Daftar Kuantitas Dan Harga & Schedule

REKAPITULASI
RENCANA ANGGARAN BIAYA
Program : Pengadaan, Peningkatan Dan Perbaikan Sarana Dan Prasarana Puskesmas / Puskesmas Pembantu Dan Jaringannya
Kegiatan : Rehabilitasi Sedang / Berat Puskesmas Kabuh
Lokasi : Kecamatan Kabuh Kabupaten Jombang
Anggaran : APBN 2017
No Uraian Pekerjaan Jumlah Harga Ket
1 2 4
I. PEKERJAAN PERSIAPAN Rp 7,593,819.00
II. PEKERJAAN TANAH DAN URUGAN Rp 64,013,922.33
III. PEKERJAAN PONDASI #REF!
IV. PEKERJAAN BETON #REF!
V. PEKERJAAN DINDING Rp 268,386,129.08
VI. PEKERJAAN ATAP Rp 422,763,844.24
VII. PEKERJAAN PINTU, KUSEN DAN JENDELA Rp 238,635,631.21
VIII. PEKERJAAN LANTAI #REF!
IX. PEKERJAAN PLAFON Rp 75,696,032.74
X PEKERJAAN PENGECATAN Rp 69,554,655.17
XI. PEKERJAAN SANITASI Rp 42,242,384.46
XII PEKERJAAN INSTALASI LISTRIK Rp 37,791,143.75
XIII PEKERJAAN AKSESORIS DAN LAIN-LAIN Rp 67,587,330.00
JUMLAH Rp. #REF!

PPN 10% #REF!
JUMLAH TOTAL #REF!
DIBULATKAN #REF!
Terbilang : DUA MILIYAR TIGA RATUS EMPAT PULUH LIMA JUTA ENAM RATUS TUJUH PULUH DELAPAN RIBU RUPIAH
RANCANA ANGGARAN BIAYA ( RAB )
ENGINEERING ESTIMATE ( EE )
Program : Pengadaan, Peningkatan Dan Perbaikan Sarana Dan Prasarana Puskesmas / Puskesmas Pembantu Dan Jaringannya
Kegiatan : Rehabilitasi Sedang / Berat Puskesmas Kabuh
Lokasi : Kecamatan Kabuh Kabupaten Jombang
Anggaran : APBN 2017
HARGA JUMLAH
No. URAIAN PEKERJAAN VOLUME SAT SATUAN BARU HARGA BARU
2016 Rp.
I PEKERJAAN PERSIAPAN
1 Pembongkaran dan Pembersihan 1.00 Ls 3,874,483.00 3,874,483.00
2 Pengukuran & Pemasangan Bowplank 9.00 M 55,335.00 498,015.00
3 Papan Nama Proyek 1.00 Bh 350,000.00 350,000.00
4 Bongkaran Gedung Existing Dan Pemindahan Barang 1.00 Ls 2,871,321.00 2,871,321.00
Sub Total 7,593,819.00
II PEKERJAAN TANAH & URUGAN
1 Galian tanah Pondasi Setempat 13.10 m3 98,847.00 1,295,291.09
2 Galian tanah untuk pondasi batu kali 95.41 m3 67,725.00 6,461,913.15
3 Galian Pondasi Rollag 2.47 m3 67,725.00 167,416.20
4 Urugan Tanah Urug t : 35 cm 350.56 m3 134,925.00 47,298,930.21
5 Urugan tanah kembali Pondasi Setempat 4.59 m3 22,575.00 103,537.98
6 Urugan tanah kembali pondasi batu kali 23.85 m3 22,575.00 538,492.76
7 Urug Pasir Lantai Kerja bawah pondasi setempat t= 5 cm 2.30 m3 686,392.50 1,581,448.32
8 Urug pasir pasang bawah Pondasi Batu Kali t= 5 cm 3.82 m3 184,590.00 704,498.81
9 Urug pasir pasang bawah Pondasi Rollag t= 5 cm 0.31 m3 184,590.00 57,038.31
10 Urug pasir pasang bawah lantai t= 10 cm 31.45 m3 184,590.00 5,805,355.50
Sub Total 64,013,922.33
III PEKERJAAN PONDASI
1 Pas . Anstamping ( Batu Kosong ) t : 20 cm 34.70 m3 266,049.00 9,230,836.10
2 Pas . Pondasi Batu Kali 1 Pc : 4 Ps 95.41 m3 610,680.00 58,267,421.52
3 Pondasi Setempat K 250 #REF! m3 3,360,004.66 #REF!
4 Kolom beton ( Pondasi Setempat ) 25x35 K - 250 9.07 m3 4,809,912.41 43,643,942.71
5 Pondasi Strous Ø 35 #REF! m3 1,752,206.35 #REF!
6 Tie beem/Sloof 15/20 K - 250 1.37 m3 3,771,843.48 5,165,539.65
7 Tie beam/Sloof 20/30 K - 250 14.86 m3 3,913,357.15 58,160,313.93
8 Pondasi Rolag 29.00 m2 207,322.50 6,012,352.50
Sub Total #REF!
IV PEKERJAAN BETON LANTAI - 1
1 Kolom beton K1 25x35 K- 250 21.35 M3 4,809,912.41 102,691,629.91
2 Kolom beton K2 30/30 K-250 2.16 M3 4,464,196.23 9,642,663.86
3 Kolom beton K3 15/15 1.38 M3 5,494,081.68 7,565,350.47
4 Balok Latei 11 x `11 2.49 M' 5,280,347.64 13,129,848.43
5 Canopi Atas Jendela t : 5 cm K - 250 0.81 M3 6,389,709.99 5,146,911.40
6 Rabat Beton t : 5 cm #REF! M3 686,392.50 #REF!
7 Plat Beton t : 12 cm K - 250 7.10 M3 4,169,693.06 29,604,820.73
8 Plat Beton Bordes t : 12 cm K - 250 0.35 M3 3,943,797.94 1,360,610.29
9 Pasangan Tangga K - 250 1.28 M3 3,943,797.94 5,053,661.55
10 Balok Beton ( Tangga ) 20/35 K - 250 0.35 M3 3,153,604.10 1,103,761.44
PEKERJAAN BETON LANTAI - 2

1 Balok beton B1 25/45 K - 250 14.54 M3 3,153,604.10 45,845,519.636
2 Balok beton B2 20/30 K - 250 11.20 M3
2,818,433.14 31,566,451.158
3 Balok Beton B3 15/25 K- 250 1.05 M3 3,009,423.88 3,159,895.071
4 Balok Beton B4 (Ring Balok) 15/15 K- 250 0.98 M3 3,771,843.48 3,691,691.808
5 Kolom beton K1 25/25 K- 250 10.85 M3
4,809,912.41 52,187,549.627
HARGA JUMLAH
2016 Rp.
6 Kolom beton K3 15/15 K-250 1.05 M3 5,494,081.68 5,785,268.005
7 Ring Balok Beton B2 20/30 K 250 5.34 M3 3,009,423.88 16,070,323.504
8 Konsol 20/30 K-250 2.30 M3 3,009,423.88 6,933,712.613
9 Ring Balok 15/15 K-250 0.98 M3 3,781,460.92 3,701,104.877
10 Plat beton t= 12 cm ( Lantai 2 ) K - 250 53.59 M3
4,169,693.06 223,462,190.472
11 Plat beton t= 10 cm ( Dak Atap ) K - 250 5.11 M3 3,943,797.94 20,138,609.780
12 Listplank Beton t = 8 cm K - 250 7.86 M3 3,967,279.91 31,166,950.934
Sub Total #REF!
V PEKERJAAN DINDING
LANTAI - 1
1 Pasangan dinding bata 1/2 bata campuran 1 : 8 589.68 M2 98,752.50 58,231,880.44
2 Pasangan dinding bata 1/2 bata campuran 1 : 3 72.80 M2
107,356.20 7,815,531.36
3 Pasangan dinding bata 1bata campuran 1 : 5 27.20 M2 207,322.50 5,639,172.00
4 Plaster dinding bata 1 : 6 1,179.35 M2 55,097.91 64,979,720.16
5 Plaster dinding bata 1 : 3 121.08 M2 58,806.51 7,120,292.23
6 Benangan 1,434.80 M' 17,186.75 24,659,548.90
7 Pasangan Dinding Batu Alam Pasang susun sirih 24.52 m2 185,000.00 4,536,200.00
LANTAI - 2
1 Pasangan dinding bata 1/2 bata campuran 1 : 5 385.67 M2 98,752.50 38,085,679.17
2 Plaster dinding bata 1 : 6 771.34 M2 55,097.91 42,499,001.51
3 Benangan 862.24 M' 17,186.75 14,819,103.32
Sub Total 268,386,129.08
VI PEKERJAAN ATAP
1 Kolom baja WF. 250,125,6,9 + cat meny Zincromate 332.38 kg 26,475.75 8,799,901.60
2 Rafter + overstek baja WF. 200x100x5.5x8. + WF. 150x75x5x7 + cat meny Zincromate ( Kuda-kuda 1839.20 kg 26,475.75 48,694,282.41
3 Rafter + overstek baja WF. 200x100x5.5x8. + WF. 150x75x5x7 + cat meny Zincromate (1/2 kuda - 463.84 kg 26,475.75 12,280,434.81
4 Rafter + overstek baja WF. 200x100x5.5x8. + WF. 150x75x5x7 + cat meny Zincromate (1/2 kuda - k 1512.61 kg 26,475.75 40,047,436.76
5 Rafter + overstek baja WF. 200x100x5.5x8. + WF. 150x75x5x7 + cat meny Zincromate (1/2 kuda - 803.60 kg 26,475.75 21,275,961.56
6 Plat embedet / plat plends t = 12 mm 149.67 kg 26,475.75 3,962,554.14
7 Sambungan Jurai Rumah Tawon ( 8 mm ) 109.85 kg 26,475.75 2,908,237.43
8 Pas. Baut Angkur Ø16 72.00 bh 35,000.00 2,520,000.00
9 Baut HTB 5/8 109.85 bh 35,000.00 3,844,586.46
10 Baut gording 1 x 1/2 185.92 bh 35,000.00 6,507,200.00
11 Besi siku L 50.50.5 157.71 kg 26,475.75 4,175,530.25
12 Trek stang Ø 10 mm 136.10 kg 26,475.75 3,603,358.26
13 Pasang gording CNP 150.50.3,3 3439.09 kg 26,475.75 91,052,540.44
14 Ikatan angin Ø 16 mm 155.30 kg 26,475.75 4,111,770.18
15 Jarum keras 16 mm ( rafter + Kolom ) 4.00 bh 26,475.75 105,903.00
16 Besi penarik jarum keras 348.29 kg 35,000.00 12,190,235.40
17 Rangka Atap Galvalum t = 0,55 mm 370.58 m2 130,000.00 48,174,750.00
18 Penutup Atap Genteng 370.58 m2 275,115.75 101,951,019.06
19 Bubungan 65.00 m1 100,894.50 6,558,142.50
Sub Total 422,763,844.24
HARGA JUMLAH
2016 Rp.
VII PEKERJAAN KUSEN, PINTU & JENDELA
LANTAI - 1
1 Pintu Type P1 Kaca Double Swing , Kaca Clear 12 mm 2.00 Unit 5,500,000.00 11,000,000.00
Tempered Framellis Termasuk Acsesoris Floor
Hinge Termasuk Lapis Stiker Sanblas
2 Pasang Kusen Alumunium 4" 572.65 m' 98,979.30 56,680,496.15
3 Pasang Daun Pintu & Jendela Kaca Rangka Alumunium 142.44 m2 819,771.75 116,765,008.98
3 Pasang Daun Pintu Alumunium 12.36 m2 1,223,180.70 15,112,397.55
4 Pasang Kaca Polos t=5mm 47.06 m2 117,831.00 5,544,655.54
5 Pasang Roster Beton 20/30 139.00 bh 12,000.00 1,668,000.00
6 Pasang Kunci Putar 39.00 bh 425,271.00 16,585,569.00
7 Pasang Engsel Pintu 42.00 Psng 44,856.00 1,883,952.00
8 Pasang Engsel Jendela 91.00 Psng 47,208.00 4,295,928.00
9 Pasang Selot Jendela 91.00 Psng 47,208.00 4,295,928.00
10 Pasang Hak Angin 91.00 Psng 40,656.00 3,699,696.00
11 Pasang Pintu Hollow 3.68 Psng 300,000.00 1,104,000.00
Sub Total 238,635,631.21
VIII PEKERJAAN LANTAI
LANTAI - 1
1 Lantai Keramik 40 x 40 #REF! M2 114,870.00 #REF!
2 Keramik lantai 40 x40 Kasar ( Tangga ) 38.075 M2
135,870.00 5,173,250.25
3 Step Nossing 8/40 47.460 M' 53,511.15 2,539,639.18
4 Keramik lantai , tile uk. 25x25 ( toilet ) 30.375 M2 139,314.00 4,231,662.75
5 Keramik lantai , tile uk. 25x40 (Dinding toilet + Bak air ) 87.040 M2 142,322.25 12,387,728.64
6 Keramik Lantai Teras ( Kasar ) 30.000 M2 135,870.00 4,076,100.00
LANTAI - 2
1 Keramik lantai , tile uk. 25x25 ( toilet ) 10.000 M2 139,314.00 1,393,140.00
2 Keramik lantai , tile uk. 25x40 (Dinding toilet ) 26.420 M2 142,322.25 3,760,153.85
Sub Total #REF!
IX PEKERJAAN PLAFOND
LANTAI - 1
1 Plafond Rangka hollow + Gypsum Board 495.500 M2 114,470.48 56,720,120.36
2 List Plafond Gypsum t : 15 Cm 527.750 M' 29,704.50 15,676,549.88
LANTAI - 2
1 Plafond Rangka hollow + Gypsum Board 20.000 M2 114,470.48 2,289,409.50
2 List Plafond Gypsum t : 15 Cm 34.000 M' 29,704.50 1,009,953.00
Sub Total 75,696,032.74
X PEKERJAAN PENGECATAN
1 Pengecattan Dinding
- Lantai 1 1,179.35 M2 22,887.90
Interior 773.14 M2 22,887.90 17,695,642.56
Exterior 406.21 M2 36,117.90 14,671,307.69
- Lantai 2 677.48 M2 22,887.90 -
Interior 398.48 M2 22,887.90 9,120,370.39
Exterior 463.11 M2 36,117.90 16,726,380.08
2 Pengecatan plafond
- Lantai 1 495.50 M2 22,887.90 11,340,954.45
HARGA JUMLAH
2016 Rp.
Sub Total 69,554,655.167
XI PEKERJAAN SANITAIR
1 Closet duduk ex 7.00 bh 1,816,930.50 12,718,513.50
2 Pas . Jet Washer ex 7.00 bh 93,405.38 653,837.63
3 Washtafel ex 11.00 unit 771,865.50 8,490,520.50
4 Kran air 7.00 bh 92,512.88 647,590.13
5 Pas . Krain Air ( Wastafel ) 11.00 bh 145,905.38 1,604,959.13
6 Floor drain 7.00 bh 60,921.00 426,447.00
7 Pipa PVC 1 " 154.90 m' 25,124.40 3,891,769.56
8 Pipa PVC 3 " 69.50 m' 52,414.95 3,642,839.03
9 Pipa PVC 4 " ( Pipa Air Hujan ) 90.00 m' 64,621.20 5,815,908.00
10 Tandon Air Kapasitas 1000 L + Ascessories 2.00 Bh 1,200,000.00 2,400,000.00
11 Pengeboran Sumur Kedalaman ± 50 m 1.00 Ls 1,200,000.00 1,200,000.00
12 Pompa Air Hisap Dan Dorong + 10 m 1.00 Bh 750,000.00 750,000.00
Sub Total 42,242,384.46
XII PEKERJAAN LISTRIK
LANTAI - 1
1 Panel Box 2.00 bh 2,868,600.00 5,737,200.00
2 Pas. Instalasi titik lampu 165.00 ttk 91,297.50 15,064,087.50
3 Pas. Instalasi Stop Kontak 24.00 ttk 91,297.50 2,191,140.00
4 Pas Lampu TL 15 W 10.00 bh 214,278.75 2,142,787.50
5 Pas. Lampu TL 10 W 9.00 bh 214,278.75 1,928,508.75
6 Pas. Lampu Downlight 145.00 bh 30,528.75 4,426,668.75
7 Pas. Stop kontak "Broco" 22.00 bh 93,528.75 2,057,632.50
8 Pas. Saklar Ganda "Broco" 23.00 bh 67,278.75 1,547,411.25
9 Pas. Saklar Tunggal "Broco" 12.00 bh 69,903.75 838,845.00
10 Pemindahan Listrik 1.00 bh 500,000.00 500,000.00
LANTAI - 2
1 Pas. Instalasi titik lampu 4.00 bh 91,297.50 365,190.00
2 Pas. Lampu TL 10 W 4.00 bh 214,278.75 857,115.00
3 Pas. Saklar Ganda "Broco" 2.00 bh 67,278.75 134,557.50
Sub Total 37,791,143.75
XIII PEKERJAAN AKSESORIS
1 Pasang ACP (Dinding ) 70.00 Ls 650,000.00 45,500,000.00
2 Pasang Nama Logo Puskesmas AcrilicMirror 1.00 Ls 5,500,000.00 5,500,000.00
3 Pemasangan Besi Hollow ( Tangga ) 4/4 Rangka 2/4 42.25 m2 300,000.00 12,675,330.00
4 Pemasangan Besi Hollow ( Aksesoris ) 4/4 Rangka 2/4 13.04 m2 300,000.00 3,912,000.00
Sub Total 67,587,330.00
JUMLAH #REF!
PPN 10 % #REF!
JUMLAH TOTAL #REF!
DI BULATKAN #REF!
JA
KEGIATAN : PROGRAM PENINGKATAN JALAN DI KAWASAN AGROPOLITAN
LOKASI : PENINGKATAN JALAN BANJARAGUNG - PULOSARI
NO JENIS PEKERJAAN BOBOT %

1 2 3
PEKERJAAN PERSIAPAN
1 Pembongkaran dan Pembersihan #REF! #REF! #REF!
2 Pengukuran & Pemasangan Bowplank #REF! #REF! #REF!
3 Papan Nama Proyek #REF! #REF!
4 Bongkaran Gedung Existing Dan Pemindahan Barang #REF! #REF! #REF!
0
PEKERJAAN TANAH & URUGAN #REF!
1 Galian tanah Pondasi Setempat #REF! #REF!
2 Galian tanah untuk pondasi batu kali #REF! #REF!
3 Galian Pondasi Rollag #REF! #REF!
#REF! #REF! #REF! #REF!
4 Urugan Tanah Urug t : 35 cm #REF! #REF! #REF!
5 Urugan tanah kembali Pondasi Setempat #REF! #REF!
6 Urugan tanah kembali pondasi batu kali #REF! #REF!
7 Urug Pasir Lantai Kerja bawah pondasi setempat t= 5 cm #REF! #REF!
8 Urug pasir pasang bawah Pondasi Batu Kali t= 5 cm #REF! #REF!
9 Urug pasir pasang bawah Pondasi Rollag t= 5 cm #REF! #REF!
10 Urug pasir pasang bawah lantai t= 10 cm #REF!
PEKERJAAN PONDASI #REF!

