Gacoan Saiful)

PT.
UTAMA SUKSES ENJINIRING QUOTATION

General Contractor, Fabrication & Supply Surat Penawaran Harga
Jl. Boulevard Raya Ruko Blok AA15 No.1 Grand Wisata - Bekasi No P187-SPH-USE-IX-2023
Email : [email protected], [email protected] Date
Phone: (021) 8262-4729 HP: 0812-1830 7171 / 0812-888 0753 Reff
Rev.
Pekerjaan Outlet Mie Gacoan - Jl Tegar Beriman Cibinong Bogor
To : PT. PESTA PORA ABADI
Attn : Mr. Muhammad
CC :
Phone No :
Dear Sir,
Herewith we are pleased to quote you as follow :
Price
No Description Qty Unit Total (IDR)
(IDR)
A PEKERJAAN PERSIAPAN 1 lot Rp 87,015,519.78 Rp 87,015,519.78
B PEKERJAAN PAGAR KELILING 1 lot Rp 64,992,105.76 Rp 64,992,105.76
C PEKERJAAN LANDSCAPE 1 lot Rp 180,825,091.42 Rp 180,825,091.42
D PEKERJAAN BANGUNAN UTAMA (AREA DINE IN INDOOR) 1 lot Rp 321,183,456.30 Rp 321,183,456.30
E PEKERJAAN BANGUNAN KITCHEN & LOADING AREA 1 lot Rp 299,627,809.23 Rp 299,627,809.23
F PEKERJAAN BANGUNAN DINE IN SEMI OUTDOOR 1 lot Rp 86,988,360.35 Rp 86,988,360.35
G PEKERJAAN BANGUNAN DINE IN OUTDOOR 1 lot Rp 44,264,293.36 Rp 44,264,293.36
H PEKERJAAN BANGUNAN PENUNJANG 1 lot Rp 172,394,382.99 Rp 172,394,382.99
Total Rp 1,257,291,019
Rounded Rp 1,257,000,000
PPn 11% Rp 138,270,000
Grand total Rp 1,395,270,000
CONDITIONS :
- Delivery : 4 Minggu setelah SPK diterima

- Masa berlaku penawaran : 2 Minggu
- Term of Payment : - 30 % Pembayaran DP
: - 30 % Pembayaran setelah progress lapangan 30%
: - 5 % Retensi
Thank you for your cooperation and kind attention.
Best Regards,
PT. UTAMA SUKSES ENJINIRING
REKAPITULASI RAB
BILL OF QUANTITY
PEKERJAAN : PEMBANGUNAN RESTORAN MIE GACOAN CIBINONG

LOKASI : JL. TEGAR BERIMAN, KEC. CIBINONG, KAB. BOGOR - JAWA BARAT
TAHUN : 2023
NO. JENIS PEKERJAAN JUMLAH HARGA
1 2 3
A. PEKERJAAN PERSIAPAN
I. PEKERJAAN PERSIAPAN Rp -
II. PEKERJAAN PERSIAPAN ME Rp 87,015,519.78
B. PEKERJAAN PAGAR KELILING

I. PAGAR PRECAST Rp 23,044,238.72
II. PAGAR NON PRECAST Rp 41,947,867.04
C. PEKERJAAN LANDSCAPE
I. PEKERJAAN LANDSCAPE & PAVINGSTONE Rp 92,239,313.91
II. PEKERJAAN DUMPSTER Rp 1,919,231.96
III. PEKERJAAN RUMAH GENSET & RUMAH MESIN CS Rp 5,716,216.26
IV. PEKERJAAN IPAL Rp 30,015,959.86
V. PEKERJAAN GROUND WATER TANK (GWT) Rp 18,558,654.02
VI. PEKERJAAN ME LANDSCAPE Rp 32,375,715.42
D. PEKERJAAN BANGUNAN UTAMA (AREA DINE IN INDOOR)

I. PEKERJAAN TANAH Rp 10,126,349.94
II. PEKERJAAN BETON Rp 63,699,924.95
III. PEKERJAAN PASANGAN & PLESTERAN Rp 22,239,238.92
IV. PEKERJAAN LANTAI, DINDING & PLAFOND Rp -
V. PEKERJAAN BESI & KUSEN PINTU JENDELA Rp 490,000.00
VI. PEKERJAAN PENGECATAN Rp 11,074,764.40
VII. PEKERJAAN KONSTRUKSI ATAP BANGUNAN UTAMA Rp 152,927,895.26
VIII. PEKERJAAN LAIN-LAIN Rp -
IX. PEKERJAAN MEP DINE IN INDOOR Rp 60,625,282.84
E. PEKERJAAN BANGUNAN KITCHEN & LOADING AREA

I. PEKERJAAN TANAH Rp -
IV. PEKERJAAN DINDING PARTISI Rp -
V. PEKERJAAN PENUTUP LANTAI, DINDING, PLAFOND Rp 27,918,416.84
VI. PEKERJAAN KONSTRUKSI ATAP Rp 67,812,298.40
VII. PEKERJAAN PENGECATAN Rp 19,717,565.99
VIII. PEKERJAAN INSTALASI AIR +SANITASI Rp 1,605,446.83
IX. PEKERJAAN BESI & KUSEN PINTU JENDELA Rp 1,921,604.19
X. PEKERJAAN MEP KITCHEN & LOADING AREA Rp 55,622,229.20
F. PEKERJAAN BANGUNAN DINE IN SEMI OUTDOOR

I. PEKERJAAN TANAH Rp 1,671,495.00
IV. PEKERJAAN PENUTUP LANTAI, DINDING, PLAFOND Rp 14,974,028.99
V PEKERJAAN PENGECATAN Rp 951,146.36
VI. PEKERJAAN BESI & KUSEN PINTU JENDELA Rp 6,945,268.54
VII. PEKERJAAN KONSTRUKSI ATAP Rp -
VIII. PEKERJAAN LAIN-LAIN Rp 3,384,881.03
IX PEKERJAAN MEP BANGUNAN DINE IN SEMI OUTDOOR Rp 19,464,788.28
G. PEKERJAAN BANGUNAN DINE IN OUTDOOR

I. PEKERJAAN TANAH Rp 47,369.14
IV. PEKERJAAN PENGECATAN Rp -
V. PEKERJAAN MEJA KURSI CUSTOM BETON Rp 5,240,376.09
VI. PEKERJAAN PELAPIS LANTAI DAN LAIN-LAIN Rp -
VII. PEKERJAAN MEP DINE IN OUTDOOR Rp 19,345,736.76
H. PEKERJAAN BANGUNAN PENUNJANG

NO. JENIS PEKERJAAN JUMLAH HARGA
1 2 3
II. PEKERJAAN BETON Rp 976,000.00
IV. PEKERJAAN PENUTUP LANTAI DAN DINDING Rp -
V. PEKERJAAN ATAP & PLAFOND Rp -
VI. PEKERJAAN BESI & KUSEN PINTU JENDELA Rp -
VII. PEKERJAAN PENGECATAN Rp -
VIII. PEKERJAAN MEP PENUNJANG Rp 89,976,819.22
JUMLAH Rp 1,257,291,019.20
PPN 11% Rp 138,302,012.11
JUMLAH + PPN Rp 1,395,593,031.31
DIBULATKAN Rp 1,395,593,000.00
Terbilang :
Satu Milyar Tiga Ratus Sembilan Puluh Lima Juta Lima Ratus Sembilan Puluh Tiga Ribu Rupiah
Malang, ............................
Dibuat oleh :
Penyedia Jasa
PT UTAMA SUKSES ENJINIRING
Ir. Budi Utomo, S.T.,M.T.

Direktur
ENGINEER ESTIMATE
TAHUN : 2023
JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN HARGA MATERIAL HARGA JASA JUMLAH KETERANGAN
SATUAN
1 2 4 5 6 7 8
1 Uitset/pengukuran 1.00 Ls Rp -
Buang bekas galian, potong pohon, cabut akar dan buang (ke luar lokasi proyek) All area
2 1.00 Ls Rp -
Resto dan Trotoar
3 Pagar sementara dari seng gelombang tinggi 2 m 178.00 m Rp -
4 Pembuatan Direksi Keet ukuran 3x4 m 12.00 m2 Rp -
5 Pengadaan listrik kerja 3.00 bln Rp -
6 Pengadaan air kerja 3.00 bln Rp -
7 Pembongkaran bangunan eksisting Rp -
- Bongkar lantai trotoar 31.16 m2 Rp -
- Bongkar trotoar 3.74 m3 Rp -
Rp -
8 Pembuatan As Built Drawing 1.00 Ls Rp -
- MEP Rp -
- Struktur Rp -
- Arsitektur Rp -
9 Biaya Prelim Rp -
- Biaya Administrasi proyek 1.00 Ls Rp -
- Biaya Site Managemant Proyek 1.00 Ls Rp -
- Biaya pembuatan soft drawing dan hard copy 1.00 Ls Rp -
- Dokumentasi 1.00 Ls Rp -
- Biaya koordinasi lingkungan sekitar Non struktural ( Preman, LSM, Lingkungan 1.00 Ls Rp -
- Mobilisasi dan Demobilisasi alat dan pekerja 1.00 Ls Rp -
- Biaya pengurusan dan koordinasi obstacle 1.00 Ls Rp -
10 Alat Pelindung Diri (APD) 1.00 Ls Rp -
- Topi pelindung (safety helmet) Rp -
- Pelindung mata (goggles, spectacles) Rp -
- Sarung tangan Rp -
- Sepatu keselamatan Rp -
- Rompi keselamatan Rp -
- Full body harnesh Rp -
11 Pekerjaan Pematangan Tanah Rp -
- Pekerjaan Cut dan Fill area parkir 73.35 m3 Rp -
- Urugan sirtu untuk peninggian pail lantai 389.20 m3 Rp -
JUMLAH A Rp -

I. PAGAR PRECAST
1 Bobok batu kali untuk pondasi siklop
2 Pondasi Siklop 40x40x80 Cor Tanpa Pembesian 6.53 m3 Rp -
3 Pasang pondasi batu kali (1Pc:8Ps) untuk penambahan ketinggian 9.81 m3 Rp 527,600.00 Rp 85,000.00 Rp 612,600.00 Rp 6,010,984.35
4 Pasang Dinding Panel Precast 348.11 m2 Rp -
Spesifikasi : Rp -
- Panel Precast uk.40x240 tebal 5 cm Rp -
- Tulangan pembesian 5 mm SNI utk panel precast Rp -
- Kolom Precast uk. 17x17 cm tinggi 280 cm Rp -
- Tulangan wired 5 mm Stressing untuk kolom precast Rp -
- Mutu beton K-225 Rp -
5 Pengecatan cat eksterior untuk dasaran mural warna putih 303.31 m2 Rp 31,430.67 Rp 17,500.00 Rp 48,930.67 Rp 14,841,160.51
6 Pengecatan cat eksterior warna abu-abu belakang kitchen 44.80 m2 Rp 31,430.67 Rp 17,500.00 Rp 48,930.67 Rp 2,192,093.87
Rp -
JUMLAH B.I #VALUE! Rp 23,044,238.72
Rp -
II. PAGAR NON PRECAST Rp -
1 Sloof praktis 15/20 22.00 m Rp - Rp -
2 Kolom praktis 10/10 54.20 m Rp - Rp -
3 Ring praktis 10/20 22.00 m Rp - Rp - Rp -
4 Kolom dan balok frame untuk dinding signage 18/25 16.05 m Rp - Rp -
5 Kolom dan balok frame untuk dinding bata expose 18/25 39.60 m Rp - Rp - Rp -
6 Pasang dinding bata ringan 10x20x60 cm 79.60 m2 Rp 78,650.00 Rp 27,083.33 Rp 105,733.33 Rp 8,416,373.33
7 Pasang dinding bata ringan 10x20x60 cm untuk dinding coak ekspose 40.80 m2 Rp 78,650.00 Rp 27,083.33 Rp 105,733.33 Rp 4,313,920.00
8 Plesteran dinding 173.60 m2 Rp 57,345.24 Rp 18,000.00 Rp 75,345.24 Rp 13,079,933.33
9 Acian dinding 173.60 m2 Rp 8,066.67 Rp 17,000.00 Rp 25,066.67 Rp 4,351,573.33
10 Acian beton 29.48 m2 Rp 8,066.67 Rp 17,000.00 Rp 25,066.67 Rp 738,890.13
11 Benangan sudut 120.60 m Rp 5,407.50 Rp 10,000.00 Rp 15,407.50 Rp 1,858,144.50
12 Pasang roster dinding 20/20 cm, type Minimalis 268.00 bh Rp - Rp -
13 Pengecatan exterior warna putih untuk rooster 13.60 m2 Rp 31,430.67 Rp 17,500.00 Rp 48,930.67 Rp 665,457.07
14 Pengecatan exterior warna putih untuk dinding bata coak 47.60 m2 Rp 31,430.67 Rp 17,500.00 Rp 48,930.67 Rp 2,329,099.73
15 Finish coating roster sign dan bata coak 61.20 m2 Rp 31,430.67 Rp 17,500.00 Rp 48,930.67 Rp 2,994,556.80
16 Pengecatan exterior warna hitam untuk list dinding sign roster dan dinding expose 23.60 m2 Rp 31,430.67 Rp 17,500.00 Rp 48,930.67 Rp 1,154,616.94
17 Pengecatan eksterior warna putih untuk dasar mural 39.60 m2 Rp 31,430.67 Rp 17,500.00 Rp 48,930.67 Rp 1,937,654.40
18 Pengecatan eksterior warna hitam untuk list atas keramik interlock motif bata 2.20 m2 Rp 31,430.67 Rp 17,500.00 Rp 48,930.67 Rp 107,647.47
19 Pasang keramik dinding jenis interlock uk. 30x60 Motif Bata 26.40 m2 Rp - Rp -
20 Pasang kawat duri 5 susun + siku 40x40x4 mm finish zincromate + cat warna hitam 25.00 m Rp - Rp -
Rp -
JUMLAH B.II #VALUE! Rp 41,947,867.04
Rp -
C. PEKERJAAN LANDSCAPE Rp -
I. PEKERJAAN LANDSCAPE & PAVINGSTONE Rp -
1 Pemadatan urugan menggunakan alat berat vibro roller 6 ton untuk area parkiran 185.75 m3 Rp - Rp -
2 Pemadatan urugan menggunakan baby roller 1 ton untuk lorong kitchen dan semi 10.92 m3 Rp - Rp -
3 Tes CBR Rp - Rp -
- CBR minimal 5% - titik Rp - Rp - Rp -
- CBR minimal 25% 5.00 titik Rp - Rp -
- CBR minimal 25% 2.00 titik Rp - Rp -
4 Urugan pasir bawah paving tebal 7cm 45.20 m3 Rp - Rp -
5 Pasang pavingstone tebal 6 cm mutu K-250 untuk area parkir 645.77 m2 Rp - Rp -
6 Pekerjaan plat beton area loading dock Rp - Rp -
Spesifikasi : Rp - Rp -
- Cor beton tebal 20 cm 44.54 m3 Rp 934,200.00 Rp 97,300.00 Rp 1,031,500.00 Rp 45,943,010.00
- Pembesian 222.70 m2 Rp 12,200.00 Rp 2,000.00 Rp 14,200.00 Rp 3,162,340.00
- Dowel besi 16mm P=50cm @jarak 25cm + pipa conduit 20mm 227.27 kg Rp 12,200.00 Rp 2,000.00 Rp 14,200.00 Rp 3,227,185.15
- Joint sealent beton warna hitam 50.40 m Rp - Rp -
- Bekisting 16.80 m2 Rp 114,297.00 Rp 45,000.00 Rp 159,297.00 Rp 2,676,189.60
- Plastik cor 222.70 m2 Rp 5,000.00 Rp 1,500.00 Rp 6,500.00 Rp 1,447,550.00
- Finishing garuk 222.70 m2 Rp - Rp -
7 Pengecatan warna kuning untuk marka parkir (hanya border saja) 219.40 m Rp - Rp -
8 Pengecatan warna kuning dan hitam untuk marka loading dock traficote 25.40 m2 Rp - Rp -
9 Pekerjaan trotoar Rp - Rp -
a. Pembuatan ramp ke loading dock Rp - Rp -
- Cor beton tebal 20 cm 10.57 m3 Rp 934,200.00 Rp 97,300.00 Rp 1,031,500.00 Rp 10,900,892.00
- Pembesian 52.84 m2 Rp 12,200.00 Rp 2,000.00 Rp 14,200.00 Rp 750,328.00
- Bekisting 5.92 m2 Rp 114,297.00 Rp 45,000.00 Rp 159,297.00 Rp 943,038.24
- Plastik cor 52.84 m2 Rp 5,000.00 Rp 1,500.00 Rp 6,500.00 Rp 343,460.00
b. Pekerjaan finishing lantai trotoar dan ramp Rp - Rp -
- Pasang lantai material eksisting (include jalur difabel) trotoar 14.76 m2 Rp - Rp -
- Pasang lantai material baru (include jalur difabel) trotoar 14.76 m2 Rp - Rp - Rp -
10 Batu koral tabur Rp - Rp -
- Rabatan tebal 5cm 1.60 m3 Rp 733,300.00 Rp 175,000.00 Rp 908,300.00 Rp 1,448,738.50
- Acian beton 31.90 m2 Rp 8,066.67 Rp 17,000.00 Rp 25,066.67 Rp 799,626.67
- Batu cor split 3x3 cm tebal 6cm 31.90 m2 Rp 35,000.00 Rp 35,000.00 Rp 1,116,500.00
11 Pekerjaan taman IPAL dan samping Rp - Rp -
- Pasangan bata ringan untuk badukan taman samping 15.84 m2 Rp 78,650.00 Rp 27,083.33 Rp 105,733.33 Rp 1,674,816.00
- Plesteran badukan taman samping 18.96 m2 Rp 57,345.24 Rp 18,000.00 Rp 75,345.24 Rp 1,428,545.71
- Acian badukan taman samping 18.96 m2 Rp 8,066.67 Rp 17,000.00 Rp 25,066.67 Rp 475,264.00
- Pengecatan eksterior warna abu-abu untuk badukan taman samping 18.96 m2 Rp 31,430.67 Rp 17,500.00 Rp 48,930.67 Rp 927,725.44
- Pasangan kanstin untuk taman IPAL 14.85 m Rp - Rp -
- Pengecatan warna hitam dan kuning untuk kanstin taman IPAL 7.43 m2 Rp 31,430.67 Rp 17,500.00 Rp 48,930.67 Rp 363,310.20
- Tanah katel 8.35 m3 Rp - Rp -
- Rumput gajah mini 22.48 m2 Rp - Rp -
- Calathea pisang-pisangan jarak @30cm t=80-100cm untuk taman samping 1.00 Ls Rp - Rp -
12 Pembuatan gril besi untuk tutup saluran Rp - Rp -
JUMLAH HARGA
SATUAN
- Baja UNP 100x50x5 104.91 kg Rp 15,900.00 Rp 12,600.00 Rp 28,500.00 Rp 2,989,840.00

