,000.00 per Lbr
74,000.00 per Lbr
26,000.00 per m
12,000.00 per Kg
255,000.00 per Lbr
110,000.00 per Lbr
Harga Satuan Satuan
[3] [4]

13,850.00 per Kg
37,500.00 per Kg
14,000.00 per Kg
20,000.00 per Kg
22,000.00 per Bh
1,000.00 per Bh
150.00 per bh
400.00 per Bh
6,000.00 per Bh
3,000.00 per Bh
16,000.00 per Kg
150.00 per bh

50,000.00 per Lbr


50,000.00 per m2
130,000.00 per m'
65,000.00 per m'
52,000.00 per Lbr
39,200.00 per m
1,285,000.00 per Lbr
642,500.00 per m'
23,000.00 per m
1,200,000.00 per Bh
75,000.00 per Lbr
3,600,000.00 per Lbr
145,278.45 per m2
105,000.00 per m'
125,000.00 per m'
500.00 per Bh
1,500.00 per Bh
75,000.00 per Bh
7,000.00 per bh
15,000.00 per m
100,120.00 per Lbr
85,000.00 per Lbr
60,000.00 per Lbr
30,000.00 per m'
45,000.00 per m'
14,166.67 per m
10,000.00 per m
Harga Satuan Satuan
[3] [4]
82,000.00 per m2
115,000.00 per m2
180,000.00 per m2
550,000.00 per m2
1,250,000.00 per m2
7,500.00 per Bh
247,500.00 per m2
25,000.00 per m1
13,000.00 per Lbr

70,000.00 per bh
160,000.00 per set
220,000.00 per set
490,000.00 per set
160,000.00 per unit
80,000.00 per Bh
1,200,000.00 per stel
210,000.00 per unit
225,000.00 per unit
195,000.00 per set
150,000.00 per set
50,000.00 per Set
80,000.00 per Set
15,000.00 per stel
300,000.00 per stel
340,000.00 per stel
256,000.00 per stel
160,000.00 per stel
125,000.00 per stel
140,000.00 per stel
Harga Satuan Satuan
[3] [4]

90,000.00 per m'


85,000.00 per m'
86,000.00 per m'
85,000.00 per m'
88,000.00 per m'
40,000.00 per m'
40,000.00 per m'
12,000.00 per m'
2,500.00 per m'
48,500.00 per Tube
960,000.00 per m2
425,000.00 per bh
26,000.00 per set
10,000.00 per set
125,000.00 per bh
13,500.00 per set
20,000.00 per bh
17,000.00 per bh
50,000.00 per bh
9,500.00 per bh
11,200.00 per set
27,200.00 per bh
16,500.00 per bh
45,000.00 per bh
125,000.00 per set
15,200.00 per m'
15,000.00 per bh
95,000.00 per m2
15,000.00 per m'
9,500.00 per bh
480,000.00 per m2

65,000.00 per m2
60,000.00 per m2
130,000.00 per m2
45,000.00 per m2
21,000.00 per bh
7,500.00 per bh
80,000.00 per m2
47,000.00 per m2
Harga Satuan Satuan
[3] [4]
75,000.00 per hari
95,000.00 per hari
per hari
95,000.00 per hari
- per hari
95,000.00 per hari
- per hari
95,000.00 per hari
- per hari
95,000.00 per hari
- per hari
100,000.00 per hari
100,000.00 per hari
95,000.00 per hari
95,000.00 per hari

1,000.00 per jam


50,000.00 per hari
225,000.00 per jam
200,000.00 per jam
150,000.00 per jam
3,000.00 per jam
160,794.00 per jam
566,667.00 per jam
15,000.00 per jam
329,175.00 per jam
225,000.00 per jam
125,000.00 per jam
10,000,000.00 per ls
Harga Satuan Satuan
[3] [4]

327,000.00 per unit


275,000.00 per bh
240,000.00 per bh
114,000.00 per bh
75,000.00 per bh
85,000.00 per bh
45,000.00 per bh
645,000.00 per bh
55,000.00 per bh
130,000.00 per bh
283,500.00 per bh
395,000.00 per btg
315,000.00 per btg
235,000.00 per btg
175,000.00 per btg
100,000.00 per btg
95,000.00 per btg
98,750.00 per m'
78,750.00 per m'
58,750.00 per m'
43,750.00 per m'
25,000.00 per m'
23,750.00 per m'
9,500.00 per m'
10,000.00 per bh
14,000.00 per bh
4,500.00 per bh
12,500.00 per Tube
21,000.00 per Bh
19,500.00 per Bh
2,500.00 per Bh
3,000.00 per Bh
2,500.00 per Bh
2,500.00 per Bh
3,000.00 per Bh
11,500,000.00 per Bh
1,700,000.00 per Bh
95,000.00 per Bh
365,000.00 per Bh
2,500,000.00 per Bh
29,307.50 per btg
Harga Satuan Satuan
[3] [4]
8,721.00 per btg
306,185.00 per bh
2,500.00 per bh
490,000.00 per unit
1,054,000.00 per unit
630,000.00 per unit
1,930,000.00 per Bh
15,000.00 per unit
21,000.00 per bh
20,700.00 per bh
80,590.00 per m'
300,000.00 per Bh

326,000.00 per bh
531,000.00 per bh
862,000.00 per bh
240,000.00 per bh
282,000.00 per bh
420,000.00 per bh

5,500.00 per Buah


10,700.00 per m'
18,000.00 per m'
12,000.00 per m'
6,760.00 per m'
26,400.00 per m'
20,200.00 per m'
2,184,000.00 per Unit
217,000.00 per bh
91,000.00 per bh
5,180.00 per bh
259,000.00 per bh
948,640.00 per bh
808,500.00 per bh
97,440.00 per bh
97,440.00 per bh
119,000.00 per bh
35,000.00 per bh
49,000.00 per bh
50,400.00 per btg
91,000.00 per btg
29,400.00 per bh
86,520.00 per m
302,400.00 per m
24,500.00 per mtr
Harga Satuan Satuan
[3] [4]
3,360.00 per bh
6,500.00 per Lonjor
4,250.00 per Kg
269,000.00 per m2
3,000.00 per Buah
2,700,000.00 per Unit
2,600,000.00 per Unit
1,000,000.00 per Unit
12,000.00 per Buah
3,000.00 per Buah
42,500.00 per Buah
250,000.00 per Buah
17,500.00 per Buah
37,300.00 per Buah
27,300.00 per Buah
150,000.00 per Buah
100,500.00 per Buah
75,000.00 per Buah
1,700,000.00 per Unit
8,900,000.00 per Unit
6,500,000.00 per Buah
85,000.00 per Buah
50,000.00 per Buah
350,000.00 per Buah
99,000,000.00 per Unit
PEKERJAAN FASADE

1 Pemasangan Bouwplank P L

1.00 x 2.00 x

Bouplank

2 Uitzet dengan theodolit atau waterpass 68.00 x 6.00 x

3 Bongkaran Stan Existing


68.00 x 2.00 x

PEKERJAAN PONDASI T L

Batu kali 3.00 x 0.65 x


1 Galian Tanah

T L
2 Bor Strous Ø 30 cm, kedalaman 6 m Kedalaman 6 m 6.00 x 1.00 x

3 Urugan Pasir dibawah Pondasi t = 5 cm


4 Lantai Kerja bawah Pondasi t = 5 cm fc' 14.53 T L
Batu kali 0.05 x 0.65 x

T L
6 Beton Strous Ø 30 cm, kedalaman 6 m Kedalaman 6 m 6.00 x 1.00 x

P L
7 Poor 70x70x40 cm beton fc' 20.75
P1 0.70 x 0.70 x

Begisting 0.70 x 0.70


1.00 : 0.49
0.70 + 0.70 x
2.04 x 2.80
P L
Err:509Err:509

Begisting #REF! x #REF!


1.00 : #REF!
#REF! + #REF! x
#REF! x #REF!

Luas
9 Urugan Tanah Kembali
Galian 1.56

PEKERJAAN KONSTRUKSI & ATAP P L


Err:509Err:509
Bangunan 0.40 x 0.40 x

Begisting 0.40 x 0.40


1.00 : 0.16
0.40 + 0.40 x
6.25 x 1.60
Phi D
1 Kolom Pedestal Dia.40 cm beton fc' 20.75
Bangunan 3.14 x 0.40 x

Begisting 3.14 x 0.40


1.00 : 0.13
3.14 x 0.40 x
7.96 x 1.26
P L
2 Base Plate/ Flendes 15 mm 7,850 3.14 x 0.20 x

P L
3 Base Plate/ Flendes 10 mm 7,850 2.30 x 0.300 x

4 Angkur Bolt Ø 16 mm, L=15 cm BUAH


Kolom Pedestal dia. 40 4.00 x 1.00 x

P L
5 Kolom GIP Ø 4" 1.93 + 1.92 +

P Vertikal P. Horisontal
6 Rangka Atap GIP Ø 3" 7.05 + 4.40 x

P L
7 Rangka Atap Hollow 50.50.2
Teras 6.55 x 4.50

Banyak L
Err:509Err:509 3.00 x 2.00 x
3.00 x 2.00 x

LUAS BANYAK
8 Plat Pengaku Tb. 10 mm
Bawah Kolom WF 7,850.00 0.01 x 4.00 x
Bawah Kolom GIP 7,850.00 0.01 x 4.00 x

LUAS BANYAK
9 Plat Pengaku Tb. 8 mm 7,850.00 0.01 x 6.00 x
7,850.00 0.01 x 12.00 x

P L
10 Penutup atap transparan UPVC Atap bawah 6.60 x 4.50 x

P L
Err:509Err:509 #REF! x

P L
11 Pas. Rangka Aluminium Composite Panel Hollow 50.50.2
Main Entrance 2.00 x 7.03 x
0.30 x 7.03 x
5.85 x 1.20 x

P L
Err:509Err:509
5.80 x 2.88 x

Err:509Err:509
P L
Err:509Err:509 7,850.00 0.15 x 0.15 x

P L
Err:509Err:509 7,850.00 2.80 x 0.15 x

P L
Err:509Err:509 7,850.00 124.00 x 0.27 x

Err:509Err:509
P L
Err:509Err:509 #REF! x #REF! x

IV. PEKERJAAN ALUMINUM & KACA


P T
1 Pas. Kusen Aluminium 4" Brown 9.46 + 7.25 x

P T
2 Pas. Kaca Polos Tebal 5 mm 1.12 x 1.35 x
II. PEKERJAAN SALURAN
1 Galian Tanah P L
Saluran A 464.71 x 0.62 x
Saluran B 155.92 x 0.72 x
Saluran C 82.00 x 0.96 x
Saluran PIPA Ø 6" AW 8.50 x 0.40 x

2 Pasir Urug Dibawah Saluran t = 10 cm P L


Saluran A 464.71 x 0.62 x
Saluran B 155.92 x 0.72 x
Saluran C 82.00 x 0.96 x
Saluran PIPA Ø 6" AW 8.50 x 0.40 x

3 Urugan Tanah kembali P L


Saluran A 464.71 x 0.20 x
Saluran B 155.92 x 0.20 x
Saluran C 82.00 x 0.20 x
Saluran PIPA Ø 6" AW 8.50 x 0.40 x

4 Pas. U-Ditch 300x400x1200 K 350 Tebal 6 cm + Cover P. Saluran P. / Unit


Horisontal 1 35.78 : 1.20 x
Horisontal 2 50.46 : 1.20 x
Horisontal 3 30.99 : 1.20 x
Horisontal 4 37.41 : 1.20 x
Horisontal 5 27.35 : 1.20 x
Vertikal 1 15.24 : 1.20 x
Vertikal 2 23.20 : 1.20 x
Vertikal 3 14.36 : 1.20 x
Vertikal 4 46.86 : 1.20 x
Vertikal 5 71.51 : 1.20 x