1 Pas . Anstamping ( Batu Kosong ) #REF! #REF!
2 Pas . Pondasi Batu Kali 1 Pc : 4 Ps #REF! #REF!
3 Pondasi Setempat #REF! #REF!
4 Kolom beton ( Pondasi Setempat ) #REF! #REF!
5 Pondasi Strous Ø 35 #REF! #REF!
6 Tie beem/Sloof #REF! #REF!
7 Tie beam/Sloof #REF! #REF!
8 Pondasi Rolag #REF! #REF!
PEKERJAAN BETON LANTAI - 1 #REF!

1 Kolom beton K1 #REF!
4 Balok Latei #REF!
5 Canopi Atas Jendela t : 5 cm #REF!
0 Canopi Lantai 1 t : 5 cm ( Teras ) #REF!
6 Rabat Beton t : 5 cm #REF!
7 Plat Beton t : 12 cm #REF!
8 Plat Beton Bordes t : 12 cm #REF!
9 Pasangan Tangga #REF!
10 Balok Beton ( Tangga ) #REF!
PEKERJAAN BETON LANTAI - 2 #REF!

1 Balok beton B1 #REF!
2 Balok beton B2 #REF!
3 Balok Beton B3 #REF!
4 Balok Beton B4 (Ring Balok) #REF!
7 Ring Balok Beton B2 #REF!
8 Konsol #REF!
9 Ring Balok #REF!
10 Plat beton t= 12 cm ( Lantai 2 ) #REF!
11 Balok Latei #REF!
0 Canopi Lantai 2 t : 5 cm #REF!
10 Ring Balok #REF!
11 Plat beton t= 10 cm ( Dak Atap ) #REF!
12 Listplank Beton t = 8 cm #REF!
PEKERJAAN DINDING #REF!

0 LANTAI - 1 #REF!
1 Pasangan dinding bata 1/2 bata campuran 1 : 8 #REF!
3 Pasangan dinding bata 1bata campuran 1 : 5 #REF!
4 Plaster dinding bata 1 : 6 #REF!
6 Benangan #REF!
7 Pasangan Dinding Batu Alam Pasang susun sirih #REF!
0 LANTAI - 2 #REF!
3 Benangan #REF!
PEKERJAAN ATAP #REF!

1 Kolom baja WF. 250,125,6,9 + cat meny Zincromate #REF!
2 Rafter + overstek baja WF. 200x100x5.5x8. + WF. 150x75x5x7 #REF!
6 Plat embedet / plat plends t = 12 mm #REF!
7 Sambungan Jurai Rumah Tawon ( 8 mm ) #REF!
8 Pas. Baut Angkur Ø16 #REF!
9 Baut HTB 5/8 #REF!
10 Baut gording 1 x 1/2 #REF!
11 Besi siku L 50.50.5 #REF!
12 Trek stang Ø 10 mm #REF!
13 Pasang gording CNP 150.50.3,3 #REF!
14 Ikatan angin Ø 16 mm #REF!
15 Jarum keras 16 mm ( rafter + Kolom ) #REF!
16 Besi penarik jarum keras #REF!
17 Rangka Atap Galvalum t = 0,55 mm #REF!
18 Penutup Atap Genteng #REF!
19 Bubungan #REF!
PEKERJAAN KUSEN, PINTU & JENDELA #REF!

0 LANTAI - 1 #REF!
1 Pintu Type P1 Kaca Double Swing , Kaca Clear 12 mm #REF!
0 Tempered Framellis Termasuk Acsesoris Floor #REF!
0 Hinge Termasuk Lapis Stiker Sanblas #REF!
2 Pasang Kusen Alumunium 4" #REF!
3 Pasang Daun Pintu & Jendela Kaca Rangka Alumunium #REF!
3 Pasang Daun Pintu Alumunium #REF!
4 Pasang Kaca Polos t=5mm #REF!
5 Pasang Roster Beton 20/30 #REF!
6 Pasang Kunci Putar #REF!
7 Pasang Engsel Pintu #REF!
8 Pasang Engsel Jendela #REF!
9 Pasang Selot Jendela #REF!
10 Pasang Hak Angin #REF!
11 Pasang Pintu Hollow #REF!
PEKERJAAN LANTAI #REF!

LANTAI - 1 #REF!
1 Lantai Keramik 40 x 40 #REF!
2 Keramik lantai 40 x40 Kasar ( Tangga ) #REF!
3 Step Nossing 8/40 #REF!
4 Keramik lantai , tile uk. 25x25 ( toilet ) #REF!
5 Keramik lantai , tile uk. 25x40 (Dinding toilet + Bak air ) #REF!
6 Keramik Lantai Teras ( Kasar ) #REF!
LANTAI - 2 #REF!
1 Keramik lantai , tile uk. 25x25 ( toilet ) #REF!
2 Keramik lantai , tile uk. 25x40 (Dinding toilet ) #REF!
PEKERJAAN PLAFOND #REF!

0 LANTAI - 1 #REF!
1 Plafond Rangka hollow + Gypsum Board #REF!
2 List Plafond Gypsum t : 15 Cm #REF!
0 LANTAI - 2 #REF!
1 Plafond Rangka hollow + Gypsum Board #REF!
2 List Plafond Gypsum t : 15 Cm #REF!
PEKERJAAN PENGECATAN #REF!

1 Pengecattan Dinding #REF!
0 - Lantai 1 #REF!
0 Interior #REF!
0 Exterior #REF!
0 - Lantai 2 #REF!
0 Interior #REF!
0 Exterior #REF!
2 Pengecatan plafond #REF!
0 - Lantai 1 #REF!
0 #REF!
PEKERJAAN SANITAIR #REF!

1 Closet duduk ex #REF!
2 Pas . Jet Washer ex #REF!
3 Washtafel ex #REF!
4 Kran air #REF!
5 Pas . Krain Air ( Wastafel ) #REF!
6 Floor drain #REF!
7 Pipa PVC 1 " #REF!
8 Pipa PVC 3 " #REF!
9 Pipa PVC 4 " ( Pipa Air Hujan ) #REF!
10 Tandon Air Kapasitas 1000 L + Ascessories #REF!
11 Pengeboran Sumur Kedalaman ± 50 m #REF!
12 Pompa Air Hisap Dan Dorong + 10 m #REF!
PEKERJAAN LISTRIK #REF!

LANTAI - 1 #REF!
1 Panel Box #REF!
2 Pas. Instalasi titik lampu #REF!
3 Pas. Instalasi Stop Kontak #REF!
4 Pas Lampu TL 15 W #REF!
5 Pas. Lampu TL 10 W #REF!
6 Pas. Lampu Downlight #REF!
7 Pas. Stop kontak "Broco" #REF!
8 Pas. Saklar Ganda "Broco" #REF!
9 Pas. Saklar Tunggal "Broco" #REF!
10 Pemindahan Listrik #REF!
LANTAI - 2 #REF!
1 Pas. Instalasi titik lampu #REF!
2 Pas. Lampu TL 10 W #REF!
3 Pas. Saklar Ganda "Broco" #REF!
PEKERJAAN AKSESORIS #REF!

1 Pasang ACP (Dinding ) #REF!
2 Pasang Nama Logo Puskesmas AcrilicMirror #REF!
0 Pasang GRC ( Dinding ) #REF!
3 Pemasangan Besi Hollow ( Tangga ) 4/4 Rangka 2/4 #REF!
4 Pemasangan Besi Hollow ( Aksesoris ) 4/4 Rangka 2/4 #REF!
Rencana Fisik #REF! #REF! #REF! #REF!

Komulatif Rencana Minggu Ini #REF! #REF! #REF!
Prestasi Tercapai Minggu ini
Komulatif Tercapai Minggu ini 0
Devisiasi
JADWAL PELAKSANAAN
17.857 17.857
JANGKA WAKTU 125 (Seratus Dua Puluh Lima) hari kalender

4 5 6 7 8 9 10 11 12 13 14 15 16
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
SKALA
KETERANGAN
17 (%)
100.00 -
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- -
- #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- -
- #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- -
- #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
80.00 #REF! #REF!
80.00
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- -
- #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- -
- #REF!
- #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
60.00
#REF! #REF!
#REF! #REF!
- -
- #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- -
- #REF!
- #REF!
#REF! #REF! #REF!
- #REF!
- #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
40.00
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- -
- #REF!
- #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- -
- #REF!
#REF! #REF!
#REF! #REF!
- -
- #REF!
- #REF!
#REF! #REF!
#REF! #REF!
- #REF!
#REF! #REF!
#REF! #REF!
- -
- #REF!
- #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- #REF!
20.00 #REF! #REF!
- #REF!
- -
- #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- -
- #REF!
- #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- #REF!
#REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
- -
- #REF!
#REF! #REF!
0.00 #REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
###
###
###
###
###
###
###
###
###
###
DAFTAR HARGA SATUAN BAHAN & UPAH TENAGA KERJA
KEGIATAN : PEMBANGUNAN PUSTU PULOREJO
LOKASI : KECAMATAN JOMBANG
WAKTU PELAKSANAAN : Tahun 2015
Harga
No. Jenis Bahan Satuan
Satuan
1 2 3 4
A Bahan Pasir dan Tanah

1 Pasir Pasang m3 125,000.00
2 Pasir Cor / Beton m3 153,000.00
3 Pasir Urug m3 105,000.00
4 Tanah Urug m3 65,000.00
5 Sirtu m3 90,000.00
B Bahan Batu
1 Batu Kali Pecah 2/3 ( mesin ) m3 135,000.00
2 Batu Bata merah ( kelas I ) bh 600.00
3 Batu Belah 15/20 m3 85,000.00
C Bahan Semen
1 Semen Warna kg 8,000.00
2 Semen PC SNI 40 kg zak 46,000.00
3 Semen PC SNI 40 kg kg 1,200.00
D. Bahan kapur
1 Kapur Padam m3 -
E. Bahan Lantai
1 Lantai Keramik 60x60 cm m2 200,000.00
2 Lantai keramik 40x40 cm m2 45,000.00
3 Lantai keramik 40x40 cm ( Kasar ) m2 65,000.00
4 Lantai keramik 25x40cm m2 70,000.00
5 Lantai keramik 25x25 cm m2 65,000.00
6 Lantai keramik Motif 30x30 cm m2 65,000.00
7 Lantai keramik motif 20x20 cm m2 60,000.00
7 Step Nossing m2 12,000.00
8 Dinding keramik motif 30x60 cm m2 175,000.00
9 Plint Lantai keramik 80x80 cm bh 45,000.00
10 Batu Sikat Kg 125,000.00
11 Batu Candi m2 125,000.00
12 Paving Blok 20/10 t : 6 cm K 300 m2 54,000.00
13 Kanstin bh 17,500.00
F Bahan Kayu
1 Kayu Kamfer balok 6/15 m3 1,700,000.00
2 Kayu kamfer papan 3/30/300 m3 2,300,000.00
3 Kayu kruing balok 8/12,6/12 m3 1,700,000.00
4 Kayu meranti / berneo balok 8/12, 6/15 m3 1,700,000.00
5 Papan begesting kayu randu m3 1,500,000.00
6 Kayu kruing usuk 5/7 m3 1,700,000.00
7 Triplek 120,240,8 mm lbr 110,000.00
Plywood 122.244 9 mm 110,000.00
8 List kayu profil 0,5cm-1cm m' 25,000.00
9 Bambu bongkotan btg 15,000.00
10 Kayu Papan lbr 75,000.00
11 Woodplank m' 45,000.00
G Bahan Besi
1 Besi beton Polos / ulir kg 6,900.00
2 Besi siku L 60,60,6 kg 8,500.00
3 Kawat bendrat kg 12,000.00
4 Paku 2" - 5" kg 17,000.00
4. Profil alluminium m' 75,000.00
5. Alluminium strip m' 25,000.00
6. Profil alluminium Hollow m' 35,000.00
6. Metal stat m' 45,000.00
7. Paku Pancing/Paku Sekrup/ramset bh 250.00
8. Paku Sekrup kg 95,000.00
9. Seallant bh 25,000.00
10. Talang plat BJLS 28 lbr' 85,000.00
11. Kawat Penggantung Kg 45,000.00
Harga
Satuan
1 2 3 4
H. Bahan Penutup
1 Genteng Ouduline 32,2 cm x 24 cm bh 12,000.00
2 Bubungan genteng bh 7,500.00
3 Asbes Eternit lbr 85,000.00
4 Zenk Galvalum t :55 cm lbr 75,000.00
5 Plafon Superrata t = 3 mm ( 100 x 100 ) lbr 25,000.00
6 List gypsum 15 cm m' 12,000.00
7 Tepung gypsum kg 23,000.00
8 Talang Seng BJLS L : 60 cm m' 95,000.00
I Bahan Cat
1 Plamur tembok kg 17,500.00
2 Plamur kayu " PEDANG " kg 25,000.00
3 Cat kayu / besi EMCO/setara kg 65,000.00
4 Cat tembok "Catylac/Setara" kg 30,000.00
5 Cat Tembok Exterior Dulux kg 65,000.00
6 Cat meni "PEDANG" kg 40,000.00
7 Dempul kayu kg 35,000.00
8 Minyak cat / thiner B ltr 15,000.00
9 Lem kayu Kg 12,500.00
10 Residu / Ter ltr 7,500.00
11 Minyak Begisting ltr 25,000.00
12 Ampelas / kertas gosok lbr 4,500.00
13 Kuas cat bh 12,000.00
13 Waterproofing Coating ex. Sika Rain Tile ( 3 kali lapis ) Kg 35,000.00
14 Sika top 107 Seal ( Untuk toilet, balkon & area basah ) Kg 46,000.00
15 Pre treatment/cleaning m² 65,000.00
16 Curbing sudut m' 75,000.00
J. Bahan Kaca dan aluminium

1. Kaca bening 5 mm m2 85,000.00
2 Profil Aluminium kusen m' 86,000.00
3 Skrup fixer bh 750.00
4 Sealant bh 25,000.00
K. Bahan Accecoris Kusen

1 Kunci tanam bh 350,000.00
2 Engsel pintu bh 24,000.00
3 Engsel jendela bh 20,000.00
4 Grendel pintu / jendela bh 20,000.00
5 Kait / hak angin bh 20,000.00
6 Gypsum board, tebal 9 mm lbr 63,000.00
7 Roster bh 45,000.00
8 Roster Exterior bh 55,000.00
9 Profil Alluminium m 75,000.00
10 Pintu Alumunium m 85,000.00
11 Alluminium Strip bh 56,000.00
12 Sealant Tube 25,000.00
13 Kaca m2 85,000.00
14 Skrup Fixer Bh 750.00
15 Daun Pintu rangka aluminium m2 750,000.00
16 Kaca polos t = 5mm m2 85,000.00
17 Engsel pintu bh 24,000.00
18 Friction stay jendela set 250,000.00
19 Grendel Psg 20,000.00
20 Kaca polos t = 8 mm m2 125,000.00
Harga
Satuan
1 2 3 4
L. Bahan Instalasi Air
1 Pipa air PVC 4" m' 25,000.00
2 Pipa air PVC 3" m' 17,500.00
3 Pipa air PVC 2" m' 15,000.00
4 Pipa air PVC 3/4" m' 6,500.00
5 Knee PVC 3/4" Bh 3,000.00
6 Pipa air PVC 1" m' 10,000.00
7 Knee PVC 3" Bh 12,000.00
8 Knee PVC 2" Bh 8,500.00
9 Knee PVC 4" Bh 15,000.00
10 Kran Air 3/4" bh 75,000.00
11 Kran Air Panjang bh 125,000.00
12 Jet Washer Kloset duduk bh 75,000.00
13 Floor Drain bh 45,000.00
14 Water drain/Avour bh 35,000.00
15 Wastafel bh 400,000.00
16 Kloset Jongkok bh 350,000.00
17 Closed Duduk ex. Ina bh 1,250,000.00
18 Seal Tape bh 3,500.00
19 Buis beton U Ø 30 m' 45,000.00
20 Pas. Buis beton Ø 100 bh 124,000.00
21 Pas. Bak Mandi fiberglass bh 250,000.00
22 Bak Air bh 250,000.00
23 U - Dith 300 x 300 x 1200 Bj 650,000.00
24 U - Dith 400 x 600 x 1200 Bj 900,000.00
M. Bahan lampu dan instalasi listrik

1 Pasang Instalasi Listrik + Ongkos Pasang ttk 85,000.00
2 Pasang lampu downlight 6" lengkap (lampu+accesoris) bh 125,000.00
3 Lampu TL 24 w PHILIPS + Ongkos Pasang + Accecoris bh 200,000.00
4 Lampu SL 12 w PHILIPS + Ongkos Pasang + Accecoris bh 175,000.00
5 Stop Kontak "BROCO" + Ongkos Pasang bh 45,000.00
6 Saklar tunggal "BROCO" + Ongkos Pasang bh 37,500.00
7 Saklar ganda " BROCO " + Ongkos Pasang bh 35,000.00
8 Sekering ganda "LN" bh 25,000.00
9 Kabel NYM 3 X 2,5 mm2 m' 8,500.00
10 Panel MCB unit 540,000.00
11 MCB 10 A bh 125,000.00
12 MCB 25 A bh 175,000.00
13 Box Panel Bh 1,250,000.00
14 Isolasi Bh 7,500.00
15 Mangkok Listrik Bh 15,000.00
16 Klem Bh 1,000.00
N Harga upah tenaga kerja