- Baut Anchor Ø12 mm 8.00 bh Rp 15,900.00 Rp 12,600.00 Rp 28,500.00 Rp 228,000.00
13 Pasang pondasi batu kali dan lanscape trotoar Rp - Rp -
- Urugan tanah 28.03 m3 Rp 3,000.00 Rp 75,000.00 Rp 78,000.00 Rp 2,186,340.00
- Pasang pondasi batu kali (1Pc:8Ps) 5.72 m3 Rp 527,600.00 Rp 85,000.00 Rp 612,600.00 Rp 3,504,072.00
- Sloof 10/30 untuk parapet Rp - Rp -
*Cor beton 0.66 m3 Rp 934,200.00 Rp 97,300.00 Rp 1,031,500.00 Rp 680,790.00
*Pembesian 77.57 kg Rp 12,200.00 Rp 2,000.00 Rp 14,200.00 Rp 1,101,543.06
*Bekisting 13.20 m2 Rp 114,297.00 Rp 45,000.00 Rp 159,297.00 Rp 2,102,720.40
- Acian beton 15.40 m2 Rp 8,066.67 Rp 17,000.00 Rp 25,066.67 Rp 386,026.67
- Benangan sudut 44.00 m Rp 5,407.50 Rp 10,000.00 Rp 15,407.50 Rp 677,930.00
- Pengecatan eksterior warna abu-abu untuk sloof 15.40 m2 Rp 31,430.67 Rp 17,500.00 Rp 48,930.67 Rp 753,532.27
- Tanah katel 0.92 m3 Rp - Rp - Rp - Rp -
- Rumput gajah mini 4.59 m2 Rp - Rp - Rp - Rp -
Rp -
JUMLAH C.I #VALUE! Rp 92,239,313.91
Rp -
II. PEKERJAAN DUMPSTER Rp -
1 Pasangan rollag 1 bata (1Pc:6Ps) 1.21 m2 Rp - Rp -
2 Pasang dinding bata ringan 60x20x10 cm 9.53 m2 Rp 78,650.00 Rp 27,083.33 Rp 105,733.33 Rp 1,007,638.67
3 Kolom praktis 10/10 4.40 m Rp - Rp - Rp -
4 Rabatan lantai tebal 5 cm 0.30 m3 Rp 733,300.00 Rp 175,000.00 Rp 908,300.00 Rp 272,490.00
5 Pasang keramik dinding 2 sisi uk.30x30 cm (Warna Putih) 14.77 m2 Rp - Rp -
6 Pasang keramik lantai uk.30x30 cm (Warna Putih) 6.00 m2 Rp - Rp -
7 Pasang tanggulan tepi dumster finish keramik 10x30 warna putih 4.80 m Rp - Rp - Rp -
8 Penutup atap dumster Rp - Rp -
- Rangka utama hollow 40/40 tbl 1.2 mm 23.21 kg Rp 10,700.00 Rp 4,000.00 Rp 14,700.00 Rp 341,199.94
- Rangka pembagi hollow 20/40 tbl 1.2 mm 2.83 kg Rp 10,700.00 Rp 4,000.00 Rp 14,700.00 Rp 41,542.20
- Penutup spandek tbl 0,3 mm 3.25 m2 Rp - Rp -
- Besi siku penyangga atap L.30.30.3 mm 2.61 kg Rp 17,800.00 Rp 4,000.00 Rp 21,800.00 Rp 56,986.29
- Finishing cat besi synthetic enamel (Black doff) 28.65 kg Rp - Rp -
- Finishing cat atap spandek synthetic enamel (Black doff) 5.23 m2 Rp - Rp -
9 Pintu swing dumster Rp - Rp -
- Rangka hollow 20/40 tbl 1.2 mm 4.00 kg Rp 10,700.00 Rp 4,000.00 Rp 14,700.00 Rp 58,823.76
- Penutup plat besi tebal 1,4 mm, finish Zincrhomate 5.74 kg Rp 20,500.00 Rp 4,000.00 Rp 24,500.00 Rp 140,551.11
- Finishing cat besi synthetic enamel (Black doff) 9.74 kg Rp - Rp - Rp -
- Engsel besi + Handel 2.00 unit Rp - Rp -
10 Avour lantai stainless 1.00 bh Rp - Rp -
11 Kran dinding 1.00 bh Rp - Rp -
Rp -
JUMLAH C.II #VALUE! Rp 1,919,231.96
Rp -
III. PEKERJAAN RUMAH GENSET & RUMAH MESIN CS Rp -
1 Pasangan rollag 1 bata (1Pc:6Ps) 2.19 m2 Rp - Rp -
2 Cor lantai beton dudukan genset dan mesin cs Rp - Rp -
- Cor site mix 1.25 m3 Rp 733,300.00 Rp 175,000.00 Rp 908,300.00 Rp 1,133,558.40
- Pembesian 97.54 kg Rp 12,200.00 Rp 2,000.00 Rp 14,200.00 Rp 1,385,000.29
3 Acian beton lantai 14.20 m2 Rp 8,066.67 Rp 17,000.00 Rp 25,066.67 Rp 355,946.67
4 Benangan sudut 8.00 m Rp 5,407.50 Rp 10,000.00 Rp 15,407.50 Rp 123,260.00
5 Pasang Frame Braket rumah genset dan mesin CS Rp - Rp -
- Rangka Hollow 40/60, 40/40 + 20/40 tbl 1.4 mm, finish Zinchromate 150.26 kg Rp 10,700.00 Rp 4,000.00 Rp 14,700.00 Rp 2,208,881.86
- Kawat Jilumesh expanded metal (Include Handle) 28.98 m2 Rp - Rp -
- Plat strip 2 x1.9 mm 27.16 kg Rp - Rp -
- Engsel besi uk. 2.5 x 7,5 cm tebal 2.5 mm 6.00 bh Rp - Rp -
- Penutup atap spandek galvalum 0,3 mm 10.95 m2 Rp - Rp -
- Finishing cat besi 2 sisi synthetic enamel (Black doff) 241.52 kg Rp - Rp - Rp -
- Finishing cat 2 sisi atap synthetic enamel (Black doff) 10.95 m2 Rp - Rp -
- Gembok 60 mm 2.00 unit Rp 65,000.00 Rp 5,000.00 Rp 70,000.00 Rp 140,000.00
Rp -
JUMLAH C.III #VALUE! Rp 5,716,216.26
Rp -
IV. PEKERJAAN IPAL Rp -
1 Pembuatan IPAL 8 Chamber Rp -
a. Galian tanah 17.46 m3 Rp 5,000.00 Rp 100,000.00 Rp 105,000.00 Rp 1,832,906.25
b. Urug pasir tebal 5 cm 0.58 m3 Rp 355,500.00 Rp 185,000.00 Rp 540,500.00 Rp 314,503.44
c. Dinding beton tebal 12cm (dinding keliling dan bawah) 3.99 m3 Rp - Rp -
d. Rabatan lantai kerja tebal 5 cm 0.58 m3 Rp 733,300.00 Rp 175,000.00 Rp 908,300.00 Rp 528,517.06
e. Kolom Praktis 10/10 3.90 m Rp - Rp - Rp - Rp -
f. Balok Praktis 10/20 (Balok Atap dan Balok Gantung) 14.10 m Rp - Rp - Rp - Rp -
g. Beton plat gutter keliling IPAL tbl 10 cm 0.29 m3 Rp - Rp - Rp - Rp -
h. Pasang dinding bata ringan 60x20x10 cm 15.34 m2 Rp 78,650.00 Rp 27,083.33 Rp 105,733.33 Rp 1,621,949.33
i. Plesteran dinding (2 sisi) 30.68 m2 Rp 114,690.48 Rp 36,000.00 Rp 150,690.48 Rp 4,623,183.81
j. Acian dinding dan beton (2 sisi) 72.94 m2 Rp 16,133.33 Rp 34,000.00 Rp 50,133.33 Rp 3,656,474.67
k. Aquaproof warna biru (2 lapis) 72.94 m2 Rp - Rp -
l. Accesoris Pipa-pipa di dalam IPAL Rp - Rp -
- Pipa PVC type D Ø 4" 7.00 m Rp - Rp -
m. Penutup IPAL & Manhole Rp - Rp -
- Rangka siku L 40.40.4 mm, finish Zinchromate 80.38 kg Rp 17,800.00 Rp 4,000.00 Rp 21,800.00 Rp 1,752,371.20
- Hollow 40.40.1,6 finish Zinchromate 64.31 kg Rp 10,700.00 Rp 4,000.00 Rp 14,700.00 Rp 945,315.84
- Plat bordes tbl 4 mm, finish Zinchromate (Tutup Manhole) 251.20 kg Rp 20,500.00 Rp 4,000.00 Rp 24,500.00 Rp 6,154,400.00
- Finishing cat besi synthetic enamel (Black doff) 395.89 kg Rp - Rp - Rp - Rp -
- Engsel besi + Handel 16.00 unit Rp - Rp -
2 Bak pengendap lemak uk.80x80 cm (1 unit) Rp - Rp -
a. Galian tanah 0.70 m3 Rp 5,000.00 Rp 100,000.00 Rp 105,000.00 Rp 73,920.00
b. Pasang dinding bata ringan 60x20x10 cm 3.20 m2 Rp 78,650.00 Rp 27,083.33 Rp 105,733.33 Rp 338,346.67
c. Plesteran dinding 6.40 m2 Rp 57,345.24 Rp 18,000.00 Rp 75,345.24 Rp 482,209.52
d. Acian dinding 6.40 m2 Rp 8,066.67 Rp 17,000.00 Rp 25,066.67 Rp 160,426.67
e. Benangan Sudut 6.40 m Rp 5,407.50 Rp 10,000.00 Rp 15,407.50 Rp 98,608.00
f. Aquaproof warna abu abu (2 lapis) 6.40 m2 Rp - Rp - Rp -
g. Urugan pasir tebal 5 cm 0.32 m3 Rp 355,500.00 Rp 185,000.00 Rp 540,500.00 Rp 172,960.00
h. Rabatan beton lantai 0.03 m3 Rp 733,300.00 Rp 175,000.00 Rp 908,300.00 Rp 26,159.04
i. Penutup bak pengendap (Uk.80x80 cm) Rp - Rp -
- Rangka siku L 40.40.4 mm, finish Zinchromate 8.04 kg Rp 17,800.00 Rp 4,000.00 Rp 21,800.00 Rp 175,237.12
- Plat bordes tbl 4 mm, finish Zinchromate 20.10 kg Rp 20,500.00 Rp 4,000.00 Rp 24,500.00 Rp 492,352.00
- Engsel besi + Handel 2.00 unit Rp - Rp - Rp - Rp -
j. Bak Strainer Stainless uk.60x60x60 cm 1.00 set Rp - Rp -
3 Bak kontrol untuk uk.60x60 cm (1 unit) Rp - Rp -
b. Pasang dinding bata ringan 60x20x10 cm 2.80 m2 Rp 78,650.00 Rp 27,083.33 Rp 105,733.33 Rp 296,053.33
c. Plesteran dinding 5.60 m2 Rp 57,345.24 Rp 18,000.00 Rp 75,345.24 Rp 421,933.33
d. Acian dinding 5.60 m2 Rp 8,066.67 Rp 17,000.00 Rp 25,066.67 Rp 140,373.33
e. Benangan Sudut 2.40 m Rp 5,407.50 Rp 10,000.00 Rp 15,407.50 Rp 36,978.00
f. Rabatan beton lantai 0.04 m3 Rp - Rp -
g. Penutup bak kontrol (Uk.60x60 cm) Rp - Rp -
4 Pembuatan sumur peresapan (2 unit) Rp - Rp -
b. Buis beton bertulang untuk resapan Ø 150 cm, tinggi 1,5 m 6.00 bh Rp - Rp -
c. Penutup plat beton tbl 15 cm Rp - Rp -
- Cor beton 0.38 m3 Rp 733,300.00 Rp 175,000.00 Rp 908,300.00 Rp 342,247.44
d. Pipa PVC D 4" Dari IPAL ke Resapan 8.00 m Rp - Rp - Rp - Rp -
e. Penutup bak kontrol / Manhole (Uk.80x80 cm) Rp - Rp -
JUMLAH HARGA
SATUAN
Rp -
JUMLAH C.IV #VALUE! Rp 30,015,959.86
Rp -
V. PEKERJAAN GROUND WATER TANK (GWT) Rp -
a. Pembuatan GWT kapasitas 6000 liter (6.0 m3) Rp -
1 Galian tanah 8.32 m3 Rp 5,000.00 Rp 100,000.00 Rp 105,000.00 Rp 873,180.00
2 Urugan pasir tebal 5 cm 0.26 m3 Rp 355,500.00 Rp 185,000.00 Rp 540,500.00 Rp 140,462.44
3 Cor Lantai kerja tebal 5 cm 0.26 m3 Rp 733,300.00 Rp 175,000.00 Rp 908,300.00 Rp 236,044.46
4 Plat lantai dasar beton bertulang tbl 12 cm Rp - Rp -
- Cor beton 0.62 m3 Rp 934,200.00 Rp 97,300.00 Rp 1,031,500.00 Rp 643,346.55
5 Dinding beton bertulang 12 cm Rp - Rp -
- Cor beton 1.15 m3 Rp 934,200.00 Rp 97,300.00 Rp 1,031,500.00 Rp 1,188,288.00
6 Plat tutup beton bertulang tbl 12 cm Rp - Rp -
- Cor beton 0.62 m3 Rp 934,200.00 Rp 97,300.00 Rp 1,031,500.00 Rp 643,346.55
7 Waterproofing abu abu membran lantai dan dinding 20.56 m2 Rp - Rp - Rp - Rp -
8 Pasang keramik lantai & dinding uk.30x30 warna putih ex. Asia Tile 20.56 m2 Rp - Rp - Rp - Rp -
9 Penutup bak kontrol / Manhole (Uk.84x84 cm) Rp - Rp -
10 Alat ukur peilschaal berlogo PU 1.00 unit Rp - Rp -
b. Pembuatan Rumah pompa distribusi (Kapasitas 2 unit pompa) Rp - Rp -
1 Pasang dinding bata ringan 60x20x10 cm 4.08 m2 Rp 78,650.00 Rp 27,083.33 Rp 105,733.33 Rp 431,392.00
2 Plesteran dinding 8.16 m2 Rp 57,345.24 Rp 18,000.00 Rp 75,345.24 Rp 614,817.14
3 Acian 8.16 m2 Rp 8,066.67 Rp 17,000.00 Rp 25,066.67 Rp 204,544.00
4 Benangan sudut 12.80 m Rp 5,407.50 Rp 10,000.00 Rp 15,407.50 Rp 197,216.00
5 kolom praktis 10x10 3.20 m1 Rp - Rp -
6 ring balok 10x20 4.80 m1 Rp - Rp -
7 Penutup rumah pompa Rp - Rp -
- Plat bordes tbl 4 mm, finish Zinchromate 43.96 kg Rp 20,500.00 Rp 4,000.00 Rp 24,500.00 Rp 1,077,020.00
Rp -
JUMLAH C.V #VALUE! Rp 18,558,654.02
Rp -
D. PEKERJAAN BANGUNAN UTAMA (AREA DINE IN INDOOR) Rp -
1 Galian pondasi footplat dan batukali 27.81 m3 Rp 5,000.00 Rp 100,000.00 Rp 105,000.00 Rp 2,919,695.63
2 Galian bor strauss ø 30 cm kedalaman 4 m 36.00 m Rp 9,750.00 Rp 157,500.00 Rp 167,250.00 Rp 6,021,000.00
3 Urugan pasir bawah pondasi tebal 5 cm 2.19 m3 Rp 355,500.00 Rp 185,000.00 Rp 540,500.00 Rp 1,185,654.31
4 Pemadatan urugan menggunakan baby roller kapasitas 1 ton 94.35 m3 Rp - Rp -
Rp -
JUMLAH D.I #VALUE! Rp 10,126,349.94
Rp -
II. PEKERJAAN BETON Rp -
1 Lantai kerja beton tebal 5 cm 0.29 m3 Rp 733,300.00 Rp 175,000.00 Rp 908,300.00 Rp 261,590.40
2 Rabatan beton bawah lantai tebal 10 cm Rp - Rp -
- Cor beton 21.63 m3 Rp 733,300.00 Rp 175,000.00 Rp 908,300.00 Rp 19,647,777.91
3 Cor beton strauss pile ø 30 cm Rp - Rp -
4 Cor beton pondasi footplat 80x80x35 cm Rp - Rp -
5 Cor beton kolom pedestal 25x30 cm Rp - Rp -
6 Cor beton sloof struktur 15x30 cm Rp - Rp -
7 Kolom struktur 15/20 area antrian 9.80 m Rp - Rp - Rp - Rp -
8 Kolom praktis 10/10 untuk roster 5.00 m Rp - Rp - Rp - Rp -
9 Pembungkus kolom WF dengan beton 0.41 m3 Rp - Rp -
10 Sloof praktis 15/20 area antrian 5.68 m Rp - Rp - Rp - Rp -
11 Ring balok praktis 10/20 gewel antrian 2.35 m Rp - Rp - Rp - Rp -
12 Balok latai 10/10 untuk roster 23.25 m Rp - Rp - Rp - Rp -
Rp -
JUMLAH D.II #VALUE! Rp 63,699,924.95
Rp -
III. PEKERJAAN PASANGAN & PLESTERAN Rp -
1 Pasang aanstamping pondasi bt. Kali 8.77 m3 Rp 527,600.00 Rp 60,000.00 Rp 587,600.00 Rp 5,155,896.20
2 Pasang pondasi batu kali (1Pc:8Ps) 16.92 m3 Rp 527,600.00 Rp 85,000.00 Rp 612,600.00 Rp 10,366,570.35
3 Pasang rollag 1 bata (1Pc:6Ps) 4.67 m2 Rp - Rp -
4 Pasangan dinding bata ringan 60x20x10 cm bawah roster, sirip entrance, gewel antrian 9.43 m2 Rp 78,650.00 Rp 27,083.33 Rp 105,733.33 Rp 996,536.67
6 Acian dinding 26.05 m2 Rp 8,066.67 Rp 17,000.00 Rp 25,066.67 Rp 652,986.67
7 Acian beton 26.79 m2 Rp 8,066.67 Rp 17,000.00 Rp 25,066.67 Rp 671,661.33
9 Pasang roster dinding 20/20 cm, type Minimalis 432.00 bh Rp - Rp -
Rp -
JUMLAH D.III #VALUE! Rp 22,239,238.92
Rp -
IV. PEKERJAAN LANTAI, DINDING & PLAFOND Rp -
1 Urugan pasir bawah lantai tebal 5 cm 10.82 m3 Rp - Rp -
2 Pasang granit tile uk.60x60 cm Unpolished/Doff warna abu-abu motif acian semen 129.75 m2 Rp - Rp -
3 Pasang granit tile uk.60x60 cm Unpolished/Doff warna abu-abu Gelap Trap entrance 12.44 m2 Rp - Rp -
4 Pasang granit tile uk.60x60 cm Unpolished/Doff warna abu-abu Gelap Teras Belakang 12.74 m2 Rp - Rp -
5 Pasang granit tile uk.60x60 cm Unpolished/Doff warna putih 8.55 m2 Rp - Rp -
6 Pasang granit tile uk.60x60 cm Unpolished/Doff Motif Kayu Area Ruang Tunggu Ojol 16.70 m2 Rp - Rp -
Pasang granit tile uk.60x60 cm Unpolished/Doff warna abu gelap area antrian, depan meja
7 37.46 m2 Rp - Rp -
service
8 Pasang Border lantai granit 15x60 Warna Putih 54.47 m Rp - Rp -
9 Pasang list keramik 10x60 warna hitam bawah roster dan kolom pedestal 25.45 m Rp - Rp -
10 Pasang list keramik 15x60 warna hitam untuk batas lantai ke teras belakang 10.50 m Rp - Rp - Rp -
Pasang Fasade depan dinding sirip GRC board 6 mm + Rangka hollow besi 4x4 cm tebal
11 29.90 m2 Rp - Rp -
1.4 mm (besi finish Zincromate)
Pasang daun jalar artificial untuk ornamen plafond include dengan Kayu 1/2 bulat dim 6-
12 140.11 m2 Rp - Rp -
8 cm
13 Pekerjaan dinding spandek t=0,3 mm untuk gewel belakang, samping kanan-kiri 74.30 m2 Rp - Rp -
14 Pekerjaan dinding kaca temperred 8 mm untuk gewel depan Rp - Rp -
- Kaca bening Temperred 8 mm 30.00 m2 Rp - Rp -
- Besi hollow 4x6 cm tebal 1,6 mm finish cat synthetic enamel warna hitam + c 186.64 kg Rp - Rp -
- Plat strip lebar 3 cm tebal 5 mm finish cat synthetic enamel warna hitam + ca 174.98 kg Rp - Rp - Rp -
- UNP 75 x 40X 5 mm, Fin. Black doff paint 149.68 kg Rp - Rp - Rp -
- Pasang GRC tebal 6 mm double + rangka hollow untuk tutup UNP 75 x 40 x 5 5.53 m2 Rp - Rp -
Rp -
JUMLAH D.III #VALUE! Rp -
Rp -
V. PEKERJAAN BESI & KUSEN PINTU JENDELA Rp -
1 Pasang rangka plafond hollow besi 4/4 + 2/4 finish cat hitam untuk rambatan daun jalar 778.89 kg Rp - Rp - Rp -
- Rangka utama Hollow besi 40x40x1,2 Rp - Rp -
- Rangka pembagi Hollow besi 20x40x1,2 Rp - Rp -
- Penggantung hollow besi 20x40x1,2 (lebar per 2 m) Rp - Rp -
- Finish besi cat synthetic enamel warna hitam + cat dasar epoxy/zincromate 778.89 kg Rp - Rp - Rp -
2 Pasang rangka hollow besi 4/4 finish cat hitam untuk clading gewel belakang, samping kanan-kiri Rp - Rp -
- Besi hollow 4x4 cm tebal 1.4 mm 324.57 kg Rp - Rp - Rp -
- Finish besi cat synthetic enamel warna hitam + cat dasar epoxy/zincromate 324.57 kg Rp - Rp - Rp -
JUMLAH HARGA
SATUAN
3 Pintu lipat tipe industrial kode P1 (2 unit) dan P2 (1 unit) untuk entrance Rp - Rp -
- Rangka/frame pipa besi dia.2" tbl 2 mm 351.61 kg Rp - Rp - Rp -
- Plat strip 2 cm,t = 1,9 mm 97.96 kg Rp - Rp - Rp -
- Kawat jilumesh expanded metal tebal 1,6 mm 34.51 m2 Rp - Rp -
- Pengecatan Pintu 525.90 kg Rp - Rp - Rp -
* Finish Cat Synthetic (Cat Dasar Epoxy/Zincromate) Rp - Rp -
* Warna hitam Finish Cat enamel balck doff Rp - Rp -
* Warna kuning finishing duco taxi yellow Rp - Rp -
4 Pintu industrial kode R11 (1 unit) untuk pengaman resto Rp - Rp -
- Kawat jilumesh expanded metal tebal 1,6 mm 7.70 m2 Rp - Rp - Rp -
- Pengecatan Pintu 525.90 kg Rp - Rp - Rp -
5 Railling antrian kode R1 (5 unit), R2 (6 unit) dan R3 (2 unit) Rp - Rp -
- Kawat jilumesh expanded metal tebal 1.6 m 14.78 m2 Rp - Rp - Rp -
- Pengecatan Relling 210.84 kg Rp - Rp - Rp -
- Cover plat kaki railling 26.00 bh Rp - Rp -
- Baseplate 120x120x6mm 17.63 kg Rp - Rp - Rp -
- Dnabolt M6 per titik 4 buah 52.00 bh Rp - Rp -
6 Railling industrial fasad kode R4 (1 unit) dan R5 (3 unit) Rp - Rp -
- Kawat jilumesh expanded metal 39.15 m2 Rp - Rp - Rp -
7 Sekat untuk Ojol (2 unit) Rp - Rp -
- Timberplank 20/40 tebal 6 mm finish coating fibercote Coklat tua 20.12 m2 Rp - Rp -
- Rangka Hollow besi 40x40x1,2 + 20x40x1,2 mm finish Cat Synthetic 171.58 kg Rp - Rp -
- Finish Cat Synthetic (Cat Dasar Epoxy/Zincromate) + Warna hitam Finish Cat 171.58 kg Rp - Rp -
- Pot plastik + Rumput plastik + Tanaman sintetis cabe 1.00 Ls Rp - Rp -
- Dynabolt 8mm 8.00 bh Rp - Rp -
Rp -
JUMLAH D.V #VALUE! Rp 490,000.00
Rp -
VI. PEKERJAAN PENGECATAN Rp -
1 Cat eksterior dinding Fasade Depan dan belakang warna abu-abu 75.39 m2 Rp 21,428.30 Rp 15,000.00 Rp 36,428.30 Rp 2,746,329.54
2 Cat list kolom pedestal warna kuning 0.66 m2 Rp 21,428.30 Rp 15,000.00 Rp 36,428.30 Rp 24,042.68
3 Cat eksterior Kolom dan balok beton warna abu-abu acian semen 28.12 m2 Rp 21,428.30 Rp 15,000.00 Rp 36,428.30 Rp 1,024,363.80
4 Cat interior untuk roster warna merah 34.56 m2 Rp 17,228.30 Rp 15,000.00 Rp 32,228.30 Rp 1,113,810.05
5 Cat ekterior warna abu-abu tepi luar bawah roster 7.20 m2 Rp 21,428.30 Rp 15,000.00 Rp 36,428.30 Rp 262,283.76
6 Cat dinding spandek area sisi belakang, samping kiri-kanan warna black doff (sisi luar) 74.30 m2 Rp 21,428.30 Rp 15,000.00 Rp 36,428.30 Rp 2,706,622.69
7 Cat dinding spandek area sisi belakang, samping kiri-kanan warna abu-abu (sisi dalam) 74.30 m2 Rp 21,428.30 Rp 15,000.00 Rp 36,428.30 Rp 2,706,622.69
8 Cat listplank canopy 13.47 m2 Rp 21,428.30 Rp 15,000.00 Rp 36,428.30 Rp 490,689.20
Rp -
JUMLAH D.VI #VALUE! Rp 11,074,764.40
Rp -
VII. PEKERJAAN KONSTRUKSI ATAP BANGUNAN UTAMA Rp -
a. Atap Bangunan Utama Rp -
1 Kolom struktur IWF 200.100.5,5.8 mm 682.56 kg Rp 16,300.00 Rp 12,000.00 Rp 28,300.00 Rp 19,316,448.00
2 Rafter Kuda-kuda IWF 150.75.5.7 mm 750.40 kg Rp 16,300.00 Rp 12,000.00 Rp 28,300.00 Rp 21,236,320.00
3 Bracing Balok IWF 150.75.5.7 mm 1,096.55 kg Rp 16,300.00 Rp 12,000.00 Rp 28,300.00 Rp 31,032,365.00
4 Kolom IWF 200.100.5,5.8 mm untuk kolom pintu lipat enterance 42.66 kg Rp 16,300.00 Rp 12,000.00 Rp 28,300.00 Rp 1,207,278.00
5 Gording CNP 125.50.20.2.3 mm 975.60 kg Rp 16,300.00 Rp 12,000.00 Rp 28,300.00 Rp 27,609,480.00
6 Siku 40.40.4 tumpuan gording 28.94 kg Rp 16,300.00 Rp 12,000.00 Rp 28,300.00 Rp 818,952.19
7 Ikatan Angin dia.12 mm 85.22 kg Rp 14,300.00 Rp 5,000.00 Rp 19,300.00 Rp 1,644,841.73
8 Trekstang 10 mm 44.39 kg Rp 14,300.00 Rp 5,000.00 Rp 19,300.00 Rp 856,688.40
9 Jarum keras 16 mm 12.00 bh Rp 30,000.00 Rp 5,000.00 Rp 35,000.00 Rp 420,000.00
10 Base Plate 10 mm 52.99 kg Rp 16,300.00 Rp 12,000.00 Rp 28,300.00 Rp 1,499,546.25
11 Plat Simpul & Stiffner 8 mm 82.05 kg Rp 16,300.00 Rp 12,000.00 Rp 28,300.00 Rp 2,321,964.06
12 Baut Anchor 4Ø16 mm 36.00 bh Rp 25,000.00 Rp 5,000.00 Rp 30,000.00 Rp 1,080,000.00
13 Baut HTB Ø12 mm+Mur 50 mm 96.00 bh Rp - Rp -
Cat Besi Zincromate + Finish Synthetic Enamel Black doff (kolom, balok, Plat, simpul,
14 3,841.36 kg Rp - Rp -
gording )
Penutup Atap Spandek Galvalume tebal 0.3 mm + Peredam suara aluminium foil bubble
15 216.00 m2 Rp - Rp -
komplit
16 Finishing Cat warna hitam untuk Aluminium foil bubble (atap bagian dalam ) 216.00 m2 Rp 21,428.30 Rp 15,000.00 Rp 36,428.30 Rp 7,868,512.80
17 Finishing Cat warna hitam untuk spandek (atap bagian luar) 216.00 m2 Rp 21,428.30 Rp 15,000.00 Rp 36,428.30 Rp 7,868,512.80
18 Bubungan Galvalume tebal 0.3 mm 18.00 m Rp - Rp -
b. Atap Kanopy Entrance Rp - Rp -
- Rangka Cremona Hollow Besi 4x6 tebal 1.6 mm + Zincrhomate 145.07 kg Rp 16,300.00 Rp 12,000.00 Rp 28,300.00 Rp 4,105,424.40
- Reng Hollow Besi 4X6 tebal 1.6 mm + zinchromate 104.19 kg Rp 16,300.00 Rp 12,000.00 Rp 28,300.00 Rp 2,948,441.16
- Penutup atap kaca temppered 10 mm + Sealent 22.47 m2 Rp - Rp - Rp - Rp -
- Cat Hitam doff untuk rangka kanopy 294.09 kg Rp - Rp - Rp - Rp -
c. Atap Kanopy Samping, Belakang, Genset, dan Antrian Rp - Rp -
Rangka Cremona Hollow Besi + Penutup Atap Spandek 0.3 mm Rp - Rp -
- Reng Hollow Besi 4/4 tebal 1.4 mm + Zinchromate 184.63 kg Rp 16,300.00 Rp 12,000.00 Rp 28,300.00 Rp 5,225,085.60
- Penutup Atap Spandek 0,3 mm 61.95 m2 Rp - Rp -
- Pasang Kalsiplank lebar 20 cm tebal 6mm 43.20 m Rp - Rp -
- Flashing Galvalum datar t. 0.3 mm 40.40 m Rp - Rp -
- Cat Hitam doff untuk rangka kanopy 606.69 kg Rp - Rp - Rp -
- Cat Hitam doff untuk spandek (2 sisi) include talang 123.90 m2 Rp 21,428.30 Rp 21,428.30 Rp 2,654,966.37
Rp -
JUMLAH D.VII #VALUE! Rp 152,927,895.26
Rp -
1 Pembuatan Signage Neon Sign Logo Mie Gacoan dgn Tag Line " Mie Pedas No. 1 1.00 unit Rp - Rp -
Spesifikasi : Rp -
- Acrylic tebal 4 mm (include Acrilic garis ) Rp -
- Stiker Acrylic warna biru Rp -
- Stiker Acrylic warna pink Rp -
- Dimensi Panjang sesuai gambar Rp -
- Timer Otomatis Rp -
- Sisi Tepi Samping Huruf Acrylic - Warna Hitam (Agar cahaya tidak pendar ke sisi samping) Rp -
- Titik instalasi lampu (Kabel NYM 3x2.5 mm + Conduit Pipa 20 mm) Rp -
Rp -
JUMLAH D.VIII #VALUE! Rp -
Rp -
E. PEKERJAAN BANGUNAN KITCHEN & LOADING AREA Rp -
1 Galian pondasi batu kali 23.74 m3 Rp - Rp -
2 Urugan tanah kembali untuk pondasi batu kali 7.91 m3 Rp - Rp -
3 Urugan pasir bawah pondasi tebal 5 cm 2.64 m3 Rp - Rp -
4 Pemadatan urugan menggunakan baby roller kapasitas 1 ton 122.38 m3 Rp - Rp -
Rp -
JUMLAH E.I #VALUE! Rp -
Rp -
1 Rabatan beton lantai tebal 10 cm Rp -
2 Plat ramp loading tebal 10cm (fin. cutter melintang jarak 20cm) 0.65 m3 Rp 934,200.00 Rp 97,300.00 Rp 1,031,500.00 Rp 668,412.00
3 Kolom praktis 10/10 134.40 m Rp - Rp - Rp - Rp -
4 Sloof praktis 15/20 81.15 m Rp - Rp -
JUMLAH HARGA
SATUAN
5 Ring balok praktis 10/20 100.15 m Rp - Rp - Rp - Rp -