5 Pas. U-Ditch 400x600x1200 K 350 Tebal 6 cm + Cover P. Saluran P. / Unit


Horisontal 1 3.73 : 1.20 x
Horisontal 2 58.93 : 1.20 x
Horisontal 3 27.35 : 1.20 x
Vertikal 1 3.04 : 1.20 x
Vertikal 2 26.45 : 1.20 x
Vertikal 3 35.30 : 1.20 x

6 Pas U-Ditch 600x800x1200 K 350 Tebal 8 cm + Cover P. Saluran P. / Unit


Saluran Utama 82.00 : 1.20 x

7 Pek. U- Ditch 300/400 tebal 6 cm (Cor Setempat K-225) P. Saluran Keliling


Horisontal 1 0.98 x 1.22 x
Horisontal 2 0.06 x 1.22 x
Horisontal 3 0.99 x 1.22 x
Horisontal 4 0.21 x 1.22 x
Horisontal 5 0.95 x 1.22 x
Vertikal 1 0.24 x 1.22 x
Vertikal 2 0.40 x 1.22 x
Vertikal 3 1.16 x 1.22 x
Vertikal 4 0.06 x 1.22 x
Vertikal 5 0.71 x 1.22 x

8 Pek. U- Ditch 400/600 tebal 6 cm (Cor Setempat K-225) P. Saluran Keliling


Horisontal 1 0.13 x 1.74 x
Horisontal 2 0.13 x 1.74 x
Horisontal 3 0.95 x 1.74 x
Vertikal 1 0.04 x 1.74 x
Vertikal 2 0.05 x 1.74 x
Vertikal 3 0.50 x 1.74 x

9 Pek. U- Ditch 600/800 tebal 8 cm (Cor Setempat K-225) P. Saluran Keliling


Saluran Utama 0.40 x 2.40 x

10 Pek.Cover U- Ditch lebar 42 cm tebal 8 cm (Cor Setempat K-225) P. Saluran Lebar


Saluran Type A 5.76 x 0.42 x

11 Pek.Cover U- Ditch lebar 52 cm tebal 8 cm (Cor Setempat K-225) P. Saluran Lebar


Saluran Type B 1.80 x 0.52 x

12 Pek.Cover U- Ditch lebar 76 cm tebal 10 cm (Cor Setempat K-225) P. Saluran Lebar


Saluran Type C 5.76 x 0.76 x

13 Pek. Talang Tegak Pipa PVC Ø 6 " AW Panjang Tinggi


2.50 + 7.50 x

14 Pek. Saluran Pipa PVC Ø 6 " AW Panjang


8.50 x

V. PEKERJAAN ATAP
3 Plesteran atap dak beton 1 Pc : 5 Ps P L
Bidang A 8.00 x 6.00 x
Bidang B 9.75 x 6.00 x
Bidang C 6.00 x 6.00 x
Bidang luar belakang 45.70 x 2.15 x
Bidang luar samping kiri 6.00 x 1.45 x
27.75 x 1.95 x
38.00 x 2.25 x
24.00 x 1.95 x
Bidang luar samping kanan 5.75 x 1.05 x
45.75 x 1.95 x
Bidang luar Depan 71.90 x 1.65 x

Berat L
7 Rangka Penahan Tampias Siku 50.50.5 Listplank (samping & bel 3,77 kg/m 3.77 x 0.40 +

Berat P
8 Rangka Penahan Tampias C 100.50.20.2,3 Listplank (samping & 4,51 kg/m 4.51 x 268.64

P L
11 Penutup Samping Zincalume T= 0,4 mm (warna) 340.54 x 2.20 x

VI. PEKERJAAN PENGECATAN


P L
1 Pengecatan Besi Siku 648 x 0.24
Gording 805.92 x 0.44

2 Waterproofing P L
Bidang A 8.40 x 6.40 x
Bidang B 10.15 x 6.40 x
Bidang C 6.40 x 6.40 x
Bidang luar belakang 46.10 x 2.55 x
Bidang luar samping kiri 6.40 x 1.85 x
28.15 x 2.35 x
38.40 x 2.65 x
24.40 x 2.35 x
Bidang luar samping kanan 6.15 x 1.45 x
46.15 x 2.35 x
Bidang luar Depan 72.30 x 2.05 x
Berat L
Err:509Err:509 4,96 kg/m 4.96 x 40.00 x

Berat L
Err:509Err:509 4,96 kg/m 4.96 x 19.00 x
4.96 x 16.70 x
4.96 x 5.50 x
4.96 x 4.00 x
4.96 x 6.14 x
51.34

P L
Err:509Err:509 42.00 x 1.00 x
12.70 x 1.00 x

P KD
Err:509Err:509 0.887 9.00 x 2.00 x
0.887 3.70 x 2.00 x

P KD
Err:509Err:509 0.887 0.52 x 401.00 x

P KD
Err:509Err:509 1.580 8.00 x 2.00 x
1.580 6.75 x 2.00 x

P KD
Err:509Err:509 1.000 1.00 x 2.00 x
1.000 1.00 x 2.00 x
P KD
Err:509Err:509 7,850.000 0.04 x 106.00 x

P KD
Err:509Err:509 7,850.000 0.02 x 8.00 x

P L
Err:509Err:509 Atap bawah 9.00 x 36.75 x
Atap atas 3.85 x 36.75 x

P L
Err:509Err:509 11.37 x 1.00 x

P L
Err:509Err:509 42.00 x 1.00 x
Err:509Err:509 P
42.00 x 1.00 x

Err:509Err:509 P
7.00 x 1.00 x

D. PEKERJAAN GEDUNG UTAMA


1 Galian Tanah T L
2.00 x 1.70 x

2 Pasir Urug Dibawah Saluran t = 10 cm P L

45.80 x 24.15

8 Pek. U- Ditch 400/600 tebal 6 cm (Cor Setempat K-225) P L

45.80 x 24.15

Pengurangan 10.40 x 1.80


10.85 x 3.03
10.90 x 3.17
9.20 x 3.00
9.60 x 1.50
11.35 x 3.25
11.10 x 3.80
11.45 x 3.40
11.20 x 4.10
12.36 x 1.54
6.35 x 1.30
7.60 x 3.00
7.66 x 3.38
7.35 x 3.00
7.80 x 1.50
7.80 x 3.30
7.70 x 3.60
7.20 x 3.60
6.00 x 3.00
5.25 x 3.80

11 Pek.Cover U- Ditch lebar 52 cm tebal 8 cm (Cor Setempat K-225) L1 L2

1,106.07 - 519.13

PEKERJAAN PENGECATAN
1 Pengecatan Besi P L

#REF! #REF! x #REF! x

#REF! 1.20 x 1.00 x

#REF! 0.60 x 1.00 x

#REF! 1.20 x 1.00 x

#REF! 0.60 x 1.00 x

#REF! 0.28 x 0.40 x


0.28 x #REF! x

Rangka Penahan Tampias C 100.50.20.2,3 Listplank (samping & belakang 0.29 x 268.64 x
0.29 x #REF! x

Err:509 0.29 x 40.00 x

Err:509 0.29 x 51.34 x

Plat Pengaku Tb. 10 mm 1 0.05 x 10.00 x


1 0.01 x 4.00 x
1 0.02 x 2.00 x

Plat Pengaku Tb. 8 mm 1 0.01 x 10.00 x

#REF! 1.00 0.09 x 4.00 x

#REF! 1.00 0.03 x 2.00 x


1.00 0.03 x 6.00 x

Err:509 0.03770 9.00 x 2.00 x


0.03770 3.70 x 2.00 x

Err:509 0.03770 0.52 x 401.00 x

Err:509 0.050 8.00 x 2.00 x


0.050 6.75 x 2.00 x
Err:509 0.088 1.00 x 106.00 x

Err:509 0.0044 0.80 x 8.00 x

Err:509 0.03770 1.80 x 1.00 x


0.03770 2.33 x 1.00 x
0.03770 2.86 x 1.00 x
0.03770 3.40 x 1.00 x
0.03770 4.93 x 1.00 x
Err:509 0.24 19.00 x 1.00 x

P L
2 Pengecatan Dinding 42.00 x 0.30 x
3.70 x 0.30 x

PEKERJAAN ELEKTRIKAL
1 MCB 6 A P L
Bangunan 3.00 x 1.00 x

3 Pemasangan Titik Lampu P L


4.00 x 1.00 x

Err:509Err:509 P L
0.887 1.80 x 1.00 x
0.887 2.33 x 1.00 x
0.887 2.86 x 1.00 x
0.887 3.40 x 1.00 x
0.887 4.93 x 1.00 x

Err:509Err:509 P L
4.06 19.00 x 1.00 x

4 Lampu TL TKO LED 1 x 16 Watt (lengkap) P L


4.00 x 1.00 x

Err:509

1 Err:509 P

1.00 x 14.00 x

Bouplank

2 Err:509 82.00 x 7.10 x


10.70 x 10.70 x
13.60 x 4.80 x
3 Err:509
77.09 x 2.00 x
11.30 x 2.00 x

4 Err:509
Err:509 P L
Err:509Err:509
PC1 0.60 x 0.60 x
PC1' 0.60 x 0.60 x
PC2 0.90 x 0.60 x
PC3 1.15 x 0.60 x
PC4 1.18 x 0.60 x
SLOOF 7.85 x 0.15 x
82.00 x 0.15 x
7.85 x 0.15 x
7.85 x 0.15 x
7.85 x 0.15 x
11.40 x 0.15 x
10.70 x 0.15 x
10.20 x 0.15 x
7.85 x 0.15 x
13.60 x 0.15 x

P L
Err:509Err:509
Err:509Err:509 PC1 0.60 x 0.60 x
PC1' 0.60 x 0.60 x
PC2 0.90 x 0.60 x
PC3 1.15 x 0.60 x
PC4 1.18 x 0.60 x
SLOOF 7.85 x 0.15 x
82.00 x 0.15 x
7.85 x 0.15 x
7.85 x 0.15 x
7.85 x 0.15 x
11.40 x 0.15 x
10.70 x 0.15 x
10.20 x 0.15 x
7.85 x 0.15 x
13.60 x 0.15 x

P L
Err:509Err:509
PC1 0.60 x 0.60 x

Begisting 0.60 x 0.60


1.00 : 0.36
0.60 + 0.60 x
2.78 x 2.40

P L
Err:509Err:509
PC1' 0.60 x 0.60 x

Begisting 0.60 x 0.60


1.00 : 0.36
0.60 + 0.60 x
2.78 x 2.40

P L
Err:509Err:509
PC2 0.90 x 0.60 x

Begisting 0.90 x 0.60


1.00 : 0.54
0.90 + 0.60 x
1.85 x 3.00

P L
Err:509Err:509
PC3 1.15 x 0.60 x

Begisting 1.15 x 0.60


1.00 : 0.69
1.15 + 0.60 x
1.45 x 3.50

P L
Err:509Err:509
PC4 1.18 x 0.60 x

Begisting 1.18 x 0.60


1.00 : 0.71
1.18 + 0.60 x
1.41 x 3.56

P L
Err:509Err:509
SLOOF 7.85 x 0.15 x
82.00 x 0.15 x
7.85 x 0.15 x
7.85 x 0.15 x
7.85 x 0.15 x
11.40 x 0.15 x
10.70 x 0.15 x
10.20 x 0.15 x
7.85 x 0.15 x
13.60 x 0.15 x

Begisting 0.15 x 0.20


1.00 : 0.03
0.20 + 0.20 x
33.33 x 0.40
Luas
9 Err:509
31.23

Err:509
P L
1 Err:509
0.30 x 0.30 x
0.30 x 0.30 x
0.30 x 0.30 x
0.30 x 0.30 x
0.30 x 0.30 x
0.30 x 0.30 x
0.30 x 0.30 x
0.30 x 0.30 x
0.30 x 0.30 x