1 Mandor Org/hr 120,000.00
2 Kepala Tukang Org/hr 110,000.00
3 Tukang Batu Org/hr 105,000.00
4 Tukang Kayu Org/hr 105,000.00
5 Tukang Cat Org/hr 105,000.00
6 Tukang Besi Org/hr 105,000.00
8 Tukang Listrik Org/hr 105,000.00
9 Pekerja Org/hr 82,000.00
Jombang, 2017
Menyetujui ,
Konsultan perencana Mengetahui ,
PT/CV. ………………………. Surveyor
………………………. …………………..
Direktur
RANCANA ANGGARAN BIAYA
#VALUE!
TAHUN 2016
III
HARGA JUMLAH
PERHITUNGAN
No. VOLUME SAT SATUAN BARU HARGA BARU
LAPANGAN 2015 Rp.
D
#VALUE!
TAHUN 2016
III
HARGA JUMLAH
PERHITUNGAN
LAPANGAN 2015 Rp.
E
F
#VALUE!
TAHUN 2016
III
HARGA JUMLAH
PERHITUNGAN
LAPANGAN 2015 Rp.
G
H PEKERJAAN PAS . BESI HOLLOW TANGGA

LANTAI - 1
12,675,330.00
I
J
#VALUE!
TAHUN 2016
III
HARGA JUMLAH
PERHITUNGAN
LAPANGAN 2015 Rp.
BACK UP VOLUME
Sket Gambar Perhitungan Volume
I. PEKERJAAN PERSIAPAN
1. Pengukuran dan Pas. Bowplank Ls Ls
II. PEKERJAAN TANAH DAN PONDASI

1. Galian tanah
Û Pondasi batu kali PV = 158.20 m'
PH = 58.65 m'
216.85 m'
S Pondasi batu kali

= ( 0.30 + 0.80 ) x 0.80 x 216.85
2
= 95.41 m3 95.41 m3
= 95.41 - 13.10
Û Pondasi Rollag P = 20.60 x 0.3 x 0.4

= x 0.3 x 0.7
=
= 2.47 m3 2.47 m3
Û Pondasi Setempat P1 = 0.80 x 0.80 x 0.2

= 0.13 x 72 bh
= 9.22 m3
Kolom Pedestal P2 = 0.30 x 0.30 x 0.6 x 72
= 0.05 x 72 bh
= 3.89 m3
S Pondasi Setempat
= 9.22 + 3.89
= 13.10 m3 13.10 m3
2. Urugan Tanah Kembali Pondasi Batu Kali V = 0.25 x 95.41

= 23.85 m3 23.85 m3
3. Urugan Tanah Kembali Podasi Setempat V = 0.35 x 13.10

= 4.59 m3 4.59 m3
4. Urugan Tanah Urug = 0.35 x 8.25 x 68.00 x 1.20 = 235.62

( Tinggi 35 cm ) = 0.35 x 11.30 x 18.20 x 1.20 = 86.38
= 0.35 x 1.00 x 68.00 x 1.20 = 28.56
Total = 350.56 m3 350.56 m3
5. Urugan Pasir
Û Bawah Pondasi Batu kali t : 5 cm V = ( 0.05 x 0.80 )
= 0.04 x 95.41 m1
= 3.82 m3 3.82 m3
Û Lantai Kerja Pondasi Setempat t : 5 cm VP1 = ( 0.05 x 0.80 x 0.80 )
= 0.03 x 72 Bh
= 2.30 m3
2.30 m3
Û Bawah Lantai t : 10 cm
Lantai 1 = 8.25 x 68.00 x 0.05 = 28.05 m3
= 1.00 x 68.00 x 0.05 = 3.40 m3
31.45 m3 31.45 m3
Û Bawah Pondasi Rollag t : 5 cm V = ( 0.05 x 0.30 x 20.60 )

= 0.31 m3
6. Pas. Aanstamping V = 0.20 x 0.80 x 216.85

= 34.70 m3 34.70 m3
7. Pas. Pondasi batu kali 1Pc : 6Ps 0.3 + 0.8

V = x 0.8 x 216.85
2
= 95.41 m3
S Pondasi Batu Kali
= 95.41 m3 95.41 m3
III. PEKERJAAN BETON
1. Pas . Foot Plat ( 100 x 100 x 35 ) V1 = 1.00 x 1.00 x 0.35 x 72.00 Bh
Foot Plat ( 80 x 80 x 35 ) = 0.80 x 0.80 x 0.35 x #REF! Bh
= 25.20 + #REF!
S Pas. Foot Plat
= #REF! m3 #REF! m3
2. Kolom ( Foot Plat ) V1 = 0.25 x 0.35 x 1.7

= 0.15 x 61 Bh
= 9.07 m3 9.07 m3
3. Pasang Pondasi Strous Ø 35 P = 30 Bh

V = 3.14 x 0.175 x 0.175 x #REF!
= #REF! x 30 Bh
= #REF! m3 #REF! m3
4. Pas . Sloof
Sloof 15/20 = 45.65 x 0.15 x 0.2
Ʃ = 1.37 m3 1.37 m3
Sloof S1 20/30
V = 120.70
H = 127.00
Ʃ = 247.70 x 0.2 x 0.30
= 14.86 m3 14.86 m3
5. Pas. Kolom 25x35 ( K1 )

Û Lantai 1 P = 0.25 x 0.35 x 4.00 x 61 Bh
= 21.35 m3 21.35 m3
Û Lantai 2 P = 0.25 x 0.35 x 4.00 x 31 Bh
V = 10.85 m3 10.85 m3
6. Pas. Kolom 30x30 ( K2 )

Û Lantai 1 P = 0.30 x 0.30 x 4.00 x 6 Bh
= 2.16 m3 2.16 m3
5. Pas. Kolom 15x15 ( K3 )

Û Lantai 1 P = 0.15 x 0.15 x 4.00 x 13 Bh
= 0.15 x 0.15 x 2.30 x 4 Bh
1.17 + 0.21
V = 1.38 m3 1.38 m3
Û Lantai 2 P = 0.15 x 0.15 x 4.00 x 36 Bh

= 0.15 x 0.15 x 3.50 x 5 Bh
= 0.15 x 0.15 x 1.20 x 4 Bh
= 3.24 + 0.39 + 0.11
V = 3.74 m3 3.74 m3
7. Pas . Balok
Lantai 2
Û Balok (1) 25x45 P = 0.25 x 0.45 x 67 m1
= 7.54 m3 7.54 m3
Û Balok (2) 20x30 P = 0.20 x 0.30 x 338 m1

= 20.28 m3 20.28 m3
Û Balok (3) 15x25 P = 0.20 x 0.25 x 26.00 m1

= 1.30 m3 1.30 m3
Û Balok 15x15 (ring balok) PV = 15.5

PH = 28.00
P = 0.15 x 0.15 x 43.50 m1
= 0.98 0.98 m3
Atap
Û Ring Balok 20x30 PV = 89.00 m'
V = 89.00 x 0.20 x 0.30
= 5.34 m3 5.34 m3
8. Pas . Balok Latei 11/11

Û Lantai 1 V = 72.50
= 31.00
H = 32.00
= 10.00
Jumlah = 145.50 x 0.11 x 0.11 = 1.76 m3
Û Lantai 2 V = 51.00
= 9.00
Jumlah = 60.00 x 0.11 x 0.11 = 0.73 m3
JUMLAH BALOK LATAI = 2.49 m3
Û Konsol Beton 20/35 = 0.30 x 0.20 x 1.28 x 30.00 = 2.30 m3
JUMLAH KONSOL BETON 20/35 = 2.30 m3

9. Pas. Lantai Rabat beton t 5 cm

Lantai 1
Ruangan L = #REF! x 0.05 = #REF!
Lantai 2 L = 446.60 x 0.05 = 22.33
S Rabat Beton
= #REF! #REF! m3
10. Pas . Tangga beton

Û Pas . Tangga T1 = 0.50 x 0.30 x 0.18 x 1.13
= 0.03 m²
T2 = 0.50 x 0.30 x 0.18 x 1.50
= 0.00
S Pas . Tangga
= 0.03 + 0.00 x 42 Bh
= 1.28 m3 1.28 m3
Û Bordes t : 12 cm V1 = 2.50 x 1.15 x 0.12
= 0.35 m3
V2 = 1.63 x 1.5 x 0.12
= 0.00 m3
Ʃ = 0.35 + 0.00 = 0.35 m3 0.35 m3
Û Plat Tangga t : 12cm V1 = 7.16 x 1.13 x 0.12

= 0.97 m3
V2 = 7.10 x 1.4 x 0.12
= 0.00 m3
Ʃ = 0.97 + 0.00 = 0.97 m3 0.97 m3
Û Balok Tangga 20 / 35 P = 5.00 m'

V = 5.00 x 0.20 x 0.35
= 0.35 m3 0.35 m3
Û Step nozzing P = 1.13 x 42

= 47.46 47.46 m'
11. Plat Beton

Û Lisplank P = 30.80 + 18.30 x 1.30
= 63.83 x 0.08 = 5.11 m3
= 30.80 + 18.30 x 0.70
= 34.37 x 0.08 = 2.75 m3
= 5.11 m3 7.86 m3
Û Plat Teras 10 cm P = 1.75 x 2.26 x 3 = 11.87

= 2.16 x 1.75 x 3 = 11.34
= 3.75 x 2.26 x 2 = 16.95
= 3.75 x 2.16 x 2 = 16.20
= 0.50 x 4.63 x = 2.32
= 0.50 x 0.8 x = 0.40
= 0.50 x 13.75 x = 6.88
= 1.95 x 2.98 x = 5.81
= 1.95 x 2.65 x = 5.17
= 1.95 x 3.85 x = 7.51
= 1.95 x 2.85 x = 5.56
= 1.95 x 2.98 x = 5.81
= 1.95 x 3.5 x = 6.83
Plat TAndon = 3.85 x 1.85 = 7.12
109.75
S = 109.75 x 0.10
= 10.97 10.97 m3
Û Plat Lantai 2 t =12 cm P = 2.75 x 2.83 x 3 = 23.35

= 2.75 x 3.80 x 3 = 31.35
= 2.75 x 3.73 x 3 = 30.77
= 2.75 x 1.80 x 3 = 14.85
= 2.75 x 2.83 x 3 = 23.35
= 2.83 x 2.25 = 6.37
= 2.83 x 3.73 = 10.56
= 2.83 x 1.80 = 5.09
= 2.83 x 2.83 = 8.01
= 2.83 x 2.83 = 8.01
= 1.75 x 2.83 = 4.95
= 1.75 x 3.80 = 6.65
= 1.75 x 3.73 = 6.53
= 1.75 x 1.80 = 3.15
= 1.75 x 2.83 = 4.95
= 3.75 x 2.83 x 2 = 21.23
= 3.75 x 3.80 x 2 = 28.50
= 3.75 x 2.73 x 2 = 20.48
= 3.75 x 2.80 x 2 = 21.00
= 3.75 x 2.83 x 2 = 21.23
= 1.75 x 2.83 = 4.95
= 1.75 x 3.80 = 6.65
= 1.75 x 2.73 = 4.78
= 1.75 x 2.80 = 4.90
= 1.75 x 2.83 = 4.95
= 1.75 x 2.83 = 4.95
= 1.75 x 2.80 = 4.90
= 1.75 x 3.80 = 6.65
= 1.75 x 2.80 = 4.90
= 1.75 x 2.83 = 4.95
= 2.75 x 2.83 x 2 = 15.57
= 2.75 x 2.80 x 2 = 15.40
= 2.75 x 3.80 x 2 = 20.90
= 2.75 x 2.80 x 2 = 15.40
= 2.75 x 2.83 x 2 = 15.57
= 1.75 x 1.25 = 2.19
= 1.75 x 2.08 = 3.64
= 1.75 x 2.55 = 4.46
= 1.75 x 2.50 = 4.38
= 4.25 x 1.75 = 7.44
= 4.25 x 2.55 = 10.84
= 4.25 x 2.05 = 8.71
= 1.25 x 2.55 = 3.19
= 1.25 x 2.08 = 2.60
= 1.25 x 2.55 = 3.19
= 1.25 x 2.05 = 2.56
488.97
V = 440.97 x 0.12
= 52.92 m3 52.92 m3
12. Plat Canopi
Û Canopi Lantai 1 t : 5 cm = 2.10 x 0.50 x 0.05 x 13 Bh
= 3.24 x 0.50 x 0.05
= 1.68 x 0.50 x 0.05
S = 0.68 + 0.08 + 0.042
= 0.81 m3 0.81 m3
Û Canopi Lantai 2 t : 5 cm P = 2.10 x 0.50 x 0.05 x 15 Bh

S = 1.05 1.05 m3
13. Dak Beton ( Meja Laboratorium ) t : 7 cm

Û Lantai 1 L = 2.80 x 0.60 x 0.07
= 0.12 m3
IV. PEKERJAAN PASANGAN & PLESTERAN

1. Pas. Trasram 1/2 bata 1 Pc : 3 Ps t : 40 cm
Ruangan ( t : 0,3 cm )
Û Lantai 1 PV = 101.70 m'
PH = 119.40 m'
L1 = 221.10 x 0.4
= 88.44 m2
Taman P = 0.60 x
=
=
Lubang Kusen
Pintu 1 P = 2.40 x 0.4 x 2 = 1.92 m²
Pintu 2 P = 1.20 x 0.4 x 2 = 0.96 m²
Pintu 3 P = 0.90 x 0.4 x 2 = 0.72 m²
Pintu 4 P = 0.80 x 0.4 x 9 = 2.88 m²
Pintu 5 P = 0.80 x 0.4 x 1 = 0.32 m²
Pintu Jendela 1 P = 1.30 x 0.4 x 1 = 0.52 m²
15.64 m²
S Pas. Trasram 1/2 bata 1 Pc : 3 Ps t : 30 cm
= 88.44 - 15.64
= 72.8 m2 72.8 m²
Û Lantai 2 PV = 3.65
PH = 12.58
L2 = 16.23 x 0.3
= 4.869 m2 4.869 m²
2. Pas. Dinding 1/2 bata 1 Pc : 8 Ps
Û Ruangan Lantai 1
Lantai 1 PV = 101.70
PH = 119.40
L1 = 221.10 x 3.75 = 829.125 m²
Lubang Kusen
Pintu 1 + kaca P = 3.75 x 3.40 x 2.00 = 25.5 m²
Pintu 2 P = 1.30 x 2.25 x 2.00 = 5.85 m²
Pintu 3 P = 0.90 x 2.25 x 2.00 = 4.05 m²
Pintu 4 P = 0.80 x 1.60 x 9.00 = 11.52 m²
Pintu 5 P = 0.80 x 1.25 x 1.00 = 1 m²
Jendela 1 P = 2.00 x 1.30 x 15.00 = 39 m²
Jendela 2 P = 1.15 x 1.30 x 2.00 = 2.99 m²
BV P = 0.60 x 0.40 x 8.00 = 1.92 m²
Roster P = 0.20 x 0.30 x 79.00 = 4.74 m²
Pintu Jendela 1 P = 1.30 x 1.80 x 1.00 = 2.34 m²
= 1.30 x 1.30 x 1.00 = 1.69 m²
Pintu Jendela 2 P = 1.20 x 2.25 x 14.00 = 37.8 m²

= 0.65 x 1.75 x 14.00 = 15.925 m²
Pint Jendela 3 P = 0.90 x 1.80 x 5.00 = 8.1 m²
= 0.65 x 1.30 x 5.00 = 4.225 m²
166.65 m²
S Ruangan Lantai 1
= L. dinding - L. Lubang Kusen - L. Trasram 40 cm
= 829.13 - 166.65 - 72.8
= 589.68 m2 589.68 m2
Û Ruangan Lantai 2
Lantai 2 PV = 56.3
PH = 39
L2 = 95.30 x 3.70 = 352.61 m²
Atap (Atas Ring balok) P = 89.00 x 0.50
= 44.50
Û Lantai 2
Pintu 2 P = 1.30 x 2.25 x 0 = 0.00 m²
Pintu 3 P = 0.90 x 2.25 x 0 = 0.00 m²
Pintu 4 P = 0.80 x 1.60 x 8 = 10.24 m²
Jendela 1 P = 2.00 x 1.30 x 15 = 39.00 m²
BV P = 0.60 x 0.40 x 4 = 0.96 m²
Roster P = 0.20 x 0.30 x 54 = 3.24 m²
P = 0.65 x 1.30 x 2 = 1.69 m²
58.37 m³
S Ruangan Lantai 2
= L. dinding - L. Lubang Kusen
= 397.110 - 58.37
= 338.74 m² 338.74 m2
5. Pas . Pondasi Rollag PV = 38.40

PH = 16.00
L = 54.40 x 0.5
L = 27.20 m2 + 1.8 29.00 m2
6. Pas. Bata ( Pintu ) L1 = 0.30 + 0.3 = 0.60

= 0.60 x 2.9
= 1.74 - ( 0.15 x 2 )
= 1.74 - 0.3
= 1.44 x 2 Sisi
= 2.88 m2
S Pas. Bata ( Pintu )
= 2.88 m2 2.88 m2
7. Pas . Bata Atap Atas P = 17.25 x 0.80

= 13.80 x 2 Sisi
= 27.60 m2
P = 10.28 x 0.80
= 8.22 x 2 Sisi
= 16.45 m2
S Pas . Bata Atap Atas 44.05 m2
= 44.05 m2
8. Pasang Roster
Û Pasang Roster Jumlah Roster = 139.00 Buah
9. Lantai 1
Û Pas . Bata ( Meja Beton ) L1 = 0.70 x 0.6
= 0.42 x 2
= 0.84 m2 0.84 m2
10. Pas. Plester 1Pc : 3 Ps

Û Lantai 1 t : 30 cm L = Luas Trasram x 2
= 72.80 x 2 - 24.52
= 121.08 m2 121.08 m2
11. Pas. Plester 1Pc : 6 Ps

Û Lantai 1 L = Luas Pas. Dinding x 2
= 589.68 x 2
= 1179.35 m2
S Pas. Plesteran 1 Pc : 6 Ps
= 1179.35 m2 1179.35 m2
Û Lantai 2 L = Luas Pas. Dinding x 2
= 338.74 x 2
= 677.48 m2
S Pas. Plesteran 1 Pc : 6 Ps
= 677.48 m2 677.48 m2
12. Pas. Benangan Sudut

Û Lantai 1
Vertikal Kolom P = 61.00 x 4 x 3.7 = 902.80 m²
Sudut P = 15.00 x 4 = 60.00 m²
Canopi P = 4.40 x 11 = 48.40 m²
Jendela P = 7.60 x 20 = 152.00 m²
= 22.40 x 2 = 89.60 m²
= 19.00 + 19 + 144 = 182.00
S Pas. Benangan Sudut