6 Balok untuk meja saji 10/20 15.65 m Rp - Rp - Rp - Rp -
7 Balok latai 10/10 11.40 m Rp - Rp - Rp - Rp -
8 Cor Plat meja saji tebal 12 cm 0.63 m3 Rp 934,200.00 Rp 97,300.00 Rp 1,031,500.00 Rp 645,719.00
Rp -
JUMLAH E.II #VALUE! Rp 18,761,142.25
Rp -
1 Pasang aanstamping pondasi bt. Kali 10.55 m3 Rp 527,600.00 Rp 60,000.00 Rp 587,600.00 Rp 6,198,592.40
2 Pasang pondasi batu kali,campuran 1 pc : 8 ps 20.34 m3 Rp 527,600.00 Rp 85,000.00 Rp 612,600.00 Rp 12,463,040.70
3 Urug pasir bawah pondasi tebal 5 cm 2.64 m3 Rp 355,500.00 Rp 185,000.00 Rp 540,500.00 Rp 1,425,433.63
4 Pasang rollag 1 bata,1 pc : 6 ps 5.31 m2 Rp - Rp -
5 Pasang dinding sekat meja saji dan kasir bata ringan 60x20x10 cm 15.53 m2 Rp 78,650.00 Rp 27,083.33 Rp 105,733.33 Rp 1,642,303.00
6 Pasang dinding sekat produksi bata ringan 60x20x10 cm 7.25 m2 Rp 78,650.00 Rp 27,083.33 Rp 105,733.33 Rp 766,566.67
7 Pasang dinding utama bata ringan 60x20x10 cm 310.07 m2 Rp 78,650.00 Rp 27,083.33 Rp 105,733.33 Rp 32,784,734.67
9 Acian dinding 483.10 m2 Rp 8,066.67 Rp 17,000.00 Rp 25,066.67 Rp 12,109,800.67
11 Tali air 62.10 m Rp 5,407.50 Rp 10,000.00 Rp 15,407.50 Rp 956,805.75
Rp -
JUMLAH E.III #VALUE! Rp 106,269,105.54
Rp -
IV. PEKERJAAN DINDING PARTISI Rp -
1 Dinding fasade kitchen sisi Bawah - Woodplank Polos lebar 30 cm tebal 6 mm (Motif tali air 17.22 m2 Rp - Rp -
- Penutup sisi depan Woodplank tebal 6 polos lebar 30 cm Rp - Rp -
- Rangka hollow galvalum 4x4 tebal 0,3 mm Rp - Rp -
2 Dinding fasade kitchen sisi Atas - Kombinasi GRC Board 6 mm + Woodplank Polos lebar 30 12.52 m2 Rp - Rp -
- Rangka Hollow besi 4x4 tebal 1.4 mm Rp - Rp -
- Penutup sisi depan Woodplank polos lebar 30 cm motif tali air Rp - Rp -
- Penutup sisi belakang GRC board 6 mm Rp - Rp -
3 Dinding partisi Fasade Muka Kitchen Sisi untuk Tulisan (Don’t worry) 15.65 m2 Rp - Rp - Rp -
- Rangka hollow besi 4x4 tebal 1.4 mm Rp - Rp -
- Penutup sisi belakang GRC board 6 mm Rp - Rp -
Dinding Single Fasade Eksterior Kitchen Sisi Atas - GRC Board 4 mm diatas tulisan (Don’t
4 18.78 m2 Rp - Rp - Rp -
worry)
Spesifikasi : Rp -
- Rangka hollow besi 2x4 tebal 1.2 mm Rp -
- Penutup sisi depan GRC Board 6 mm Rp -
- Tali air Rp -
Rp -
JUMLAH E.IV #VALUE! Rp -
Rp -
V. PEKERJAAN PENUTUP LANTAI, DINDING, PLAFOND Rp -
1 Urugan pasir bawah lantai tebal 5 cm 7.43 m3 Rp 355,500.00 Rp 185,000.00 Rp 540,500.00 Rp 4,017,941.88
2 Pasang keramik lantai 30x30 Unpolished 98.88 m2 Rp - Rp -
3 Pasang granit lantai 60/60 cm,Unpolish/Doff (abu-abu gelap) 32.20 m2 Rp - Rp -
4 Pasang keramik dinding 30x60 warna putih 74.02 m2 Rp - Rp -
5 Pasang keramik dinding jenis interlock uk. 30x60 Motif Bata 35.36 m2 Rp - Rp -
6 Pasang granit 60x60 motif kayu untuk Top Table meja saji 9.39 m2 Rp - Rp -
7 Pasang list keramik 15x60 warna hitam untuk bawah wastafel 9.50 m Rp - Rp -
8 Pasang list border keramik 10x60 warna hitam 67.90 m Rp - Rp - Rp -
9 Finish plester tebal 20 mm + acian lantai area cold storage 19.28 m2 Rp 57,345.24 Rp 18,000.00 Rp 75,345.24 Rp 1,452,656.19
10 Pasang penutup plafond + rangka (include man hole 60x60m) 148.68 m2 Rp 129,985.83 Rp 21,000.00 Rp 150,985.83 Rp 22,447,818.77
Spesifikasi : Rp -
- Gypsumboard tebal 9 mm Rp -
Rangka hollow galvalume 20x40x0.35 mm jarak rangka 60 cm dan
- Rp -
40x40x0.35 jarak rangka 120 cm
- Penggantung Plafond hollow galvalume 20x40x0.35 mm per jarak 60 cm Rp -
Rangka Ornamen Fasade eksterior gewel frame hollow 2/4 tebal 1.4 mm untuk ornamen
11 9.50 m Rp - Rp -
daun + Komplit Daun sintetis
Rp -
JUMLAH E.V #VALUE! Rp 27,918,416.84
Rp -
VI. PEKERJAAN KONSTRUKSI ATAP Rp -
1 Kuda-kuda CNP double 150 mm (termasuk penyambungan) 388.08 kg Rp 20,300.00 Rp 10,500.00 Rp 30,800.00 Rp 11,952,864.00
2 Kolom pendek CNP double 150 mm 33.73 kg Rp 20,300.00 Rp 10,500.00 Rp 30,800.00 Rp 1,038,822.40
3 Gording CNP 125.50.20.2.3 mm (termasuk penyambungan) 633.83 kg Rp 20,300.00 Rp 10,500.00 Rp 30,800.00 Rp 19,521,810.00
4 Siku 40.40.4 tumpuan gording 45.22 kg Rp 20,300.00 Rp 10,500.00 Rp 30,800.00 Rp 1,392,652.80
5 Cat Besi Synthetic Enamel Black Doff +zinchromate 1,100.85 kg Rp 20,300.00 Rp 10,500.00 Rp 30,800.00 Rp 33,906,149.20
6 Penutup Atap Spandek Galvalume tebal 0.3 mm 153.37 m2 Rp - Rp -
7 Finishing cat warna hitam untuk spandek (atap bagian luar) 153.37 m2 Rp - Rp -
8 Flashing galvalume atap tebal 0,3 mm 35.25 m Rp - Rp -
9 Pasang talang galvalume tebal 0.3 mm lebar 60 cm + dudukan talang siku 30x30x3 ( perjar 15.65 m Rp - Rp -
Rp -
JUMLAH E.VI #VALUE! Rp 67,812,298.40
Rp -
1 Pengecatan interior plafond area Kitchen & Loading warna Putih 148.68 m2 Rp - Rp -
2 Pengecatan dinding interior warna putih 271.47 m2 Rp 17,228.30 Rp 15,000.00 Rp 32,228.30 Rp 8,749,016.60
3 Pengecatan dinding interior hitam atas keramik dtube kitchen 35.87 m2 Rp 17,228.30 Rp 15,000.00 Rp 32,228.30 Rp 1,156,029.12
4 Pengecatan dinding interior atas meja saji warna abu-abu spotless 42.26 m2 Rp 17,228.30 Rp 15,000.00 Rp 32,228.30 Rp 1,361,806.82
5 Pengecatan dinding woodplank fasade Interior Kitchen warna taxi yellow + Nat Hitam 29.74 m2 Rp 17,228.30 Rp 15,000.00 Rp 32,228.30 Rp 958,308.50
6 Pengecatan dinding GRC board di atas "tulisan don't worry" warna abu-abu (sisi depan) 18.78 m2 Rp 17,228.30 Rp 15,000.00 Rp 32,228.30 Rp 605,247.47
7 Pengecatan dinding GRC Board "untuk dasar mural" warna hitam (sisi depan) 15.65 m2 Rp 17,228.30 Rp 15,000.00 Rp 32,228.30 Rp 504,372.90
8 Pengecatan dinding eksterior warna abu-abu 135.93 m2 Rp 21,428.30 Rp 15,000.00 Rp 36,428.30 Rp 4,951,698.82
9 Pengecatan dinding untuk area tali air 35.63 m2 Rp 21,428.30 Rp 15,000.00 Rp 36,428.30 Rp 1,297,940.33
10 Pengecatan exterior lis warna hitam (atas keramik tali air) 0.95 m2 Rp 21,428.30 Rp 15,000.00 Rp 36,428.30 Rp 34,606.89
11 Cat list border kuning dinding atas keramik d'Tube 2.71 m2 Rp 21,428.30 Rp 15,000.00 Rp 36,428.30 Rp 98,538.55
Rp -
JUMLAH E.VII #VALUE! Rp 19,717,565.99
Rp -
VIII. PEKERJAAN INSTALASI AIR +SANITASI Rp -
1 Pembuatan gutter terbuka area kitchen Rp -
Spesifikasi : Rp -
- Pasangan dinding bata ringan 60x20x10 utk saluran gutter 9.60 m2 Rp 78,650.00 Rp 27,083.33 Rp 105,733.33 Rp 1,015,040.00
- Pasang keramik 30x30 warna putih 9.60 m2 Rp - Rp -
- Benangan Sudut 32.00 m Rp - Rp -
- Penutup gutter 16.00 m Rp - Rp -
*Rangka hollow 4 x 4 cm Rp -
*Besi strip lebar 4 cm, tebal 3 mm (jarak 4 cm) Rp -
*Pengecatan besi tutup gutter Finish cat synthetic enamel black doff Rp -
- Bak Stainner stainles steel 20x20x20cm 1.00 unit Rp - Rp -
2 Wastafel custom 3 kran dinding Rp -
Spesifikasi : Rp -
- Pasangan dinding bata ringan 60x20x10 cm 0.80 m2 Rp 78,650.00 Rp 27,083.33 Rp 105,733.33 Rp 84,586.67
- Kolom praktis 10/10 3.20 m Rp - Rp -
- Meja Cor Beton + Tulangan 0.13 m3 Rp - Rp -
- Kran Wastafel 3.00 bh Rp - Rp -
- Pelapis Granit Tile 60/60 Warna Abu-Abu Polished 3.48 m2 Rp - Rp -
- Pelapis keramik dinding 30x60 warna hitam 0.81 m2 Rp - Rp -
- Kaca Cermin 90x270 tepi di bevel 5 cm 2.43 bh Rp - Rp -
- Floor Drain Stainlees Steel 1.00 bh Rp - Rp -
3 Bak Rendam tabung gas Rp -
Spesifikasi : Rp -
- Pasangan dinding bata ringan 60x20x10 cm 1.12 m2 Rp 78,650.00 Rp 27,083.33 Rp 105,733.33 Rp 118,421.33
- Plesteran dinding 2.24 m2 Rp 57,345.24 Rp 18,000.00 Rp 75,345.24 Rp 168,773.33
- Finish Acian Lantai dan dinding 2.24 m2 Rp 8,066.67 Rp 17,000.00 Rp 25,066.67 Rp 56,149.33
- Waterprofing lantai dan dinding 2.24 m2 Rp - Rp -
- Siku 40.40.3 finish cat warna hitam 5.28 kg Rp 20,300.00 Rp 10,500.00 Rp 30,800.00 Rp 162,476.16
- Clean out stainless steel 1.00 unit Rp - Rp - Rp - Rp -
Rp -
JUMLAH E.VIII #VALUE! Rp 1,605,446.83
Rp -
IX. PEKERJAAN BESI & KUSEN PINTU JENDELA Rp -
1 Pintu besi untuk loading kode P3 (1 Unit) Rp -
Spesifikasi : Rp -
- Pasang kusen besi hollow 4 x 6 tebal 2 mm 17.58 kg Rp 10,700.00 Rp 4,000.00 Rp 14,700.00 Rp 258,484.80
- Pasang pintu hollow 4 x 4 dan 2 x 4 tebal 1,6 mm finish cat synthetic enamel 2.64 m2 Rp - Rp -
- Pengecatan besi warna hitam doff,setara merk envialkyd 6.40 m2 Rp - Rp -
- Plat besi tebal 2 mm 22.61 kg Rp 10,700.00 Rp 4,000.00 Rp 14,700.00 Rp 332,337.60
- Plat perforate dim. Lubang 10 mm tebal 2mm 1.20 m2 Rp - Rp -
JUMLAH HARGA
SATUAN
- Handle + grendel besi custom 1.00 unit Rp - Rp -