Begisting 0.30 x 0.30


1.00 : 0.09
0.30 + 0.30 x
11.11 x 1.20

2 Err:509 P

5.34 x 1.00 x
5.19 x 1.00 x
5.99 x 1.00 x
6.48 x 1.00 x

4 Err:509 P

6.00 x 1.00 x
5.60 x 1.00 x
7.40 x 1.00 x

P L
5 Err:509 7,850 0.30 x 0.30 x

6 Err:509 68.00 x

7 Err:509 10.00 x

8 Err:509
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x

9 Err:509
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x
1.00 x 1.00 x

6.98 x
0.40 x
1.20 x

10 Err:509 2.00 x 4.00 x


2.00 x 4.00 x
10 Err:509 P L

Kolom Pipa Galvanish Ø 5" 469.02 x 0.39

Kolom Pipa Galvanish Ø 2" 441.96 x 0.39

Kolom WF 300.150.6,5.9 1.20 x 0.60 x

Balok WF 300.150.6,5.9 1.20 x 0.60 x

Err:509 P
1 Err:509
0.5 0.30 x 4.00 x
0.30 x 4.00 x
0.30 x 4.00 x
0.30 x 4.00 x
0.30 x 4.00 x
0.30 x 4.00 x
0.30 x 4.00 x
0.30 x 4.00 x
0.30 x 4.00 x

LUAS
2 Err:509
3 Err:509 231.00 x 1.00 x
74.00 x 1.00 x
38.00 x 1.00 x
47.00 x 1.00 x
70.00 x 1.00 x

LUAS
4 Err:509
231.00 x 1.00 x
74.00 x 1.00 x
38.00 x 1.00 x
47.00 x 1.00 x
70.00 x 1.00 x

Err:509
1 Err:509 P

BANGUNAN 1 9.65 x 1.00 x


17.80 x 1.00 x
BANGUNAN 2 9.65 x 1.00 x
15.30 x 1.00 x
BANGUNAN 3 9.65 x 1.00 x
12.00 x 1.00 x
BANGUNAN 4 9.65 x 1.00 x
7.85 x 1.00 x
BANGUNAN 5 9.65 x 1.00 x
9.30 x 1.00 x
BANGUNAN 6 8.90 x 1.00 x
13.10 x 1.00 x
BANGUNAN 7 21.30 x 1.00 x
13.50 x 1.00 x
BANGUNAN 8 29.00 x 1.00 x
9.80 x 1.00 x

2 Err:509 P L
3 Err:509
BANGUNAN 1 9.65 x 17.80 x
BANGUNAN 2 9.65 x 15.30 x
BANGUNAN 3 9.65 x 12.00 x
BANGUNAN 4 9.65 x 7.85 x
BANGUNAN 5 9.65 x 9.30 x
BANGUNAN 6 8.90 x 13.10 x
BANGUNAN 7 21.30 x 13.50 x
BANGUNAN 8 29.00 x 9.80 x

P
4 Err:509
9.65 x 1.00 x
29.00 x 1.00 x
P
5 Err:509
3.50 x 1.00 x
5.00 x 1.00 x
5.50 x 1.00 x
4.00 x 1.00 x

LUAS
6 Err:509
BANGUNAN 1 31.75 x 1.00 x
7.85 x 2.80 x
7.85 x 1.80 x
BANGUNAN 2 11.50 x 1.00 x
7.10 x 1.20 x
7.10 x 0.30 x
BANGUNAN 3 13.75 x 1.00 x
7.85 x 2.20 x
7.85 x 1.30 x
BANGUNAN 4 13.75 x 1.00 x
7.85 x 3.00 x
7.85 x 2.00 x
BANGUNAN 5 20.75 x 1.00 x
7.85 x 3.70 x
7.85 x 4.20 x
BANGUNAN 6 9.25 x 1.00 x
7.85 x 0.30 x
7.85 x 1.10 x
BANGUNAN 7 22.75 x 1.00 x
20.25 x 1.90 x
20.25 x 2.60 x
BANGUNAN 4 9.35 x 1.00 x
27.95 x 0.80 x
27.95 x 1.40 x

7 Err:509 P L

83.75 x 0.75 x

8 Err:509 P L

BANGUNAN 1 9.65 x 0.60 x


17.80 x 0.60 x
BANGUNAN 2 9.65 x 0.60 x
15.30 x 0.60 x
BANGUNAN 3 9.65 x 0.60 x
12.00 x 0.60 x
BANGUNAN 4 9.65 x 0.60 x
7.85 x 0.60 x
BANGUNAN 5 9.65 x 0.60 x
9.30 x 0.60 x
BANGUNAN 6 8.90 x 0.60 x
13.10 x 0.60 x
BANGUNAN 7 21.30 x 0.60 x
13.50 x 0.60 x
BANGUNAN 8 29.00 x 0.60 x
9.80 x 0.60 x
4.00 x 0.12 x
P T
9 Err:509
BANGUNAN 1 9.65 x 0.20 x
17.80 x 0.20 x
BANGUNAN 2 9.65 x 0.20 x
15.30 x 0.20 x
BANGUNAN 3 9.65 x 0.20 x
12.00 x 0.20 x
BANGUNAN 4 9.65 x 0.20 x
7.85 x 0.20 x
BANGUNAN 5 9.65 x 0.20 x
9.30 x 0.20 x
BANGUNAN 6 8.90 x 0.20 x
13.10 x 0.20 x
BANGUNAN 7 21.30 x 0.20 x
13.50 x 0.20 x
BANGUNAN 8 29.00 x 0.20 x
9.80 x 0.20 x

4 Err:509 P L
7.10 x 1.00 x
1.00 x 1.00 x
7.96 x 1.00 x
1.00 x 1.00 x
4.67 x 1.00 x
1.00 x 1.00 x
10.11 x 1.00 x
1.00 x 1.00 x

Err:509

1 Err:509 P

1.00 x 11.00 x

Bouplank

2 Err:509 27.50 x 5.50 x


23.50 x 6.90 x

3 Err:509
4 Err:509

Err:509 P L
1 Err:509
7.50 x 2.00 x
10.00 x 2.00 x
34.50 x 2.00 x
2.50 x 2.00 x
3.50 x 2.00 x
16.50 x 2.00 x
4.40 x 2.00 x
7.45 x 2.00 x
9.05 x 2.00 x

P L
2 Err:509
3 Err:509 7.50 x 2.00 x
10.00 x 2.00 x
34.50 x 2.00 x
2.50 x 2.00 x
3.50 x 2.00 x
16.50 x 2.00 x
4.40 x 2.00 x
7.45 x 2.00 x
9.05 x 2.00 x
P L
4 Err:509
7.50 x 2.00 x
10.00 x 2.00 x
34.50 x 2.00 x
2.50 x 2.00 x
3.50 x 2.00 x
16.50 x 2.00 x
4.40 x 2.00 x
7.45 x 2.00 x
9.05 x 2.00 x

P L
5 Err:509
34.70 x 0.20 x
5.30 x 0.20 x
2.83 x 0.20 x
5.15 x 0.20 x
1.35 x 0.20 x
16.50 x 0.20 x
9.05 x 0.20 x
7.45 x 0.20 x
5.30 x 0.20 x
0.70 x 0.20 x
6.20 x 0.20 x

Begisting 0.20 x 0.40


1.00 : 0.08
0.40 + 0.40 x
12.50 x 0.80

6 Err:509
207.84 - 92.26

Err:509 P L
1 Err:509
0.40 x 0.30 x

Begisting 0.40 x 0.30


1.00 : 0.12
0.40 + 0.30 x
8.33 x 1.40

P L
2 Err:509 7,850 0.35 x 0.24 x

3 Err:509 1.00 x 1.00 x

4 Err:509 P

3.10 x 1.00 x

5 Err:509 P

5.48 x 1.00 x
Voute 0.60 x 1.00 x
4.90 x 1.00 x
Voute 0.60 x 1.00 x
5.35 x 1.00 x
1.50 x 1.00 x
Voute 0.60 x 1.00 x
5.03 x 1.00 x
Voute 0.60 x 1.00 x
5.35 x 1.00 x
Voute 0.60 x 1.00 x
1.40 x 1.00 x
7.60 x 1.00 x
3.00 x 1.00 x

6 Err:509 P

29.00 x 1.00 x
21.80 x 1.00 x
6.00 x 1.00 x
1.40 x 1.00 x

5 Err:509
Err:509 5.00 x 0.0006 x
Err:509 7.00 x 0.0004 x
6.00 x 0.0004 x
7.00 x 0.0004 x
3.00 x 0.0004 x
7.00 x 0.0004 x
9.00 x 0.0004 x
7 Err:509 P

10.00 x 1.00 x
10.00 x 1.00 x
10.00 x 1.00 x

12 Err:509 Err:509 0.70 x 0.70 x


Err:509 0.60 x 0.60 x
0.60 x 0.60 x
0.60 x 0.60 x
0.60 x 0.60 x
0.60 x 0.60 x
0.60 x 0.60 x
0.60 x 0.60 x
0.60 x 0.60 x
0.60 x 0.60 x
0.60 x 0.60 x
0.60 x 0.60 x
0.60 x 0.60 x
0.60 x 0.60 x

P L
9 Err:509
34.80 x 5.65 x
16.50 x 5.80 x
1.65 x 0.88 x
6.00 x 1.50 x
1.50 x 1.50 x

9 Err:509
29.00 x 1.50 x

10 Err:509 21.80 x 1.50 x

Err:509 P L
1 Err:509 154.00 x 0.15 x
Err:509

LUAS
2 Err:509 903.00 x 1.00 x

LUAS
3 Err:509 903.00 x 1.00 x

LUAS
5 Err:509 0.04 x 1.00 x
0.15 x 1.00 x
LUAS
6 Err:509 153.00 x 1.00 x

LUAS
7 Err:509 887.50 x 1.00 x

Err:509
Err:509 P L
1 Err:509
0.20 x 0.20 x

Begisting 0.20 x 0.20


1.00 : 0.04
0.20 + 0.20 x
25.00 x 0.80
P L
2 Err:509 7,850 0.20 x 0.20 x

3 Err:509 1.00 x 1.00 x

P
4 Err:509 2.00 x 1.00 x
2.34 x 2.00 x
1.82 x 2.00 x
1.26 x 2.00 x
1.64 x 2.00 x
1.83 x 2.00 x
2.37 x 2.00 x
12.20 x 1.00 x
12.10 x 1.00 x
9.60 x 1.00 x

P L
P
6 Err:509
27.00 x 1.00 x
21.80 x 1.00 x
32.50 x 1.00 x
7.04 x 1.00 x
29.00 x 1.00 x
22.15 x 1.00 x
8.18 x 1.00 x
13.75 x 1.00 x
0.88 x 1.00 x
1.50 x 1.00 x
3.00 x 1.00 x
6.20 x 1.00 x

7 Err:509 P L

Kolom Pipa Galvanish Ø 4" 227.24 x 0.31

Err:509
1 Err:509 P

36.60 x 1.00 x
8.10 x 1.00 x
7.40 x 1.00 x
8.50 x 1.00 x
25.00 x 1.00 x
10.00 x 1.00 x
7.00 x 1.00 x
1.00 x 1.00 x

2 Err:509 P L

36.60 x 8.10 x
18.00 x 7.50 x
10.00 x 1.00 x

3 Err:509 P L
36.60 x 0.60 x
8.10 x 0.60 x
7.40 x 0.60 x
8.50 x 0.60 x
25.00 x 0.60 x
10.00 x 0.60 x
7.00 x 0.60 x
1.00 x 0.60 x
4.00 x 0.12 x
4 Err:509 P L
5.50 x 1.00 x
1.20 x 1.00 x

Err:509

1 Err:509 P L

1.00 x 4.00 x

Bouplank

2 Err:509 56.00 x 30.00 x

3 Err:509
56.00 x 30.00 x

4 Err:509

Err:509 T L

Err:509Err:509 P1 0.80 x 0.80 x


S1 0.45 x 0.25 x
0.45 x 0.25 x

T L
Err:509Err:509 Kedalaman 4 m 4.00 x 1.00 x

Err:509Err:509
Err:509Err:509 T L
P1 0.05 x 0.80 x
S1 0.05 x 0.15 x
0.05 x 0.15 x