= 1434.80 m² 1434.80 m'
Û Lantai 2
Lantai 1
Vertikal Kolom P = 18.00 x 4 x 4 = 288.00 m²
Sudut P = 15.00 x 4 = 60.00 m²
Canopi P = 4.76 x 14 = 66.64 m²
Jendela P = 7.60 x 15 = 114.00 m²
= 22.40 x 2 = 89.60 m²
= 19.00 + 19 + 144 = 182.00
= 19.00 + 19 + 24 = 62.00
S Pas. Benangan Sudut
= 862.24 m' 862.24 m'
13 Pas. Batu Alam = 28.54 - 4.02

= 24.52 m2 24.52 m2
V. PEKERJAAN ATAP
1 Pas . Rangka Atap
Rangka Besi Atap Galvalum P = 19.15 x 10.15
= 194.37 m²
S Pas. Rangka Besi Galvalum
= 194.37 m² 194.37 m3
2. Pas. Atap Oudline P = 19.15 x 10.15

= 194.37 m²
S Pas. Rangka Besi Galvalum
= 194.37 m² 194.37 m3
3 Pas . Listplank t : 30 cm P = 34.55 + 19.4 + 34.55 + 19.40

= 107.90 107.90 m'
VII PEKERJAAN KERAMIK

1. Pas.Lantai Keramik 40 x 40 cm
Pas . Keramik 40 x 40 cm 0 = 8.25 x 68.00 = -
0 = 11.30 x 18.20 = 205.66
### = #REF! #REF! #REF! = #REF!
### = #REF! #REF! #REF! = #REF!
### = 8.50 #REF! #REF! = #REF!
### = #REF! #REF! #REF! = #REF!
### = #REF! #REF! #REF! = -
### = #REF! #REF! #REF! = #REF!
### = #REF! #REF! #REF! = -
### = #REF! #REF! #REF! = #REF!
### = #REF! #REF! #REF! = #REF!
### = #REF! #REF! #REF! = #REF!
### = #REF! #REF! #REF! = #REF!
### = #REF! #REF! #REF! = #REF!
### = #REF! #REF! #REF! = #REF!
### = #REF! #REF! #REF! = #REF!
### = #REF! #REF! #REF! = #REF!
### = #REF! #REF! #REF! = #REF!
### = #REF! #REF! #REF! = #REF!
### = #REF! #REF! #REF! = #REF!
### = #REF! #REF! #REF! = #REF!
### = #REF! #REF! #REF! = #REF!
### = #REF! #REF! #REF! = #REF!
= #REF! #REF! #REF! = #REF!
### = #REF! #REF! #REF! = #REF!
### = #REF! #REF! #REF! = #REF!
### = #REF! #REF! #REF! = #REF!
### = #REF! #REF! 11.50 = #REF!
### = #REF! #REF! #REF! = #REF!
= #REF! m2 #REF! m2
Pas . Granit Lantai 2
Û Ruang Rapat L1 = 7.00 x 6.00 = 42.00 m2
Û Ruang Kepala Puskesmas L2 = 4.00 x 7.00 = 28.00 m2
Û Ruang Staf Administrasi L3 = 6.00 x 7.00 = 42.00 m2
Û Ruang Tata Usaha L4 = 6.00 x 6.00 = 36.00 m2
Û Ruang Promes, VCT, IMS L5 = 5.00 x 3.00 x 2 = 30.00 m2
Û Ruang Lab L6 = 2.50 x 5.00 = 12.50 m2
Û Gudang L7 = 3.00 x 4.00 x 2 = 24.00 m2
Û Ruang Tengah L8 = 4.00 x 12.00 = 48.00 m2
= 3.00 x 4.00 = 12.00 m2
= 4.50 x 7.00 - 10.38 = 21.13 m2
Û Aula L9 = 9.00 x 14.00 = 126.00 m2
1.00 x 12.00 = 12.00 m2
S Pas . Granit Lantai 2
= 0.00 m2 0.00 m2
Pas . Keramik ( Tangga )
Û Lantai 1 L = 0.30 x 1.15 + 0.30 x 1.50
= 0.35 + 0.45 x 42 Bh
= 19.25 m2
Tangga H = 0.20 x 1.15 + 0.20 x 1.50
= 0.23 + 0.3 x 42 Bh
= 12.83 m2
Bordes L = 2.50 x 1.5 + 1.50 x 1.50
= 6.00 m2
S = Total Keramik
= 19.25 + 12.83 + 6.00
= 38.08 m2 38.08 m2
2. Pas . Keramik Kamar Mandi

Û Lantai 1
Lantai ( 25 x 25 ) L1 = 2.00 x 1.5 x 7 = 21 m2
2.50 x 1.25 x 1 = 3.125 m2
1.50 x 1.5 x 1 = 2.25 m2
2.00 x 2 = 4 m2
30.375 m2
Dinding ( 25x 40 ) L2 = 1.60 x 37.3 1 = 59.68 m2
= 1.60 x 6.3 = 10.08 m2
Bak Mandi ( 25x40 ) L3 = 0.80 x 1.20 x 6 = 5.76 m2
5.76 x 2 = 11.52 m2
0.15 x 1.2 x 6 1.08
87.04 m2
Jumlah Keramik Dinding 25x40 87.04 m2
Pas . Keramik Kamar Mandi

Û Lantai 2
Lantai ( 25 x 25 ) L1 = 2.00 x 5 = 10.00 m2
= 10.00 m2 10.00 m2
Dinding ( 25x 40 ) L2 = 1.60 x 14.6 = 23.36 m2
= = 23.36 m2 23.36 m2
Bak Mandi = 0.80 x 1.20 x 1 = 0.96 m2
= 0.96 x 2 = 1.92 m2
= 0.15 x 1.2 x 1.00 = 0.18 m2
= 3.06 3.06 m2
Jumlah Keramik Dinding 25x40 26.42 m2
VIII PEKERJAAN PLAFOND
1. Û Plafond Rangka Hollow + Gypsum
Pas . Plafond Lantai 1
Û Ruang Inap Pria + Wanita L = 6.00 x 6.00 2 = 72.00 m2
Û Ruang Inap Anak + WC L = 6.00 x 4.00 = 24.00 m2
Û UGD L = 6.00 x 4.00 = 24.00 m2
Û Ruang Observasi L = 4.00 x 3.00 = 12.00 m2
Û Ruang Perawat Jaga L = 4.00 x 4.00 = 16.00 m2
Û Selasar L = 36.00 x 2.00 = 72.00 m2
Û Loket L = 6.00 x 7.00 = 42.00 m2
Û R. Tunggu L = 8.75 x 4.00 = 35.00 m2
Û R. Koseling + Laktasi L = 6.00 x 4.00 = 24.00 m2
Û R. KIA + Pemeriksaan L = 6.00 x 4.00 = 24.00 m2
Û R. KB + Gizi L = 6.00 x 4.00 = 0.00 m2
Û R. Farmasi L = 5.00 x 3.00 = 0.00 m2
Û R. Gigi L = 5.00 x 3.00 = 15.00 m2
Û R. Kesehatan Anak dan Imunisasi L = 5.00 x 3.00 = 15.00 m2
Û R. Lansia L = 5.00 x 2.50 = 12.50 m2
Û R. Tindakan Umum L = 4.00 x 3.00 = 12.00 m2
Û R. Pemeriksaan Umum L = 4.00 x 3.00 = 12.00 m2
Û KM L = 1.50 x 2.00 x 6 = 18.00 m2
Û Teras Belakang L = 10.00 x 2.30 = 23.00 m2
Û Dapur L = 5.60 x 2.00 = 11.20 m2
Û R. Inap Penyakit Menular L = 6.00 x 5.30 = 31.80 m2
495.50 m2
Pas . Plafond Lantai 2
Û Ruang Rapat L = 7.00 x 9.00 = 63.00 m2
Û Tangga L = 7.00 x 4.50 = 31.50 m2
Û Ruang Kepala Puskesmas L = 7.00 x 4.00 = 28.00 m2
Û Ruang Staff Puskesmas L = 6.00 x 6.00 = 36.00 m2
Û Ruang Tata Usaha L = 6.00 x 6.00 = 36.00 m2
Û Ruang Promkes L = 5.00 x 3.00 = 15.00 m2
Û Ruang VCT L = 5.00 x 3.00 = 15.00 m2

Û Ruang IMS L = 5.00 x 3.00 = 15.00 m2
Û Ruang LAB L = 5.00 x 2.50 = 12.50 m2
Û Gudang Barang L = 4.00 x 3.00 = 12.00 m2
Û Gudang Obat L = 4.00 x 3.00 = 12.00 m2
Û KM L = 5.00 x 2.00 = 10.00 m2
L = 4.00 x 1.50 = 6.00 m2
L = 7.00 x 2.00 = 14.00 m2
Û Aula L = 10.00 x 12.00 - 2 = 118.00 m2
Û Ruang Tengah L = 4.00 x 12.00 = 48.00 m2
L = 3.00 x 4.00 = 12.00 m2
484.00 m2
S Plafond Rangka Hollow + Gypsum
= 979.50 m2 979.50 m2
2. Û List Plafond Gypsum

Pas . List Plafond Lantai 1
Û Ruang Inap Pria L = 6.00 + 6.00 + 6.00 + 6.00 = 24.00 m'
Û Ruang Inap Wanita L = 6.00 + 6.00 + 6.00 + 6.00 = 24.00 m'
Û Ruang Inap Anak + WC L = 6.00 + 4.00 + 6.00 + 4.00 = 20.00 m'
Û UGD L = 6.00 + 4.00 + 6.00 + 4.00 = 20.00 m'
Û Ruang Observasi L = 4.00 + 3.00 + 4.00 + 3.00 = 14.00 m'
Û Ruang Perawat Jaga L = 4.00 + 4.00 + 4.00 + 4.00 = 16.00 m'
Û Selasar L = 36.00 + 2.00 + 36.00 + 2.00 = 76.00 m'
Û Loket L = 7.00 + 6.00 + 7.00 + 6.00 = 26.00 m'
Û R. Tunggu L = 8.75 + 4.00 + 8.75 = 21.50 m'
Û R. Koseling + Laktasi L = 7.00 x 2.00 + 3.00 x 4.00 = 26.00 m'
Û R. KIA + Pemeriksaan L = 7.00 x 2.00 + 3.00 x 4.00 = 26.00 m'
Û R. KB + Gizi L = 7.00 x 2.00 + 3.00 x 4.00 = - m'
Û R. Farmasi L = 5.00 + 3.00 + 5.00 + 3.00 = - m'
Û R. Gigi L = 5.00 + 3.00 + 5.00 + 3.00 = 16.00 m'
Û R. Kesehatan Anak dan Imunisasi L = 5.00 + 3.00 + 5.00 + 3.00 = 16.00 m'
Û R. Lansia L = 5.00 + 2.50 + 5.00 + 2.50 = 15.00 m'
Û R. Tindakan Umum L = 4.00 + 3.00 + 4.00 + 3.00 = 14.00 m'
Û R. Pemeriksaan Umum L = 4.00 + 3.00 + 4.00 + 3.00 = 14.00 m'
Û KM L = 1.50 x 6.00 + 2.00 x 6.00 = 21.00 m'
= 2.00 + 2.00 + 1.50 + 1.50 = 6.25 m'
Û Teras Belakang L = 10.00 + 2.30 + 10.00 + 2.30 = 46.00 m'
Û Dapur L = 2.00 + 5.60 + 2.00 + 5.60 = 22.40 m'
Û R. Inap Penyakit Menular L = 6.00 + 5.30 + 6.00 + 5.30 = 63.60 m'
527.75 m'
Pas . List Plafond Lantai 2
Û Ruang Rapat L = 7.00 + 9.00 + 7.00 + 9.00 = 32.00 m'
Û Tangga L = 7.00 + 4.50 + 7.00 + 4.50 = 23.00 m'
Û Ruang Kepala Puskesmas L = 7.00 + 4.00 + 7.00 + 4.00 = 22.00 m'
Û Ruang Staff Puskesmas L = 6.00 + 6.00 + 6.00 + 6.00 = 24.00 m'
Û Ruang Tata Usaha L = 6.00 + 6.00 + 6.00 + 6.00 = 24.00 m'
Û Ruang Promkes L = 5.00 + 3.00 + 5.00 + 3.00 = 16.00 m'
Û Ruang VCT L = 5.00 + 3.00 + 5.00 + 3.00 = 16.00 m'
Û Ruang IMS L = 5.00 + 3.00 + 5.00 + 3.00 = 16.00 m'
Û Ruang LAB L = 5.00 + 2.50 + 5.00 + 2.50 = 15.00 m'
Û Gudang Barang L = 4.00 + 3.00 + 4.00 + 3.00 = 14.00 m'
Û Gudang Obat L = 4.00 + 3.00 + 4.00 + 3.00 = 14.00 m'
Û KM L = 5.00 x 2.00 + 2.00 x 4.00 = 18.00 m'
L = 4.00 x 2.00 + 1.50 x 4.00 = 14.00 m'
L = 7.00 + 2.00 + 2.00 x 9.00 = 20.00 m'
Û Ruang Tengah L = 17.00 + 4.00 + 16.00 = 37.00 m'
305.00 m'
IX. PEKERJAAN PENGECATAN

1. Pengecatan Dinding
Lantai 1 L = Plester dinding
= 1179.35 m2
= 1179.35 m2 1179.35 m2
Exterior = 4.50 x 93.00 = 418.50 m2
= 0.40 x 23 x 4.50 = 41.40 m2
Kanopi
= 0.05 x 3.3 = 0.165
= 0.50 x 2.3 = 1.15
= 1.32 x 18 = 23.67 = 23.67 m2
Pengurangan Akibat Kusen
P1 = 3.73 x 3.4 x 2 = 25.36
J1 = 1.9 x 1.3 x 13 = 32.11
J2 = 1.3 x 1.3 x 1 = 1.69

PJ3 = 0.8 x 2.2 x 4 = 7.04
= 0.6 x 1.3 x 4 = 3.12
PJ1 = 1.2 x 2.2 x 1 = 2.64
= 0.6 x 1.3 x 2 = 1.56
BV = 0.6 x 0.4 x 5 = 1.20
P2 = 1.2 x 2.2 x 1 = 2.64
Jumlah = 77.36 m2
Jumlah Total = 483.57 - 77.36 = 406.21 m2
Lantai 2 L = Plester dinding

= 677.48
= 677.48 m2 677.48 m2
Exterior = 3.00 x 93.00 = 279.00 m2

= 3.00 x 23 x 0.4 = 27.60 m2
Kanopi
= 1.32 x 13 = 17.10 m2
Listplank Beton
= 1.90 x 93.00 = 176.70 m2
Pengurangan Akibat Kusen

J1 = 1.9 x 1.3 x 15 = 37.05 m2
BV = 0.4 x 0.6 x 1 = 0.24 m2
Jumlah = 37.29 m2
Jumlah Total = 500.40 - 37.29 = 463.11 m2
X. PEKERJAAN RELLING TANGGA

Û Lantai 1
Tangga P = 3.11
P = 4.46
P = 4.00
P = 1.44 x 2.09 = 3.01 x 3 = 9.03
= 0.50 x 2.09 = 1.05 x 3 = 6.27
= 2.27 x 2.09 = 4.74 x 1 = 4.74
= 0.50 x 2.09 = 1.05 x 1 = 2.09
= 2.80 x 3.05 = 8.54 x 1 = 8.54
S = 42.25 x 1
= 42.25
XI. PEKERJAAN PASANG BATU ALAM

Û Lantai 1 ( Dinding ) L = 4.35 x 1.75 = 7.61 m²
Pas. Batu Alam L = 1.13 x 1.14 = 1.29 m²
L = 2.35 x 1.14 = 2.68 m²
L = 4.15 x 0.8 = 3.32 m²
L = 4.15 x 0.8 = 3.32 m²
L = 3.20 x 1.14 = 3.65 m²
L = 1.14 x 1.14 = 1.30 m²
L = 1.34 x 1.14 = 1.53 m²
L = 1.75 x 4.35 = 7.61 m²
S Pas. Batu Alam
= 32.31 m²
XII. PEKERJAAN PASANG PAVING

Û Pasangan Blok Beton
6/10/20 cm abu-abu K 300
Û Lantai 1
Paving Depan L1 = 3.50 + 4.35
x 3.93
2.00
= 15.43 m2
L2 = 19.04 + 20.53
x 6.02
= 2.00
= 119.11
L3 = 0.50 x 6.87 x 21.52
= 73.92 m2
Lorong L4 = 3.71 + 4.33
x 12.23
= 2.00
= 49.16
Teras Belakang L5 = 5.25 x 2.88

= 15.12 m2
L6 = 3.15 + 3.71
x 21.6
= 2.00
= 74.09
Jumlah Total Paving
= 346.82 346.82 m2
Û Urug Pasir bawah Paving 5cm

Paving Depan V1 = 3.50 + 4.35
x 3.93
2.00
= 15.43 m2
= 15.43 x 0.05
= 0.77 m3
V2 = 19.04 + 20.53
x 6.02
= 2.00
= 119.11 x 0.05
= 5.96
V3 = 0.50 x 6.87 x 21.52

= 73.92 x 0.05
= 3.70 m3
Lorong V4 = 3.71 + 4.33

x 12.23
= 2.00
= 49.16 x 0.05
= 2.46
=
V5 = 5.25 x 2.88
= 15.12 x 0.05
= 0.76
V6 = 3.15 + 3.71
x 21.6
= 2.00
= 74.09 x 0.05
= 3.70
Jumlah Urug Pasir
= 17.34 17.34 m3
XI PEKERJAAN ATAP
1 Kolom baja WF. 250,125,6,9 Kg/m
Kolom WF. = 0.60 x 29.583 = 17.75 kg
Plat Pengaku 8 mm = 0.12 x 0.10 x 0.50 x 62.67 = 0.38 kg
= 0.05 x 0.10 x 0.50 x 62.67 = 0.16 kg
Jumlah = 18.28 kg
S = 0.01 x 18.28 = 0.183
Jadi Jumlah Total Kuda -Kuda 1 = 0.183 + 18.28 x 18 bh = 332.38 kg
2 Rafter + overstek baja WF. 200x100x5.5x8. + WF. 150x75x5x7 ( Kuda-kuda ) Kg/m