- Engsel besi 1.00 unit Rp - Rp - Rp -
2 Pintu industrial pengaman resto kode R10 (1 unit) Rp - Rp -
- Rangka/frame pipa besi dia.2" tbl 2 mm 40.07 kg Rp 18,300.00 Rp 5,000.00 Rp 23,300.00 Rp 933,617.36
- Plat strip 2 cm,t = 1,9 mm 11.04 kg Rp 18,300.00 Rp 5,000.00 Rp 23,300.00 Rp 257,164.43
- Kawat jilumesh expanded metal 3.44 m2 Rp - Rp -
- Pengecatan Relling 58.71 kg Rp - Rp -
3 Pintu ACP ruang manager Kode P4 (2 Unit) Rp - Rp -
- Kusen Almini 3" Warna Coklat 10.68 m Rp - Rp -
- Slimar daun pintu alumunium coklat 12.56 m Rp - Rp -
- ACP 2 sisi 4.14 m2 Rp - Rp -
- Rel pintu geser + Tutup rel warna hitam 2.00 unit Rp - Rp -
- Assesories Pintu (Engsel, Handle, Kunci) 2.00 Set Rp - Rp - Rp -
4 Pintu aluminium dry storage kode P5 (1 Unit) Rp - Rp -
- Kusen Almini 3" Warna Coklat 5.30 m Rp - Rp - Rp -
- Pintu Almini Spandrill 3'' + ACP PE + kaca bening 5 mm (pintu swing) 1.98 m2 Rp - Rp -
- Assesories Pintu (Engsel, Handle, Kunci) 1.00 Set Rp - Rp - Rp -
5 Jendela kaca ruang manager K1 (1 unit) Rp - Rp -
- Isian Kaca Bening 5 mm 0.60 m2 Rp - Rp -
- Kaca Film one way 0.60 m2 Rp - Rp - Rp -
6 Jendela kaca selip lorong kitchen kode K2 (5 Unit) Rp - Rp -
- Isian Kaca Bening 5 mm 1.05 m2 Rp - Rp - Rp -
7 Meja kasir uk.180x45x90 cm 1.00 unit Rp - Rp -
8 Papan menu uk.70 x 200 1.00 Unit Rp - Rp -
- Multipleks 9 mm finish cat hitam doff Rp - Rp -
- List kayu 5 cm finish cat coklat Rp - Rp -
9 Rumah Brangkas Krisbow ruang manager 1.00 unit Rp - Rp -
Spesifikasi : Rp -
- 1 Unit brangkas kirisbow YB 300 AK Rp -
- Cor selimut beton besi 10mm-150 (atas, bawah, samping dan belakang ) Rp -
- Finish luar keramik 30x30 Rocktile anthracite Rp -
Rp -
JUMLAH E.IX #VALUE! Rp 1,921,604.19
Rp -
F. PEKERJAAN BANGUNAN DINE IN SEMI OUTDOOR Rp -
1 Galian pondasi foot plat dan batu kali 9.50 m3 Rp 5,000.00 Rp 100,000.00 Rp 105,000.00 Rp 997,500.00
2 Urugan kembali untuk pondasi foot plat dan batu kali 3.17 m3 Rp 3,000.00 Rp 75,000.00 Rp 78,000.00 Rp 247,000.00
3 Urug pasir bawah pondasi tebal 5cm 0.79 m3 Rp 355,500.00 Rp 185,000.00 Rp 540,500.00 Rp 426,995.00
4 Pemadatan urugan menggunakan baby roller kapasitas 1 ton 66.15 m3 Rp - Rp - Rp -
Rp -
JUMLAH F.I #VALUE! Rp 1,671,495.00
Rp -
1 Lantai kerja beton tebal 5 cm 0.16 m3 Rp 733,300.00 Rp 733,300.00 Rp 117,328.00
2 Rabatan beton lantai utama Dine In Semi Outdoor tebal 10 cm Rp - Rp -
- Cor beton 18.90 m3 Rp 733,300.00 Rp 733,300.00 Rp 13,859,370.00
- Pembesian 189.00 m2 Rp 12,200.00 Rp 12,200.00 Rp 2,305,800.00
3 Pondasi footplat 40x40x20 cm Rp - Rp -
- Cor beton 0.64 m3 Rp 934,200.00 Rp 934,200.00 Rp 597,888.00
- Bekisting 6.40 m2 Rp 114,297.00 Rp 114,297.00 Rp 731,500.80
- Pembesian 133.16 kg Rp 12,200.00 Rp 12,200.00 Rp 1,624,600.80
4 Kolom pedestal 20x20 cm Rp - Rp -
- Bekisting 38.40 m2 Rp 114,297.00 Rp 114,297.00 Rp 4,389,004.80
- Pembesian 355.50 kg Rp 12,200.00 Rp 12,200.00 Rp 4,337,082.43
5 Sloof praktis 15/20 103.50 m Rp - Rp - Rp -
6 Kolom praktis roster 10/10 cm 10.00 m Rp - Rp - Rp -
7 Ring balok praktis 10/20 18.00 m Rp - Rp - Rp -
8 Balok latai 10/10 untuk roster 18.00 m Rp - Rp - Rp -
Rp -
JUMLAH F.II #VALUE! Rp 29,756,238.83
Rp -
1 Pasang aanstamping pondasi bt. Kali 2.52 m3 Rp 527,600.00 Rp 527,600.00 Rp 1,329,552.00
2 Pasang pondasi batu kali,campuran 1 pc : 8 ps 4.86 m3 Rp 527,600.00 Rp 527,600.00 Rp 2,564,136.00
3 Pasang rollagh 1 bata camp. 1pc : 6 psr 10.80 m2 Rp 355,500.00 Rp 355,500.00 Rp 3,839,400.00
4 Pasang roster dinding 20/20 cm, type Minimalis 308.00 bh Rp - Rp - Rp -
5 Pasangan dinding bata ringan 60x20x10 bawah roster 1.80 m2 Rp 78,650.00 Rp 78,650.00 Rp 141,570.00
6 Plesteran dinding 10.80 m2 Rp 57,345.24 Rp 57,345.24 Rp 619,328.57
7 Acian dinding 10.80 m2 Rp 8,066.67 Rp 8,066.67 Rp 87,120.00
8 Acian untuk beton 27.30 m2 Rp 5,407.50 Rp 5,407.50 Rp 147,624.75
9 Benangan sudut 205.60 m Rp 5,407.50 Rp 5,407.50 Rp 1,111,782.00
10 Tali air 17.60 m Rp - Rp -
Rp -
JUMLAH F.III #VALUE! Rp 9,840,513.32
Rp -
IV. PEKERJAAN PENUTUP LANTAI, DINDING, PLAFOND Rp -
1 Urugan pasir bawah lantai tebal 5cm 9.45 m3 Rp - Rp -
2 Pasang Granit Tile 60x60 cm Unpolished/Doff warna motif acian 189.00 m2 Rp - Rp -
3 Pasang list keramik 10x60 warna hitam bawah kolom dan depan penunjang 26.50 m Rp - Rp -
4 Pasang rangka plafond hollow besi 4/4 + 2/4 finish cat hitam untuk rambatan daun jalar 529.12 kg Rp 16,300.00 Rp 12,000.00 Rp 28,300.00 Rp 14,974,028.99
- Rangka utama Hollow besi 40x40x1,2 Rp - Rp -
- Rangka pembagi Hollow besi 20x40x1,2 Rp - Rp -
- Penggantung hollow besi 20x40x1,2 (lebar per 2 m) Rp - Rp -
5 Finish besi cat synthetic enamel warna hitam + cat dasar epoxy/zincromate 529.12 kg Rp - Rp - Rp -
Pasang daun jalar artificial untuk ornamen plafond include dengan Kayu 1/2 lingkaran
6 86.40 m2 Rp - Rp -
dim 6-8 cm (finish mowilex)
Rp -
JUMLAH F.IV #VALUE! Rp 14,974,028.99
Rp -
V. PEKERJAAN PENGECATAN Rp -
1 Cat warna kuning list dan atas kolom pedestal 2.40 m2 Rp 21,428.30 Rp 15,000.00 Rp 36,428.30 Rp 87,427.92
2 Cat warna abu-abu acian semen untuk kolom pedestal 16.00 m2 Rp 17,228.30 Rp 15,000.00 Rp 32,228.30 Rp 515,652.80
3 Cat warna abu-abu acian semen untuk batas lantai 10.80 m2 Rp 17,228.30 Rp 15,000.00 Rp 32,228.30 Rp 348,065.64
Rp -
JUMLAH F.V #VALUE! Rp 951,146.36
Rp -
1 Pintu lipat tipe industrial kode R6 (1 unit) Rp -
Spesifikasi : Rp -
- Rangka/frame pipa besi dia.2" tbl 2 mm + Jeruji atas pagar besi dim 10 mm 39.07 kg Rp - Rp -
- Kawat jilumesh expanded metal 3.05 m2 Rp - Rp -
- Pengecatan Relling 56.25 kg Rp - Rp -
2 Reiling tipe industrial kode R7 (1 unt) dan R8 (5 unit) Rp - Rp -
- Rangka/frame pipa besi dia.2" tbl 2 mm + Jeruji atas pagar besi dim 10 mm 290.50 kg Rp 18,300.00 Rp 18,300.00 Rp 5,316,209.56
- Plat strip 2 cm,t = 1,9 mm 85.19 kg Rp 18,300.00 Rp 18,300.00 Rp 1,559,058.98
- Kawat jilumesh expanded metal 24.75 m2 Rp - Rp - Rp -
* Finish Cat Synthetic (Cat Dasar Epoxy/Zincromate) Rp -
* Warna hitam Finish Cat enamel balck doff Rp -
* Warna kuning finishing duco taxi yellow Rp -
Rp -
JUMLAH F.V #VALUE! Rp 6,945,268.54
JUMLAH HARGA
SATUAN
Rp -
VII. PEKERJAAN KONSTRUKSI ATAP Rp -
1 Rangka Kolom Double CNP 150.50.20.2,3 mm 407.27 kg Rp - Rp -
2 Rangka Kuda-kuda Double CNP 125.50.20.2,3 mm 700.08 kg Rp - Rp - Rp -
3 Rangka Latei/Tiebeam Double CNP 100.50.20.2,3 mm (perkuatan Railling) 146.40 kg Rp - Rp - Rp -
4 Reng Hollow 40 x 60 x 1,4 mm 599.96 kg Rp - Rp - Rp -
5 Plat plendes 6 mm 37.68 kg Rp - Rp - Rp -
6 Baut Anchor 4Ø12 mm 80.00 bh Rp - Rp -
7 Cat Besi Synthetic Enamel Black + Zinchromate 1,707.31 kg Rp - Rp -
8 Atap U-PVC double layer warna putih 186.00 m2 Rp - Rp -
9 Atap U-PVC double layer translucent white 93.00 m2 Rp - Rp -
10 Flashing galvalume lebar 20 cm 32.00 m Rp - Rp -
11 Pasang talang galvalume tebal 0.3 mm lebar 60 cm + dudukan talang siku 30x30x3 ( perjar 18.00 m Rp - Rp -
Rp -
JUMLAH F.VI #VALUE! Rp -
Rp -
a. Pembuatan Kursi Beton 120 x60 cm (4 unit) Rp -
1 Rollagh bata untuk pondasi kursi 2.10 m2 Rp 355,500.00 Rp 355,500.00 Rp 746,550.00
2 Isian urugan tanah 0.38 m3 Rp 3,000.00 Rp 3,000.00 Rp 1,152.00
3 Pasangan dinding bata ringan 60x20x10 cm 6.95 m2 Rp 78,650.00 Rp 78,650.00 Rp 546,460.20
4 Kolom Praktis 10/10 7.20 m Rp - Rp - Rp -
5 Balok Latai 10/10 4.80 m Rp - Rp - Rp -
6 Plesteran dinding 10.98 m2 Rp 57,345.24 Rp 57,345.24 Rp 629,650.71
7 Acian dinding 10.98 m2 Rp 8,066.67 Rp 8,066.67 Rp 88,572.00
8 Benangan sudut & pingul 28.80 m Rp 5,407.50 Rp 5,407.50 Rp 155,736.00
9 Cat texture acian 10.98 m2 Rp 21,428.30 Rp 21,428.30 Rp 235,282.73
10 Cat (Logo Mie Gacoan) 4.00 Ls Rp - Rp -
11 Cat hitam t. 10 cm untuk list border 1.44 m2 Rp - Rp -
12 Finish Coating kursi beton 12.42 m2 Rp - Rp -
b. Pembuatan Meja Beton 140x140 cm (2 unit) Rp - Rp -
1 Rollagh bata untuk pondasi kursi 1.20 m2 Rp 355,500.00 Rp 355,500.00 Rp 426,600.00
2 Isian urugan tanah 0.25 m3 Rp 3,000.00 Rp 3,000.00 Rp 750.00
3 Pasangan dinding bata ringan 60x20x10 cm 5.28 m2 Rp 78,650.00 Rp 78,650.00 Rp 415,272.00
5 Plesteran dinding 7.28 m2 Rp - Rp -
6 Acian dinding 8.74 m2 Rp - Rp -
7 Benangan sudut & pingul 16.48 m Rp - Rp - Rp -
8 Cor meja beton 0.35 m3 Rp - Rp -
9 Cat texture acian 6.48 m2 Rp 21,428.30 Rp 21,428.30 Rp 138,855.38
10 Lapis Granit uk.60x60 motif kayu 3.12 m2 Rp - Rp -
11 Cat hitam t. 10 cm untuk list border dan plin meja 1.92 m2 Rp - Rp -
12 Finish Coating Meja beton 8.40 m2 Rp - Rp -
Rp -
JUMLAH F.VII #VALUE! Rp 3,384,881.03
Rp -
G. PEKERJAAN BANGUNAN DINE IN OUTDOOR Rp -
1 Galian tanah untuk resapan 9.47 m3 Rp 5,000.00 Rp 5,000.00 Rp 47,369.14
2 Urugan pasir bawah lantai beton tebal 5 cm 7.92 m3 Rp - Rp - Rp -
Rp -
JUMLAH G.I #VALUE! Rp 47,369.14
Rp -
1 Rabatan beton lantai tebal 7 cm Rp -
- Pembesian 158.41 m2 Rp 12,200.00 Rp 12,200.00 Rp 1,932,632.50
2 Sloof 15/20 untuk frame gewel stage 5.85 m Rp - Rp - Rp -
3 Kolom 18/25 untuk frame gewel stage 7.00 m Rp - Rp -
4 Kolom praktis 10/10 dinding gewel 4.50 m Rp - Rp - Rp -
5 Ring balok 18/25 cm untuk frame gewel stage 6.80 m Rp - Rp - Rp -
Rp -
JUMLAH G.II #VALUE! Rp 10,064,104.54
Rp -
1 Pasang rollagh 1 bata (1pc : 6 psr) 22.96 m Rp 355,500.00 Rp 355,500.00 Rp 8,162,280.00
2 Pasang bata ringan 60x20x10 cm untuk border steping stone 6.00 m2 Rp 78,650.00 Rp 78,650.00 Rp 471,900.00
3 Acian beton lantai bawah permukaan rumput sintetis 115.60 m2 Rp 8,066.67 Rp 8,066.67 Rp 932,526.83
4 Plesteran dinding 12.84 m2 Rp - Rp - Rp -
5 Acian dinding 12.84 m2 Rp - Rp - Rp -
6 Acian beton frame gewel stage 5.24 m2 Rp - Rp - Rp -
7 Benangan sudut 92.40 m Rp - Rp - Rp -
8 Pasang Keramik uk. 40x40 utk steping stone 5.28 m2 Rp - Rp -
9 Batu cor split 3x3 cm tebal 6cm 20.40 m2 Rp - Rp -
Rp -
JUMLAH G.III #VALUE! Rp 9,566,706.83
Rp -
IV. PEKERJAAN PENGECATAN Rp -
1 Cat frame stage warna hitam 5.24 m2 Rp - Rp - Rp -
2 Cat border stepping stone warna abu-abu 12.84 m2 Rp - Rp - Rp -
3 Fin. coating border steping stone 8.56 m2 Rp - Rp - Rp -
Rp -
JUMLAH G.IV #VALUE! Rp -
Rp -
V. PEKERJAAN MEJA KURSI CUSTOM BETON Rp -
a. Kursi Beton uk.120x60 cm - (4 unit) Rp -
1 Rollag bata untuk pondasi kursi 2.10 m2 Rp 355,500.00 Rp 355,500.00 Rp 746,550.00
2 Isian urugan tanah 0.77 m3 Rp 3,000.00 Rp 3,000.00 Rp 2,304.00
3 Pasang dinding bata ringan 60x20x10 cm 6.95 m2 Rp 78,650.00 Rp 78,650.00 Rp 546,460.20
5 Balok latei 10/10 4.80 m Rp - Rp - Rp -
6 Cor dudukan kursi 0.13 m3 Rp 733,300.00 Rp 733,300.00 Rp 98,555.52
9 Benangan sudut & pingul 28.80 m Rp - Rp - Rp -
10 Cat Abu-abu texture acian 10.98 m2 Rp - Rp - Rp -
11 Cat (Logo Mie Gacoan) 4.00 Ls Rp 21,428.30 Rp 21,428.30 Rp 85,713.20
12 Cat hitam t. 10 cm untuk list border 1.44 m2 Rp 21,428.30 Rp 21,428.30 Rp 30,856.75
13 Coating Kursi beton 12.42 m3 Rp - Rp - Rp -
b. Kursi Beton uk.40x40 cm (18 unit) Rp - Rp -
1 Rollagh bata untuk pondasi kursi 4.32 m2 Rp 355,500.00 Rp 355,500.00 Rp 1,535,760.00
2 Pasang dinding bata ringan 60x20x10 cm 12.96 m2 Rp 78,650.00 Rp 78,650.00 Rp 1,019,304.00
6 Cat Abu-abu texture acian 15.84 m2 Rp - Rp - Rp -
7 Cat hitam t. 10 cm untuk list border 2.88 m2 Rp 21,428.30 Rp 21,428.30 Rp 61,713.50
8 Coating Kursi beton 18.72 m2 Rp 21,428.30 Rp 21,428.30 Rp 401,137.78
c. Meja Beton uk.120x60cm (2 unit) Rp - Rp -
1 Rollagh bata untuk pondasi meja 1.08 m2 Rp 355,500.00 Rp 355,500.00 Rp 383,940.00
2 Pasang dinding bata ringan 60x20x10 cm 1.07 m2 Rp 78,650.00 Rp 78,650.00 Rp 84,312.80
7 Cor meja beton 0.12 m3 Rp - Rp - Rp -
8 Cat mix hitam-putih texture acian 4.44 m2 Rp 21,428.30 Rp 21,428.30 Rp 95,141.65
9 Cat hitam t. 10 cm untuk list border plint meja 1.06 m2 Rp 21,428.30 Rp 21,428.30 Rp 22,628.28
10 Payung kain membrane SR-10 warna hijau Ø 3m komplit + Tiang ky. Jati 2.00 unit Rp - Rp -
11 Lapis Granit uk.60x60 motif kayu 1.44 m2 Rp - Rp - Rp -
12 Coating Meja beton 5.88 m3 Rp 21,428.30 Rp 21,428.30 Rp 125,998.40
d. Meja Beton uk.60x60cm (9 unit) Rp - Rp -
1 Frame Dudukan Meja Besi Hollow Galvanis + Kawat jilumesh expanded metal Finish Cat Sy 9.00 set Rp - Rp -
2 Cor meja beton 0.04 m3 Rp - Rp -
3 Cor dudukan bawah meja beton t. 10 cm 0.01 m3 Rp - Rp - Rp -
4 Dynabolt M8 Base Plat Frame Dudukan Meja 36.00 bh Rp - Rp -
5 Acian beton meja 5.20 m2 Rp - Rp -
7 Cat hitam t. 10 cm untuk list border plint meja 2.59 m2 Rp - Rp -
8 Lapis Granit uk.60x60 motif kayu 3.24 m2 Rp - Rp -
9 Batu Lava isi Frame meja besi+jilumesh 9.00 Ls Rp - Rp -
10 Coating Meja beton 2.59 m2 Rp - Rp -
Rp -
JUMLAH HARGA
SATUAN
JUMLAH G.V #VALUE! Rp 5,240,376.09