T L
Err:509Err:509 Kedalaman 4 m 4.00 x 1.00 x

P L
Err:509Err:509
P1 0.80 x 0.80 x

Begisting 0.80 x 0.80


1.00 : 0.64
0.80 + 0.80 x
1.56 x 3.20

P L
Err:509Err:509
S1 30.00 x 0.15 x
56.00 x 0.15 x

Begisting 0.15 x 0.35


1.00 : 0.05
0.35 + 0.35 x
19.05 x 0.70

P L
Err:509Err:509
Galian 67.98

Err:509 P L
Err:509Err:509
Bangunan 0.40 x 0.25 x

Begisting 0.40 x 0.25


1.00 : 0.10
0.40 + 0.25 x
10.00 x 1.30

P L
Err:509Err:509
Bangunan 0.30 x 0.25 x

Begisting 0.30 x 0.25


1.00 : 0.08
0.30 + 0.25 x
13.33 x 1.10

P L
Err:509Err:509 7,850 0.40 x 0.25 x
7,850 0.30 x 0.25 x

Err:509Err:509 BUAH
Bangunan 6.00 x 1.00 x
Bangunan 4.00 x 1.00 x

Berat L
Err:509Err:509 29,60 kg/m 29.60 x 1.00 x

Berat L
Err:509Err:509 21,30 kg/m 21.30 x 1.00 x

Berat L
Err:509Err:509 14,00 kg/m 14.00 x 1.00 x
14.00 x 1.00 x
14.00 x 1.00 x
Berat L
Err:509Err:509 29,60 kg/m 29.60 x 1.00 x
29.60 x 1.00 x
29.60 x 1.00 x

Berat L
Err:509Err:509 21,30 kg/m 21.30 x 1.00 x
21.30 x 1.00 x
21.30 x 1.00 x

Berat L
Err:509Err:509 14,00 kg/m 14.00 x 1.00 x
14.00 x 1.00 x
14.00 x 1.00 x
14.00 x 1.00 x

Baut L
Err:509Err:509 13.00 x 2.00 x
6.00 x 2.00 x
6.00 x 2.00 x
3.00 x 2.00 x

Baut L
Err:509Err:509 6.00 x 2.00 x
6.00 x 2.00 x

Berat L
Err:509Err:509 7,38 kg/m 7.38 x 0.10 x
7.38 x 0.08 x

Berat L
Err:509Err:509 4,96 kg/m 4.96 x 58.00 x
4.96 x 58.00 x

Berat L
Err:509Err:509 4,96 kg/m 4.96 x 56.00 x

Berat L
Err:509Err:509 4,96 kg/m 4.96 x 30.00 x
4.96 x 28.45 x
4.96 x 16.00 x
4.96 x 5.70 x
4.96 x 4.92 x
4.96 x 7.12 x
4.96 x 8.94 x
4.96 x 6.52 x
107.65

P L
Err:509Err:509 58.00 x 1.00 x
18.45 x 1.00 x

LUAS KD
Err:509Err:509 7,850.00 0.03 x 10.00 x
7,850.00 0.02 x 6.00 x
7,850.00 0.01 x 4.00 x
7,850.00 0.01 x 2.00 x
7,850.00 0.01 x 2.00 x
7,850.00 0.01 x 2.00 x

LUAS KD
Err:509Err:509 7,850.00 0.01 x 12.00 x

LUAS KD
Err:509Err:509 7,850.00 0.07 x 4.00 x

LUAS KD

Err:509Err:509 7,850.00 0.04 x 4.00 x


7,850.00 0.03 x 2.00 x
7,850.00 0.03 x 6.00 x

P KD
Err:509Err:509 0.887 14.70 x 2.00 x
0.887 3.70 x 2.00 x

P KD
Err:509Err:509 0.887 0.52 x 561.00 x

P KD
Err:509Err:509 1.580 8.90 x 2.00 x
1.580 7.10 x 2.00 x
1.580 6.75 x 2.00 x

P KD
Err:509Err:509 1.000 1.00 x 2.00 x
1.000 1.00 x 2.00 x
1.000 1.00 x 2.00 x

P KD
Err:509Err:509 7,850.000 0.05 x 146.00 x

P KD
Err:509Err:509 7,850.000 0.02 x 8.00 x

P L
Err:509Err:509 Atap bawah 14.70 x 50.50 x
Atap atas 3.85 x 50.50 x

P L
Err:509Err:509 74.76 x 1.00 x

P L
Err:509Err:509 Atap bawah 14.70 x 7.50 x
Atap atas 3.85 x 7.50 x

P L
Err:509Err:509 39.00 x 1.00 x

P L
Err:509Err:509 58.00 x 1.00 x

Err:509Err:509 P
58.00 x 1.00 x

Err:509Err:509 P
7.00 x 1.00 x

Err:509
Err:509Err:509 T L
2.00 x 1.50 x
2.00 x 1.30 x

Err:509Err:509 P L

60.00 x 32.00

Err:509Err:509 P L

60.00 x 32.00

Pengurangan 10.40 x 1.80


10.85 x 3.03
10.90 x 3.17
9.20 x 3.00
9.60 x 1.50
11.35 x 3.25
11.10 x 3.80
11.45 x 3.40
11.20 x 4.10
12.36 x 1.54
6.35 x 1.30
7.60 x 3.00
7.66 x 3.38
7.35 x 3.00
7.80 x 1.50
7.80 x 3.30
7.70 x 3.60
7.20 x 3.60
6.00 x 3.00
5.25 x 3.80
Err:509Err:509 L1 L2

1,920.00 - 519.13

Err:509
1 Err:509 P L

Err:509 0.40 x 0.25 x


0.30 x 0.25 x
Err:509 1.00 x 1.00 x

Err:509 0.80 x 1.00 x

Err:509 0.60 x 1.00 x

Err:509 1.00 x 1.00 x

Err:509 0.80 x 1.00 x

Err:509 0.60 x 1.00 x

Err:509 0.28 x 0.10 x


0.28 x 0.08 x

Err:509 0.29 x 58.00 x


0.29 x 58.00 x

Err:509 0.29 x 56.00 x

Err:509 0.29 x 107.65 x

Err:509 1 0.03 x 10.00 x


1 0.02 x 6.00 x
1 0.01 x 4.00 x
1 0.01 x 2.00 x
1 0.01 x 2.00 x
1 0.01 x 2.00 x

Err:509 1 0.01 x 12.00 x

Err:509 1.00 0.07 x 4.00 x

Err:509 1.00 0.04 x 4.00 x


1.00 0.03 x 2.00 x
1.00 0.03 x 6.00 x

Err:509 0.03770 14.70 x 2.00 x


0.03770 3.70 x 2.00 x

Err:509 0.03770 0.52 x 561.00 x

Err:509 0.050 8.90 x 2.00 x


0.050 7.10 x 2.00 x
0.050 6.75 x 2.00 x

Err:509 0.088 1.30 x 146.00 x

Err:509 0.0044 0.80 x 8.00 x

Err:509 0.03770 1.71 x 1.00 x


0.03770 2.19 x 1.00 x
0.03770 2.73 x 1.00 x
0.03770 3.26 x 1.00 x
0.03770 3.80 x 1.00 x
0.03770 4.33 x 1.00 x
0.03770 4.87 x 1.00 x
0.03770 6.41 x 1.00 x

Err:509 0.24 30.00 x 1.00 x

P L
Err:509Err:509 42.00 x 0.30 x
3.70 x 0.30 x

Err:509
Err:509Err:509 P L
Bangunan 5.00 x 1.00 x

Err:509Err:509 P L
6.00 x 1.00 x

Err:509Err:509 P L
0.887 1.71 x 1.00 x
0.887 2.19 x 1.00 x
0.887 2.73 x 1.00 x
0.887 3.26 x 1.00 x
0.887 3.80 x 1.00 x
0.887 4.33 x 1.00 x
0.887 4.87 x 1.00 x
0.887 6.41 x 1.00 x

Err:509Err:509 P L
4.06 30.00 x 1.00 x

Err:509Err:509 P L
6.00 x 1.00 x
JUMLAH TOTAL

12.00 x 1.00 = 24.00

24.00

1.00 x 1.00 = 408.00

17,000.00 x = 6,936,000.00

1.00 x 1.00 = 136.00

136.00

25,000.00 x = 3,400,000.00

P Jumlah

0.80 x 1.00 = 1.56


1.56

P Jumlah
1.00 x 2.00 = 12.00

12.00

P Jumlah
3.00 x 1.00 = 0.10
0.10

L Alas Jumlah
0.07 x 2.00 = 0.85

0.85

T JUMLAH TOTAL

0.25 x 2.00 0.25

0.25

0.49
2.04
2.00 2.80
5.71
T JUMLAH TOTAL

#REF!
#REF!
1.00 #REF!
#REF!

TOTAL

- 0.44 = 1.12

0.25 0.28

T JUMLAH TOTAL

1.10 x 12.00 = 2.11

2.11

0.16
6.25
2.00 1.60
10.00
T JUMLAH TOTAL

2.00 x 2.00 = 0.50

0.50

0.13
7.96
1.26
10.00
T JUMLAH TOTAL
0.015 x 2.00 = 29.58
29.58

T JUMLAH TOTAL
0.010 x 2.00 = 108.33
108.33

JUMLAH TOTAL
1.00 x 2.00 = 8.00
8.00

T JUMLAH TOTAL
0.30 x 2.00 = 8.30

8.30

T JUMLAH TOTAL
4.00 = 45.80

45.80

T JUMLAH TOTAL

29.48
29.48

T JUMLAH TOTAL
1.00 x 12.00 = 72.00
1.00 x 12.00 = 72.00
144.00

TEBAL JUMLAH TOTAL


0.01 x 12.00 = 33.91
0.01 x 2.00 = 4.71
38.62

TEBAL JUMLAH TOTAL


0.008 x 12.00 = 23.74
0.008 x 12.00 = 47.48
71.22

JUMLAH TOTAL
1.00 x 1.00 = 29.70
29.70

JUMLAH TOTAL
0.50 x = #REF!

#REF!

BANYAK JUMLAH TOTAL

2.00 x 2.00 = 56.24


2.00 x 2.00 = 8.44
2.00 x 2.00 = 18.84

83.52

BANYAK JUMLAH TOTAL

1.00 x 6.00 = 100.22

100.22

TEBAL JUMLAH TOTAL


0.010 x 18.00 = 31.79
31.79

TEBAL JUMLAH TOTAL


0.007 x 18.00 = 415.42
415.42

TEBAL JUMLAH TOTAL


0.0023 x 1.00 = 593.29
593.29

BANYAK JUMLAH TOTAL


1.00 x 1.00 = #REF!
#REF!