Batang 1 = 9.15 x 2.00 x 21.33 = 390.39 kg
Batang 2 (overstek) = 0.80 x 2.00 x 14.00 = 22.40 kg
Plat Stiffener 8 mm = 0.06 x 0.23 x 18.00 x 62.67 = 15.57 kg
= 0.04 x 0.36 x 2.00 x 62.67 = 1.58 kg
Plat Pengaku Konsol 8 mm = 0.50 x 0.22 x 0.19 x 62.67 = 1.33 kg
= 0.08 x 0.61 x 62.67 = 2.86 kg
Plat Pengaku Kuda-kuda 8 mm = 0.50 x 0.45 x 0.13 x 62.67 = 1.86 kg
= 0.13 x 1.00 x 62.67 = 7.81 kg
Plat Tumuan Kuda-kuda 8 mm = 0.50 x 0.15 x 0.31 x 2 x 62.67 = 2.91 kg
= 0.13 x 1.09 x 62.67 = 8.53 kg
Jumlah = 455.25 kg
S = 0.01 x 455.25 = 4.552 m3
Jadi Jumlah Total Kuda -Kuda 1 = 4.552 + 455.25 x 4 Bh = 1839.20 kg
3 Rafter + overstek baja WF. 200x100x5.5x8. + WF. 150x75x5x7 (1/2 kuda - kuda) Kg/m
Batang 1 = 9.15 x 1.00 x 21.33 = 195.20 kg
Batang 2 = 0.00 x 1.00 x 21.33 = 0.00 kg
Batang (overstek) = 0.80 x 1.00 x 14.00 = 11.20 kg
= 0.04 x 0.36 x 2.00 x 62.67 = 1.58 kg
= 0.08 x 0.61 x 62.67 = 2.86 kg
= 0.13 x 1.00 x 62.67 = 7.81 kg
Jumlah = 229.62 kg
S = 0.01 x 229.62 = 2.296
Jadi Jumlah Total 1/2 Kuda -Kuda = 229.62 + 2.296 x 2.00 Bh = 463.84 kg
4 Rafter + overstek baja WF. 200x100x5.5x8. + WF. 150x75x5x7 (1/2 kuda - kuda/jurai) Kg/m
Batang 1 = 12.95 x 21.33 = 276.26 kg
Batang (overstek) = 0.96 x 1.00 x 14.00 = 13.44 kg
Plat Stiffener 8 mm = 0.06 x 0.23 x 9.00 x 9 62.67 = 70.05 kg
= 0.04 x 0.36 x 1.00 x 62.67 = 0.79 kg
= 0.08 x 0.61 x 62.67 = 2.86 kg
= 0.13 x 1.00 x 62.67 = 7.81 kg
Jumlah = 374.41 kg
S = 0.01 x 374.41 = 3.744
Jadi Jumlah Total 1/2 Kuda - Kuda 2 (jurai) = 3.744 + 374.41 x 4 Bh = 1512.61 kg
5 Rafter + overstek baja WF. 200x100x5.5x8. + WF. 150x75x5x7 (1/2 kuda - kuda/Trapesium) Kg/m
Batang 1 = 10.00 x 21.33 = 213.33 kg
Btang 2 = 3.50 x 2.00 x 21.33 = 149.33 kg
Batang (overstek) = 0.80 x 2 14.00 = 22.40 kg
= 0.04 x 0.36 x 62.67 = 0.79 kg
= 0.08 x 0.61 x 62.67 = 2.86 kg
Jumlah = 397.82 kg
S = 0.01 x 397.82 = 3.978
Jadi Jumlah Total 1/2 Kuda - Kuda 2 (jurai) = 3.978 + 397.82 x 2 Bh = 803.60 kg
5 Plat pendestal t = 12 mm Plat pendestal t = 12 mm Kg/m

Plat pendestal = 0.35 x 0.25 x 18 x 94.09 = 148.19 kg
Jumlah = 148.19 kg
S = 0.01 x 148.19 = 1.482
Jadi Jumlah Total Plat pendestal t = 12 mm = 1.482 + 148.19 = 149.67 kg
6 Sambungan Rumah Tawon t = 8 mm kg/m2

= 0.25 x 1.00 x 64.93 = 16.23 kg
= 0.25 x 0.30 x 64.93 = 4.87 kg
= 0.25 x 0.13 x 3 x 64.93 = 6.09 kg
Jumlah = 27.19 kg
S = 0.01 x 27.19 = 0.272
Jadi Jumlah Total Plat buhul t = 8 mm = 0.272 + 27.19 x 4 Bh = 109.85 kg
7 Pas. Baut Angkur Ø 16 = 4.00 x 18 = 72.00 bh
8 Baut HTB 5/8 kuda - kuda = 50.00 x 6.00 = 300 bh

1/2 kuda - kuda = 80.00 x 4.00 = 320 bh
Jurai + Sam.Rumah Tawon = 60.00 x 4.00 = 240 bh
= 24.00 x 8.00 = 192 bh
Jumlah = 1052 bh
9 Baut gording 1 x 1/2 = 1.12 x 166.00 = 185.92 bh
Kg/m
10 Besi L 50,50,5 = 0.15 x 277.60 x 3.75 = 156.15 kg
S = 0.01 x 156.15 = 1.562

Jadi Jumlah Total Besi L 50,50,5 = 1.562 + 156.15 = 157.71 kg
Kg/m
11 Trek stang Ø 10 mm = 1.30 x 168.00 x 0.62 = 134.75 kg
S = 0.01 x 134.75 = 1.348

Jadi Jumlah Trek stang Ø 10 mm = 1.348 + 134.75 = 136.10 kg
12 Gording C 150,50,20,2,3 Kg/m

batang Vertikal = 185.85 x 2.00 x 6.13 = 2279.64 kg
batang Horizontal = 91.75 x 2.00 x 6.13 = 1125.41 kg
Jumlah = 3405.04 kg
S = 0.01 x 3405.04 = 34.05
Jadi Jumlah Gording C 100,50,3 = 34.05 + 3405.04 = 3439.09 kg
kg/m
13 Ikatan angin Ø 16 mm = 8.11 x 2.00 x 1.58 x 6.00 = 153.77 kg
Jumlah = 153.77 kg
S = 0.01 x 153.77 = 1.538
Jadi Jumlah Ikatan angin Ø 16 mm = 1.538 + 153.77 = 155.30 kg
14 Jarum keras Ø 16 mm = 4.00 = 4.00 bh

kg/m
15 Besi tarik Ø 16 mm = 15.45 x 4.00 x 5.58 = 344.84 kg
Jumlah = 344.84 kg
S = 0.01 x 344.84 = 3.448
Jadi Jumlah Besi Tarik Ø 16 mm = 3.448 + 344.84 = 348.29 kg
16 Pas. Besi Ø12 mm utk gantungan listrik + box ( besi plat 1 mm )

= 3.00 x 4.00 = 12.00 unit

16 Penutup atap
Genteng karang pilang = 0.50 x 18.00 x 9.15 x 2.00 = 164.70 m2

= 10.00 + 12.50 x 9.15 x 2.00 = 205.88 m2
2
= 370.58 m2
Bumbungan = 65.00 = 65.00 m'
17 Pas. Listplank GRC L = 30 cm = 34.10 + 18.85 + 34.10 + 18.85 = 105.90 m1

16
XI PEK. KUSEN DAN PENGGANTUNG

Pintu Kaca Temperet t = 12 mm
P1 = 0.90 x 2.30 x 2.00 = 4.14 m2
= 0.56 x 3.40 x 2.00 = 3.81 m2
= 0.70 x 2.60 = 1.82 m2
= 9.77 m2
Jumlah P1 = 9.77 x 2.00 = 19.54 m2
Kusen Alumunium 3"

PJ1 = 2.50 x 1.00 = 2.50 m'
= 0.64 x 2.00 = 1.28 m'
= 1.30 x 2.00 = 2.60 m'
= 2.20 x 2.00 = 2.60 m'
Jumlah = 8.98 m'
Jumlah PJ1 = 8.98 x 1.00 = 8.98 m'
PJ2 = 1.72 x 2.00 = 3.44 m'

= 0.64 x 1.00 = 0.64 m'
= 2.65 x 2.00 = 5.30 m'
= 1.75 x 1.00 = 1.75 m'
Jumlah = 11.13 m'
Jumlah PJ2 = 11.13 x 14.00 = 155.82 m'
PJ3 = 1.53 x 1.00 = 1.53 m'

= 0.68 x 1.00 = 0.68 m'
= 2.20 x 2.00 = 4.40 m'
= 1.30 x 1.00 = 1.30 m'
Jumlah = 7.91 m'
JumlahPJ3 = 7.91 x 3.00 = 23.73 m'
P2 = 1.20 x 2.00 = 2.40 m'

= 2.65 x 2.00 = 5.30 m'
= 7.70 m'
Jumlah P2 = 7.70 x 2.00 = 15.40 m'
P3 = 0.88 x 2.00 = 1.76 m'

= 2.65 x 2.00 = 5.30 m'
= 7.06 m'
Jumlah P3 = 7.06 x 6.00 = 42.36 m'
P4 = 0.70 x 1.00 = 0.70 m'

= 2.00 x 2.00 = 4.00 m'
= 4.70 m'
Jumlah P4 = 4.70 x 8.00 = 37.60 m'
P5 = 0.70 x 1.00 = 0.70 m'

= 1.65 x 2.00 = 3.30 m'
= 4.00 m'
Jumlah P5 = 4.00 x 1.00 = 4.00 m'
J1 = 1.98 x 2.00 = 3.96 m'

= 1.30 x 4.00 = 5.20 m'
= 9.16 m'
Jumlah J1 = 9.16 x 28.00 = 256.48 m'
J2 = 1.12 x 2.00 = 2.24 m'

= 1.30 x 3.00 = 3.90 m'
= 6.14 m'
Jumlah J2 = 6.14 x 2.00 = 12.28 m'
BV = 0.60 x 2.00 = 1.20 m'

= 0.40 x 2.00 = 0.80 m'
= 2.00 m'
Jumlah BV = 2.00 x 8.00 = 16.00 m'
JUMLAH KUSEN ALUMUNIUM = 572.65 m'

Daun Pintu & Jendela
PJ1 = 0.60 x 2.20 x 2.00 = 2.64 m2

= 1.22 x 0.60 x 2.00 = 1.46 m2
= 4.10 m2
Jumlah PJ1 = 4.10 x 1.00 = 4.10 m2
PJ2 = 0.80 x 2.20 = 1.76 m2

= 0.30 x 2.20 = 0.66 m2
= 0.60 x 1.22 = 0.73 m2
= 3.15 m2
Jumlah PJ2 = 3.15 x 14.00 = 44.13 m2
PJ3 = 0.80 x 2.20 = 1.76 m2

= 0.60 x 1.22 = 0.73 m2
= 2.49 m2
Jumlah PJ3 = 2.49 x 7.00 = 17.44 m2
P3 = 0.80 x 2.20 = 1.76 m2

Jumlah P3 = 1.76 x 14.00 = 24.64 m2
P2 = 0.60 x 2.20 x 2.00 = 2.64 m2

Jumlah P2 = 2.64 x 3.00 = 7.92 m2
J1 = 0.50 x 1.30 x 2.00 = 1.30 m2
Jumlah J1 = 1.30 x 32.00 = 41.60 m2
J2 = 0.50 x 1.30 x 2.00 = 1.30 m2
Jumlah J2 = 1.30 x 2.00 = 2.60 m2
JUMLAH DAUN PINTU DAN JENDELA RANGKA ALUMUNIUM = 142.44 m2
Daun Pintu Alumunium

P4 = 0.70 x 2.00 x 8.00 = 11.20 m2
P5 = 0.70 x 1.65 x 1.00 = 1.16 m2
JUMLAH PINTU ALUMUNIUM = 12.36 m2
Kaca Polos t = 5 mm
PJ2 = 0.60 x 0.40 = 0.24 m2

= 1.10 x 0.40 = 0.44 m2
= 0.68 m2
Jumlah PJ2 = 0.68 x 14.00 = 9.52 m2
P2 = 0.40 x 1.20 = 0.48 m2

Jumlah P2 = 0.48 x 3.00 = 1.44 m2
P3 = 0.80 x 0.40 = 0.32 m2

Jumlah P3 = 0.32 x 14.00 = 4.48 m2
BV = 0.52 x 0.60 = 0.31 m2

Jumlah BV = 0.31 x 8.00 = 2.50 m2
J1 = 0.80 x 1.30 = 1.04
Jumlah J1 = 1.04 x 28.00 = 29.12 m2
JUMLAH KACA POLOS = 47.06 m2
Roster Beton 20/30 = 139.00 = 139.00 bh
Engsel Jendela PJ1 = 2.00 x 1.00 = 2.00 Psng

PJ2 = 1.00 x 14.00 = 14.00 Psng

PJ3 = 1.00 x 7.00 = 7.00 Psng
J1 = 2.00 x 32.00 = 64.00 Psng
J2 = 2.00 x 2.00 = 4.00 Psng
JUMLAH ENGSEL JENDELA = 91.00 Psng
RENCANA ANGGARAN BIAYA
KEGIATAN : PEMBANGUNAN SEPTICTANK + RESAPAN

LOKASI : KECAMATAN PLOSO
TAHUN ANGGARAN : 2016
Harga Sat Sub Total

No Uraian Pekerjaan Volume Sat
Pekerjaan (Rp) (Rp)
I PEKERJAAN TANAH DAN PONDASI

1 Galian Tanah 25.23 m3 67,725.00 1,708,457.94
2 Urugan Pasir 0.04 m3 184,590.00 7,100.25
Sub total 1,715,558.19
II PEKERJAAN STRUKTUR BETON
1 Pas. Plat Beton t = 10 cm 0.42 m3 6,389,709.99 2,706,585.31
Sub total 2,706,585.31
III PEKERJAAN PASANGAN
1 Pas. Bata kosong 8.29 m2 169,872.50 1,408,175.08
Sub total 1,408,175.08
IV PEKERJAAN SANITASI
1. Pas. Pipa PVC 4" 4.00 m' 64,621.20 258,484.80
2. Pas. Pipa PVC 3" 5.00 m' 52,414.95 262,074.75
3. Pas. Pipa T 4 " 2.00 bh 10,500.00 21,000.00
4. Pas. Pipa Keni 4 " 1.00 bh 10,500.00 10,500.00
Sub Jumlah 552,059.55
JUMLAH 6,382,378.13
Pasang M2 Aksesoris ACP
Rangka Hollow Besi 40x60x21,mm Rp -

Rangka Hollow 40x40x1,1mm Rp -
Braket Siku Besi 40x40x4mm Rp -
Brazing Rp -
Saelent Rp -
Sekrup Rp -
Braket ACP Rp -
Alumunium Composit Panel (ACP) 0,3 mm Rp -
Jumlah Bahan Rp -
Upah Pasang Rp -
Alat Bantu Rp -
Jumlah Upah + Alat Bantu Rp -
Jumlah Total Bahan + Upah Rp -
Overhead + Profit 5% Rp -
Jumlah Total Rp -
ANALISA SNI 2008
I PEKERJAAN PERSIAPAN
1 1 m' Pekerjaan Pengukuran dan Pas. Bowplank

Bahan :
0.0070 m3 Kayu Meranti (Papan 2/20) @ Rp. 1,700,000.00 = Rp. 11,900.00
0.0120 m3 Kayu Meranti (Usuk 5/7) @ Rp. 1,700,000.00 = Rp. 20,400.00
0.0200 Kg Paku biasa 2" - 5" @ Rp. - = Rp. -
Total Bahan = Rp. 32,300.00
Upah 0.100 Oh Pekerja @ Rp. 82,000.00 = Rp. 8,200.00

0.100 Oh Tukang Kayu @ Rp. 105,000.00 = Rp. 10,500.00
0.010 Oh Kepala Tukang @ Rp. 110,000.00 = Rp. 1,100.00
0.005 Oh Mandor @ Rp. 120,000.00 = Rp. 600.00
= Rp. 20,400.00
Total Harga = Rp. 52,700.00
Overhead + Provit 5 % = Rp. 2,635.00
Total Upah dan Bahan = Rp. 55,335.00
PEKERJAAN TANAH
۞ 1 m3 Galian Untuk Tanah Biasa sedalam 1 m

Upah An. SNI 2008 6.1
0.750 Oh Pekerja @ Rp. 82,000.00 = Rp. 61,500.00
0.025 Oh Mandor @ Rp. 120,000.00 = Rp. 3,000.00
Harga satuan pekerjaan = Rp. 67,725.00
۞ 1 m3 Galian Untuk Tanah Biasa sedalam 3 m

1.050 Oh Pekerja @ Rp. 82,000.00 = Rp. 86,100.00
0.067 Oh Mandor @ Rp. 120,000.00 = Rp. 8,040.00
۞ 1 m3 Urugan Pasir Pasang

Bahan An. SNI ( Revisi ) 6.11.1
1.200 m3 Pasir Pasang @ Rp. 125,000.00 = Rp. 150,000.00
= Rp. 150,000.00
Upah An. SNI ( Revisi ) 6.11.2
0.300 Oh Pekerja @ Rp. 82,000.00 = Rp. 24,600.00
0.010 Oh Mandor @ Rp. 120,000.00 = Rp. 1,200.00
= Rp. 25,800.00
۞ 1 m3 Mengurug kembali tanah galian

Upah ( SNI 2835:2008 ) 6.9
0.250 oh Pekerja @ Rp. 82,000.00 = Rp. 20,500.00
0.008 oh Mandor @ Rp. 120,000.00 = Rp. 1,000.00
۞ 1 m3 Urugan Sirtu
Bahan
1.200 m3 Urug Tanah @ Rp. 90,000.00 = Rp. 108,000.00
= Rp. 108,000.00
Upah
0.250 Oh Pekerja @ Rp. 82,000.00 = Rp. 20,500.00
0.250 Oh Mandor @ Rp. 120,000.00 = Rp. 30,000.00
= Rp. 50,500.00
۞ 1 m3 Urugan Tanah
Bahan
1.200 m3 Tanah @ Rp. 65,000.00 = Rp. 78,000.00
= Rp. 78,000.00
Upah
0.250 Oh Pekerja @ Rp. 82,000.00 = Rp. 20,500.00
0.250 Oh Mandor @ Rp. 120,000.00 = Rp. 30,000.00
= Rp. 50,500.00
PEKERJAAN PONDASI
۞ 1 m3 Pasang pondasi batu kosong