Rp -
VI. PEKERJAAN PELAPIS LANTAI DAN LAIN-LAIN Rp -
1 Pasang Keramik 20x40 cm untuk lantai dudukan meja kursi beton 36.06 m2 Rp - Rp -
2 Pasang rumput sintetis 84.04 m2 Rp - Rp -
3 Drainage cell tebal 2 cm 84.04 m2 Rp - Rp - Rp -
4 Pembuatan Signage Neon Sign Logo Mie Gacoan area stage 1.00 unit Rp - Rp -
- Acrylic tebal 4 mm Rp - Rp -
- Stiker Acrylic warna biru Rp - Rp -
- Stiker Acrylic warna pink Rp - Rp -
- Dimensi (menyesuaikan gambar) Rp - Rp -
- Timer Otomatis Rp - Rp -
- Titik instalasi lampu (Kabel NYM 3x2.5 mm + Conduit Pipa 20 mm) Rp - Rp -
5 Rangka hollow 30x30x1.4 untuk dudukan neon sign ke dinding 15.25 kg Rp - Rp - Rp -
Rp -
JUMLAH G.VI #VALUE! Rp -
Rp -
H. PEKERJAAN BANGUNAN PENUNJANG Rp -
1 Galian pondasi batu kali 28.89 m3 Rp - Rp -
2 Urugan kembali untuk pondasi batu kali 9.63 m3 Rp - Rp -
3 Urugan pasir bawah pondasi tebal 5 cm 2.89 m3 Rp - Rp - Rp -
Rp -
JUMLAH H.I #VALUE! Rp -
Rp -
1 Rabatan beton lantai utama penunjang tebal 10 cm Rp -
- Cor beton 8.00 m3 Rp - Rp - Rp -
- Pembesian 80.00 m2 Rp 12,200.00 Rp 12,200.00 Rp 976,000.00
2 Sloof 15/20 85.55 m Rp - Rp - Rp -
4 Ring balok praktis 10/20 89.55 m Rp - Rp - Rp -
5 Balok latei 10/10 15.96 m Rp - Rp - Rp -
Rp -
JUMLAH H.II #VALUE! Rp 976,000.00
Rp -
1 Pasang aanstamping pondasi batu kali 11.56 m3 Rp 527,600.00 Rp 527,600.00 Rp 6,097,473.20
2 Pasang pondasi batu kali (1Pc:8Psr) 22.29 m3 Rp 527,600.00 Rp 527,600.00 Rp 11,759,412.60
3 Pasang pondasi rollag 1 bata (1Pc:6Psr) 2.62 m2 Rp 355,500.00 Rp 355,500.00 Rp 930,521.25
4 Pasang dinding bata ringan 60x20x10 cm 262.22 m2 Rp 78,650.00 Rp 78,650.00 Rp 20,623,445.70
5 Pasang roster dinding musholla 20x20 240.00 bh Rp 78,650.00 Rp 78,650.00 Rp 18,876,000.00
6 Plesteran dinding 360.85 m2 Rp 57,345.24 Rp 57,345.24 Rp 20,692,914.48
7 Plesteran banbanan 15.41 m2 Rp 8,066.67 Rp 8,066.67 Rp 124,307.33
8 Acian dinding 374.85 m2 Rp 5,407.50 Rp 5,407.50 Rp 2,026,990.56
9 Benangan tali air selasar 57.42 m Rp 5,407.50 Rp 5,407.50 Rp 310,498.65
Rp -
JUMLAH H.III #VALUE! Rp 81,441,563.77
Rp -
IV. PEKERJAAN PENUTUP LANTAI DAN DINDING Rp -
1 Urugan pasir bawah lantai tebal 5 cm 4.00 m3 Rp - Rp - Rp -
2 Pasang granit Tile 60x60 cm Unpolished/Doff motif acian beton 43.83 m2 Rp - Rp - Rp -
3 Pasang granit tile uk.60x60 cm Unpolished/Doff Motif Kayu untuk Musholla 15.50 m2 Rp - Rp - Rp -
4 Keramik lantai KM/WC 30x30 cm Unpolished/Doff 15.00 m2 Rp - Rp -
5 Keramik lantai Janitoir 30x30 cm Unpolished/Doff 6.25 m2 Rp - Rp -
6 Keramik lantai Gutter T.Wudlu dan janitor 30x30 cm Unpolished/Doff 4.63 m2 Rp - Rp - Rp -
7 Dinding keramik hitam KM/WC 30x60 cm 33.33 m2 Rp - Rp -
8 Dinding keramik putih KM/WC 30x60 cm 24.15 m2 Rp - Rp - Rp -
9 List Granit 10x60 cm warna hitam KM 16.10 m Rp - Rp -
10 List Granit 10x60 cm warna Putih KM 22.22 m Rp - Rp - Rp -
11 Border Keramik 10x60 cm warna hitam 41.50 m Rp - Rp - Rp -
12 Border Granit 10x60 cm motif kayu 11.25 m Rp - Rp - Rp -
13 Pasang keramik 40x40 untuk foot step musholah 0.64 m2 Rp - Rp - Rp -
14 Batu cor split 3x3 cm tebal 6cm 1.36 m2 Rp - Rp - Rp -
Rp -
JUMLAH H.IV #VALUE! Rp -
Rp -
V. PEKERJAAN ATAP & PLAFOND Rp -
1 Pasang plafond Gypsumboard 9 mm + Rangka Galvalume 40x40x0,3 & 20x40x0,3 mm 69.50 m2 Rp - Rp -
Spesifikasi : Rp -
- Gypsumboard tebal 9 mm Rp -
- Rangka hollow galvalume 20x40x0.35 mm jarak rangka 60 cm dan 40x40x0.35 jarak rangka 120 cm Rp -
- Penggantung Plafond hollow galvalume 20x40x0.35 mm per jarak 60 cm Rp -
2 Rangka kuda-kuda Atap Baja ringan C- 0.75 mm double + Penutup Atap Spandek 0.3 mm Rp -
Spesifikasi : Rp -
- Rangka kuda-kuda Atap Baja ringan C- 0.75 mm double + Penutup Atap Span 66.43 m2 Rp - Rp -
- Flashing galvalume 11.00 m Rp - Rp -
3 Pasang Atap Rangka Hollow 4/6 penutup atap solartuff Area Selasar dan janitor Rp -
Spesifikasi : Rp -
- Rangka Utama Hollow Besi 4x6 tebal 1.4 mm + Zincrhomate 226.72 kg Rp - Rp - Rp -
- Penutup Atap atap solartuff 33.58 m2 Rp - Rp -
- Flashing Galvalum datar t. 0.3 mm 44.60 m Rp - Rp - Rp -
- Cat Hitam doff untuk rangka kanopy 226.72 kg Rp - Rp - Rp -
4 Pasang Kalsiplank lebar 20 cm tebal 6mm 20.00 m Rp - Rp -
Rp -
JUMLAH H.V #VALUE! Rp -
Rp -
1 Pintu aluminium spandril kode P6 - (1 unit) untuk janitor Rp -
Spesifikasi : Rp -
- Kusen aluminium 3" coklat 8.60 m Rp - Rp -
- Daun pintu slimar aluminium coklat + isian spandril coklat 1.76 m2 Rp - Rp -
- Jalusi spandril alumunium coklat 0.90 m2 Rp - Rp - Rp -
- Engsel 4'' + handle + kunci pintu 1.00 set Rp - Rp -
2 Pintu aluminium spandril kode P7 - (3 unit) untuk ruang crew dan wastafel Rp - Rp -
- Kusen aluminium 3" coklat 21.60 m Rp - Rp - Rp -
- Daun pintu slimar aluminium coklat + isian spandril coklat 5.28 m2 Rp - Rp - Rp -
- Jalusi spandril alumunium coklat 1.44 m2 Rp - Rp - Rp -
- Engsel 4'' + handle + kunci pintu 3.00 set Rp - Rp - Rp -
- Door Closer 1.00 set Rp - Rp -
3 Pintu aluminium spandril kode P8 - (4 unit) untuk toilet Rp - Rp -
- Daun pintu slimar aluminium putih + isian spandril putih 5.60 m2 Rp - Rp - Rp -
- Jalusi spandril alumunium 1.68 m2 Rp - Rp - Rp -
- Engsel 4'' + handle + kunci pintu 4.00 set Rp - Rp -
4 Jendela kaca selip kode K2 - ( 3 Unit) Rp - Rp -
- Isian kaca bening 5 mm 0.89 m2 Rp - Rp -
5 Jendela alumunium kode K3 - (1 Unit) untuk ruang crew Rp - Rp -
- Daun jendela slimar aluminium cokelat + kaca polos 5 mm 1.15 m2 Rp - Rp -
- Teralis jendela besi vircan (Uk.10/10 mm) finish cat hitam 1.15 m3 Rp - Rp - Rp -
- Engsel casement 10'' 4.00 set Rp - Rp -
- Rambuncis 4.00 bh Rp - Rp - Rp -
Rp -
JUMLAH H.VI #VALUE! Rp -
Rp -
1 Cat interior plafond warna putih 69.50 m2 Rp - Rp -
2 Cat dinding warna hitam + nut warna abu abu 19.74 m2 Rp - Rp - Rp -
3 Cat exterior warna putih luar penunjang untuk dasar mural 160.94 m2 Rp - Rp -
4 Cat interior warna abu-abu motif acian 193.44 m2 Rp - Rp - Rp -
5 Cat interior warna hitam bagian atas sepanjang selasar 15.92 m2 Rp - Rp - Rp -
6 Cat interior warna putih 75.41 m2 Rp - Rp - Rp -
7 Cat interior toilet pria warna biru 28.29 m2 Rp - Rp - Rp -
8 Cat interior toilet wanita warna pink 28.29 m2 Rp - Rp - Rp -
9 Cat roster warna putih 9.60 m2 Rp - Rp - Rp -
JUMLAH HARGA
SATUAN
10 Cat dinding warna hitam t=10 cm atas tali air selasar 1.41 m2 Rp - Rp - Rp -
JUMLAH H.VII Rp -
ENGINEER ESTIMATE
TAHUN : 2023
NO URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH
1 2 3 4 5 6
A. PEKERJAAN ME PERSIAPAN
a. Pengadaan Sumber Air Bersih
1 Jasa Pengurusan geser meteran dan upgrade kelas PDAM (ke tarif Niaga Kecil 1'') 1.00 Ls Rp 2,261,979.50 Rp 2,261,979.50
Note : (Pengurusan sampai dengan air menyala)
- Biaya penyambungan resmi dari PDAM menjadi tanggungan Owner
2 Sumur bor + pipa casing PVC AW Ø 4", debit minimal 0,5 liter /detik 1.00 Ls Rp 31,667,713.00 Rp 31,667,713.00
- include hasil tes lab. kondisi air layak konsumsi
- include metode analisa penentuan tittik sumur bor yang dikeluarkan oleh lembaga resmi
3 Panel pompa otomatis (Water level control) 1.00 set Rp 1,357,187.70 Rp 1,357,187.70
4 Pelampung dan pipa sambungan PDAM 1.00 unit Rp 407,156.31 Rp 407,156.31
5 Test & Commissioning 1.00 Ls Rp 1,357,187.70 Rp 1,357,187.70
- Test tekan air bersih kapasitas 4 bar min. 4 jam
- Tes glontor
- Merger
b. Jasa Pengurusan Pasang Baru Listrik PLN ke Cap. 33000 VA 1.00 Ls Rp 9,047,918.00 Rp 9,047,918.00
- Include SLO & NIDI
catatan : untuk biaya penyambungan resmi dari PLN menjadi tanggungan owner
c. Pompa Distribusi
1 Pompa distribusi jet pump untuk area Kitchen 1.00 Ls Rp 9,047,918.00 Rp 9,047,918.00
2 Pompa distribusi jet pump untuk area penunjang 1.00 Ls Rp 2,035,781.55 Rp 2,035,781.55
3 Pompa hisap tipe submersible 3" 1.00 Ls Rp 18,095,836.00 Rp 18,095,836.00
4 Instalasi perpipaan termasuk fitting pipa dan valve untuk pompa 1.00 Ls Rp 1,809,583.60 Rp 1,809,583.60
5 Titik instalasi stopkontak (Kabel NYM 3x2.5 mm + Conduit Pipa 20 mm) 2.00 titik Rp 248,817.75 Rp 497,635.49
6 Stop kontak dinding outbow 2.00 titik Rp 58,811.47 Rp 117,622.93
d. CCTV Kerja
Sewa CCTV selama proses konstruksi (IP Camera merk HIK-Vision Multi view online 5 MP,
1 6.00 titik Rp 1,552,000.00 Rp 9,312,000.00
dengan perangkat NVR, Aksesories dan instalasi pendukung 4 Titik)
JUMLAH A Rp 87,015,519.78
B. PEKERJAAN MEP AREA LANDSCAPE

I. PEKERJAAN INSTALASI LISTRIK AREA PARKIR
1 Instalasi Lampu Tiang Sorot
Spesifikasi :
- Pipa Hollow 8/8 tebal 2 mm untuk tiang penopang lampu finish cat hitam 4.00 unit Rp 678,593.85 Rp 2,714,375.40
- Pex. Ondasi Setempat Tanpa Tulangan 0.51 m3 Rp 882,172.01 Rp 451,672.07
- Lampu Sorot 200 Watt 4.00 bh Rp 3,619,167.20 Rp 14,476,668.80
- Titik Instalasi Lampu 4.00 ttk Rp 248,817.75 Rp 995,270.98
- Saklar lampu sorot Cam Starter 2.00 bh Rp 72,383.34 Rp 144,766.69
2 Instalasi Lampu Sorot Spotlight
Spesifikasi :
- Lampu Sorot 30 Watt 2.00 bh Rp 158,338.57 Rp 316,677.13
- Titik Instalasi Lampu 2.00 ttk Rp 248,817.75 Rp 497,635.49
- Saklar tunggal 1.00 bh Rp 40,715.63 Rp 40,715.63
3 Lampu selang strip untuk roster sign + list U
Spesifikasi :
- LED Strip untuk dinding sign 15.00 m Rp 36,191.67 Rp 542,875.08
- Titik Instalasi Lampu (Kabel NYM 2x2.5 mm + Conduit Pipa 20 mm) 1.00 titik Rp 248,817.75 Rp 248,817.75
- Saklar Tunggal 1.00 bh Rp 40,715.63 Rp 40,715.63
Pembuatan Bak kontrol untuk uk.60x60 cm + tutup tebal 10 cm tulangan tunggal dim 10-
4 14.00 unit Rp 755,650.00 Rp 10,579,100.00
150mm
II. PEKERJAAN DUMPSTER DAN PROKES

1 Pasang pipa PVC D 3'' air kotor dari avour ke IPAL (dumster) 3.00 m Rp 67,859.39 Rp 203,578.15
2 Pasang pipa PVC AW 3/4" air bersih (dumster) 10.00 m Rp 31,667.71 Rp 316,677.13
3 Pasang pipa PVC D 2" air kotor (prokes) 9.00 m Rp 40,715.63 Rp 366,440.68
4 Pasang pipa PVC AW 1/2" air bersih (prokes) 12.00 m Rp 25,334.17 Rp 304,010.04
5 Pasang Kran dinding (dumster) 1.00 bh Rp 135,718.77 Rp 135,718.77
JUMLAH B Rp 32,375,715.42
C. PEKERJAAN BANGUNAN UTAMA (AREA DINE IN INDOOR)

1 Panel elektrikal 1.00 Ls Rp 15,833,856.50 Rp 15,833,856.50
Spesifikasi :
Box panel 80x100 cm tebal 20 cm
Pilot lamp digital R S T
Ampere meter
MCCB 3 phase 63 A
MCCB 3 phase 44 A
MCB 1 phase 6A - 25 A
Grounding BC 50 mm (< 1 ohm)+ copper rod 3/4"
Cable tray utk perapian conduit expose
Sisir tembaga conector MCB
Plat tembaga + skun
Cover MCB mika transparan 3 mm
Penamaan (laminasi) MCB, wireing diagram pada panel dan saklar
Termasuk tes megger kabel & megger grounding (testing dan commisioning)
2 Kabel power dari panel elektrikal ke kWh meter 15.00 m Rp 316,677.13 Rp 4,750,156.95
3 Titik instalasi lampu (kabel NYM 2x2.5 mm + conduit pipa 20 mm) 65.00 titik Rp 248,817.75 Rp 16,173,153.42
4 Titik instalasi stopkontak (kabel NYM 3x2.5 mm + conduit pipa 20 mm) 8.00 titik Rp 248,817.75 Rp 1,990,541.96
5 Stopkontak dinding outbow isi 4 untuk area ojol 2.00 titik Rp 85,955.22 Rp 171,910.44
6 Stopkontak dinding outbow isi 1 untuk signage dan wall fan 6.00 titik Rp 38,001.26 Rp 228,007.53
7 Saklar ganda 4.00 titik Rp 40,715.63 Rp 162,862.52
8 Saklar tunggal 1.00 titik Rp 38,001.26 Rp 38,001.26
Armature lampu gantung cup Stainless 14"+ lampu LED 14,5 watt nyala warm white c/w
9 41.00 titik Rp 149,290.65 Rp 6,120,916.53
Pipa penggantung bsp 1/2" tebal 1mm Fin. cat hitam doff
Downlight outbow LED slim 14 Watt 4'' nyala white armature hitam doff untuk kanopi
10 18.00 titik Rp 203,578.16 Rp 3,664,406.79
depan, samping dan genset
Downlight outbow LED slim 14 Watt 4'' nyala warm white armature hitam doff untuk kanopi
11 6.00 titik Rp 203,578.16 Rp 1,221,468.93
belakang
12 Wall Fan 26" 4.00 unit Rp 2,567,500.00 Rp 10,270,000.00
JUMLAH C Rp 60,625,282.84
D. PEKERJAAN KITCHEN & LOADING AREA

I. PEKERJAAN INSTALASI LISTRIK
1 Titik instalasi lampu (Kabel NYM 2x2.5 mm + Conduit Pipa 20 mm) 21.00 titik Rp 248,817.75 Rp 5,225,172.65
2 Titik instalasi stopkontak (Kabel NYM 3x2.5 mm + Conduit Pipa 20 mm) 31.00 titik Rp 248,817.75 Rp 7,713,350.10
3 Stop kontak dinding outbow
- Cadangan 6.00 titik Rp 38,001.26 Rp 228,007.53
- Freezer Box (FB) 2.00 titik Rp 38,001.26 Rp 76,002.51
- Dibawah counter chiller (UCC) 5.00 titik Rp 38,001.26 Rp 190,006.28
- Printer (P) 2.00 titik Rp 65,500.00 Rp 131,000.00
- Steamer (S) 1.00 titik Rp 65,500.00 Rp 65,500.00
- Food warmer (FW) 1.00 titik Rp 65,500.00 Rp 65,500.00
- Exhaust Fan 3 phase (tarikan kabel saja) Kabel 4x4 mm+conduit (G) 20.00 m Rp 248,817.75 Rp 4,976,354.90
- Exhaust Fan 3 phase (tarikan kabel saja) Kabel 4x4 mm+conduit (H) 20.00 m Rp 248,817.75 Rp 4,976,354.90
- Power lampu kitchen hood (tarikan kabel saja) - (D) 40.00 m Rp 248,817.75 Rp 9,952,709.80
- Cold Storage 3 Phase (tarikan kabel saja) - I 35.00 m Rp 248,817.75 Rp 8,708,621.08
4 Stop kontak dinding ruang manager, kasir dan fingerprint 6.00 titik Rp 38,001.26 Rp 228,007.53
5 Kabel perpanjangan 1m (NYM 3x2.5) + spiral + stopkontak uticon isi 4 untuk kasir 1.00 set Rp 255,350.00 Rp 255,350.00
8 Downlight inbow LED 14 watt 4" nyala white untuk ruang manager dan gas 2.00 titik Rp 158,338.57 Rp 316,677.13
9 Lampu TKO TL LED 2x16 Watt 17.00 titik Rp 235,000.00 Rp 3,995,000.00
10 Kap lampu waterproof + TL LED 1x16 watt nyala white untuk belakang kitchen 2.00 titik Rp 226,197.95 Rp 452,395.90
11 Ceiling fan 56" untuk area dapur c/w instalasi 4.00 titik Rp 814,312.62 Rp 3,257,250.48
12 Exhaust fan ceiling 10" untuk dry storage c/w instalasi 2.00 titik Rp 407,156.31 Rp 814,312.62
13 Wall fan 16" untuk ruang manager 1.00 titik Rp 339,296.93 Rp 339,296.93
14 LED strip untuk bawah top table meja saji 16.35 m Rp 36,191.67 Rp 591,733.84
II. PEKERJAAN INSTALASI SANITAIR

1 Kran untuk bak rendam gas 1.00 bh Rp 135,718.77 Rp 135,718.77
2 Instalasi kran dinding untuk kitchen zink 3.00 bh Rp 135,718.77 Rp 407,156.31
3 Kran stainless steel untuk kran kitchen 3.00 bh Rp 135,718.77 Rp 407,156.31
4 Floor drain stainless 3.00 titik Rp 135,718.77 Rp 407,156.31
5 Stop kran stainless 1/2" 13.00 unit Rp 113,098.98 Rp 1,470,286.68
JUMLAH D Rp 55,622,229.20
E. PEKERJAAN SEMI OUTDOOR

3 Stop kontak Dinding Outbow untuk Wall fan dan hand drayer 8.00 titik Rp 40,715.63 Rp 325,725.05
5 Armature lampu gantung + lampu LED 30.00 titik Rp 155,400.00 Rp 4,662,000.00
Spesifikasi :
- Lampu LED 14 Watt warm wite
- Pipa conduit 20mm + Accessories finish cat hitam doff
Downlight outbow LED slim 14 Watt 4'' nyala white armature hitam doff untuk tritisan
6 5.00 titik Rp 203,578.16 Rp 1,017,890.78
samping
7 Wall fan 20" c/w Instalasi 6.00 unit Rp 412,500.00 Rp 2,475,000.00
8 Hand dryer c/w Instalasi 1.00 unit Rp 203,578.16 Rp 203,578.16
JUMLAH E Rp 19,464,788.28
F. PEKERJAAN DINE IN OUTDOOR

1 Titik instalasi lampu (Kabel NYM 2x2.5 mm + Conduit Pipa 20 mm) 4.00 titik Rp 248,817.75 Rp 995,270.98
2 Titik instalasi stopkontak (Kabel NYM 3x2.5 mm + Conduit Pipa 20 mm) 4.00 titik Rp 248,817.75 Rp 995,270.98
3 Saklar ganda 1.00 bh Rp 38,001.26 Rp 38,001.26
4 Stopkontak outbow untuk stage 4.00 bh Rp 38,001.26 Rp 152,005.02
5 Lampu gantung cafe (renceng) fitting setiap 100cm
Spesifikasi :
- Kabel lampu renceng 88.00 m Rp 31,667.71 Rp 2,786,758.74
- Seling baja 6mm 88.00 m Rp 4,523.96 Rp 398,108.39
- Lampu LED 4 watt kuning 88.00 titik Rp 67,859.39 Rp 5,971,625.88
6 Lampu selang LED strip + list U untuk stage 12.00 m Rp 75,540.00 Rp 906,480.00
7 Lampu selang LED strip + list U untuk dinding stage 14.00 m Rp 75,540.00 Rp 1,057,560.00
8 Pembuatan sumur resapan Ø100 cm dalam 150 cm untuk area outdoor (4 unit)
Spesifikasi :
- Galian tanah 6.00 m3 Rp 58,811.47 Rp 352,868.80
- Buis beton bertulang untuk resapan Ø100 cm, tinggi 150 cm 12.00 bh Rp 452,395.90 Rp 5,428,750.80
- Penutup plat beton bertulang t= 10 cm 0.31 m3 Rp 836,932.42 Rp 263,035.90
JUMLAH F Rp 19,345,736.76
G. PEKERJAAN BANGUNAN PENUNJANG
3 Stop kontak dinding ruang crew, janitor dan musholah 7.00 titik Rp 38,001.26 Rp 266,008.79
4 Downlight inbow LED 14 watt 4" nyala white untuk ruang crew, toilet, dan musholah 11.00 titik Rp 158,338.57 Rp 1,741,724.22
Downlight outbow LED slim 14 Watt 4'' nyala warm white armature hitam doff untuk
5 9.00 titik Rp 203,578.16 Rp 1,832,203.40
selasar dan janitor
Downlight outbow LED slim 14 Watt 4'' nyala white armature hitam doff untuk tritisan
6 6.00 titik Rp 203,578.16 Rp 1,221,468.93
belakang
7 Kap lampu waterproof + TL LED 1x16 watt nyala white untuk samping penunjang 1.00 titik Rp 323,500.00 Rp 323,500.00
10 Exhaust fan ceiling 10" untuk toilet 4.00 unit Rp 407,156.31 Rp 1,628,625.24
11 Kipas Wall fan 16" untuk musholah 1.00 titik Rp 339,296.93 Rp 339,296.93
II. PEKERJAAN INSTALASI AIR & SANITASI