BANYAK JUMLAH TOTAL


1.00 x 1.00 = 16.71
16.71

BANYAK JUMLAH TOTAL


4.00 x 1.00 = 6.05
6.05
Kedalaman JUMLAH TOTAL
0.62 x 1.00 = 178.63
0.85 x 1.00 = 95.42
1.10 x 1.00 = 86.59
0.90 x 5.00 = 15.30
375.95
Tebal JUMLAH TOTAL
0.10 x 1.00 = 28.81
0.10 x 1.00 = 11.23
0.10 x 1.00 = 7.87
0.10 x 5.00 = 1.70
49.61
Tinggi JUMLAH TOTAL
0.52 x 1.00 = 48.33
0.75 x 1.00 = 23.39
1.00 x 1.00 = 16.40
0.65 x 5.00 = 11.05
99.17
Banyaknya Jumlah TOTAL Pembulatan
1.00 = 29.82 = 29.00
1.00 = 42.05 = 42.00
1.00 = 25.83 = 25.00
3.00 = 93.53 = 93.00
1.00 = 22.79 = 22.00
2.00 = 25.40 = 25.00
1.00 = 19.33 = 19.00
1.00 = 11.97 = 11.00
1.00 = 39.05 = 39.00
1.00 = 59.59 = 59.00
364.00
Banyaknya Jumlah TOTAL Pembulatan
1.00 = 3.11 = 3.00
1.00 = 49.11 = 49.00
1.00 = 22.79 = 22.00
2.00 = 5.07 = 5.00
1.00 = 22.04 = 22.00
1.00 = 29.42 = 29.00
130.00
Banyaknya Jumlah TOTAL Pembulatan
1.00 = 68.33 = 68.00
68.00
Tebal Jumlah TOTAL
0.06 x 1.00 = 0.072
0.06 x 1.00 = 0.004
0.06 x 1.00 = 0.072
0.06 x 3.00 = 0.046
0.06 x 1.00 = 0.070
0.06 x 2.00 = 0.035
0.06 x 1.00 = 0.029
0.06 x 1.00 = 0.085
0.06 x 1.00 = 0.004
0.06 x 1.00 = 0.052
0.470
Tebal Jumlah TOTAL
0.06 x 1.00 = 0.014
0.06 x 1.00 = 0.014
0.06 x 1.00 = 0.099
0.06 x 2.00 = 0.008
0.06 x 1.00 = 0.005
0.06 x 1.00 = 0.052
0.192
Tebal Jumlah TOTAL
0.08 x 1.00 = 0.077
0.077
Tebal Jumlah TOTAL
0.08 x 1.00 = 0.194
0.194
Tebal Jumlah TOTAL
0.08 x 1.00 = 0.075
0.075
Tebal Jumlah TOTAL
0.10 x 1.00 = 0.438
0.438
Jumlah TOTAL
51.00 = 510.000
510.000
Jumlah TOTAL
5.00 = 42.500
42.500

Jumlah TOTAL
15.00 = 720.000
5.00 = 292.500
16.00 = 576.000
1.00 = 98.255
1.00 = 8.700
1.00 = 54.113
1.00 = 85.500
1.00 = 46.800
1.00 = 6.038
1.00 = 89.213
1.00 = 118.635
2,095.753
T JUMLAH TOTAL
2.20 x 135.00 = 2,442.96

2,442.96

T JUMLAH TOTAL
x 3.00 = 3,634.70

3,634.70

JUMLAH TOTAL
1.00 x 1.00 = 749.19

749.19

T JUMLAH TOTAL
= 155.52
= 354.60
510.12
Jumlah TOTAL
15.00 = 806.400
5.00 = 324.800
16.00 = 655.360
1.00 = 117.555
1.00 = 11.840
1.00 = 66.153
1.00 = 101.760
1.00 = 57.340
1.00 = 8.918
1.00 = 108.453
1.00 = 148.215
2,406.793
T JUMLAH TOTAL
2.00 x 2.00 = 793.60

793.60

T JUMLAH TOTAL
1.00 x 2.00 = 188.48
1.00 x 2.00 = 165.66
1.00 x 2.00 = 54.56
1.00 x 2.00 = 39.68
1.00 x 2.00 = 60.91

509.29

T JUMLAH TOTAL
1.00 x 2.00 = 84.00
2.00 x 2.00 = 50.80

134.80

BTG JUMLAH TOTAL


1.000 x 14.00 = 223.52
1.000 x 14.00 = 91.89

315.42

BTG JUMLAH TOTAL


1.000 x 2.00 = 369.91

369.91

BTG JUMLAH TOTAL


1.000 x 8.00 = 202.24
1.000 x 8.00 = 170.64

372.88

BTG JUMLAH TOTAL


1.000 x 8.00 = 16.00
1.000 x 8.00 = 16.00

32.00
TEBAL JUMLAH TOTAL
0.004 x 2.00 = 266.27

266.27

TEBAL JUMLAH TOTAL


0.002 x 16.00 = 32.15

32.15

JUMLAH TOTAL
1.00 x 2.00 = 661.50
1.00 x 2.00 = 282.98

944.48

JUMLAH TOTAL
1.00 x 2.00 = 22.74

22.74

JUMLAH TOTAL
1.00 x 1.00 = 42.00

42.00
JUMLAH TOTAL
1.00 x 2.00 = 84.00

JUMLAH TOTAL
1.00 x 16.00 = 112.00

JUMLAH TOTAL
1.00 x #REF! = #REF!

JUMLAH TOTAL

= 1,106.07
0.10 x 586.94 = 58.69

JUMLAH TOTAL

= 1,106.07
0.05 x 586.94 = 29.35

= 18.72
= 32.88
= 34.55
= 27.60
= 14.40
= 36.89
= 42.18
= 38.93
= 45.92
= 19.03
= 8.26
= 22.80
= 25.89
= 22.05
= 11.70
= 25.74
= 27.72
= 25.92
= 18.00
= 19.95

519.13

JUMLAH TOTAL

= 586.94

JUMLAH TOTAL

2.00 x #REF! = #REF!

#REF! x #REF! = #REF!

#REF! x #REF! = #REF!

#REF! x #REF! = #REF!

#REF! x #REF! = #REF!

2.20 x 135.00 = 33.26


#REF! x #REF! = #REF!

- x 3.00 = -
#REF! x #REF! = #REF!

2.00 x 2.00 = 46.40

1.00 x 2.00 = 29.78

2.00 x 8.00 = 7.20


2.00 x 16.00 = 1.28
2.00 x 16.00 = 0.96

2.000 x 8.00 = 1.80

2.000 x 8.00 = 5.95

2.000 x 8.00 = 0.96


2.000 x 8.00 = 2.88

1.000 x 14.00 = 9.50


1.000 x 14.00 = 3.91

1.000 x 2.00 = 15.72

1.000 x 8.00 = 6.40


1.000 x 8.00 = 5.40
1.000 x 2.00 = 18.66

1.000 x 16.00 = 0.45

2.00 x 7.00 = 0.95


2.00 x 7.00 = 1.23
2.00 x 7.00 = 1.51
2.00 x 7.00 = 1.79
2.00 x 7.00 = 2.60
1.00 x 7.00 = 31.92

#REF!
T JUMLAH TOTAL
1.00 x 2.00 = 25.20
2.00 x 2.00 = 4.44

29.64

JUMLAH TOTAL
1.00 x 1.00 = 3.00

3.00

JUMLAH TOTAL
1.00 x 7.00 = 28.00

28.00

JUMLAH TOTAL
2.00 x 7.00 = 22.35
2.00 x 7.00 = 28.93
2.00 x 7.00 = 35.52
2.00 x 7.00 = 42.22
2.00 x 7.00 = 61.22

190.24

JUMLAH TOTAL
1.00 x 7.00 = 539.98

539.98

JUMLAH TOTAL
1.00 x 7.00 = 28.00

28.00

JUMLAH TOTAL

2.00 x 1.00 = 28.00

28.00

1.00 x 1.00 = 582.20


1.00 x 1.00 = 114.49
1.00 x 1.00 = 65.28
761.97

17,000.00 = 12,953,490.00

1.00 x 1.00 = 154.18


1.00 x 1.00 = 22.60

176.78

25,000.00 x = 4,419,500.00

150,000.00 x = 26,517,000.00
T JUMLAH TOTAL

0.75 x 60.00 = 16.20


0.75 x 1.00 = 0.27
0.75 x 7.00 = 2.84
0.75 x 1.00 = 0.52
0.75 x 2.00 = 1.06
0.20 x 4.00 = 0.94
0.20 x 2.00 = 4.92
0.20 x 2.00 = 0.47
0.20 x 1.00 = 0.24
0.20 x 1.00 = 0.24
0.20 x 2.00 = 0.68
0.20 x 3.00 = 0.96
0.20 x 2.00 = 0.61
0.20 x 2.00 = 0.47
0.20 x 2.00 = 0.82

31.23

T JUMLAH TOTAL

0.05 x 60.00 = 1.08


0.05 x 1.00 = 0.02
0.05 x 7.00 = 0.19
0.05 x 1.00 = 0.03
0.05 x 2.00 = 0.07
0.05 x 4.00 = 0.24
0.05 x 2.00 = 1.23
0.05 x 2.00 = 0.12
0.05 x 1.00 = 0.06
0.05 x 1.00 = 0.06
0.05 x 2.00 = 0.17
0.05 x 3.00 = 0.24
0.05 x 2.00 = 0.15
0.05 x 2.00 = 0.12
0.05 x 2.00 = 0.20

3.98

T JUMLAH TOTAL

0.30 x 60.00 = 6.48

6.48

0.36
2.78
2.00 2.40
6.67

T JUMLAH TOTAL

0.30 x 1.00 = 0.11

0.11

0.36
2.78
2.00 2.40
6.67

T JUMLAH TOTAL

0.30 x 7.00 = 1.13

1.13

0.54
1.85
2.00 3.00
5.56

T JUMLAH TOTAL

0.30 x 1.00 = 0.21

0.21

0.69
1.45
2.00 3.50
5.07

T JUMLAH TOTAL

0.30 x 2.00 = 0.42

0.42

0.71
1.41
2.00 3.56
5.03

T JUMLAH TOTAL

0.20 x 4.00 = 0.94


0.20 x 2.00 = 4.92
0.20 x 2.00 = 0.47
0.20 x 1.00 = 0.24
0.20 x 1.00 = 0.24
0.20 x 2.00 = 0.68
0.20 x 3.00 = 0.96
0.20 x 2.00 = 0.61
0.20 x 2.00 = 0.47
0.20 x 2.00 = 0.82

10.35

0.03
33.33
1.00 0.40
13.33
TOTAL

- 16.94 = 14.30

T JUMLAH TOTAL

3.25 x 10.00 = 2.93


2.93 x 10.00 = 2.64
3.25 x 6.00 = 1.76
1.00 x 10.00 = 0.90
2.50 x 8.00 = 1.80
4.04 x 8.00 = 2.91
2.50 x 4.00 = 0.90
4.04 x 12.00 = 4.36
2.50 x 10.00 = 2.25

20.44

0.09
11.11
2.00 1.20
13.33

Berat Jumlah TOTAL

36.70 x 2.00 = 391.96


36.70 x 2.00 = 380.95
36.70 x 2.00 = 439.67
36.70 x 2.00 = 475.63

1,688.20
Berat Jumlah TOTAL

36.70 x 2.00 = 440.40


36.70 x 2.00 = 411.04
36.70 x 4.00 = 1,086.32

1,937.76

T JUMLAH TOTAL
0.01 x 78.00 = 551.07

4.00 = 272.00

4.00 = 40.00

T JUMLAH TOTAL

2.87 x 6.00 = 17.22


2.50 x 6.00 = 15.00
2.30 x 6.00 = 13.80
2.14 x 6.00 = 12.84
1.85 x 4.00 = 7.40
0.95 x 4.00 = 3.80
1.54 x 6.00 = 9.24
1.24 x 6.00 = 7.44
0.90 x 6.00 = 5.40
0.73 x 4.00 = 2.92
2.10 x 6.00 = 12.60
1.85 x 6.00 = 11.10
1.57 x 6.00 = 9.42
5.10 x 10.00 = 51.00
6.53 x 14.00 = 91.42
0.72 x 4.00 = 2.88
1.20 x 6.00 = 7.20
1.45 x 8.00 = 11.60
1.20 x 15.00 = 18.00
1.27 x 15.00 = 19.05
1.60 x 15.00 = 24.00
1.87 x 15.00 = 28.05
1.63 x 28.00 = 45.64
2.00 x 21.00 = 42.00

469.02

P JUMLAH TOTAL

7.85 x 4.00 = 31.40


7.85 x 2.00 = 15.70
7.85 x 1.00 = 7.85
7.85 x 1.00 = 7.85
11.40 x 2.00 = 22.80
10.20 x 2.00 = 20.40
13.60 x 2.00 = 27.20

133.20

2.00 = 13.96
5.00 = 2.00
6.00 = 7.20

23.16
3.32

TOTAL = 441.96

12.00 = 96.00
33.00 = 264.00

360.00
JUMLAH TOTAL

= 184.09

= 173.47

23.00 x 8.00 = 132.48

19.00 x 8.00 = 109.44

599.48

T JUMLAH TOTAL

2.75 x 10.00 = 33.00


2.43 x 10.00 = 29.16
2.75 x 6.00 = 19.80
0.50 x 10.00 = 6.00
2.00 x 8.00 = 19.20
3.54 x 8.00 = 33.98
2.00 x 4.00 = 9.60
3.54 x 12.00 = 50.98
2.00 x 10.00 = 24.00