Bahan An. SNI 6.14.1
1.200 m3 Batu belah ( 15/20 ) @ Rp. 85,000.00 = Rp 102,000.00
0.300 m3 Pasir pasang @ Rp. 125,000.00 = Rp 37,500.00
= Rp 139,500.00
Upah An. SNI 6.14.1
0.780 Oh Pekerja @ Rp. 82,000.00 = Rp 63,960.00
0.390 Oh Tukang batu @ Rp. 105,000.00 = Rp 40,950.00
0.039 Oh Kepala tukang @ Rp. 110,000.00 = Rp 4,290.00
0.039 Oh Mandor @ Rp. 120,000.00 = Rp 4,680.00
= Rp 113,880.00
Total harga = Rp 253,380.00
Overhead + Provit 5 % = Rp 12,669.00
Harga satuan pekerjaan = Rp 266,049.00
۞ 1 m3 Memasang pondasi batu belah, campuran 1 PC : 4 PP

Bahan ( SNI 2836:2008 ) 6.2 `
1.200 m3 Batu belah ( 15/20 ) @ Rp. 85,000.00 = Rp 102,000.00
163.000 Kg Semen porland @ Rp. 1,200.00 = Rp 195,600.00
= Rp 362,600.00
upah ( SNI 2836:2008 ) 6.2
1.500 Oh Pekerja @ Rp. 82,000.00 = Rp 123,000.00
0.075 Oh Mandor @ Rp. 120,000.00 = Rp 9,000.00
= Rp 219,000.00
PEKERJAAN BETON
۞ 1 Kg Pembesian dengan besi polos atau ulir

Bahan An. SNI 2008 6.17
1.050 Kg Besi beton ( polos/ulir ) @ Rp. 6,900.00 = Rp 7,245.00
0.015 Kg Kawat beton @ Rp. 12,000.00 = Rp 180.00
= Rp 7,425.00
0.007 Oh Pekerja @ Rp. 82,000.00 = Rp 574.00
0.007 Oh Tukang besi @ Rp. 105,000.00 = Rp 735.00
0.0007 Oh Kepala tukang @ Rp. 110,000.00 = Rp 77.00
0.0004 Oh Mandor @ Rp. 120,000.00 = Rp 48.00
= Rp 1,434.00
Overhead + Provit 5 % = Rp 442.95
۞ 1 m2 Pasang bekisting untuk pondasi
0.040 m3 Kayu terentang @ Rp. 1,500,000.00 = Rp 60,000.00
0.300 Kg Paku biasa 2" - 5" @ Rp. 17,000.00 = Rp 5,100.00
0.100 Ltr Minyak bekisting @ Rp. 25,000.00 = Rp 2,500.00
= Rp 67,600.00
0.520 Oh Pekerja @ Rp. 82,000.00 = Rp 42,640.00
0.260 Oh Tukang kayu @ Rp. 105,000.00 = Rp 27,300.00
0.026 Oh Mandor @ Rp. 120,000.00 = Rp 3,120.00
= Rp 75,920.00
Bahan pakai 2x = Rp 109,720.00
۞ 1 m2 Pasang bekisting untuk balok

0.018 m3 Balok kayu borneo @ Rp. 1,700,000.00 = Rp 30,600.00
0.350 Lbr Tripleks tebal 8 mm @ Rp. 110,000.00 = Rp 38,500.00
2.000 Btg Bambu @ Rp. 15,000.00 = Rp 30,000.00
= Rp 170,900.00
0.660 Oh Pekerja @ Rp. 82,000.00 = Rp 54,120.00
0.033 Oh Mandor @ Rp. 120,000.00 = Rp 3,960.00
= Rp 96,360.00
۞ 1 m2 Pasang bekisting untuk sloof

= Rp 75,100.00
0.520 Oh Pekerja @ Rp. 82,000.00 = Rp 42,640.00
0.026 Oh Mandor @ Rp. 120,000.00 = Rp 3,120.00
= Rp 75,920.00
۞ 1 m2 Pasang bekisting untuk kolom
2.000 Btg Bambu @ Rp. 15,000.00 = Rp 30,000.00
= Rp 165,800.00
0.660 Oh Pekerja @ Rp. 82,000.00 = Rp 54,120.00
0.033 Oh Mandor @ Rp. 120,000.00 = Rp 3,960.00
= Rp 96,360.00
۞ 1 m2 Pasang bekisting untuk lantai

6.000 Btg Bambu @ Rp. 15,000.00 = Rp 90,000.00
= Rp 225,800.00
0.660 Oh Pekerja @ Rp. 82,000.00 = Rp 54,120.00
0.033 Oh Mandor @ Rp. 120,000.00 = Rp 3,960.00
= Rp 96,360.00
۞ 1 m3 Membuat lantai kerja beton mutu F'c = 7,4 Mpa ( K 100 ), Slump ( 12 ± 2 ) Cm, w/c = 0.87
230.000 Kg Semen portland @ Rp. 1,200.00 = Rp 276,000.00
0.638 m3 Pasir beton @ Rp. 153,000.00 = Rp 97,592.14
0.762 m3 Kerikil ( Maksimum 30 mm ) @ Rp. 135,000.00 = Rp 102,900.00
215.000 Liter Air @ Rp. - = Rp -
= Rp 476,492.14
1.650 Oh Pekerja @ Rp. 82,000.00 = Rp 135,300.00
0.083 Oh Mandor @ Rp. 120,000.00 = Rp 9,960.00
= Rp 177,215.00
۞ 1 m3 Membuat Beton mutu F'c = 14.5 Mpa ( K 175 ), Slump ( 12 ± 2 ) Cm, w/c = 0.66
215.000 Liter Air @ Rp. - = Rp -
= Rp 577,157.14
1.650 Oh Pekerja @ Rp. 82,000.00 = Rp 135,300.00
0.083 Oh Mandor @ Rp. 120,000.00 = Rp 9,960.00
= Rp 177,215.00
۞ 1 m3 Membuat Beton mutu F'c = 19.3 Mpa ( K 225 ), Slump ( 12 ± 2 ) Cm, w/c = 0.58
215.000 Liter Air @ Rp. - = Rp -
= Rp 626,307.00
1.650 Oh Pekerja @ Rp. 82,000.00 = Rp 135,300.00
0.083 Oh Mandor @ Rp. 120,000.00 = Rp 9,960.00
= Rp 177,215.00
۞ 1 m3 Membuat beton mutu f’c = 21,7 MPa (K 250), slump (12 ± 2) cm, w/c = 0,56
Bahan ( SNI 7394:2008 ) 6.8
215.000 Liter Air @ Rp. - = Rp -
= Rp 640,325.71
Upah ( SNI 7394:2008 ) 6.8
1.650 Oh Pekerja @ Rp. 82,000.00 = Rp 135,300.00
0.083 Oh Mandor @ Rp. 120,000.00 = Rp 9,960.00
= Rp 177,215.00
۞ 1 m3 Membuat beton Strous ∅ 35 K-250

An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.20
96.086 Kg Besi beton @ Rp. 9,301.95 = Rp 893,788.60
1.000 m3 Spesi beton K-225 @ Rp. 858,417.75 = Rp 858,417.75
Total harga = Rp 1,752,206.35
۞ 1 m3 Membuat Pondasi Plat beton K-250

145.080 Kg Besi beton @ Rp. 9,301.95 = Rp 1,349,526.91
10.00 m2 Cetakan bekisting @ Rp. 115,206.00 = Rp 1,152,060.00
۞ 1 m3 Membuat beton sloof 15/30 K-250
۞ 1 m3 Membuat Balok Latei 11/11 K-250

۞ 1 m3 Membuat beton sloof 15/20 K-250

۞ 1 m3 Membuat beton balok 20/30 K-250

5.00 m2 Cetakan bekisting @ Rp. 190,900.50 = Rp 954,502.50
۞ 1 m3 Membuat Ring balok 20/30 K-250

۞ 1 m3 Membuat beton Ring balok 15/15 K-250

۞ 1 m3 Membuat beton Ring balok 15/20 K-250

۞ 1 m3 Membuat beton balok 15/15K-250
۞ 1 m3 Membuat kolom 15/15 K-250

۞ 1 m3 Membuat kolom 30/30 K-250

۞ 1 m3 Membuat beton kolom 25/35 K-250

7.500 13.714 m2 Cetakan bekisting @ Rp. 188,223.00 = Rp 2,581,344.00
۞ 1 m3 Membuat beton plat, t=12 cm K-250



1 m’Membuat kolom praktis beton bertulang (11 x 11) cm
Bahan ( SNI 7394:2008 ) 6.35
0.002 m3 Kayu kelas III 1,500,000.00 = Rp 3,000.00
0.010 kg Paku 5 cm – 10 cm 17,000.00 = Rp 170.00
3.00 kg Besi beton polos 9,301.95 = Rp 27,905.85
0.045 kg Kawat beton 12,000.00 = Rp 540.00
4.000 kg Semen portland 1,200.00 = Rp 4,800.00
0.006 m3 Pasir beton 153,000.00 = Rp 918.00
0.009 m3 Kerikil 135,000.00 = Rp 1,215.00
HITUNGAN VOLUME
KEGIATAN : PEMBANGUNAN PUSKESMAS KABUH
LOKASI : KECAMATAN KABUH , KABUPATEN JOMBANG
TAHUN : 2017
PONDASI BETON
1 PLAT PONDASI 80X80X30
Persegi 0.800 X 0.800 X 0.300 = 0.192 m3
Besi : 5.333
Tulangan horizontal ø 12 mm 3.250 X 5.333 bh 0.893 = 15.475 kg
Tulangan Vertikal ø 12 mm 3.250 X 5.333 bh 0.893 = 15.475 kg
Jumlah = 30.950 kg
Volume pondasi = 0.192 m3
Jumlah besi tiap 1 m3 beton = 161.200 kg
2 PLAT PONDASI 100 X 100 X 30

Persegi 1.000 X 1.000 X 0.300 = 0.300 m3
Besi : 6.667
Tulangan horizontal Ø12 mm 3.900 X 6.250 bh 0.893 = 21.762 kg
Tulangan Vertikal Ø12 mm 3.900 X 6.250 bh 0.893 = 21.762 kg
Jumlah = 43.524 kg
3 STROUS Φ 35
Persegi 3.140 X 0.031 X 1.000 = 0.096 m3
Besi :
Tulangan D 12 mm ( Ulir ) 1.000 X 7.000 x 0.893 = 6.250 kg
Begel ø 8 mm ( polos ) 1.130 X 6.667 x 0.397 = 2.990 kg
Jumlah = 9.240 kg
KOLOM
1 KOLOM praktis 15/15
Beton 0.150 X 0.150 X 1.000 = 0.023 m3
Besi :
Tulangan ø 12 mm ( polos ) 1.000 X 4.000 bh 0.893 = 3.571 kg
Jumlah besi 5.143 kg
Volume beton 44.444 m3
Jumlah besi tiap 1 m3 beton 228.557 kg
2 KOLOM 40/40
Beton 0.400 X 0.400 X 1.000 = 0.160 m3
Besi :
Tulangan D 16 mm ( Ulir ) 1.000 X 12.000 bh 1.587 = 19.046 kg
3 KOLOM 25/35
Beton 0.250 X 0.350 X 1.000 = 0.088 m3
Besi :
Tulangan Ø 13 mm ( Ulir ) 1.000 X 10.000 bh 1.040 = 10.400 kg
4 KOLOM 30/30
Beton 0.300 X 0.300 X 1.000 = 0.090 m3
Besi :
Tulangan Ø 12 mm ( Ulir ) 1.000 X 8.000 bh 1.040 = 8.320 kg
BALOK
1 BALOK LATEI 11/11

Volume beton 0.110 x 0.110 X 1.000 = 0.012 m3
Tulangan ø 10 mm ( polos ) 1.000 X 4.000 bh 0.617 = 2.468 kg

2 BALOK 20/30
Beton 0.200 X 0.300 X 1.000 = 0.060 m3
Besi :
Tulangan D 13 mm ( ulir ) 1.000 X 6.000 bh 1.048 = 6.287 kg
Jumlah besi 6.667 8.648 kg
2 BALOK 20/40
Beton 0.200 X 0.400 X 1.000 = 0.080 m3
Besi :
2 BALOK 20/30
Beton 0.200 X 0.300 X 1.000 = 0.060 m3
Besi :
3 BALOK 15/30
Beton 0.150 X 0.300 X 1.000 = 0.045 m3
Besi :
15,913.333
3 BALOK 15/15
Beton 0.150 X 0.150 X 1.000 = 0.023 m3
Besi :
Tulangan Ø 10 mm ( ulir ) 1.000 X 4.000 bh 0.893 = 3.571 kg
3 BALOK 15/25
Beton 0.150 X 0.200 X 1.000 = 0.030 m3
Besi :
4 Sloof 20/35
Beton 0.200 X 0.350 X 1.000 = 0.070 m3
Besi :
5 Sloof 15/20
Beton 0.150 X 0.200 X 1.000 = 0.030 m3
Besi :
6 BALOK 20/50
Beton 0.200 X 0.500 X 1.000 = 0.100 m3
Besi :
7 BALOK 15/15
Beton 0.150 X 0.150 X 1.000 = 0.023 m3
Besi :
PLAT BETON
1 PLAT BETON T= 12 CM
Volume beton 0.120 X 1.000 X 1.000 = 0.120 m3
6.667
Tulangan ø 10 mm ( polos ) 1.100 X 7.000 X 0.620 X 2.00 = 9.548 kg
Volume beton 0.150 X 1.000 X 1.000 = 0.150 m3
6.667
Volume beton 0.050 X 1.000 X 1.000 = 0.050 m3
6.667
Volume beton 0.070 X 1.000 X 1.000 = 0.070 m3
6.667
Volume beton 0.100 X 1.000 X 1.000 = 0.100 m3
6.667
PEKERJAAN PASANGAN
۞ 1 m2 Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata,campuran spesi 1 PC : 6 PP

Bahan ( SNI 6897:2008 ) 6.5
140 Bh Bata merah 5 x 11 x 22 cm @ Rp. 600.00 = Rp 84,000.00
= Rp 121,450.00
Upah ( SNI 6897:2008 ) 6.5
0.600 Oh Pekerja @ Rp. 82,000.00 = Rp 49,200.00
0.030 Oh Mandor @ Rp. 120,000.00 = Rp 3,600.00
= Rp 76,000.00
۞ 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps

140.000 Bh Bata merah 5 x 11 x 22 cm @ Rp. 600.00 = Rp 84,000.00
= Rp 127,485.00
0.600 Oh Pekerja @ Rp. 82,000.00 = Rp 49,200.00
0.030 Oh Mandor @ Rp. 120,000.00 = Rp 3,600.00
= Rp 76,000.00
۞ 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 8 Ps

6.500 kg Semen portland @ Rp. 1,200.00 = Rp 7,800.00
= Rp 56,050.00
0.300 Oh Pekerja @ Rp. 82,000.00 = Rp 24,600.00
0.015 Oh Mandor @ Rp. 120,000.00 = Rp 1,800.00
= Rp 38,000.00
۞ 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Ps

= Rp 64,244.00
0.300 Oh Pekerja @ Rp. 82,000.00 = Rp 24,600.00
0.015 Oh Mandor @ Rp. 120,000.00 = Rp 1,800.00
= Rp 38,000.00
۞ 1 m2 Plesteran, 1 Pc : 3 Ps, tebal 15 mm

Bahan ( SNI 2837:2008 ) 6.3
= Rp 12,206.20
Upah ( SNI 2837:2008 ) 6.3
0.300 Oh Pekerja @ Rp. 82,000.00 = Rp 24,600.00
0.015 Oh Mandor @ Rp. 120,000.00 = Rp 1,800.00
= Rp 43,800.00
۞ 1 m2 Plesteran, 1 Pc : 6 Ps, tebal 15 mm
Bahan ( SNI 2837:2008 ) 6.6
= Rp 8,674.20
Upah ( SNI 2837:2008 ) 6.6
0.300 Oh Pekerja @ Rp. 82,000.00 = Rp 24,600.00
0.015 Oh Mandor @ Rp. 120,000.00 = Rp 1,800.00
= Rp 43,800.00
۞ 1 m2 Membuat acian
Bahan ( SNI 2837:2008 ) 6.27
3.250 kg Semen portland @ Rp. 1,200.00 = Rp. 3,900.00
Total bahan = Rp. 3,900.00
Upah ( SNI 2837:2008 ) 6.27

0.200 oh Pekerja @ Rp. 82,000.00 = Rp. 16,400.00
0.100 oh Tukang batu @ Rp. 105,000.00 = Rp. 10,500.00
0.010 oh Kepala tukang @ Rp. 110,000.00 = Rp. 1,100.00
0.010 oh mandor @ Rp. 120,000.00 = Rp. 1,200.00
Total upah = Rp. 29,200.00
Total harga = Rp. 33,100.00
Total bahan dan upah = Rp. 34,755.00
۞ 1 m' Benangan sudut, alur kusen, kol plint

Bahan Membuat (An. 2008 SNI 6.20)
0.500 kg Portland semen @ Rp. 1,200.00 = Rp 600.00
0.013 m3 Pasir @ Rp. 125,000.00 = Rp 1,625.00
= Rp 2,225.00
Upah Membuat (An. SNI 2008 6.20)

0.080 Pekerja @ Rp. 82,000.00 = Rp 6,560.00
0.400 Tukang Batu @ Rp. 105,000.00 = Rp 42,000.00
0.040 Kepala Tukang @ Rp. 110,000.00 = Rp 4,400.00
0.004 Mandor @ Rp. 120,000.00 = Rp 480.00
= Rp 46,880.00

PEKERJAAN KERAMIK
۞ 1 m2 Pasang Lantai keramaik Ukuran (40 x 40) cm
Bahan ( SNI 7395:2008 ) 6.9
1.000 m2 Keramik 40 x 40 @ Rp. 45,000.00 = Rp 45,000.00
1.300 kg Semen warna @ Rp. 8,000.00 = Rp 10,400.00
= Rp 72,785.00
Upah ( SNI 7395:2008 ) 6.9
0.250 oh Pekerja @ Rp. 82,000.00 = Rp 20,500.00
0.125 oh Tukang batu @ Rp. 105,000.00 = Rp 13,125.00
0.013 oh Kepala tukang @ Rp. 110,000.00 = Rp 1,430.00
0.013 oh Mandor @ Rp. 120,000.00 = Rp 1,560.00
= Rp 36,615.00
۞ 1 m2 Pasang Lantai keramaik ( Kasar ) Ukuran (40 x 40) cm
Bahan ( SNI 7395:2008 ) 6.9
1.000 m2 Keramik 40 x 40 @ Rp. 65,000.00 = Rp 65,000.00
= Rp 92,785.00
Upah ( SNI 7395:2008 ) 6.9
0.250 oh Pekerja @ Rp. 82,000.00 = Rp 20,500.00
0.013 oh Mandor @ Rp. 120,000.00 = Rp 1,560.00
= Rp 36,615.00
۞ 1 m2 Memasang lantai keramik ukuran (25 x 25) cm