1 Instalasi air bersih pipa PVC AW 1/2" (pipa ke kran) 19.00 m Rp 25,334.17 Rp 481,349.24
2 Instalasi air bersih pipa PVC AW 1" (pipa utama) 134.00 m Rp 31,667.71 Rp 4,243,473.54
3 Instalasi air kotor pipa PVC D 2" (avour wastafel dan gas) 10.00 m Rp 40,715.63 Rp 407,156.31
4 Instalasi air kotor pipa PVC D 3" (avour) 13.00 m Rp 67,859.39 Rp 882,172.00
5 Instalasi air kotor pipa PVC D 4" (saluran utama avour ke resapan SPT) 13.00 m Rp 90,479.18 Rp 1,176,229.34
6 Instalasi air kotor pipa PVC D 4" (air kotor/kloset) 18.00 m Rp 90,479.18 Rp 1,628,625.24
7 Instalasi air kotor pipa Pipa PVC D 4" (air hujan/avour outdoor) 72.00 m Rp 90,479.18 Rp 6,514,500.96
8 Instalasi talang tegak pipa PVC D 4" (air hujan) + fin.cat hitam 28.00 m Rp 90,479.18 Rp 2,533,417.04
9 Instalasi air kotor pipa PVC D 6" (gutter kitchen ke bak stainner) 9.00 m Rp 103,972.50 Rp 935,752.50
10 Instalasi air kotor pipa PVC AW 6" (bak stainer ke IPAL) 13.00 m Rp 103,972.50 Rp 1,351,642.50
11 Instalasi air kotor pipa PVC D 6" (air hujan, over flow resapan dan avour outdoor) 105.00 m Rp 103,972.50 Rp 10,917,112.50
12 Pasang pipa beton buis diameter 30cm (air hujan ke riol) 88.00 m Rp 125,000.00 Rp 11,000,000.00
13 Kran dinding finish chrome untuk toilet, janitor dan wudhu 6.00 titik Rp 135,718.77 Rp 814,312.62
14 Stop kran kuningan finish chrome 13.00 titik Rp 135,718.77 Rp 1,764,344.01
15 Avor lantai stainless steel untuk area penunjang 10.00 titik Rp 135,718.77 Rp 1,357,187.70
16 Avor lantai stainless steel untuk area outdoor 20.00 titik Rp 135,718.77 Rp 2,714,375.40
17 Clean out stainless steel 4'' 2.00 bh Rp 135,718.77 Rp 271,437.54
18 Kloset duduk c/w Installation & Accessories 2.00 unit Rp 2,940,573.35 Rp 5,881,146.70
19 Jet flush c/w Installation & Accessories 2.00 unit Rp 226,197.95 Rp 452,395.90
20 Kloset jongkok 2.00 unit Rp 113,098.98 Rp 226,197.95
21 Wastafel type ex. Toto LW 246 J + acesoris lengkap 2.00 unit Rp 1,130,989.75 Rp 2,261,979.50
22 Kran Wastafel 2.00 bh Rp 135,718.77 Rp 271,437.54
23 Kaca cermin meja wastafel uk.80x95 cm (tepi dibevel 5 cm) 2.00 unit Rp 412,585.06 Rp 825,170.12
24 Pemasangan septictank STP Biofilter kapasitas 3 m3
Spesifikasi :
- Pemasangan Septictank BIO STP 1.00 unit Rp 9,047,918.00 Rp 9,047,918.00
- urugan tanah kembali (compact sand) 6.37 m3 Rp 35,000.00 Rp 222,845.00
- Pasangan Rollag Bata 1.92 m2 Rp 226,197.95 Rp 434,300.06
- Cor tutup plat beton bertulang tebal 12cm 0.67 m3 Rp 1,040,000.00 Rp 692,889.60
- Tutup bak kontrol : plat besi bordes finish cat hitam 12.72 kg Rp 23,500.00 Rp 298,849.50
- Rabatan lantai beton tebal 5 cm 0.28 m3 Rp 678,593.85 Rp 186,952.61
25 Pembuatan sumur resapan Ø150 cm dalam 150 cm untuk septictank (1 unit)
Spesifikasi :
- Buis beton bertulang untuk resapan Ø150 cm, dalam 150 cm 3.00 bh Rp 1,000,000.00 Rp 3,000,000.00
- Penutup plat beton bertulang t= 12 cm 0.21 m3 Rp 1,040,000.00 Rp 220,628.57
JUMLAH G Rp 89,976,819.22
KURVA S
BILL OF QUANTITY
PEKERJAAN : PEMBANGUNAN RESTORAN MIE GACOAN

LOKASI : JL. TEGAR BERIMAN-CIBINONG BOGOR
TAHUN : 2023
BULAN 1 BULAN 2 BULAN 3

BOBOT
NO. JENIS PEKERJAAN M1 M2 M3 M4 M5 M6 M7 M8 M9 M10 M11 M12 KETERANGAN
(%)
I. PEKERJAAN PERSIAPAN SIPIL DAN LINGKUNGAN 7.0567 0.5881 0.5881 0.5881 0.5881 0.5881 0.5881 0.5881 0.5881 0.5881 0.5881 0.5881 0.5881
II. PEKERJAAN ME PERSIAPAN 3.0356 0.2530 0.2530 0.2530 0.2530 0.2530 0.2530 0.2530 0.2530 0.2530 0.2530 0.2530 0.2530

I. PAGAR PRECAST 1.0810 0.2702 0.2702 0.2702 0.2702
II. PAGAR BATA HEBEL 3.4651 0.5775 0.5775 0.5775 0.5775 0.5775 0.5775
I. PEKERJAAN LANDSCAPE & PAVINGSTONE 5.7250 0.9542 0.9542 0.9542 0.9542 0.9542 0.9542
II. PEKERJAAN DUMPSTER 0.3603 Rp 0
III. PEKERJAAN RUMAH GENSET & RUMAH MESIN CS 0.5968 0.5968
IV. PEKERJAAN IPAL 2.3742 1.1871 1.1871
V. PEKERJAAN GROUND WATER TANK (GWT) 1.0302 0.3434 0.3434 0.3434
VI. PEKERJAAN MEP LANDSCAPE 2.4523 0.6131 0.6131 0.6131 0.6131

I. PEKERJAAN TANAH 0.3747 0.3747
II. PEKERJAAN BETON 2.4896 1.2448 1.2448
III. PEKERJAAN PASANGAN & PLESTERAN 1.3965 0.6982 0.6982
IV. PEKERJAAN LANTAI, DINDING & PLAFOND 6.9002 1.7250 1.7250 1.7250 1.7250
V. PEKERJAAN BESI & KUSEN PINTU JENDELA 1.7598 0.8799 0.8799
VI. PEKERJAAN PENGECATAN 0.3625 0.3625
VII. PEKERJAAN KONSTRUKSI ATAP BANGUNAN UTAMA 13.8466 1.3847 1.3847 1.3847 1.3847 1.3847 1.3847 1.3847 1.3847 1.3847 1.3847
VIII. PEKERJAAN LAIN-LAIN 0.7372 0.7372
IX. PEKERJAAN MEP DINE IN INDOOR 2.0754 0.5189 0.5189 0.5189 0.5189

III. PEKERJAAN PASANGAN & PLESTERAN 4.3584 1.0896 1.0896 1.0896 1.0896
IV. PEKERJAAN DINDING PARTISI 0.4569 0.4569
V. PEKERJAAN PENUTUP LANTAI, DINDING, PLAFOND 3.0263 1.0088 1.0088 1.0088
VI. PEKERJAAN KONSTRUKSI ATAP 2.0783 1.0392 1.0392
VII. PEKERJAAN PENGECATAN 0.5644 0.5644
VIII. PEKERJAAN SIPIL INSTALASI SANITASI LIMBAH KITCHEN 0.5597 0.5597
IX. PEKERJAAN BESI & KUSEN PINTU JENDELA 1.1283 0.5642 0.5642
X PEKERJAAN MEP KITCHEN & LOADING AREA 2.3833 0.5958 0.5958 0.5958 0.5958

III. PEKERJAAN PASANGAN & PLESTERAN 0.4475 0.4475
IV. PEKERJAAN PENUTUP LANTAI, DINDING, PLAFOND 2.3825 0.5956 0.5956 0.5956 0.5956
V. PEKERJAAN PENGECATAN 0.0324 0.0324
VI. PEKERJAAN KONSTRUKSI ATAP 3.4694 0.8673 0.8673 0.8673 0.8673
VII. PEKERJAAN BESI & KUSEN PINTU JENDELA 0.5102 0.5102
VIII. PEKERJAAN INSTALASI LISTRIK DAN INSTALASI AIR 0.6526 0.6526
G. PEKERJAAN BANGUNAN DINE IN OUTDOOR DAN POND

III. PEKERJAAN PASANGAN & PLESTERAN 0.2981 0.2981
IV. PEKERJAAN MEJA KURSI CUSTOM BETON 0.7638 0.7638
V. PEKERJAAN PELAPIS LANTAI DAN LAIN-LAIN 2.5829 1.2914 1.2914
VI. PEKERJAAN MEP DINE IN OUTDOOR 1.2285 0.3071 0.3071 0.3071 0.3071

III. PEKERJAAN PASANGAN & PLESTERAN 3.8191 0.9548 0.9548 0.9548 0.9548
IV. PEKERJAAN PENUTUP LANTAI, DINDING, PLAFOND 1.5006 0.7503 0.7503
V. PEKERJAAN ATAP & PLAFOND 1.6338 0.8169 0.8169
VI. PEKERJAAN KUSEN PINTU JENDELA 0.8463 0.4232 0.4232
VII. PEKERJAAN PENGECATAN 0.4463 0.4463
VIII. PEKERJAAN MEP PENUNJANG 1.9077 0.9539 0.9539
RENCANA BOBOT MINGGU INI 1.1113 2.4959 3.4501 4.1759 7.2838 9.8685 14.3281 14.7974 15.3665 16.4856 7.7042 2.9327
KOMULATIF RENCANA BOBOT S/D MINGGU INI 1.1113 3.6072 7.0573 11.2332 18.5170 28.3855 42.7136 57.5110 72.8775 89.3631 97.0673 100.0000
REALISASI BOBOT MINGGU INI
KOMULATIF REALISASI BOBOT S/D MINGGU INI
DEVIASI
Bekasi, …...........................................
Mengetahui, Mengetahui,
PT MALJAK SAGA BUANA PT UTAMA SUKSES ENJINIRING
Project Manager Project Manager

ANALISA HARGA SATUAN
PEKERJAAN STRUKTUR
NO URAIAN PEKERJAAN VOL
I PEKERJAAN PERSIAPAN.
Uitset dan bouwplank / m1.
Kayu jawa / lokal, usuk 0.012
Paku kayu 0.020
Kayu jawa / lokal, papan 0.007
Upah Kerja 1.000
Pengukuran dan bouwplank / m1

Kayu meranti 4/6 0.005
Papan meranti 2/20 0.004
Material bantu 1.000
Upah 1.000
II PEKERJAAN PONDASI.
Pecah kepala tiang pancang 20/20 / unit.
- Pecah kepala tiang pancang 1.000
- Buang kepala tiang keluar lokasi 0.050
- Material bantu 1.000
Pondasi batu kali / m3

- Batu kali 1.200
- Semen 115.000
- Pasir pasang 0.570
- Upah kerja 1.000
Aanstamping / m3
- Batu kali 1.200
- Semen 115.000
- Upah kerja 1.000
Pondasi batu kali / m3 dengan baraben 7cm
- Batu kali 1.250
- Semen 115.000
- Baraben 17.857
- Upah kerja 1.000
Pondasi Tapak Type P1 UK. 165x165x20cm

Bekisting Batako 1.320
Pembesian Pondasi Tapak 68.077
Cor pile cap 0.545
1.000

Pembesian Pondasi Tapak 33.143
Cor pile cap 0.578
1.000
Pondasi Tapak Type P1 UK. 2.5x2.5x0,4m

Pembesian Pondasi Tapak D13-150 219.046
Cor pile cap 2.500
1.000
Pondasi Pilecap 60x60x20 cm, K300

Cor pile cap 0.288
1.000
Pondasi Pilecap 0.5x1x0.5 m, K300

Cor pile cap 0.500
1.000
Pondasi Pilecap 1x1x0.5 m, K300

Cor pile cap 0.500
1.000
Pondasi Pilecap 0,8x1,5x0.35 m, K300

Cor pile cap 0.420
1.000
Strouss Pile f300-6000 / m'

Ongkos Bor 1.050
Alat Bor 1.050
Bahan Bakar 0.250
Alat bantu (vibrator+gledekan,timba) 1.050
Air Kerja 5.000
Lain-lain 1.000
Besi beton bertulang pondasi strouss pile / m3

Besi Tul 6D16 tul. Utama 68.956
Beugel Ø10-150 26.192
Bendrat 0.951
` Cor beton bertulang pondasi strouss pile / m3

Beton K-300 0.432
waste inc overhead 1.000
Beton bertulang pondasi strouss pile / m3

Besi Tul 5d10 tul. Utama 31.425
Beugel Ø8-150 19.488
Bendrat 0.509
Beton K-300 0.432
waste inc overhead 1.000
III PEKERJAAN TANAH

Galian tanah / m3
- Galian tanah. 1.000
Galian tanah / m3 dengan alat

- Mob Demob 0.081
- Sewa Ezcavator 0.084
- Upah Operator 0.233
- Bahan Bakar 0.700
- Lain-lain 1.000
Perataan tanah / m2 (Stemper)

Upah perataan 1.000
Upah pemadatan +sewa alat 0.075
Ongkos perataan 1.000
1 M3 Urugan tanah kembali

- Ongkos Urugan tanah kembali 1.000
- Pemadatan dengan air 5.000
1 M3 Urugan Pasir
- Pasir 1.100
- Alat berat 20.000
- Upah kerja 1.000
1 M3 Urugan Sirtu
- Sirtu 1.100
- Upah kerja 1.000
1 M3 Batu lemstone
- Batu Lemstone 1.200
- Upah kerja 1.000
1 M3 Makadam
- Split 2-3 cm, 1-2 cm 1.200
- Upah kerja 1.000
Buang tanah keluar lokasi / m3

- Buang keluar lokasi 1.000
IV PEKERJAAN PASANGAN.
1 M2 Pasangan bata ringan t. 10 cm
- Spesi 0.008
- Bata ringan t. 10 cm 0.105
- Mortar pasangan 0.100
- Upah 1.000
- Scafolding set 1.000
Spesi 1:3/m3
Semen Portland 40 kg 7.000
Pasir Pasang 1.250
Spesi 1:4/m3
Pasir Pasang 1.300
Spesi 1:5/m3
Pasir Pasang 1.35
Spesi 1:5/m3
- PC 250.000
Spesi 1:6/m3
Pasir Pasang 1.40
Pasangan ½ bata 1:6/m2

Bata merah 75.000
Spesi 1:6 0.038
Upah kerja 1.000
Plesteran dinding camp. 1:4 / m2

MU PLESTERAN 19.050
Upah kerja 1.000

Lem Beton Sikabond NV 0.120
Semen 8.695
Pasir 0.038
Upah kerja 1.000
Acian dinding / m2
Semen 3.600
Upah kerja 1.000
Skim Coat/ m2
Skim Coat 0.165
Upah kerja 1.000
Acian dinding / m2
MU ACIAN 2.667
Upah kerja 1.000
Peninggian Lantai dg bata ringan/m2

Bata ringan ex. Hebel T. 10 cm 1.050
spesi 1:4 0.090
Mortar Instant 0.105
Balok/Kolom/Sloof 0.015
Upah 1.000
TALI AIR MASUK 1CM LEBAR 5CM FIN. CAT DULUX PENTALITE ICI
91YR 06/00D DEEP LEAD ( BLACK)
Cutter dinding 2.000
Bobok dinding 1.000
Plester 0.500
Aci 0.500
Benangan 2.000
Cat 0.500
Openingan kusen Aluminium

Plesteran 0.50
Acian 0.50
Benangan 2.00
Pasangan bata ringan t. 7.5 cm / m2

MU 380 3.750
Bata cellcon 0.077
Alat Kerja 1.000
Upah turun bata ringan 8.333
Upah pasang bata ringan 1.000
Pasangan bata ringan t. 10 cm / m2
MU 380 5.000
Bata cellcon 0.103
Alat Kerja 1.000
Upah turun bata ringan 8.333
Upah pasang bata ringan 1.000
Plester Mu 301 / m2.

Mu 301 23.810
Ongkos kerja dalam 1.000
Aci MU / m2
Mu 200 3.333
Ongkos kerja 1.000
Benangan / m1.
Mu 200 1.300
Upah benangan 1.000
Pengecatan dinding exterior ex Dulux / m2

Alkali 0.167
Amplas 0.010
Kapi 0.050
Slipper 0.050
Cat Dulux weathershield 0.333
Roll 0.050
Kwas 0.050
Upah cat 1.000
V PEKERJAAN STRUKTUR BETON

A BETON
Beton site mix 1:1½:2½ / m3
Material
Pasir beton 0.550
Split 2/3 pecah mesin 0.800
Alat bantu
Mixer 0.033
Vibrator 0.050
Ember 0.200
Pacul 0.020
Sekop 0.020
Upah kerja 1.000
Beton site mix 1:2:3 / m3

Material
Pasir beton 0.550
Alat bantu
Mixer 0.033
Vibrator 0.050
Ember 0.200
Pacul 0.020
Sekop 0.020
Upah kerja 1.000
1 M3 Beton Sitemix 1:2:3

- Semen @ 40 kg 300.000
-Pasir beton 0.480
- Split 2/3 0.820
- Scafolding 1.000
- Ember 0.200
- Upah cor 1.000
1 M3 Beton Sitemix 1:3:5

- Semen @ 50 kg 200.000
-Pasir beton 0.650
- Split 2/3 0.900
- Scafolding 1.000
- Ember 0.200
- Upah cor 1.000

Material 4.800
Pasir beton 0.900
Split 2/3 pecah mesin
Alat bantu 0.033
Mixer 0.050
Vibrator 0.200
Ember 0.020
Pacul 0.020
Sekop 1.000
Upah kerja
1 M3 Beton Readymix fc 18.68 manual

- Beton readymix K225 1.050
- Sewa concrete pump 0.000
- Ritase 1.000
- Akomodasi concrette pump 1.000
- Akomodasi tenaga pengecoran 1.000
- Upah cor 1.000
1 M3 Beton Readymix fc 18.68 / K225

- Ritase 1.000
- Upah cor 1.000
1 M3 Beton Readymix fc 18.68 khusus.

- Ritase 1.000
- Upah cor 1.000
1 M3 Beton Readymix K-250
- Ritase 1.000
- Upah cor 1.000
1 M3 Beton Readymix K275

- Beton readymix K 275 1.050
- Ritase 1.000
- Upah cor 1.000
1 M3 Beton Readymix fc 25 / K300

- Ritase 1.000
- Upah cor 1.000
1 M3 Beton Readymix fc 25 khusus.

- Ritase 1.000
- Upah cor 1.000
1 M3 Beton Readymix fc 30
- Ritase 1.000
- Upah cor 1.000
1 M3 Beton Readymix fc 30 khusus.

- Ritase 1.000
- Upah cor 1.000
1 M2 Lantai Kerja tebal 5 cm

- Beton camp. 1:3:5 0.050
- Upah kerja 1.000
1 M2 Lantai Kerja tebal 5 cm 1.000

- Beton camp. 1:3:5 0.053
- Upah kerja 1.000
1 M2 Screed dan Kawat ayam.

- Semen @ 50 kg 22.500
-Pasir beton 0.060
- Split 2/3 0.071
- Kawat ayam 1.050
- Upah kepalaan Skreed 1.000
- Upah Skreed 1.000
- Upah finish Skreed 0.500
B BEKISTING
Scafolding Balok (dihitung per …) 720.000
- Main frame 170 708.000
- Ladder frame T.90 354.000
- Cross brace 220 0.000
- Join pin 1,416.000
- Jack base T.60 708.000
- U-Head jack T.60 708.000
- Cat walk
- Roda
- Stair
- Pipa hitam 1 1/4 "
- Transport 708.000
- Upah kerja 720.000
Scafolding Balok (dihitung per …) 147 x 4.7

- Main frame 170 300.000
- Ladder frame T.90 0.000
- Join pin 200.000
- Jack base T.60 200.000
- U-Head jack T.60 0.000
- Cat walk 108.000
- Roda 0.000
- Stair 18.000
- Pipa hitam 1 1/4 " 20.000
- Upah kerja 690.900
690.900
4.000
- Transport 2.000
690.900
Bekisting sloof triplek 9 mm / m2

Multiplek tebal 9 mm ukuran 4" x 8" meranti 0.182
Paku besar 0.333
Upah bekisting sloof 1.000
1 M2 Bekisting Batako
- Batako uk. 40 x 19 x 10 13.650
- Spesi 1:5 0.032
- Upah kerja 1.000
0.100
1.000
1 M2 Bekisting Kolom 3.000

- Multiplek 9 mm 0.140
- Kayu bekisting 5/7, 6/12 0.019
- Paku 0.333
- Perancah 1.000
- Upah 1.000
1 M2 Bekisting Balok 3.000

- Kayu bekisting 0.028
- Paku 0.333
- Perancah 1.000
- Upah 1.000
1 M2 Bekisting Sloof
- Papan 2/20 panjang 2 meter 2.500
- Paku 0.500
- Bendrat 0.250
- Upah 1.000
1 M2 Bekisting Dinding 3.000

- Triplek 9 mm 0.196
- Kayu begesting 0.022
- Perancah 1.000
- Paku 0.333
- Upah 1.000
1 M2 Bekisting Tangga / Ramp 2.000
- Perancah 1.000
- Paku 0.333
- Upah 1.000
1 M2 Bekisting Dinding GWT dan STP 2.000

- Perancah 1.000
- Paku 0.300
- Upah 1.000
1 M2 Bekisting Plat 2.000

- Paku 0.200
- Scafolding 1.000
- Upah 1.000
1 M2 Bekisting Plat Boundex 1.000

- Boundex Ex. Ecodeck 0,75mm 1.100
- Paku 0.200
- Scafolding 1.000
- Upah 1.000
1 M' Bekisting Kolom Praktis 2.000

- Papan bekisting 0.500
- Kawat beton 0.038
- upah 1.000
C PELAPIS DINDING
ZINCALUME 0,3MM FIN. CAT NIPPON VINILEX ACTIVE PRIMER 120 +
NIPPON PU RECOATABLER, WARNA MERAH
Hollow 40 x 40 0.547
Hollow 20 x 40 0.547
Zincalume t. 0,3 mm 1.100
Nippon vinylex active primer 0.286
Nippon PU Recoatabler HITAM 0.210
Upah Pasang dan cat 1.000
D PEMBESIAN
1 Kg Besi Beton Ø 6mm
- Besi beton Ø 6mm 1.050
- Kawat beton 0.015
- Upah 1.000
1 Kg Besi Beton Ø 8/10/12 mm

- Besi beton polos 1.050
- Kawat beton 0.015
- Upah 1.000
1 Kg Besi Beton D10/13/16/19

- Besi beton ulir 1.150
- Kawat beton 0.015
- Upah 1.000
1 Kg Besi Beton D22/25

- Besi beton ulir 1.050
- Kawat beton 0.015
- Upah 1.000
Pasang BRC M-10 1 lapis + shear Connector / m2 2.1 x 5 4

- Besi BRC 10 mm 96.550
- Shear Connector besi d 16 mm 15.833
- Alat bantu 1.000
10.238

- Besi BRC 8 mm 61.780
- Alat bantu 1.000
10.238
Shear conector / bh
- Besi beton D13 panjang 40 cm 0.417
- Alat bantu las 1.000
- Upah kerja 1.000

- Besi BRC 8 mm 123.560
- Alat bantu 1.000
10.238
Shear Connector D13 x 500

- Alat bantu 1.000
- Ongko Las 1.000
10.238

- Besi BRC 8 mm 34.760
- Alat bantu 1.000
10.238
1 M3 Kolom Praktis/Ringbalk Praktis 12 x 12

- Cor beton sitemix 1.000
- Pembesian Ø10 247.685
- Bekisting 16.667
1 M' Kolom Praktis/Ringbalk Praktis 15x15x100cm

- Bekisting 0.660
1 M3 Kolom Praktis/Ringbalk Praktis 15 x 15 x 350

- Bekisting 1.050
Pile cap komplit 90/90/20 / unit

Galian tanah 2.838
Urug pasir bawah pondasi 0.144
Lantai kerja 0.072
Bekisting batako 0.800
Pembesian pile cap 26.979
Cor pile cap 0.162
Bekisting kolom pendek 0.900
Pembesian kolom 9.375
Begel kolom 2.666
Cor kolom 0.045
Urugan tanah kembali 2.404
E PEKERJAAN STRUKTUR BAJA.