225.72

T JUMLAH TOTAL

0.05 x 1.00 = 11.55


0.05 x 1.00 = 3.70
0.05 x 1.00 = 1.90
0.05 x 1.00 = 2.35
0.05 x 1.00 = 3.50

23.00

T JUMLAH TOTAL

1.00 x 1.00 = 231.00


1.00 x 1.00 = 74.00
1.00 x 1.00 = 38.00
1.00 x 1.00 = 47.00
1.00 x 1.00 = 70.00

460.00

Berat Jumlah TOTAL

7.51 x 5.00 = 362.36


7.51 x 3.00 = 401.03
7.51 x 5.00 = 362.36
7.51 x 3.00 = 344.71
7.51 x 4.00 = 289.89
7.51 x 3.00 = 270.36
7.51 x 3.00 = 217.41
7.51 x 3.00 = 176.86
7.51 x 3.00 = 217.41
7.51 x 3.00 = 209.53
7.51 x 5.00 = 334.20
7.51 x 3.00 = 295.14
7.51 x 4.00 = 639.85
7.51 x 7.00 = 709.70
7.51 x 2.00 = 435.58
7.51 x 9.00 = 662.38

5,928.77

Jumlah TOTAL

1.00 = 171.77
1.00 = 147.65
1.00 = 115.80
1.00 = 75.75
1.00 = 89.75
1.00 = 116.59
1.00 = 287.55
1.00 = 284.20

1,289.05

Jumlah TOTAL

4.00 = 38.60
1.00 = 29.00

67.60
Jumlah TOTAL

2.00 = 7.00
1.00 = 5.00
1.00 = 5.50
4.00 = 16.00

33.50

Jumlah TOTAL

2.00 = 63.50
1.00 = 21.98
1.00 = 14.13
2.00 = 23.00
1.00 = 8.52
1.00 = 2.13
2.00 = 27.50
1.00 = 17.27
1.00 = 10.21
2.00 = 27.50
1.00 = 23.55
1.00 = 15.70
2.00 = 41.50
1.00 = 29.05
1.00 = 32.97
2.00 = 18.50
1.00 = 2.36
1.00 = 8.64
2.00 = 45.50
1.00 = 38.48
1.00 = 52.65
2.00 = 18.70
1.00 = 22.36
1.00 = 39.13

604.81

Jumlah TOTAL

1.00 = 62.81

Jumlah TOTAL

5.00 = 28.95
3.00 = 32.04
5.00 = 28.95
3.00 = 27.54
4.00 = 23.16
3.00 = 21.60
3.00 = 17.37
3.00 = 14.13
3.00 = 17.37
3.00 = 16.74
5.00 = 26.70
3.00 = 23.58
4.00 = 51.12
7.00 = 56.70
2.00 = 34.80
9.00 = 52.92
1,289.05 = 618.75
1,092.42

Jumlah TOTAL

2.00 = 3.86
2.00 = 7.12
2.00 = 3.86
2.00 = 6.12
2.00 = 3.86
2.00 = 4.80
2.00 = 3.86
2.00 = 3.14
2.00 = 3.86
2.00 = 3.72
2.00 = 3.56
2.00 = 5.24
2.00 = 8.52
2.00 = 5.40
2.00 = 11.60
2.00 = 3.92

82.44

JUMLAH TOTAL
1.00 x 10.00 = 71.00
2.00 x 30.00 = 60.00
2.00 x 3.00 = 47.76
2.00 x 9.00 = 18.00
2.00 x 3.00 = 28.02
2.00 x 9.00 = 18.00
2.00 x 2.00 = 40.44
2.00 x 10.00 = 20.00

303.22

JUMLAH TOTAL

2.00 x 1.00 = 22.00

22.00

1.00 x 1.00 = 151.25


1.00 x 1.00 = 162.15

313.40

17,000.00 = 5,327,800.00

25,000.00 x = 7,835,000.00
150,000.00 x = 47,010,000.00

T JUMLAH TOTAL

0.80 x 1.00 = 12.00


0.80 x 1.00 = 16.00
0.80 x 2.00 = 110.40
0.80 x 1.00 = 4.00
0.80 x 1.00 = 5.60
0.80 x 1.00 = 26.40
0.80 x 1.00 = 7.04
0.80 x 1.00 = 11.92
0.80 x 1.00 = 14.48

207.84

T JUMLAH TOTAL

0.05 x 1.00 = 0.75


0.05 x 1.00 = 1.00
0.05 x 2.00 = 6.90
0.05 x 1.00 = 0.25
0.05 x 1.00 = 0.35
0.05 x 1.00 = 1.65
0.05 x 1.00 = 0.44
0.05 x 1.00 = 0.75
0.05 x 1.00 = 0.91

12.99
T JUMLAH TOTAL

0.30 x 1.00 = 4.50


0.30 x 1.00 = 6.00
0.30 x 2.00 = 41.40
0.30 x 1.00 = 1.50
0.30 x 1.00 = 2.10
0.30 x 1.00 = 9.90
0.30 x 1.00 = 2.64
0.30 x 1.00 = 4.47
0.30 x 1.00 = 5.43

77.94

T JUMLAH TOTAL

0.40 x 2.00 = 5.55


0.40 x 8.00 = 3.39
0.40 x 1.00 = 0.23
0.40 x 2.00 = 0.82
0.40 x 2.00 = 0.22
0.40 x 1.00 = 1.32
0.40 x 1.00 = 0.72
0.40 x 1.00 = 0.60
0.40 x 1.00 = 0.42
0.40 x 1.00 = 0.06
0.40 x 2.00 = 0.99

14.32

0.08
12.50
1.00 0.80
10.00

= 115.58

T JUMLAH TOTAL

0.80 x 29.00 = 2.78

0.12
8.33
2.00 1.40
11.67

T JUMLAH TOTAL
0.01 x 29.00 = 191.23

29.00 x 4.00 = 116.00

Berat Jumlah TOTAL

49.60 x 29.00 = 4,459.04

Berat Jumlah TOTAL

36.70 x 28.00 = 5,635.36


36.70 x 28.00 = 616.56
36.70 x 6.00 = 1,078.98
36.70 x 6.00 = 132.12
36.70 x 5.00 = 981.73
36.70 x 6.00 = 330.30
36.70 x 3.00 = 66.06
36.70 x 4.00 = 737.67
36.70 x 4.00 = 88.08
36.70 x 5.00 = 981.73
36.70 x 5.00 = 110.10
36.70 x 8.00 = 411.04
36.70 x 2.00 = 557.84
36.70 x 1.00 = 110.10

11,837.66

Berat Jumlah TOTAL

29.60 x 2.00 = 1,716.80


29.60 x 2.00 = 1,290.56
29.60 x 2.00 = 355.20
29.60 x 6.00 = 248.64

3,611.20

7,850 x 29.00 = 638.56


7,850 x 28.00 = 624.67
7,850 x 6.00 = 114.74
7,850 x 10.00 = 223.10
7,850 x 3.00 = 28.68
7,850 x 4.00 = 89.24
7,850 x 2.00 = 57.37

1,776.35
Jumlah TOTAL

5.00 x 8.00 = 400.00


3.00 x 14.00 = 420.00
3.00 x 11.00 = 330.00

1,150.00

3.10 x 29.00 = 44.05


5.48 x 28.00 = 55.28
0.60 x 28.00 = 6.05
4.90 x 6.00 = 10.58
0.60 x 6.00 = 1.30
5.35 x 5.00 = 9.63
1.50 x 6.00 = 3.24
0.60 x 3.00 = 0.65
5.03 x 4.00 = 7.24
0.60 x 4.00 = 0.86
5.35 x 5.00 = 9.63
0.60 x 5.00 = 1.08
1.40 x 8.00 = 4.03
7.60 x 2.00 = 5.47

159.09

T JUMLAH TOTAL

0.10 x 1.00 = 19.66


0.10 x 1.00 = 9.57
0.10 x 1.00 = 0.14
0.10 x 1.00 = 0.90
0.10 x 1.00 = 0.23

30.50

0.10 x 1.00 = 4.35

0.10 x 1.00 = 3.27

T JUMLAH TOTAL
0.07 x 1.00 = 1.62

T JUMLAH TOTAL
0.04 x 1.00 = 36.12

T JUMLAH TOTAL
0.05 x 1.00 = 45.15

T JUMLAH TOTAL
0.05 x 385.00 = 0.69
0.05 x 154.00 = 1.16
1.85

T JUMLAH TOTAL
1.00 x 1.00 = 153.00

T JUMLAH TOTAL
1.00 x 1.00 = 887.50

T JUMLAH TOTAL

0.20 x 22.00 = 0.18

0.18

0.04
25.00
2.00 0.80
20.00
T JUMLAH TOTAL
0.01 x 22.00 = 69.08

22.00 x 4.00 = 88.00

JUMLAH TOTAL
1.00 x 22.00 = 44.00
1.00 x 7.00 = 32.76
1.00 x 7.00 = 25.48
1.00 x 2.00 = 5.04
1.00 x 2.00 = 6.56
1.00 x 2.00 = 7.32
1.00 x 2.00 = 9.48
1.00 x 2.00 = 24.40
1.00 x 2.00 = 24.20
1.00 x 5.00 = 48.00

227.24

T JUMLAH TOTAL
JUMLAH TOTAL

1.00 x 2.00 = 54.00


1.00 x 2.00 = 43.60
1.00 x 1.00 = 32.50
1.00 x 1.00 = 7.04
1.00 x 1.00 = 29.00
1.00 x 1.00 = 22.15
1.00 x 1.00 = 8.18
1.00 x 1.00 = 13.75
1.00 x 1.00 = 0.88
1.00 x 1.00 = 1.50
1.00 x 1.00 = 3.00
1.00 x 1.00 = 6.20

221.79

JUMLAH TOTAL

= 71.35

71.35
Berat Jumlah TOTAL

7.51 x 5.00 = 1,374.33


7.51 x 1.00 = 60.83
7.51 x 2.00 = 111.15
7.51 x 5.00 = 319.18
7.51 x 1.00 = 187.75
7.51 x 1.00 = 75.10
7.51 x 1.00 = 52.57
7.51 x 1.00 = 7.51

2,188.41

Jumlah TOTAL

1.00 = 296.46
1.00 = 135.00
1.00 = 10.00

441.46

Jumlah TOTAL
5.00 = 109.80
1.00 = 4.86
2.00 = 8.88
5.00 = 25.50
1.00 = 15.00
1.00 = 6.00
1.00 = 4.20
1.00 = 0.60
441.46 = 211.90

386.74
JUMLAH TOTAL
1.00 x 8.00 = 44.00
2.00 x 24.00 = 57.60

101.60

JUMLAH TOTAL

11.00 x 1.00 = 44.00

44.00

1.00 x 1.00 = 1,680.00

17,000.00 x = 28,560,000.00

1.00 x 0.60 = 1,008.00

1,008.00

25,000.00 x = 25,200,000.00

150,000.00 x = 151,200,000.00

P Jumlah

0.80 x 44.00 = 22.53


30.00 x 6.00 = 20.25
56.00 x 4.00 = 25.20

67.98

P Jumlah
1.00 x 44.00 = 176.00

176.00

P Jumlah
0.80 x 44.00 = 1.41
30.00 x 6.00 = 1.35
56.00 x 4.00 = 1.68

4.44

P Jumlah
0.07 x 44.00 = 12.43

12.43

T JUMLAH TOTAL

0.25 x 44.00 7.04

7.04

0.64
1.56
2.00 3.20
5.00

T JUMLAH TOTAL

0.35 x 6.00 9.45


0.35 x 4.00 11.76

21.21

0.05
19.05
1.00 0.70
13.33

T JUMLAH TOTAL

- 37.13 30.85

30.85

T JUMLAH TOTAL

2.35 x 22.00 = 5.17

5.17

0.10
10.00
2.00 1.30
13.00

T JUMLAH TOTAL

2.35 x 22.00 = 3.88

3.88

0.08
13.33
2.00 1.10
14.67

T JUMLAH TOTAL
0.02 x 22.00 = 276.32
0.02 x 22.00 = 207.24

483.56

JUMLAH TOTAL
1.00 x 22.00 = 132.00
1.00 x 22.00 = 88.00

220.00

T JUMLAH TOTAL
4.91 x 22.00 = 3,197.39

3,197.39

T JUMLAH TOTAL
3.02 x 22.00 = 1,415.17

1,415.17

T JUMLAH TOTAL
1.00 x 22.00 = 308.00
0.20 x 22.00 = 61.60
0.20 x 22.00 = 61.60
1.40
431.20