Bahan ( SNI 7395:2008 ) 6.36
1.000 m2 Ubin keramik @ Rp. 65,000.00 = Rp 65,000.00
= Rp 96,065.00
Upah ( SNI 7395:2008 ) 6.35
0.250 oh Pekerja @ Rp. 82,000.00 = Rp 20,500.00
0.013 oh Mandor @ Rp. 120,000.00 = Rp 1,560.00
= Rp 36,615.00
۞ 1 m2 Memasang dinding keramik ukuran (25 x 40) cm

Bahan ( SNI 7395:2008 ) 6.54
1.000 m2 Ubin keramik @ Rp. 70,000.00 = Rp 70,000.00
= Rp 98,930.00
Upah ( SNI 7395:2008 ) 6.35
0.250 oh Pekerja @ Rp. 82,000.00 = Rp 20,500.00
0.013 oh Mandor @ Rp. 120,000.00 = Rp 1,560.00
= Rp 36,615.00
Overhead + Provit 5% = Rp 6,777.25
۞ 1 m' Memasang Step Nossing 8 x 40

Bahan ( SNI 7395:2008 ) 6.24
2.500 bh Step Nossing @ Rp. 12,000.00 = Rp 30,000.00
0.003 m3 Pasir pasang @ Rp. 125,000.00 = Rp 375.00
0.100 kg Semen warna @ Rp. 8,000.00 = Rp 800.00
= Rp 32,543.00
Upah ( SNI 7395:2008 ) 6.24
0.090 oh Pekerja @ Rp. 82,000.00 = Rp 7,380.00
0.009 oh Kepala tukang @ Rp. 110,000.00 = Rp 990.00
0.005 oh Mandor @ Rp. 120,000.00 = Rp 600.00
. = Rp 18,420.00
PEKERJAAN PENGECATAN
۞ 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup )

0.100 Kg Plamir @ Rp. 17,500.00 = Rp 1,750.00
0.100 Kg Cat dasar @ Rp. 30,000.00 = Rp 3,000.00
0.260 Kg Cat penutup 2x @ Rp. 30,000.00 = Rp 7,800.00
= Rp 12,550.00
0.020 Oh Pekerja @ Rp. 82,000.00 = Rp 1,640.00
0.063 Oh Tukang cat @ Rp. 105,000.00 = Rp 6,615.00
0.0025 Oh Mandor @ Rp. 120,000.00 = Rp 300.00
. = Rp 9,248.00
۞ 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup ) Exterior

0.100 Kg Plamir @ Rp. 17,500.00 = Rp 1,750.00
0.100 Kg Cat dasar @ Rp. 65,000.00 = Rp 6,500.00
= Rp 25,150.00
0.020 Oh Pekerja @ Rp. 82,000.00 = Rp 1,640.00
0.0025 Oh Mandor @ Rp. 120,000.00 = Rp 300.00
. = Rp 9,248.00
۞ 1 m2 Pengecatan tembok lama ( 1x cat dasar, 2x cat penutup )
0.120 Kg Cat Dasar @ Rp. 30,000.00 = Rp 3,600.00
= Rp 6,750.00
0.028 Oh Pekerja @ Rp. 82,000.00 = Rp 2,296.00
0.0030 Oh Mandor @ Rp. 120,000.00 = Rp 360.00
. = Rp 6,058.00
PEKERJAAN KUSEN PLAFOND
۞ 1 M2 Pasang Langit -langit rangka besi hollow 40.40.2,modul 60 x 60 cm

Bahan Membuat ( An . SNI 6.9 )
4.0000 M' Rangka metal hollow 40.40.20 Rp - = Rp -
1.0000 Ls Assesories ( Perkuatan , Las , dll ) Rp - = Rp -
Total bahan = Rp. -
Upah Membuat ( An . SNI 6.9 )

0.3500 Oh Pekerja Rp 82,000.00 = Rp 28,700.00
0.3500 Oh Tukang Kayu Rp 105,000.00 = Rp 36,750.00
0.0350 Oh Kepala Tukang Rp 110,000.00 = Rp 3,850.00
0.018 Oh Mandor Rp 120,000.00 = Rp 2,160.00

۞ 1 M2 Pasang Langit -langit gypsum board tebal : 9 mm

Bahan Membuat ( An . SNI 6.7 )
0.364 Lbr Gypsum board ( 120 x 240 x 9 mm ) Rp 63,000.00 = Rp 22,932.00
0.110 Ls Paku Sekrup Rp 250.00 = Rp 27.50
Upah Membuat ( An . SNI 6.7 )

0.100 Oh Pekerja Rp 82,000.00 = Rp 8,200.00
0.050 Oh Tukang Kayu Rp 105,000.00 = Rp 5,250.00
0.005 Oh Kepala Tukang Rp 110,000.00 = Rp 550.00
0.005 Oh Mandor Rp 120,000.00 = Rp 600.00

۞ 1 m’ Memasang list plafond gysum profil

Bahan ( SNI 2839:2008 ) 6.8
1.050 m' List gypsum @ Rp. 12,000.00 = Rp. 12,600.00
0.150 kg Tepung gypsum @ Rp. 23,000.00 = Rp. 3,450.00
Upah ( SNI 2839:2008 ) 6.8

0.060 oh Pekerja @ Rp. 82,000.00 = Rp. 4,920.00
0.060 oh Tukang kayu @ Rp. 105,000.00 = Rp. 6,300.00
0.006 oh Kepala tukang @ Rp. 110,000.00 = Rp. 660.00
0.003 oh Mandor @ Rp. 120,000.00 = Rp. 360.00
PEKERJAAN ATAP
1 m2 Pasang atap genteng Mantili

20.000 m2 Genteng Mantili @ Rp. 12,000.00 = Rp 240,000.00
= Rp 240,000.00
0.150 Oh Pekerja @ Rp. 82,000.00 = Rp 12,300.00
0.008 Oh Mandor @ Rp. 120,000.00 = Rp 960.00
= Rp 22,015.00
Total = 262,015.00
1 m' Pasang genteng bubung Mantili

3.500 Bh Genteng bubung Mantili @ Rp. 7,500.00 = Rp 26,250.00
= Rp 39,850.00
0.400 Oh Pekerja @ Rp. 82,000.00 = Rp 32,800.00
0.002 Oh Mandor @ Rp. 120,000.00 = Rp 240.00
= Rp 56,240.00
Total = 96,090.00
۞ 1 m' Memasang Kalsiplank ukuran (2 x 30) cm

Bahan ( SNI 3434:2008 ) 6.21
1.00 m' Kalsiplank @ Rp. 45,000.00 = Rp 45,000.00
0.10 kg Paku 5 cm - 7 cm @ Rp. 17,000.00 = Rp 1,700.00
= Rp 46,700.00
Upah ( SNI 3434:2008 ) 6.21
0.10 oh Pekerja 82,000.00 = Rp 8,200.00
0.20 oh Tukang kayu 105,000.00 = Rp 21,000.00
0.02 oh Kepala tukang 110,000.00 = Rp 2,200.00
0.01 oh Mandor 120,000.00 = Rp 600.00
= Rp 32,000.00
۞ 1 m2 Pasang atap alluminium

1.05 m2 Atap alluminium glmbg tbl 0.55 @ Rp. 75,000.00 = Rp 78,750.00
0.02 Kg Paku hak panjang 15 cm @ Rp. 95,000.00 = Rp 1,900.00
= Rp
Upah An. SNI 6.40.2
0.15 Oh Pekerja @ Rp. 82,000.00 = Rp 12,300.00
0.006 Oh Mandor @ Rp. 120,000.00 = Rp 720.00
= Rp 92,650.00
1 m' Memasang’ talang datar/ jurai seng bjls 28 lebar 60 cm
Bahan ( SNI 7393:2008 ) 6.18
1.050 m' Seng plat 95,000.00 = Rp 99,750.000
0.015 kg Paku 1 - 2.5 cm 17,000.00 = Rp 255.000
0.019 m3 Papan kayu kelas II / III 1,700,000.00 = Rp 32,300.000
= Rp 132,305.000
Upah ( SNI 7393:2008 ) 6.18
0.200 oh Pekerja 82,000.00 = Rp 16,400.000
0.400 oh Tukang 105,000.00 = Rp 42,000.000
0.025 oh Kepala tukang 110,000.00 = Rp 2,750.000
0.010 oh Mandor 120,000.00 = Rp 1,200.000
= Rp 62,350.00
1 Kg Pasang rangka atap baja
BahanAn. SNI ( Revisi ) 6.1.1
1.150 Kg Besi profil WF 8,500.00 = Rp 9,775.00
0.080 Kg Meni Besi 40,000.00 = Rp 3,200.00
= Rp 12,975.00
0.060 Oh Pekerja 82,000.00 = Rp 4,920.00
0.060 Oh Tukang besi 105,000.00 = Rp 6,300.00
0.006 Oh Kepala tukang 110,000.00 = Rp 660.00
0.003 Oh Mandor 120,000.00 = Rp 360.00
= Rp 12,240.00
= Rp 25,215.00
= Rp 1,260.75
= Rp 26,475.75
PEKERJAAN SANITAIR
1. Memasang 1 buah kloset duduk/monoblok

1.000 Bh Kloset duduk/monoblok @ Rp. 1,250,000.00 = Rp 1,250,000.00
6% harga kloset = Perlengkapan @ Rp. 75,000.00 = Rp 75,000.00
= Rp 1,325,000.00
3.300 Oh Pekerja @ Rp. 82,000.00 = Rp 270,600.00
0.1600 Oh Mandor @ Rp. 120,000.00 = Rp 19,200.00
= Rp 405,410.00
۞ Memasang 1 buah floor drain
1.000 Bh Floor drain @ Rp. 45,000.00 = Rp 45,000.00
= Rp 45,000.00
0.010 Oh Pekerja @ Rp. 82,000.00 = Rp 820.00
0.005 Oh Mandor @ Rp. 120,000.00 = Rp 600.00
= Rp 13,020.00
۞ Memasang 1 m' pipa PVC klas D ø 3"

1.200 m' Pipa PVC @ Rp. 17,500.00 = Rp 21,000.00
35% harga pipa = Perlengkapan @ Rp. 6,125.00 = Rp 6,125.00
= Rp 27,125.00
Upah An. SNI 6.14.2
0.081 Oh Pekerja @ Rp. 82,000.00 = Rp 6,642.00
0.0041 Oh Mandor @ Rp. 120,000.00 = Rp 492.00
. = Rp 22,794.00
۞ Memasang 1 buah kran ø 3/4" atau 1/2"
1.000 Bh Kran air @ Rp. 75,000.00 Rp 75,000.00
0.025 Bh Seal tape @ Rp. 3,500.00 Rp 87.50
Total Bahan Rp 75,087.50

0.010 Oh Pekerja @ Rp. 82,000.00 Rp 820.00
0.100 Oh Tukang batu @ Rp. 105,000.00 Rp 10,500.00
0.010 Oh Kepala tukang @ Rp. 110,000.00 Rp 1,100.00
0.005 Oh Mandor @ Rp. 120,000.00 Rp 600.00
Total Upah Rp 13,020.00
Total Upah dan Bahan = Rp 88,107.50
Overhead 5 % = Rp 4,405.38
Jumlah Total = Rp 92,512.88
۞ Memasang 1 buah kran ø 3/4" atau 1/2" ( Kran Panjang )

1.000 Bh Kran air @ Rp. 125,000.00 Rp 125,000.00
0.025 Bh Seal tape @ Rp. 37,500.00 Rp 937.50

0.010 Oh Pekerja @ Rp. 82,000.00 Rp 820.00
0.005 Oh Mandor @ Rp. 120,000.00 Rp 600.00
Overhead 5 % = Rp 6,947.88
۞ Memasang 1 buah kran ø 3/4" atau 1/2" ( Jet Washer )
1.000 Bh Kran air @ Rp. 75,000.00 Rp 75,000.00
0.025 Bh Seal tape @ Rp. 37,500.00 Rp 937.50

0.010 Oh Pekerja @ Rp. 82,000.00 Rp 820.00
0.005 Oh Mandor @ Rp. 120,000.00 Rp 600.00
Overhead 5 % = Rp 4,447.88
۞ Memasang 1 buah kloset jongkok porselen

1.000 Bh Kloset jongkok porselen @ Rp. 350,000.00 Rp 350,000.00
2.000 Kg Semen portland @ Rp. 1,200.00 Rp 2,400.00
0.010 m3 Pasir pasang @ Rp. 125,000.00 Rp 1,250.00
0.500 Oh Pekerja @ Rp. 82,000.00 Rp 41,000.00
0.160 Oh Mandor @ Rp. 120,000.00 Rp 19,200.00
Overhead 5 % = Rp 22,567.50
۞ Memasang 1 m' pipa PVC klas D ø 4"
1.200 m' Pipa PVC @ Rp. 25,000.00 Rp 30,000.00
35% harga pipa = Perlengkapan @ Rp. 8,750.00 Rp 8,750.00
Rp 38,750.00
0.081 Oh Pekerja @ Rp. 82,000.00 Rp 6,642.00
0.0041 Oh Mandor @ Rp. 120,000.00 Rp 492.00
Rp 22,794.00
Overhead 5 % = Rp 3,077.20
۞ Memasang 1 m' pipa PVC tipe AW ø 2"

1.2 m' Pipa PVC @ Rp. 15,000.00 = Rp 18,000.00
= Rp 20,700.00
0.036 Oh Pekerja @ Rp. 82,000.00 = Rp 2,952.00
0.0018 Oh Mandor @ Rp. 120,000.00 = Rp 216.00
Rp 10,128.00
Overhead 5 % = Rp 1,541.40
۞ Memasang 1 buah wastafel
1.000 Bh Wastafel @ Rp. 400,000.00 = Rp 400,000.00
12% harga wstfel. = Perlengkapan @ Rp. 48,000.00 = Rp 5,760.00
= Rp 537,960.00
0.200 Oh Pekerja @ Rp. 82,000.00 = Rp 16,400.00
0.100 Oh Mandor @ Rp. 120,000.00 = Rp 12,000.00
Rp 197,150.00
Overhead 5 % = Rp 36,755.50
27. Memasang 1 m' pipa PVC tipe AW ø 1"
1.2 m' Pipa PVC @ Rp. 10,000.00 = Rp 12,000.00
= Rp 13,800.00
0.036 Oh Pekerja @ Rp. 82,000.00 = Rp 2,952.00
0.0018 Oh Mandor @ Rp. 120,000.00 = Rp 216.00
Rp 10,128.00
Overhead 5 % = Rp 1,196.40
33. Memasang 1 buah bak cuci piring stainless steel
1 Bh Bak cuci stainless steel @ Rp. - = Rp -
1 set Water drain + assesories @ Rp. - = Rp -
= Rp -
0.03 Oh Pekerja @ Rp. 82,000.00 = Rp 2,460.00
0.0015 Oh Mandor @ Rp. 120,000.00 = Rp 180.00
Rp 37,440.00
Overhead 5 % = Rp 1,872.00
Analisa Pas . Kusen Pintu Dan Jendela
1 Pekerjaan Pemasangan Kusen
1 Memasang 1 m Kusen Alluminium

Bahan :
1.100 m Profil Alluminium @ Rp. 75,000.00 = Rp. 82,500.00
2.000 Buah Skrup Fixer @ Rp. 750.00 = Rp. 1,500.00
0.060 Tube Sealant @ Rp. 25,000.00 = Rp. 1,500.00
Upah : 0.043 Oh Pekerja @ Rp. 82,000.00 = Rp. 3,526.00

0.043 Oh Tukang Khusus Allluminium @ Rp. 105,000.00 = Rp. 4,515.00
0.0043 Oh Kepala Tukang @ Rp. 110,000.00 = Rp. 473.00
0.0021 Oh Mandor @ Rp. 120,000.00 = Rp. 252.00
= Rp. 8,766.00
Total Harga = 94,266.00
Overhead + Provit 5 % = 4,713.30
Total dan Bahan = Rp. 98,979.30
2 Memasang 1 m2 Pintu Alluminium Strip lebar 8 Cm

Bahan :
4.400 m' Profil Alluminium @ Rp. 75,000.00 = Rp. 330,000.00
14.600 Buah Alluminium Strip @ Rp. 56,000.00 = Rp. 817,600.00
Total Bahan = Rp. 1,147,600.00

0.0042 Oh Mandor @ Rp. 120,000.00 = Rp. 504.00
= Rp. 17,334.00
Total Harga = 1,164,934.00
Total dan Bahan = Rp. 1,223,180.70
3 Memasang 1 m2 Pintu Kaca Rangka Alluminium

Bahan :
4.400 m' Pintu Alluminium @ Rp. 85,000.00 = Rp. 374,000.00
4.500 m' Kaca @ Rp. 85,000.00 = Rp. 382,500.00
0.270 Tube Sealant @ Rp. 25,000.00 = Rp. 6,750.00

0.005 Oh Mandor @ Rp. 120,000.00 = Rp. 600.00
= Rp. 17,485.00
4 Memasang 1 m2 Kaca mati

Bahan :
1.100 m2 Kaca @ Rp. 85,000.00 = Rp. 93,500.00

0.150 Oh Tukang @ Rp. 105,000.00 = Rp. 15,750.00
0.001 Oh Mandor @ Rp. 120,000.00 = Rp. 90.00
= Rp. 18,720.00
5 Memasang 1 m2 Kaca mati