Grouting / m3
Sika Grout 215 M 2,000.000
Grouting kolom ukuran 25x40x130 cm t = 30 mm

Bekisting kolom 0.130
Beton Instan sikagrout 0.003

Pasang angkur K 35/ pcs.

Angkur 7/8 x 60 cm 4.000
Base plat t. 16 mm ( 30x40 ) 15.542
Bekisting grouting 30 mm 0.140
Grouting 0.004
Upah grouting 1.000
Pasang angkur KS 2/ pcs.

Angkur 5/8 x 60 cm 4.000
Base plat t. 10 mm ( 250x200) 4.050
Bekisting grouting 0.090
Grouting 0.002
Upah grouting 1.000
Pasang angkur KS 6/ pcs.

Angkur 3/4 x 60 cm 4.000
Base plat t. 12 mm (30 x 30) 8.750
Grouting 0.003
Upah grouting 1.000
chemical angkur M16 x 190 8.8

angkur M16 x 190 8.8 4.000
Base plat t. 12 mm (30 x 30) 8.750
Grouting 0.003
Upah grouting 1.000
Pasang angkur M25 x 500
Angkur M25 x 500 1.000
Grouting 0.003
Upah grouting 1.000
Pabrikasi dan erection baja IWF / kg

Besi IWF 1.000
0ngkir 1.000
Pasang CNP / kg
CNP 150.65.20.2 1.000
Ongkir 1.000
Pasang UNP / kg
UNP 100 1.200
Pasang CNP / kg
CNP 150 1.000
Pabrikasi dan pasang besi siku / kg

Siku L 40.40.4 1.000
Graating besi 90cm x 6 m 1" x 3/16"

Greeting 1.200
Pabrikasi dan erection plat baja / kg

Plat baja 1.000
Ongkir 1.000
Pabrikasi dan erection besi beton / kg

Besi beton 1.100
Upah pasang 1.000
Ongkir 1.000
Pasang spanskrup / pcs

Spanskrup 19 mm 1.000
Pabrikasi dan erection besi as / ttk

Besi as/stainless dia 20 mm 1.000
Pabrikasi dan erection pipa galvanish 3" med A / kg

Pipa galvanis med A dia 3" 1.000
Hand Rail Pipa BS Ø1 1/2" Schediule 40

Pipa BS 1.100
Tangga Monyet Pipa Galv. Ø1½" Medium

Pipa Galvanis 1.100
Pabrikasi dan erection besi hollow 50/100 / kg
Besi hollow 50/100 1.000
Pasang Relat / m1 (8x8)

Besi siku 40.40.3 116.000
Sealant struktural 16.000
1.000
Pasang Siku tali air / m2

Besi siku 30.30.3 3.400
Pabrikasi dan erection pipa black steel / kg

Pipa black steel dia 6" sched 40 1.050
Base plate + angkur / titik.

Plat t. 10 mm 20 x 20 9.721
Dynabolt M 12 4.000
Plat bondek / m2
Plat bondek 1.050
Upah pasang 1.000
Plat bondek / m2 t=0.75 mm

Plat bondek 1.050
Upah pasang 1.000
KERANGKENG WATER TREATMENT / DINDING TERALIS BESI UK.
PXLXT: 190X65X220CM:
Hollow 40.40.2 31.750
Besi dia 10 mm - 100 107.269
Hollow 40.40.2 pintu 13.100
Besi dia 8 - 100 26.860
Spandek 0.3 mm 11.220
Cat besi 12.455
Cat spandek Nippon PU 11.220
Upah buat pintu 2.000
Upah pasang 12.455
RUANG POMPA AIR UK. 50x50x50cm (PXLXT) BAHAN PLAT BORDES UK.
50x50cm (TUTUP), BESI BETON Ø 8mm (SISI) FIN. CAT DAN GEMBOK
Hollow 40.40.2 6.000
Besi dia 8 - 100 5.925
Hollow 40.40.2 pintu 2.000
Besi dia 8 - 100 1.975
Plat bordes 2 mm 0.360
Cat besi 1.000
Cat plat bordes 0.720
Upah buat pintu 2.000
Upah pasang 1.000
VI PEKERJAAN ATAP.
Pasang talang datar / m1.
Galvalum sheet t. 0.40 lebar 120 cm 1.000
Screw atap 6.000
Pasang Trekstang / bh
Besi polos D 16 87.083
Water mur 6.000
Trumbuckle 12.000
Pasang talang datar komplit / m1.
Rangka talang plat strip 7.080
Screw atap 15.000
Corong talang 3 " 1.000
2.000
Pasang atap galvalum / m2.

Atap galvalum t. 0.35 mm 1.110
Screw atap 6.000
Pasang atap galvalum / m2.

Atap galvalum t. 0.40 mm 1.110
Screw atap 6.000
Pasang atap polycarbonat / m2.

Atap polycarbonat 1.110
Screw atap 6.000
Pasang Nok atap / m1.

Nok galvalum t. 0.40 mm 1.100
Screw atap 6.000
Pasang Nok atap / m2.

Nok galvalum t. 0.40 mm 1.100
Screw atap 6.000
Pasang Flassing atap.
Screw atap 6.000
Sealant 1.000
Talang zyncalume t= 0,4mm

Screw atap 6.000
Sealant 1.000
Pasang peredam panas atap / sheltek / m2.

Peredam panas 1.000
isolasi tape 6.000
Insulation Alumunium foil 4mm

Insulation Alumunium foil 4mm 1.000
isolasi tape 6.000
Pekerjaaan kanopi stainless steel / m2

Hollow stainless 40 /60 t. 1 mm 36.630
Plat stainless stell t. 2 mm 0.090
Dynabolt M 8 36.000
Upah las 660.000
Upah pasang 25.476
8.000
Pekerjaaan listplank l. 60 cm / m2 20.000
Besi siku L 40.40.4 180.042
Galvalum 12.000
Screw 150.000
Cat besi siku 180.042
Upah pasang 20.000
12.000
Pekerjaaan listplank l. 40 cm / m2 65.700

Besi siku L 40.40.4 541.575
Galvalum 26.280
Screw 493.000
Cat besi siku 541.575
Upah pasang 65.700
65.700
VII PEKERJAAN CAT

1 m2 Meni + Cat Baja.
Amplas 0.040
Thinner B 0.250
Meni ex Nippon paint 0.125
Cat Primtop ex Ftalit 0.313
Roll 0.080
Kwas 0.080
Upah meni 1.000
Upah Cat 1.000
1 kg Meni + Cat Baja.

L 40.40.4 14.500
Cnp 150 29.800
IWF 150 168.000
IWF 200 256.000
IWF 250 355.200
IWF 300 440.400

Hollow 50/100 28.260
Pipa galvanish Med A dia 3" 50.220
Besi dia 12 mm 10.700
Besi dia 16 mm 19.000
Cat Plafond /m2

Plamur tembok 0.200
MOWILEX WALL SEALER + S-0500N (WHITE) 0.150
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000
Cat Plafond /m2

Plamur tembok 0.100
MOWILEX WALL SEALER + PRESTIGE BROWN 0.100
Amplas 0.500
Kuas cat 0.025
Roll cat 0.025
Upah kerja 1.000
Cat Plafond /m2

Plamur tembok 0.200
MOWILEX WALL SEALER + S-2502-G (LIGHT GREY) 0.150
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000
Cat Dinding /m2

Plamur tembok 0.200
CAT DULUX WEATHERSHIELD DAYBREAK 40544 M 0.008
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000
Pemasangan Wall Paper Dinding bata ( 1x cat primer & finish wallpaper )
Cat Primer 0.300
Walpaper 0.226
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000
Cat Dinding /m2

Plamur tembok 0.200
CAT DUCO 0.183
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000
Cat Dinding Kitchen /m2

Plamur tembok 0.200
CAT MOWILEX WEATHERCOAT W- 1506 BOARD WALK 0.008
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000
Repainting Plafond /m2

Plamur tembok 0.200
MOWILEX WALL SEALER + S-0500-N (WHITE) 0.100
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja repainting 1.000

Plamur tembok 0.200
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Repaiting Dinding /m2
Plamur tembok 0.200
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Repainting Dinding Kitchen /m2

Plamur tembok 0.200
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Repainting roolingdoor cat minyak /m2

Remover 0.400
Cat minyak 0.250
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Cat Dinding /m2

Plamur tembok 0.200
CATYLAC (MEDIUM GREY) 0.008
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000
Cat Dinding /m2

Plamur tembok 0.200
JOTUN 0.008
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000
Cat Dinding /m2

Plamur tembok 0.200
CATYLAC (MEDIUM BROWN) 0.008
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000
Cat Dinding /m2

Plamur tembok 0.200
CATYLAC (RED) 0.008
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000
Cat profil /m2

Plamur tembok 0.200
CATYLAC (WHITE) 0.008
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000
Waterproofing Membrane BASF /m2 (2 Layer) 1.000

Membrane Waterproofing 0.330
Prime Coat (Flinkcoat) 0.147
Roll cat 0.050
alat bantu 1.000
Upah kerja 1.000
Waterproofing Aquatuff m2 (2 Layer) 1.000

Aquatuff 0.550
Roll cat 0.050
alat bantu 1.000
Upah kerja 1.000
Repainting CAT DUCO Plafond /m2

CAT DUCO 1.000
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah GOSOK 1.000
Repaiting Dinding luar /m2

Cat Alkali 0.200
Amplas 0.500
Kuas cat 0.025
Roll cat 0.050
Repainting railing cat minyak /m2

Remover 0.200
Cat minyak 0.125
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Cat Dinding AMBIANCE SURREAL BLUE/m2

Cat Alkali 0.200
CAT DULUX AMBIANCE SURREAL BLUE 0.175
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000
Cat Dinding Eksterior/m2

Cat Alkali 0.200
CAT DULUX Weathersield 0.175
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000
Cat Dinding Interior/m2

Cat Alkali 0.200
CAT DULUX 0.175
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000
Cat Dinding DULUX ICI PENTALITE/m2

Cat Alkali 0.200
CAT DULUX ICI PENTALITE SILVER QUIL 0.210
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000

Cat Alkali 0.200
CAT DULUX ICI PENTALITE GREY 0.210
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000

Cat Alkali 0.200
CAT DULUX ICI PENTALITE MARS DUST / MEDIUM BROWN 0.240
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000
CAT DULUX WEATHERSHIELD PUREST FROST

Cat Alkali 0.200
CAT DULUX WEATHERSHIELD PUREST FROST 0.210
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000
Cat dinding look acian /m2

Plamur tembok 0.000
NIPPON WATER REPELLENT SOLUTION 0.250
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000
Cat dinding NIPPON PU /m2

Plamur tembok 0.000
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000
FIN. CAT DASAR ALKALI NIPPON PAINT VINILEX 5200 INTERIOR +

CAT NIPPON PAINT SPOTLESS 00N37 (MEDIUM GREY) / m2
Plamur tembok 0.000

Alkali Nippon Paint 5200 0.263
Nippon Spotless 0.394
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000
FIN. CAT DASAR NIPON PAINT VINILEX 5200+ CAT NIPON WATER
REPELENT SOLUTION
Plamur tembok 0.000
Amplas 1.000
Kuas cat 0.025
Roll cat 0.050
Upah kerja 1.000
VIII PEKERJAAN CAT

VIII PEKERJAAN KERAMIK
Kaca tempered 12 mm + List U alumunium / m2 30.380
List alumunium U 25.800
Kaca tempered 12 mm 30.380
Sealant kaca 76.400
1.000
Kaca tempered 12 mm + List U alumunium / m2 4.960

List alumunium U 9.400
Kaca tempered 12 mm 4.960
Sealant kaca 18.800
1.000
Kaca clear 8 mm + alumunium 4" / m2 8.410

Kusen alumunium 4" 26.100
Kaca clear 8 mm 8.410
Sealant kaca 104.400
1.000
Kaca clear 8 mm + alumunium 4" / m2 7.540

Sealant kaca 88.000
1.000
Pintu kaca tempered + alm + kaca 8 mm / unit

Pintu frame alm + kaca 8 mm 1.000
Floor hinge 1.000
Path fitting 1.000
Pivot 1.000
Handle 1.000
Sealant kaca 92.800
Pintu kaca tempered + alm + kaca 8 mm / unit 3.9 x 2.9

Pintu frame alm + kaca 8 mm 1.000
Floor hinge 1.000
Path fitting 1.000
Pivot 1.000
Handle 1.000
Sealant kaca 123.600
Jendela geser + alm + kaca 6 mm / unit 180 x 140

Kusen alumunium 4" powder coating putih 8.200
Frame jendela geser 1.000
Rel jendela geser 2.000
Pengunci 1.000
Sealant kaca 92.800
Kusen alumunium pintu

Kusen alumunium pintu 5.800
Sealant 11.600
Daun pintu / unit

Frame pintu 1.000
Kaca 2.400
sealant 13.600
Engsel ex Dekkson 1.500
Lockcase ex Dekkson 1.000
Silinder ex Dekkson 1.000
Door closer 1.000
Dudukan Pasangan Bata Fin. Plester dan Aci Uk. PxLxT = 320x120x30 cm / unit
Pasangan bata ringan 0.384
Urugan pasir 0.768
BRC 8 mm 1 lapis 0.000
Bekisting 0.000
Cor 1 : 2 : 3 0.000
Finishing cor 0.000
Plester aci samping 6.480
benangan 10.000
Pekerjaan Ground Tank 190/280/180

Galian tanah 29.760
Urugan pasir bawah lantai 0.682
Urug tanah kembali 18.916
Lantai kerja plat bawah 0.341
Pasangan batako bekisting 17.640
Cor sloof 15/15 0.000
Besi 4 D 13 41.667
Besi d 8 - 150 11.850
Cor plat lantai t. 15 cm 0.990
Besi d 10 - 200 rangkap 49.375
Cor kolom 15/15 0.000
Besi 4 D 13 33.333
Besi d 8 - 150 9.480
Cor dinding t. 15 cm 2.700
Bekisting dinding 12.300
Besi d 10 -150 single vertikal 74.000
Besi d 10 - 200 single horisontal 55.500
Cor balok 15/15 0.000
Besi 4 D 13 41.667
Besi d 8 - 150 11.850
Bekisting plat 6.000
Cor bak kontrol t. 15 cm 0.210
waterproofing ex Sikatop seal 107 13.200
Pasangan keramik ex Roman 14.400
Finishing bak kontrol 2.800
Pipa hawa udara PVC dia 4" 4.000
Tutup Septitank 50/50 plat bordes 1.000
per m3
Pekerjaan septitank 300/200/150

Galian tanah 28.800
Cor sloof 15/15 0.000
Besi 4 D 13 46.667
Besi d 8 - 150 13.272
Bekisting dinding 15.000
Cor kolom 15/15 0.000
Besi 4 D 13 33.333
Besi d 8 - 150 12.640
Cor dinding t. 15 cm 3.024
Cor balok 15/15 0.000
Besi 4 D 13 46.667
Besi d 8 - 150 13.272
Bak kontrol pas bata 2.800
Plester aci bak kontrol 5.600
waterproofing ex Sikatop seal 107 15.000
Pasangan bata sekat 3.200
plester + aci 7.000
Ring balok beton 0.180
Bekisting 4.400
Besi 4 d 10 19.733
Besi d 6-150 9.480
Tutup Septitank 2.000
Pekerjaan septitank 170/110/110

Galian tanah 3.600
Cor sloof 15/15 0.099
Besi 4 D 13 23.333
Besi d 8 - 150 6.636
Septic Tank ex Biotank 1.000
Pekerjaan resapan 200/200/150

Galian tanah 6.000
Lapisan ijuk 1.200
batu karang 2.400
Batu kirikil 1.200
Tanah urug 1.200
Pekerjaan Grease Trap 135/300/175

a. Pekerjaan tanah :
Galian tanah 14.040
b. Pekerjaan begesting :
Begesting batako 16.380
Begesting dinding 25.092
Begesting plat 2.975
Begesting dinding bak kontrol 4.920
c. Pembesian :
Besi plat lantai dasar d 10 - 200 rangkap 53.558
Besi plat tengah d 10 - 200 rangkap 8.926
Besi plat atas d 10 -20 rangkap 53.558
Besi dinding d 10 - 150 single 207.200
Besi dinding bak kontrol d 10 - 150 single 0.000
d. Pengecoran :
Beton plat dasar t. 12 cm 0.486
beton plat tengah t. 12 cm 0.051
Beton plat atas t. 12 cm 0.486
Beton dinding t. 12 cm 3.024
Beton bak kontrol t. 12 cm 0.000
e. Finishing.
Finishing bak kontrol 0.000
Pipa hawa udara PVC dia 4" 0.000
Plester beton 0.000
Aci beton 0.000
saringan SS 30/30/25 1.000
Tutup bak kontrol siku+cor 50/50 6.000
per m3
c. Sloof Type PB-1 20/40 K250

Urugan pasir 0.015
Lantai Kerja 0.015
Bekisting triplek 0.800
Besi 6 D 13 6.240
Besi d. 8 - 150 3.003
Cor Ready Mix 0.080
1.000

Besi 4 D 13 4.168
Besi d. 8 - 200 2.765
Cor Ready Mix 0.060
1.000

Besi 6 D 16 9.468
Besi D10 - 200 4.316
Cor Ready Mix 0.125
1.000
Beton Sloof Uk. 30x30

Besi 6 D 13 6.251
Besi 2D13 0.000
Besi D10 - 150 5.622
Cor Ready Mix 0.125
1.000
Sloof 20/40 K300

Besi 4 D 13 8.336
Besi d. 8 - 150 3.042
Cor Ready Mix 0.060
1.000

Urugan pasir 0.015
Lantai Kerja 0.015
Besi 4 Ø 10 2.466
Besi d. 8 - 150 1.911
Cor Ready Mix 0.038
1.000
c. Sloof Type PB-2 15/25 K250 GARDEN CITY

Besi 4 D 13 4.168
Besi d. 8 - 200 1.365
Cor Ready Mix 0.038
1.000
Kolom Pedestal KS 30 Uk. 20x40x130cm

Besi 8 D 13 16.224
Besi d. 10 - 150 6.782
Cor Ready Mix K. 250 0.104
1.000
Kolom Pedestal KS 30 Uk. 225x350x1000mm

Besi 8 D 13 13.728
Besi d. 10 - 150 5.425
1.000
Pekerjaan Kolom Struktur Uk 20x20 Elv. ±0.00 s.d +4.20

Besi 4D 13 20.838
Besi d. 10 - 150 12.371
1.000
Pekerjaan Kolom Struktur Uk 20x20 Elv. -1,5 s.d +4.2

Besi 4D 13 26.756
Besi d. 10 - 150 16.830
1.000
Cor Pedestal 20x20x50 cm , K300

4D13 14.670
Ø8-150 5.524
1.000
Kolom Pedestal K1 Uk. 30x30x120 cm Elv. -0.1 s.d -1.30

Besi 12 D 19 49.408
Besi d. 10 - 150 6.103
1.000
Besi Pembungkus Kolom Uk. 40x40x100

Besi 8 - d8 3.152
Besi d. 6 - 150 2.640
1.000
Pelat Lantai Dasar Tebal = 8 cm, K 250 wire mesh M 8 (1 layer) 12.500
Plastik cor 12.500
Wire mesh M 8 1 lapis 12.500
Cor Ready Mix 1.000
1.000
Pelat Lantai Dasar Tebal = 10 cm , K 250 wire mesh M 6 10.000