T JUMLAH TOTAL
8.21 x 22.00 = 5,346.35
0.60 x 22.00 = 390.72
0.60 x 22.00 = 390.72
9.41
6,127.79

T JUMLAH TOTAL
7.07 x 22.00 = 3,313.00
0.60 x 22.00 = 281.16
0.60 x 22.00 = 281.16
8.27
3,875.32

T JUMLAH TOTAL
3.67 x 22.00 = 1,130.36
1.02 x 22.00 = 314.16
0.30 x 22.00 = 92.40
0.30 x 22.00 = 92.40
5.29
1,629.32

T JUMLAH TOTAL
2.00 x 11.00 = 572.00
2.00 x 11.00 = 264.00
1.00 x 11.00 = 132.00
1.00 x 11.00 = 66.00

1,034.00

T JUMLAH TOTAL
2.00 x 11.00 = 264.00
1.00 x 11.00 = 132.00

396.00

T JUMLAH TOTAL
14.00 x 22.00 = 227.30
7.00 x 22.00 = 85.24

312.54

T JUMLAH TOTAL
16.00 x 2.00 = 9,205.76
5.00 x 2.00 = 2,876.80

12,082.56

T JUMLAH TOTAL
4.00 x 2.00 = 2,222.08

2,222.08

T JUMLAH TOTAL
1.00 x 2.00 = 297.60
1.00 x 2.00 = 282.22
1.00 x 2.00 = 158.72
1.00 x 2.00 = 56.54
1.00 x 2.00 = 48.81
1.00 x 2.00 = 70.63
1.00 x 2.00 = 88.68
1.00 x 2.00 = 64.68

1,067.89

T JUMLAH TOTAL
1.00 x 2.00 = 116.00
2.00 x 2.00 = 73.80

189.80

TEBAL JUMLAH TOTAL


0.01 x 11.00 = 269.84
0.01 x 11.00 = 103.62
0.01 x 22.00 = 51.81
0.01 x 22.00 = 43.18
0.01 x 22.00 = 17.27
0.01 x 22.00 = 43.18

528.89

TEBAL JUMLAH TOTAL


0.008 x 11.00 = 93.26

93.26

TEBAL JUMLAH TOTAL


0.012 x 11.00 = 279.77

279.77

TEBAL JUMLAH TOTAL

0.010 x 11.00 = 145.07


0.010 x 11.00 = 51.81
0.010 x 11.00 = 155.43

352.31

BTG JUMLAH TOTAL


1.000 x 18.00 = 469.40
1.000 x 18.00 = 118.15

587.55

BTG JUMLAH TOTAL


1.000 x 4.00 = 1,035.02

1,035.02

BTG JUMLAH TOTAL


1.000 x 12.00 = 337.49
1.000 x 12.00 = 269.23
1.000 x 12.00 = 255.96

862.68

BTG JUMLAH TOTAL


1.000 x 12.00 = 24.00
1.000 x 12.00 = 24.00
1.000 x 12.00 = 24.00

72.00

TEBAL JUMLAH TOTAL


0.004 x 2.00 = 476.78

476.78

TEBAL JUMLAH TOTAL


0.002 x 22.00 = 44.21

44.21

JUMLAH TOTAL
1.00 x 2.00 = 1,484.70
1.00 x 2.00 = 388.85

1,873.55

JUMLAH TOTAL
1.00 x 2.00 = 149.52

149.52

JUMLAH TOTAL
1.00 x 2.00 = 220.50
1.00 x 2.00 = 57.75

278.25

JUMLAH TOTAL
1.00 x 2.00 = 78.00

78.00

JUMLAH TOTAL
1.00 x 1.00 = 58.00

58.00

JUMLAH TOTAL
1.00 x 2.00 = 116.00

JUMLAH TOTAL
1.00 x 22.00 = 154.00

JUMLAH TOTAL
1.00 x 22.00 = 66.00
1.00 x 22.00 = 57.20

123.20

JUMLAH TOTAL

= 1,920.00
0.10 x 1,400.87 = 140.09

JUMLAH TOTAL

= 1,920.00
0.05 x 1,400.87 = 70.04

= 18.72
= 32.88
= 34.55
= 27.60
= 14.40
= 36.89
= 42.18
= 38.93
= 45.92
= 19.03
= 8.26
= 22.80
= 25.89
= 22.05
= 11.70
= 25.74
= 27.72
= 25.92
= 18.00
= 19.95
519.13

JUMLAH TOTAL

= 1,400.87

JUMLAH TOTAL

2.00 x 22.00 = 4.40


2.00 x 22.00 = 3.30
4.91 x 22.00 = 108.02

3.02 x 22.00 = 53.15

1.40 x 22.00 = 18.48

9.41 x 22.00 = 207.02

8.27 x 22.00 = 145.55

5.29 x 22.00 = 69.83

14.00 x 22.00 = 8.62


7.00 x 22.00 = 3.23

16.00 x 2.00 = 538.24


5.00 x 2.00 = 168.20

4.00 x 2.00 = 129.92

1.00 x 2.00 = 62.44

2.00 x 11.00 = 6.88


2.00 x 11.00 = 2.64
2.00 x 22.00 = 1.32
2.00 x 22.00 = 1.10
2.00 x 22.00 = 0.44
2.00 x 22.00 = 1.10

2.000 x 11.00 = 2.97

2.000 x 11.00 = 5.94

2.000 x 11.00 = 3.70


2.000 x 11.00 = 1.32
2.000 x 11.00 = 3.96

1.000 x 18.00 = 19.95


1.000 x 18.00 = 5.02

1.000 x 4.00 = 43.99

1.000 x 12.00 = 10.68


1.000 x 12.00 = 8.52
1.000 x 12.00 = 8.10

1.000 x 2.00 = 33.40

1.000 x 22.00 = 0.62

2.00 x 10.00 = 1.29


2.00 x 10.00 = 1.65
2.00 x 10.00 = 2.06
2.00 x 10.00 = 2.46
2.00 x 10.00 = 2.87
2.00 x 10.00 3.26
2.00 x 10.00 3.67
2.00 x 10.00 4.83

1.00 x 10.00 = 72.00

1,776.15
T JUMLAH TOTAL
1.00 x 2.00 = 25.20
2.00 x 2.00 = 4.44

29.64

JUMLAH TOTAL
1.00 x 1.00 = 5.00

5.00

JUMLAH TOTAL
1.00 x 10.00 = 60.00

60.00

JUMLAH TOTAL
2.00 x 10.00 = 30.34
2.00 x 10.00 = 38.85
2.00 x 10.00 = 48.43
2.00 x 10.00 = 57.83
2.00 x 10.00 = 67.41
2.00 x 10.00 = 76.81
2.00 x 10.00 = 86.39
2.00 x 10.00 = 113.71

519.78

JUMLAH TOTAL
1.00 x 10.00 = 1,218.00

1,218.00

JUMLAH TOTAL
1.00 x 10.00 = 60.00

60.00
RENCANA ANGGARAN BIAYA
(R.A.B)
NAMA KEGIATAN : REVITALISASI PASAR PD PASAR SURYA
PEKERJAAN : REVITALISASI PASAR KEPUTRAN UTARA
LOKASI : JL. KEPUTRAN SURABAYA
TAHUN : 2017

NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN


RP

I PEKERJAAN PASAR TYPE A


A PEKERJAAN PERSIAPAN
1 Pemasangan Bouwplank Titik 24.00 45,603.21
2 Uitzet dengan theodolit atau waterpass m2 408.00 3,862.00
3 Bongkaran Atap Existing Ls Err:509 Err:509
4 Bongkaran Stan Existing Ls Err:509 Err:509
5 Pasang Stan Existing Ls Err:509 Err:509
6 Pembersihan Lokasi Ls 1.00 500,000.00
JUMLAH

B PEKERJAAN PONDASI
1 Galian Tanah m3 1.56 58,750.00
2 Urugan Pasir dibawah Pondosi t = 5 cm m3 0.10 137,000.00
3 Lantai Kerja bawah Pile Cap t = 5 cm fc' 14.53 m3 0.10 419,891.43
4 Pile Cap P1 80x80x30 cm beton fc' 20.75 m3 Err:509 Err:509
5 Pile Cap P2 1.85x1.5x30 cm beton fc' 20.75 m3 Err:509 Err:509
6 Sloof S1 (15x20) beton fc' 20.75 m3 Err:509 Err:509
7 Sloof S2 (20x40) beton fc' 20.75 m3 Err:509 Err:509
8 Urugan Tanah Kembali m3 1.12 9,550.00
9 Rolag Bata m3 Err:509 Err:509
10 Saluran + Tutup Beton m' 18.00 850,000.00
11 Bak Kontrol + Tutup Beton Bh Err:509 Err:509
JUMLAH

C PEKERJAAN KONTRUKSI
1 Kolom K1 30x30 cm beton fc' 20.75 m3 Err:509 Err:509
2 Base Plate/ Flenders 10 mm Kg Err:509 Err:509
3 Angkur Bolt Ø 16 mm Bh Err:509 Err:509
4 Kolom Pipa Hot Dip Galvanish Ø 5" Medium A m' Err:509 Err:509
5 Kolom Pipa Hot Dip Galvanish Ø 4" Medium A m' Err:509 Err:509
7 Plat Plendes + Mur Baut 10 mm Bh Err:509 Err:509
JUMLAH

D PEKERJAAN ATAP
1 Kuda-kuda Pipa Pipa Hot Ø 2" Medium A m' Err:509 Err:509
2 Gording Pipa Hot Dip Ø 2" Medium A m' Err:509 Err:509
3 Penutup Atap UPVC DOF m2 Err:509 Err:509
4 Penutup Atap UPVC Semi Transparan m2 29.70 185,635.00
5 Talang Datar Lebar 30 cm Tebal 2 mm m' Err:509 Err:509
7 List Plank Polycarbonate m2 Err:509 Err:509
JUMLAH

E PEKERJAAN KERAMIK
1 Keramik Dinding 30x60 cm Untuk Kolom m2 375.95 58,750.00
2 Pasir Urug Dibawah Lantai m3 49.61 137,000.00
3 Rabat Beton dibawah Keramik 5 cm m3 0.19 4,466,712.76
4 Keramik Lantai 40x40 cm Unpolised/ Kasar m2 0.07 2,240,168.95
JUMLAH

F PEKERJAAN FINISHING
1 Pengecatan Pipa m2 18.36 32,868.67
2 Benangan Topi Kolom m' Err:509 Err:509
JUMLAH

G PEKERJAAN ELEKTRIKAL
1 MCB 6 A Bh 4.00 94,175.00
2 Box Panel SDP 40x20x65 Bh 1.00 7,730,260.00
3 Pemasangan Titik Lampu Titik 44.00 318,266.67
4 Gantungan Lampu Pipa Hot Dip Ø 2" Medium A m' Err:509 Err:509
5 Tarikan Kabel Ke Panel Induk NYY 4x6 mm2 m' Err:509 Err:509
6 Pemasangan Lampu TL 40 w Komplit Bh 44.00 250,000.00
7 Saklar Double Bh 4.00 59,475.00
JUMLAH