Bahan :
1.100 m2 Kaca @ Rp. 125,000.00 = Rp. 137,500.00

0.165 Oh Tukang @ Rp. 105,000.00 = Rp. 17,325.00
0.00080 Oh Mandor @ Rp. 120,000.00 = Rp. 96.00
= Rp. 20,589.00
Pasang Pintu dan Jendela
۞ Tipe P.3 kusen alumunium 4", pintu aluminium + kaca polos + accessories 1.000 unit ### ###
- Kusen Aluminium 4" tebal 1.2mm ex. YKK (Putih ) 5.300 m1 98,979.300 524,590.290
- Daun Pintu rangka aluminium 2.400 m2 819,771.750 1,967,452.200
Accessories :
- Engsel pintu ex 6.000 bh 44,856.000 269,136.000
- Lockcase ex 1.000 set 425,271.000 425,271.000
- Lever Handle ex 2.000 Psg 65,205.000 130,410.000
۞ Tipe P.4 kusen alumunium 4",pintu aluminium + kaca polos + accessories 1.000 unit ### ###
Accessories :
- Lockcase ex 1.000 set 425,271.000 425,271.000
- Daun Pintu rangka aluminium 1.316 m2 1,223,180.700 1,609,705.801
Accessories :
- Lockcase ex 1.000 set 425,271.000 425,271.000
- Daun Pintu rangka aluminium 1.120 m2 1,223,180.700 1,369,962.384
Accessories :
- Lockcase ex 1.000 set 425,271.000 425,271.000
۞ Tipe J.1 kusen alumunium 4", jendela aluminium + kaca polos + accessories 1.000 unit ### ###
- Kusen Aluminium 4" tebal 1.2mm ex. YKK (Putih ) 10.800 m1 98,979.300 1,068,976.440
- Daun Jendela rangka aluminium 1.901 m2 819,771.750 1,558,222.142
Accessories :
- Engsel Jendela 6.000 bh 47,208.000 283,248.000
- Friction stay jendela 6.000 Psg 40,656.000 243,936.000
- Grendel 3.000 bh 47,208.000 141,624.000
- Daun Jendela rangka aluminium 1.920 m2 819,771.750 1,573,961.760
Accessories :
- Grendel 1.000 bh 47,208.000 47,208.000
- Kaca polos t = 8 mm 6.710 m2 165,993.450 1,113,816.050
- Daun Jendela rangka aluminium 1.020 m2 819,771.750 836,167.185
Accessories :
- Grendel 1.000 bh 47,208.000 47,208.000
۞ Tipe J.6 ( BV )kusen alumunium 4", jendela aluminium + kaca polos + accessories 1.000 unit 201,729.000 201,729.000
- Kaca polos t=5mm 0.200 m2 117,831.000 23,566.200
۞ Tipe P.J kusen alumunium 4", pintu aluminium + kaca polos + accessories 1.000 unit ### ###
Accessories :
- Lockcase ex 1.000 set 425,271.000 425,271.000
- Grendel 2.000 bh 47,208.000 94,416.000
PEKERJAAN PENGGANTUNG , PENGUNCI , DAN KACA
۞ 1 buah pasang kunci tanam besar 2 x putar

Bahan An. SNI 6.2.1
1.000 Bh Kunci tanam besar 2 x putar @ Rp. 350,000.00 = Rp 350,000.00
= Rp 350,000.00
Upah An. SNI 6.2.2
0.010 Oh Pekerja @ Rp. 82,000.00 = Rp 820.00
0.005 Oh Mandor @ Rp. 120,000.00 = Rp 600.00
= Rp 55,020.00
۞ 1 buah pasang engsel pintu

Bahan An. SNI 6.5.1
1.000 Bh Engsel pintu @ Rp. 24,000.00 = Rp 24,000.00
= Rp 24,000.00
Upah An. SNI 6.5.2
0.015 Oh Pekerja @ Rp. 82,000.00 = Rp 1,230.00
0.00075 Oh Mandor @ Rp. 120,000.00 = Rp 90.00
= Rp 18,720.00
۞ 1 buah pasang engsel jendela
1.000 Bh Engsel Jendela @ Rp. 20,000.00 = Rp 20,000.00
= Rp 20,000.00
Upah An. SNI 6.11.2
0.020 Oh Pekerja @ Rp. 82,000.00 = Rp 1,640.00
0.001 Oh Mandor @ Rp. 120,000.00 = Rp 120.00
= Rp 24,960.00
1 buah pasang grendel jendela

1.000 Bh Grendel Jendela @ Rp. 20,000.00 = Rp 20,000.00
= Rp 20,000.00
Upah An. SNI ) 6.11.2
0.020 Oh Pekerja @ Rp. 82,000.00 = Rp 1,640.00
0.001 Oh Mandor @ Rp. 120,000.00 = Rp 120.00
= Rp 24,960.00
Overhead + Provit 5% = 2,248.00
۞ 1 buah pasang kait angin
Bahan An. SNI 6.9.1
1.000 Bh Kait angin @ Rp. 20,000.00 = Rp 20,000.00
= Rp 20,000.00
Upah An. SNI 6.9.2
0.015 Oh Pekerja @ Rp. 82,000.00 = Rp 1,230.00
0.00075 Oh Mandor @ Rp. 120,000.00 = Rp 90.00
= Rp 18,720.00
۞ 1 buah pasang pegangan pintu/door holder
1 Bh Door holder @ Rp. - = Rp -
= Rp -
Upah An. SNI 6.12.2
0.050 Oh Pekerja @ Rp. 82,000.00 = Rp 4,100.00
0.00250 Oh Mandor @ Rp. 120,000.00 = Rp
= Rp 62,100.00
PEKERJAAN ELEKTRIKAL
TTK Pas . Box Panel

1.000 bh Box Panel 1,250,000.00 = Rp 1,250,000.000
8.000 bh MCB 10 A 125,000.00 = Rp 1,000,000.000
1.000 bh MCB 25 A 175,000.00 = Rp 175,000.000
6.000 m Kabel NYM 3 X 2,5 mm2 8,500.00 = Rp 51,000.000
0.500 org/hr Pekerja 82,000.00 = Rp 41,000.000
1.000 org/hr Tukang Listrik 105,000.00 = Rp 105,000.000
1.000 org/hr Kepala tukang Listrik 110,000.00 = Rp 110,000.000
0.000 org/hr Mandor 120,000.00 = Rp -
Harga satuan pekerjaan = Rp 2,868,600.00
TTK Pas . Instalasi Stop Kontak

6.000 m Kabel NYM 3 X 2,5 mm2 8,500.00 = Rp 51,000.000
0.500 bh Isolasi 7,500.00 = Rp 3,750.000
3.000 bh Klem 1,000.00 = Rp 3,000.000
0.050 org/hr Pekerja 82,000.00 = Rp 4,100.000
0.100 org/hr Mandor 120,000.00 = Rp 12,000.000
TTK Pas . Instalasi Lampu

6.000 m Kabel NYM 3 X 2,5 mm2 8,500.00 = Rp 51,000.000
0.500 bh Isolasi 7,500.00 = Rp 3,750.000
3.000 bh Klem 1,000.00 = Rp 3,000.000
0.050 org/hr Pekerja 82,000.00 = Rp 4,100.000
0.100 org/hr Mandor 120,000.00 = Rp 12,000.000
BH Pas . Saklar Engkel

1.000 m Saklar Tunggal 37,500.00 = Rp 37,500.000
1.000 bh Mangkok Listrik - = Rp -
0.250 bh Isolasi 7,500.00 = Rp 1,875.000
0.100 org/hr Pekerja 82,000.00 = Rp 8,200.000
0.025 org/hr Mandor 120,000.00 = Rp 3,000.000
BH Pas . Saklar Double

1.000 m Saklar Ganda 35,000.00 = Rp 35,000.000
0.250 bh Isolasi 7,500.00 = Rp 1,875.000
0.100 org/hr Pekerja 82,000.00 = Rp 8,200.000
0.025 org/hr Mandor 120,000.00 = Rp 3,000.000
BH Pas . Saklar Hotel
1.000 m Saklar Ganda - = Rp -
0.250 bh Isolasi 7,500.00 = Rp 1,875.000
0.100 org/hr Pekerja 82,000.00 = Rp 8,200.000
0.025 org/hr Mandor 120,000.00 = Rp 3,000.000
BH Pas . Stop Kontak

1.000 m Stop Kontak 45,000.00 = Rp 45,000.000
1.000 bh Mangkok Listrik 15,000.00 = Rp 15,000.000
0.250 bh Isolasi 7,500.00 = Rp 1,875.000
0.100 org/hr Pekerja 82,000.00 = Rp 8,200.000
0.025 org/hr Mandor 120,000.00 = Rp 3,000.000
BH Pas . Fiting Plafond + Lampu SL

1.000 m Fitting Plafond + Lampu SL 175,000.00 = Rp 175,000.000
0.250 bh Isolasi 7,500.00 = Rp 1,875.000
0.100 org/hr Pekerja 82,000.00 = Rp 8,200.000
0.025 org/hr Mandor 120,000.00 = Rp 3,000.000
BH Pas . Lampu Baret

1.000 m Lampu Baret - = Rp -
0.250 bh Isolasi 7,500.00 = Rp 1,875.000
0.100 org/hr Pekerja 82,000.00 = Rp 8,200.000
0.025 org/hr Mandor 120,000.00 = Rp 3,000.000
BH Pas . Down Light

1.000 m Down Light - = Rp -
0.250 bh Isolasi 7,500.00 = Rp 1,875.000
0.100 org/hr Pekerja 82,000.00 = Rp 8,200.000
0.025 org/hr Mandor 120,000.00 = Rp 3,000.000
DAFTAR HARGA BAHAN BANGUNAN DAN UPAH KERJA
NO. NAMA / JENIS BAHAN SATUAN HARGA

SATUAN BAHAN
1 2 3 4 5
A. BAHAN TAMBANG & BATU
1 Pasir Urug / Tanah katel. m3 Rp. 108,000.00
2 Pasir Pasang m3 Rp. 158,000.00
3 Pasir Cor m3 Rp. 158,000.00
4 Sirtu urug m3 Rp. 100,000.00
5 Tanah Urug m3 Rp. 75,000.00
6 Batu Kali Pecah 15/20 Gunung m3 Rp. 181,000.00
7 Batu Kali m3 Rp. 138,000.00
8 Batu Kali Pecah 2/3 ( mesin ) m3 Rp. 195,000.00
9 Batu bata bh Rp. 650.00
10 Batu Alur/ GRC m2 Rp. 85,000.00
11 Batu gilang/tempel m2 Rp. 70,000.00
12 Semen 40 kg zak Rp. 61,000.00
13 Semen 1kg 1Kg Rp. 1,525.00
14 Semen warna 1Kg Rp. 10,000.00
15 Semen putih ( Azano / Tiga Roda ) zak Rp. 96,500.00
16 Roster bh Rp. 24,000.00
B BAHAN LANTAI.
1 Granit tile 60x60 cm Motif (KW 1) m2 Rp. 155,000.00
2 Tegel keramik 30x30 cm Motif ( KW I ) m2 Rp. 50,000.00
3 Dinding GRC m2 Rp. 110,000.00
4 Keramik dinding 30x60 cm ( KW I ) m2 Rp. 90,000.00
5 Buis Beton U 20 bh Rp. 27,500.00
C BAHAN KAYU.
1 Kayu dolken galam btg Rp. 25,000.00
2 Papan begesting (MC) m3 Rp. 4,000,000.00
3 Kayu Papan klas II m3 Rp. 9,000,000.00
4 Kayu Papan Kelas III m3 Rp. 5,200,000.00
5 Kayu balok klas II m3 Rp. 8,300,000.00
6 Kayu balok Kelas III m3 Rp. 5,600,000.00
D. BAHAN TRIPLEKS / KAYU LAPIS.

1 Playwood 120.240. x 9 mm lbr Rp. 134,500.00
2 Triplek 120.240. x 9 mm lbr Rp. 113,000.00
3 Triplek 120.240. x 4 mm lbr Rp. 66,000.00
4 Woodplank 2 x 20 cm m' Rp. 15,000.00
5 Eternit Super rata 100 x 100 cm m2 Rp. 17,500.00
6 Tepung Gypsum kg Rp. 12,000.00
7 List Gypsum m' Rp. 13,700.00
E. BAHAN ALUMINIUM
1 Profil Aluminium 4 " m' Rp. 110,000.00
2 Skrup fixer bh Rp. 10,000.00
3 sealant Tube Rp. 10,000.00
4 Kaca m2 Rp. 85,000.00
5 Aluminium Strip m2 Rp. 20,000.00
F BAHAN BESI..
1 Besi beton polos. kg Rp. 9,800.00
2 Kawat bendrat kg Rp. 15,000.00
3 Paku reng kg Rp. 14,000.00
4 Paku usuk kg Rp. 13,500.00
5 Paku asbes kg Rp. 20,000.00
6 Paku sekrup bh Rp. 1,300.00
7 Mur Baut bh Rp. 2,500.00
G BAHAN PENUTUP ATAP

1 Bubungan Asbes Gelombang besar lbr Rp. 43,500.00
2 Bubungan Asbes Gelombang kecil lbr Rp. 30,000.00
3 Asbes Gelombang Besar 3,05 x 1,05 tebal 5 mm lbr Rp. 106,500.00
4 Asbes Gelombang Kecil 3,05 x 1,05 tebal 5 mm lbr Rp. 86,000.00
H BAHAN PIPA P.V.C..

1 Pipa PVC AW Ø 3/4" 4m m' Rp. 6,500.00
2 Pipa PVC D Ø 3" 4 m m' Rp. 12,375.00
3 Pipa PVC D Ø 4" 4m m' Rp. 17,250.00
4 Pipa PVC T Ø 3" bh Rp. 12,500.00
5 Pas. Kran Air 3/4 bh Rp. 24,500.00
I BAHAN PENGECATAN + POLITUR..
1 Kertas gosok lbr Rp. 3,500.00
2 Plamur tembok/ kayu kg Rp. 18,000.00
3 Cat tembok "Decolit/ Setara" kg Rp. 19,000.00
4 Cat Waterproof kg Rp. 40,000.00
5 Cat kayu Emco/ sejenis kg Rp. 49,000.00
6 Cat meni kg Rp. 23,000.00
7 Lem putih " RAJAWALI " kg Rp. 10,000.00
8 Lem kayu kg Rp. 11,000.00
9 Kuas Bh Rp. 8,000.00
10 Minyak Begesting Ltr Rp. 5,000.00
J BAHAN ELEKTRIKAL.
1 Lampu SL 20 w + Fitting bh Rp. 50,000.00
2 Lampu SL 10 w + Fitting bh Rp. 37,500.00
3 Stop Kontak "BROCO" bh Rp. 25,000.00
4 Saklar tunggal "BROCO" bh Rp. 15,000.00
5 Sakla ganda " BROCO " bh Rp. 23,500.00
6 Kabel NYA 1 X 2.5 mm m' Rp. 4,600.00
7 Pipa paralon 5/8 Ljr Rp. 2,000.00
8 Isolator bh Rp. 2,500.00
9 Las doof bh Rp. 1,000.00
10 Fitting Plafond bh Rp. 5,000.00
11 T dos PVC bh Rp. 1,300.00
DAFTAR UPAH KERJA ORANG per HARI
NO. URAIAN TENAGA KERJA SATUAN UPAH PERHARI
1 2 3 4
1 MANDOR Org / hr Rp. 80,000.00

2 KEPALA TUKANG Org / hr Rp. 75,000.00
3 TUKANG BATU Org / hr Rp. 70,000.00
4 TUKANG KAYU Org / hr Rp. 70,000.00
5 TUKANG BESI Org / hr Rp. 70,000.00
6 TUKANG CAT Org / hr Rp. 70,000.00
7 TUKANG LISTRIK Org / hr Rp. 70,000.00
8 PEKERJA Org / hr Rp. 60,000.00

Daftar Kuantitas Dan Harga & Schedule

Diunggah oleh

Hak Cipta:

Format Tersedia

Daftar Kuantitas Dan Harga & Schedule

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Daftar Kuantitas Dan Harga & Schedule

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI

RENCANA ANGGARAN BIAYA

No Uraian Pekerjaan Jumlah Harga Ket

I. PEKERJAAN PERSIAPAN Rp 7,593,819.00

II. PEKERJAAN TANAH DAN URUGAN Rp 64,013,922.33

III. PEKERJAAN PONDASI #REF!

IV. PEKERJAAN BETON #REF!

V. PEKERJAAN DINDING Rp 268,386,129.08

VI. PEKERJAAN ATAP Rp 422,763,844.24

VII. PEKERJAAN PINTU, KUSEN DAN JENDELA Rp 238,635,631.21

VIII. PEKERJAAN LANTAI #REF!

IX. PEKERJAAN PLAFON Rp 75,696,032.74

X PEKERJAAN PENGECATAN Rp 69,554,655.17

XI. PEKERJAAN SANITASI Rp 42,242,384.46

XII PEKERJAAN INSTALASI LISTRIK Rp 37,791,143.75

XIII PEKERJAAN AKSESORIS DAN LAIN-LAIN Rp 67,587,330.00

JUMLAH Rp. #REF!

PEKERJAAN BETON LANTAI - 2

NO JENIS PEKERJAAN BOBOT %

PEKERJAAN PONDASI #REF!

PEKERJAAN BETON LANTAI - 1 #REF!

PEKERJAAN BETON LANTAI - 2 #REF!

PEKERJAAN DINDING #REF!

PEKERJAAN ATAP #REF!

PEKERJAAN KUSEN, PINTU & JENDELA #REF!

PEKERJAAN LANTAI #REF!

PEKERJAAN PLAFOND #REF!

PEKERJAAN PENGECATAN #REF!

PEKERJAAN SANITAIR #REF!

PEKERJAAN LISTRIK #REF!

PEKERJAAN AKSESORIS #REF!

Rencana Fisik #REF! #REF! #REF! #REF!

JANGKA WAKTU 125 (Seratus Dua Puluh Lima) hari kalender

#REF! #REF! #REF!

#REF! #REF! #REF!

A Bahan Pasir dan Tanah

J. Bahan Kaca dan aluminium

K. Bahan Accecoris Kusen

M. Bahan lampu dan instalasi listrik

N Harga upah tenaga kerja

H PEKERJAAN PAS . BESI HOLLOW TANGGA

Sket Gambar Perhitungan Volume

II. PEKERJAAN TANAH DAN PONDASI

S Pondasi batu kali

Û Pondasi Rollag P = 20.60 x 0.3 x 0.4

Û Pondasi Setempat P1 = 0.80 x 0.80 x 0.2

2. Urugan Tanah Kembali Pondasi Batu Kali V = 0.25 x 95.41

3. Urugan Tanah Kembali Podasi Setempat V = 0.35 x 13.10

4. Urugan Tanah Urug = 0.35 x 8.25 x 68.00 x 1.20 = 235.62

Û Bawah Pondasi Rollag t : 5 cm V = ( 0.05 x 0.30 x 20.60 )

6. Pas. Aanstamping V = 0.20 x 0.80 x 216.85

7. Pas. Pondasi batu kali 1Pc : 6Ps 0.3 + 0.8

2. Kolom ( Foot Plat ) V1 = 0.25 x 0.35 x 1.7

3. Pasang Pondasi Strous Ø 35 P = 30 Bh

5. Pas. Kolom 25x35 ( K1 )

6. Pas. Kolom 30x30 ( K2 )

5. Pas. Kolom 15x15 ( K3 )

Û Lantai 2 P = 0.15 x 0.15 x 4.00 x 36 Bh