II PEKERJAAN PASAR TYPE B


A PEKERJAAN PERSIAPAN
1 Pemasangan Bouwplank Titik Err:509 Err:509
2 Uitzet dengan theodolit atau waterpass m2 Err:509 Err:509
4 Bongkaran Stan Existing Ls Err:509 Err:509
5 Pasang Stan Existing Ls Err:509 Err:509
6 Pembersihan Lokasi Ls Err:509 Err:509
JUMLAH

B PEKERJAAN PONDASI
1 Galian Tanah m3 Err:509 Err:509
2 Urugan Pasir dibawah Pondosi t = 5 cm m3 Err:509 Err:509
3 Lantai Kerja bawah Pile Cap t = 5 cm fc' 14.53 m3 Err:509 Err:509
5 Pile Cap P2 1.5x1.5x30 cm beton fc' 20.75 m3 Err:509 Err:509
6 Sloof S1 (15x20) beton fc' 20.75 m3 Err:509 Err:509
7 Urugan Tanah Kembali m3 Err:509 Err:509
JUMLAH

C PEKERJAAN KONTRUKSI
1 Kolom K1 30x30 cm beton fc' 20.75 m3 Err:509 Err:509
2 Kolom WF 300.150.6,5.9 Kg Err:509 Err:509
3 Balok WF 300.150.6,5.9 Kg Err:509 Err:509
4 Base Plate/ Flenders 10 mm Kg Err:509 Err:509
5 Angkur Bolt Ø 16 mm Bh Err:509 Err:509
6 Baut angkur Ø 19 mm P. 600 mm (M-20) Bh Err:509 Err:509
8 Ring Balok Kremona Pipa Hot Dip Galvanish Ø 2" Medium A m' Err:509 Err:509
9 Plat Plendes + Mur Baut 10 mm Bh Err:509 Err:509
10 Pengecatan m2 Err:509 Err:509
JUMLAH

D PEKERJAAN ATAP
1 Gording CNP 150.65.20.3,2 Kg Err:509 Err:509
2 Rangka Atap Hollow 40.20.2 m2 Err:509 Err:509
3 Penutup Atap UPVC DOF m2 Err:509 Err:509
4 Talang Datar Lebar 30 cm Tebal 2 mm m' Err:509 Err:509
5 Down Pipe Ø 3" AW/ Talang Vertikal m' Err:509 Err:509
7 Canopy Polycarbonate m2 Err:509 Err:509
8 Pengecatan m2 Err:509 Err:509
9 List Plank Kalsiboard m2 Err:509 Err:509
JUMLAH

E PEKERJAAN KERAMIK
1 Keramik Dinding 30x60 cm Untuk Kolom m2 Err:509 Err:509
2 Pasir Urug Dibawah Lantai m3 Err:509 Err:509
3 Rabat Beton dibawah Keramik 5 cm m3 Err:509 Err:509
4 Keramik Lantai 40x40 cm Unpolised/ Kasar m2 Err:509 Err:509
JUMLAH

F PEKERJAAN ELEKTRIKAL
1 MCB 6 A Bh Err:509 Err:509
2 Box Panel SDP 40x20x65 Bh Err:509 Err:509
3 Pemasangan Titik Lampu Titik Err:509 Err:509
4 Gantungan Lampu Pipa Hot Dip Ø 2" Medium A m' Err:509 Err:509
5 Pemasangan Lampu TL 40 w Komplit Bh Err:509 Err:509
7 Tarikan Kabel Ke Panel Induk NYY 4x6 mm2 m' Err:509 Err:509
8 Saklar Single Bh Err:509 Err:509
9 Saklar Double Bh Err:509 Err:509
JUMLAH

III PEKERJAAN PARKIRAN


PEKERJAAN LANTAI I
A PEKERJAAN PERSIAPAN
1 Pemasangan Bouwplank Titik Err:509 45,603.21
2 Uitzet dengan theodolit atau waterpass m2 Err:509 Err:509
3 Bongkaran Atap Existing Ls Err:509 Err:509
4 Bongkaran Stan Existing Ls Err:509 Err:509
5 Pasang Stan Existing Ls Err:509 Err:509
6 Pembersihan Lokasi Ls Err:509 Err:509
JUMLAH

B PEKERJAAN PONDASI
1 Galian Tanah m3 Err:509 58,750.00
2 Urugan Pasir dibawah Pondosi t = 5 cm m3 Err:509 Err:509
3 Lantai Kerja bawah Pile Cap t = 5 cm fc' 14.53 m3 Err:509 Err:509
4 Plat Lajur beton fc' 20.75 m3 Err:509 Err:509
5 Sloof S2 (20x40) beton fc' 20.75 m3 Err:509 Err:509
6 Urugan Tanah Kembali m3 Err:509 Err:509
JUMLAH

C PEKERJAAN KONTRUKSI
1 Kolom Pedestal 30x40 cm beton fc' 20.75 m3 Err:509 Err:509
2 Base Plate/ Flenders 10 mm Kg Err:509 Err:509
3 Baut angkur Ø 19 mm P. 600 mm (M-20) Bh Err:509 Err:509
4 Kolom K1 WF 350.175.7.11 Kg Err:509 Err:509
5 Balok B1 WF 300.150.6,5.9 Kg Err:509 Err:509
6 Balok B2 WF 250.125.6.9 Kg Err:509 Err:509
7 Mur Baut HTB Ø 12 mm Bh Err:509 Err:509
8 Plat Rip tebal 10 mm Kg Err:509 Err:509
9 Plat Tangga Naik beton fc' 20.75 Tebal 10 cm m3 Err:509 Err:509
10 Plat Tangga Turun beton fc' 20.75 Tebal 10 cm m3 Err:509 Err:509
11 Tangga Baja m' Err:509 Err:509
12 Pengecatan m2 Err:509 Err:509
JUMLAH

D PEKERJAAN PAVING
1 Galian Tanah m3 Err:509 Err:509
3 Pasir Urug di Bawah Paving m3 Err:509 Err:509
4 Pasangan Kanstin 15x25x40 cm m' Err:509 Err:509
5 Spesi 1Pc:5Ps m2 Err:509 Err:509
6 Pasangan Uskup tebal 8 cm K.350 m' Err:509 Err:509
7 Pasangan Paving Stone tebal 8 cm 10x20 cm K.350 m2 Err:509 Err:509
Err:509 Err:509
E PEKERJAAN ELEKTRIKAL Err:509
1 MCB 6 A Bh Err:509 Err:509
2 Pemasangan Titik Lampu Titik Err:509 Err:509
3 Pemasangan Lampu TL 40 w Komplit Bh Err:509 Err:509
4 Saklar Double Bh Err:509 Err:509
JUMLAH

PEKERJAAN LANTAI II
A PEKERJAAN KONTRUKSI
1 Kolom Pedestal 20x20 cm beton fc' 20.75 m3 Err:509 Err:509
2 Base Plate/ Flenders 10 mm Kg Err:509 Err:509
3 Angkur Bolt Ø 16 mm Bh Err:509 Err:509
4 Kolom Pipa Hot Dip Galvanish Ø 4" Medium A m' Err:509 Err:509
5 Plat Lantai beton fc' 20.75 Tebal 10 cm m3 Err:509 Err:509
6 Reilling m' Err:509 Err:509
7 Pengecatan m2 Err:509 Err:509
JUMLAH

B PEKERJAAN ATAP
1 Gording CNP 150.65.20.3,2 Kg Err:509 Err:509
2 Rangka Atap Hollow 40.20.2 m2 Err:509 Err:509
3 Penutup Atap UPVC DOF m2 Err:509 Err:509
4 Talang Datar Lebar 30 cm Tebal 2 mm m' Err:509 Err:509
5 Pengecatan m2 Err:509 Err:509
6 Down Pipe Ø 3" AW/ Talang Vertikal m' Err:509 Err:509
JUMLAH
C PEKERJAAN ELEKTRIKAL
1 MCB 6 A Bh 5.00 Err:509
2 Pemasangan Titik Lampu Titik Err:509 Err:509
3 Pemasangan Lampu TL 40 w Komplit Bh Err:509 Err:509
4 Gantungan Lampu Pipa Ø 2" Medium A m' Err:509 Err:509
5 Saklar Double Bh Err:509 Err:509
JUMLAH
IV PENGADAAN DAN PEMASANGAN WARNING LIGHT (2 UNIT)
A PEMASANGAN TIANG
1 Flasher Controller + Box Panel Unit Err:509 Err:509
2 Tiang Oktagonal Traffic Light Type L + pasang Unit Err:509 Err:509
3 Lampu LED Hiflux Traffic Light 2 Aspek Dia. 30 Cm + Pasang Unit Err:509 Err:509
4 Pemasangan & Penarikan Kabel NYY 3 x 1,5 mm m Err:509 Err:509
5 Pemasangan & Penarikan Kabel NYY 2 x 2,5 mm m Err:509 Err:509
7 ACCU Gel Min. 75 Ampere 12 Volt Unit Err:509 Err:509
8 Charger Accu Solar Cell Unit Err:509 Err:509
9 Terminal Kabel Bh Err:509 Err:509
JUMLAH
B PONDASI TIANG TL
1 Galian tanah keras m3 Err:509 Err:509
3 Besi angkur dia. 19 mm panjang 70 cm Bh Err:509 Err:509
4 Beton K-225 m3 Err:509 Err:509
JUMLAH
C PEMBUATAN STROUSS PILE
1 Bor strous pail dia. 20cm sedalam 3 m Titik Err:509 Err:509
2 Beton Strous Pail (1pc:1,5ps:2Kr) m3 Err:509 Err:509
3 Besi Tulangan beton polos Kg Err:509 Err:509
JUMLAH
D PEMBUATAN SAFETY POLE (3 UNIT)
1 Galian Tanah Keras m3 Err:509 Err:509
2 Beton Struktur K.225 m3 Err:509 Err:509
3 Pipa Besi Ø 4" medium m Err:509 Err:509
4 Pipa Besi Ø 5" medium m Err:509 Err:509
5 Besi Angkur Ø 16 mm panjang 50 cm Bh Err:509 Err:509
6 Plat Besi (Base Plat) Kg Err:509 Err:509
7 HotDip Galvanized Kg Err:509 Err:509
8 Scotch Light Engineering Grade Warna m2 Err:509 Err:509
JUMLAH
JUMLAH
JUMLAH TOTAL
DIBULATKAN
JUMLAH
BULAN 1 BULAN 2
HARGA SATUAN BOBOT
RP MMG 1 MMG 2 MMG 3 MMG 4 MMG 5 MMG 6 MMG 7

1,094,477.14 Err:509 Err:509


1,575,696.00 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
500,000.00 Err:509 Err:509
Err:509
Err:509
Err:509
91,650.00 Err:509 Err:509
13,357.50 Err:509 Err:509
40,939.41 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
10,696.00 Err:509 Err:509
Err:509 Err:509 Err:509
15,300,000.00 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 -
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
5,513,359.50 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509
22,087,036.89 Err:509 Err:509
6,796,605.62 Err:509 Err:509
858,037.65 Err:509 Err:509
167,743.85 Err:509 Err:509
29,909,424.01
Err:509
Err:509
603,573.96 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509
376,700.00 Err:509 Err:509
7,730,260.00 Err:509 Err:509
14,003,733.33 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
11,000,000.00 Err:509 Err:509
237,900.00 Err:509 Err:509
Err:509

Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509

Err:509 Err:509 Err:509


Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509

Err:509 Err:509 Err:509


Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509 Err:509 Err:509 - - - - - -
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Err:509
BULAN 2 BULAN 3 BULAN 4 BULAN 5

MMG 8 MMG 9 MMG 10 MMG 11 MMG 12 MMG 13 MMG 14 MMG 15 MMG 16 MMG 17 MMG 18
- - - - - - - - - - -
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
30

BULAN 5 BULAN 6 BULAN 7 BULAN 8

MMG 19 MMG 20 MMG 21 MMG 22 MMG 23 MMG 24 MMG 25 MMG 26 MMG 27 MMG 28 MMG 29
- - - - - - - - - - -
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
BULAN 8
KETERANGAN
MMG 30
-
Err:509

Anda mungkin juga menyukai