Plastik cor 10.000
Cor Ready Mix 1.000
1.000
Pelat Lantai Dasar Tebal = 20 cm , K 500 wire mesh M 8 (Concrete by Wilm 5.000
Cor Ready Mix 1.000
Upah Trowel 5.000
Besi siku 40.40.0.4 6.000
Upah Welder 1.000
Upah Fitter 1.000
1.000
Reinforcement Wire mesh M8 - 2 layer

Plastik cor 6.000
Bendrat 1.602
Plat beton tebal 10 cm + bondek 0.75 mm , K 250 10.000

Plastik cor 10.000
Bondex tebel 0.75 cm 10.000
Tulangan Bakar d10 0.000
Cor Ready Mix 1.000
Scafolding set 10.000
1.000
Plat beton tebal 12 cm + bondek 0.75 mm , K 300 8.333

Bondex tebel 0.75 cm 8.333
Cor Ready Mix 1.000
Scafolding set 8.333
1.000
Pelat Lantai Dasar Tebal = 10 cm , K 250 wire mesh M 8 2 lapis 5.000

Plastik cor 5.000
Cor Ready Mix 1.000
1.000
Pelat Lantai Dasar Tebal = 10 cm, K 300 wire mesh M 8(2 layer) 10.000
Scafolding Plat 10.000
Cor Ready Mix 1.000
1.000
Pekerjaan Cor beton lantai tb = 10 cm, Ø10-150 1 layer, K 300 10.000

Scafolding Plat 0.000
Ø10-150 1 layer 82.213
Cor Ready Mix 1.000

1.000
PLAT BETON LANTAI DASAR TBL 6CM, WM6MM 1 LAPIS, BETON

CAMP. 1:2:3 + CAIRAN SIKA MASTER RHEOBUID 6 UNTUK
MEMPERCEPAT PERKERASAN BETON ---> INCL. R. GAS &
COMPRESSOR UPRIGHT 16.667
Plastik cor 16.667
Cor Site Mix 1:2:3 1.000
Cairan sika 1.667
1.000
Balok Latei 12x35

Bekisting balok 0.820
Besi 2 D 13 2.080
Besi 2 d 12 1.774
Besi d. 8 - 150 2.212
Cor site mix 1:2:3 0.042
1.000
Balok Latei 25x50
Besi 6 D 16 9.468
Besi D10 - 200 4.316
Cor Ready Mix 0.125
1.000
Beton balok struktur Uk. 20x30
Besi 6 D 13 6.251
Besi D10 - 200 2.898
Cor Ready Mix 0.125
1.000
b. Kolom 15/15-300
Besi 4 D 13 5.333
Besi d. 8 - 150 1.383
Ring Balok 15/15-300

Bekisting Balok 0.450
Besi 4 D 13 5.333
Besi d. 8 - 150 1.383
Pos Satpam 1,50/1,50/3,00

a. Pondasi batu kali
Galian tanah 4.875
Pondasi batu kali 2.048
c. Sloof 15/20
Besi 4 D 13 27.083
Besi d. 8 - 150 9.414
b. Kolom 15/15-300
Besi 4 D 13 64.000
Besi d. 8 - 150 3.555
c. Balok 15/20
Besi 5 D 13 33.854
Besi 2 d 10 8.017
Besi d. 8 - 150 9.414
d. Plat t. 10 cm.
e. Plat dasar t. 10 cm
Plastik cor 6.120
f. Meja beton t. 7 cm.
Besi d 10 - 150 single 6.845
Keramik meja 4.500
Skim coat dak beton 2.250
g. Kursi beton.
Pasangan bata 0.360
Plester aci 0.855
Benangan 1.800
Besi d 10 - 150 single 11.655
Keramik kursi 0.935
h. Waterproofing
Waterproofing membrane Bithutene ex Sika 4.085
Screed dan kawat ayam 2.625
i. Finishing.
Plester + aci 19.580
Benangan 46.100
Skim coat dak beton 2.625
Keramik lantai 5.865
Cat dinding 19.580
J. Pekerjaan lain-lain.
Kanopi Acrylic + rangka 1.500
Grill alumunium 2.460
Lemari bawah kursi 0.420
Pekerjaan Dudukan tandon 200/400/30

Urugan pasir 1.600
Bekisting 0.000
Cor 1 : 2 : 3 0.000
Finishing cor 0.000
benangan 13.200
Pekerjaan Dudukan tandon 150/150/30

Urugan pasir 0.450
Bekisting 0.000
Cor 1 : 2 : 3 0.000
Finishing cor 0.000
benangan 7.200
Pekerjaan Saluran Beton U-dict + CU Uk. 60x60x120

Galian 0.210
Urugan 0.132
Lantai kerja 0.015
U-ditch 1.000
Dinding Wiremesh pada Wilmar

Pipa 1.5'' 3.600
Wiremesh M8 0.900
Ongkos Las 1.000
Cat Avian 19.134
sliding door (including accessories) uk. 6.2 x 1.9 m

Wiremesh M8 1.164
Pipa besi 1.5'' 6.600
Roda 2'' 2.000
Plat Strip 6.000
Siku 40.40.0,4 1.000
Cat 30.052
Lock 1.000
Upah Welder 1.000
Upah Fitter 1.000
Overhead 0.100
butterfly door (including frame and accessories)

Wiremesh M8 0.186
Pipa besi 1.5'' 1.540
Pipa besi 1.5'' 3.410
Plat hitam 3mm 1.007
Plat Strip 3mm 1.000
Cat 17.949
Lock 1.000
Engsel 1.000
Grendel 1.000
Upah Welder 1.000
Upah Fitter 1.000
Pekerjaan Bobok Dinding

Bongkar 4.000
Pembersihan 4.000
ANALISA HARGA SATUAN
PEKERJAAN STRUKTUR
HARGA SATUAN TOTAL

SAT JUMLAH HARGA
MATERIAL UPAH MATERIAL UPAH
m³ 1,300,000 15,600 -
kg 20,000 400 -
m³ 3,750,000 26,250 -
m' 14,000 - 14,000
Jumlah 42,250 14,000 56,250
m3 3,427,579 16,452 -
m3 2,000,000 8,000 -
ls 500 500 -
ls 5,000 - 5,000
Jumlah 24,952 5,000 29,952
ttk 25,000 - 25,000

m3 80,000 - 4,000
ls 4,000 4,000 -
Jumlah 4,000 29,000 33,000
Dibulatkan 4,000 29,000 33,000
m³ 185,000 222,000 -
kg 1,450 166,750 -
m³ 240,000 136,800 -
ls 2,000 2,000 -
m3 85,000 - 85,000
Jumlah 527,550 85,000 612,550
Dibulatkan 527,600 85,000 612,600
m³ 185,000 222,000 -
kg 1,450 166,750 -
m³ 240,000 136,800 -
ls 2,000 2,000 -
m3 60,000 - 60,000
Jumlah 527,550 60,000 587,550
Dibulatkan 527,600 60,000 587,600
m³ 185,000 231,250 -
kg 1,450 166,750 -
m³ 240,000 136,800 -
m2 57,345 18,000 1,024,022 321,429
ls 5,000 5,000 -
m3 95,000 - 95,000
Jumlah 1,563,822 416,429 1,980,251
Dibulatkan 1,563,900 416,500 1,980,300
m2 97,543 35,000 128,757 46,200

kg 14,137 1,950 962,442 132,751
m3 957,458 97,292 521,336 52,975
Jumlah 1,612,534 231,926 1,844,460
m3 2,961,496 425,943 3,387,439
m2 97,543 35,000 132,658 47,600

kg 14,137 1,950 468,560 64,629
m3 957,458 97,292 553,411 56,235
Jumlah 1,154,629 168,464 1,323,093
m3 1,997,628 291,459 2,289,088
m2 97,543 35,000 390,172 140,000

kg 14,137 1,950 3,096,761 427,140
m3 957,458 97,292 2,393,646 243,229
Jumlah 5,880,579 810,369 6,690,948
m3 2,352,232 324,147 2,676,379
m2 97,543 35,000 187,283 67,200

kg 14,137 1,950 791,866 109,223
m3 957,458 97,292 275,748 28,020
Jumlah 1,254,897 204,443 1,459,339
m3 4,357,280 709,871 5,067,151
m2 97,543 35,000 292,629 105,000

kg 14,137 1,950 1,025,184 141,405
m3 957,458 97,292 478,729 48,646
Jumlah 1,796,542 295,050 2,091,592
m3 3,593,084 590,101 4,183,184
m2 97,543 35,000 195,086 70,000

kg 14,137 1,950 816,612 112,636
m3 957,458 97,292 478,729 48,646
Jumlah 1,490,427 231,282 1,721,709
m3 2,980,854 462,564 3,443,418
m2 97,543 35,000 157,044 56,350

kg 14,137 1,950 727,492 100,344
m3 957,458 97,292 402,133 40,863
Jumlah 1,286,669 197,556 1,484,225
m3 3,063,497 470,372 3,533,869
m3 150,000 - 157,500
m3 - -
lt 6,000 1,500 -
m3 5,000 5,250 -
lt 500 2,500 -
ls 500 500 -
Jumlah 9,750 157,500 167,250
kg 14,137 1,950 974,872 134,465

kg 14,137 1,950 370,282 51,073
kg 22,500 21,408 -
Jumlah 1,366,563 185,539 1,552,101
52,176 7,084 59,260
m3 1,050,700 97,300 454,300 42,070

ls 15,000 15,000 -
Jumlah 469,300 42,070 511,370
1,085,392 97,300 1,182,692
kg 14,137 2,340 444,278 73,536

kg 14,137 2,808 275,514 54,723
kg 22,500 11,456 -
m3 1,050,700 97,300 454,300 42,070
ls 7,000 7,000 -
Jumlah 1,192,547 170,329 1,362,876
2,758,112 393,935 3,152,047
besi/m3 1,707,412 296,635
m3 100,000 - 100,000
ls 5,000 5,000 -
Jumlah 5,000 100,000 105,000
Dibulatkan 5,000 100,000 105,000
jam 232,100 18892.94

jam 303,600 25380.96
hr 75,000 0 17,475
liter 12,000 8400 -
ls 5,000 5000
Jumlah 57,674 17,475 75,149
Dibulatkan 57,700 17,500 75,200
m3 25,000 - 25,000
jam 350,000 26,250 -
m2 5,000
Jumlah 26,250 25,000 51,250
Dibulatkan 26,300 25,000 51,300
m3 50,000 - 50,000
m2 5,000 - 25,000
ls 3,000 3,000 -
Jumlah 3,000 75,000 78,000
Dibulatkan 3,000 75,000 78,000
m3 230,000 253,000 -
m2 5,000 - 100,000
m2 5,000 2,000 100,000 40,000
ls 2,500 2,500 -
m3 45,000 - 45,000
Jumlah 355,500 185,000 540,500
Dibulatkan 355,500 185,000 540,500
per m2 17,775 9,250 27,025
-
m3 220,000 242,000 -
m2 5,000 - 100,000
ls 2,500 2,500 -
m3 50,000 - 50,000
Jumlah 244,500 150,000 394,500
Dibulatkan 244,500 150,000 394,500
m3 325,000 390,000 -
m2 5,000 - 50,000
ls 2,500 2,500 -
m3 95,000 - 95,000
Jumlah 392,500 145,000 537,500
Dibulatkan 392,500 145,000 537,500
m3 315,000 378,000 -
m2 5,000 - 50,000
ls 2,500 2,500 -
m3 95,000 - 95,000
Jumlah 380,500 145,000 525,500
Dibulatkan 380,500 145,000 525,500
m3 80,000 - 80,000
ls 2,500 2,500 -
Jumlah 2,500 80,000 82,500
Dibulatkan 2,500 80,000 82,500
m3 660,000 4,950 -
m3 610,000 64,050 -
zak 3,025 303 -
ls 2,500 2,500 -
m2 25,000 - 25,000
m2 5,100 1,000 5,100 1,000
Jumlah 76,903 26,000 102,903
Dibulatkan 77,000 26,000 103,000
zak 58,000 406,000 -

m3 240,000 300,000 -
Jumlah 706,000 - 706,000
Dibulatkan 706,000 - 706,000
zak 58,000 348,000 -

m3 240,000 312,000 -
Jumlah 660,000 - 660,000
Dibulatkan 660,000 - 660,000
zak 58,000 301,600 -

m3 240,000 324,000 -
Jumlah 625,600 - 625,600
Dibulatkan 625,600 - 625,600
kg 1,450 362,500 -
m3 240,000 324,000 -
Jumlah 686,500 - 686,500
Dibulatkan 686,500 - 686,500
zak 58,000 255,200 -

m3 240,000 336,000 -
Jumlah 591,200 - 591,200
Dibulatkan 591,200 - 591,200
bh 950 71,250 -
m3 591,200 22,170 -
m3 17,500 - 17,500 17,500
Jumlah 93,420 17,500 110,920
Dibulatkan 93,500 17,500 111,000
kg 3,025 57,626 -
ls 18,000 - 18,000 18,000
Jumlah 57,626 18,000 75,626
Dibulatkan 57,700 18,000 75,700
kg 50,000 6,000 -
kg 1,450 12,608 -
m3 240,000 9,072 -
m2 18,000 - 18,000
Jumlah 27,680 18,000 45,680
Dibulatkan 27,700 18,000 45,700
kg 1,450 5,220 -
m2 17,000 - 17,000
Jumlah 5,220 17,000 22,220
kg 121,000 19,965 -
m2 17,000 - 17,000
Jumlah 19,965 17,000 36,965
kg 3,025 8,067 -
ls 17,000 - 17,000
Jumlah 8,067 17,000 25,067
m2 68,000 71,400 -
m3 660,000 59,400 -
zak 121,000 12,705 -
m3 - -
m2 43,000 - 43,000
Jumlah 143,505 43,000 186,505
m1 500 10,000 1,000 20,000

m2 500 10,000 500 10,000
m2 57,700 18,000 28,850 9,000
m2 8,067 17,000 4,033 8,500
m1 3,933 10,000 7,865 20,000
m2 32,150 17,500 16,075 8,750
Jumlah 57,323 76,250 133,573
m2 57,700 18,000 28,850 9,000

m2 8,067 17,000 4,033 8,500
m' 1,500 10,000 3,000 20,000
Jumlah 35,883 37,500 73,383
Dibulatkan 35,900 37,500 73,400
kg 3,025 11,344 -
m3 610,000 46,894 -
ls 500 500 -
ls 500 500 -
pcs 250 - 2,083
m2 25,000 - 25,000
Jumlah 59,237 27,083 86,321
kg 3,025 15,125 -
m3 610,000 62,525 -
ls 500 500 -
ls 500 500 -
pcs 250 - 2,083
m2 25,000 - 25,000
Jumlah 78,650 27,083 105,733
kg 2,388 56,845 -
ls 500 500 -
ls 18,000 - 18,000
Jumlah 57,345 18,000 75,345
kg 3,775 12,583 -
ls 500 500 -
ls 17,000 - 17,000
Jumlah 13,083 17,000 30,083
kg 3,775 4,908 -
ls 500 500 -
ls 10,000 - 10,000
Jumlah 5,408 10,000 15,408
kg 44,204 7,367 -
m 2,000 20 -
pcs 5,000 250 -
pcs 7,500 375 -
kg 58,000 19,333 -
pcs 15,000 750 -
pcs 16,700 835 -
ls 2,500 2,500 -
m2 17,500 - 17,500
Jumlah 31,431 17,500 48,931
zak 58,000 417,600 -
m3 240,000 132,000 -
m3 315,000 252,000 -
- -
hr 450,000 15,000 -
hr 350,000 17,500 -
bh 6,500 1,300 -
bh 25,000 500 -
bh 35,000 700 -
ls 175,000 - 175,000
Jumlah 836,600 175,000 1,011,600
Dibulatkan 836,600 175,000 1,011,600
zak 58,000 371,200 -

m3 240,000 132,000 -
m3 315,000 236,250 -
- -
hr 450,000 15,000 -
hr 350,000 17,500 -
bh 6,500 1,300 -
bh 25,000 500 -
bh 35,000 700 -
ls 175,000 - 175,000
Jumlah 774,450 175,000 949,450
Dibulatkan 774,500 175,000 949,500
kg 1,450 435,000 -
m3 240,000 115,200 -
m3 315,000 258,300 -
ls 2,500 2,500 -
bh 6,500 1,300 -
ls 175,000 - 175,000
Jumlah 812,300 175,000 987,300
Dibulatkan 812,300 175,000 987,300
kg 1,450 290,000 -
m3 240,000 156,000 -
m3 315,000 283,500 -
ls 2,500 2,500
bh 6,500 1,300 -
ls 175,000 - 175,000
Jumlah 733,300 175,000 908,300
Dibulatkan 733,300 175,000 908,300
zak 58,000 278,400 -

m3 240,000 156,000 -
m3 315,000 283,500 -
hr 450,000 15,000 -
hr 350,000 17,500 -
bh 6,500 1,300 -
bh 25,000 500 -
bh 35,000 700 -
ls 175,000 - 175,000
Jumlah 752,900 175,000 927,900
Dibulatkan 752,900 175,000 927,900
m3 735,000 771,750 -
m3 5,000,000 - - -
m3 - 1,667 - 1,667
m3 - 3,750 - 3,750
m3 - 1,875 - 1,875
m3 - 120,000 - 120,000
Jumlah 771,750 127,292 899,042
Dibulatkan 771,800 127,300 899,100
m3 810,300 850,815 -
m3 5,000,000 - 83,333 -
m3 - 1,667 - 1,667
m3 - 3,750 - 3,750
m3 - 1,875 - 1,875
m3 - 90,000 - 90,000
Jumlah 934,148 97,292 1,031,440
Dibulatkan 934,200 97,300 1,031,500
m3 810,300 - 850,815 -
m3 5,000,000 - 83,333 -
m3 - 1,667 - 1,667
m3 - 3,750 - 3,750
m3 - 1,875 - 1,875
m3 - 130,000 - 130,000
Jumlah 934,148 137,292 1,071,440
Dibulatkan 934,200 137,300 1,071,500
m3 821,400 862,470 -
m3 5,000,000 - 83,333 -
m3 - 1,667 - 1,667
m3 - 3,750 - 3,750
m3 - 1,875 - 1,875
m3 - 90,000 - 90,000
Jumlah 945,803 97,292 1,043,095
Dibulatkan 945,900 97,300 1,043,100
m3 832,500 874,125 -
m3 5,000,000 83,333 -
m3 1,667 - 1,667
m3 3,750 - 3,750
m3 1,875 - 1,875
m3 90,000 - 90,000
Jumlah 957,458 97,292 1,054,750
Dibulatkan 957,500 97,300 1,054,800
m3 921,300 967,365 -
m3 5,000,000 83,333 -
m3 1,667 - 1,667
m3 3,750 - 3,750
m3 1,875 - 1,875
m3 90,000 - 90,000
Jumlah 1,050,698 97,292 1,147,990
Dibulatkan 1,050,700 97,300 1,148,000
m3 921,300 - 967,365 -
m3 - - -
m3 1,667 - 1,667
m3 3,750 - 3,750
m3 1,875 - 1,875
m3 130,000 - 130,000
Jumlah 967,365 137,292 1,104,657
Dibulatkan 967,400 137,300 1,104,700
m3 810,000 850,500 -
m3 5,000,000 62,500 -
m3 1,667 - 1,667
m3 3,750 - 3,750
m3 - 1,875 - 1,875
m3 90,000 - 90,000
Jumlah 913,000 97,292 1,010,292
Dibulatkan 913,000 97,300 1,010,300
m3 810,000 - 850,500 -
m3 5,000,000 - 62,500 -
m3 - 1,667 - 1,667
m3 - 3,750 - 3,750
m3 - 1,875 - 1,875
m3 - 130,000 - 130,000
Jumlah 913,000 137,292 1,050,292
Dibulatkan 913,000 137,300 1,050,300
m3 733,300 175,000 36,665 8,750

m2 8,125 - 8,125
Jumlah 36,665 16,875 53,540
Dibulatkan 36,700 16,900 53,600
m3 1 734,000 338,000 1,072,000
m3 733,300 175,000 38,498 9,188

m2 8,125 - 8,125
Jumlah 38,498 17,313 55,811
Dibulatkan 38,500 17,400 55,900
m3 1 770,000 348,000 1,118,000
kg 1,450 32,625 -
m3 240,000 14,400 -
m3 315,000 22,365 -
m3 9,259 9,722 -
m2 2,500 - 2,500
m2 25,000 - 25,000
m2 18,000 - 9,000
Jumlah 79,112 36,500 115,612
Dibulatkan 79,200 36,500 115,700
m2
bh 6,000 4,248,000 - 12,000
bh 4,750 1,681,500 -
bh 3,500 - - 7,000
bh 3,500 2,478,000 -
bh 750 1,062,000 - 3,000
bh 3,500 2,478,000 -
bh 3,500 2,478,000 -
18,000
12,500
25,000
15,000
bh 3,000 2,124,000 -
m2 2,000 1,440,000 -
Jumlah 17,989,500 - 17,989,500
Dibulatkan 17,989,500 - 17,989,500
49,971
m2
bh 6,000 1,800,000 -
bh 4,750 - -
bh 3,500 700,000 -
bh 3,500 - -
bh 750 150,000 -
bh 3,500 700,000 -
bh 3,500 - -
bh 18,000 1,944,000 -
bh 12,500 - -
bh 25,000 450,000 -
15,000 300,000 -
m2 - 4,000 - 2,763,600
Jumlah 6,044,000 2,763,600 8,807,600
m2 jumlah 8,748 4,000 12,748
x 2,187 1,000 3,187
bh 1,000,000 2,000,000 -
m2 jumlah 2,895 - 2,895
Total 5,082 1,000 6,082
Dibulatkan 5,100 1,000 6,100
m³ 3,427,579 71,979 -
lbr 150,000 27,344 -
kg 20,000 6,667 -
ls 2,500 2,500 -
m2 45,000 - 45,000
Jumlah 108,490 45,000 153,490
Dibulatkan 108,500 45,000 153,500
bh 5,500 75,075 -
m3 686,500 21,968 -
ls 500 500 -
m2 35,000 - 35,000
m3 Jumlah 97,543 35,000 132,543
Dibulatkan 97,600 35,000 132,600
m3 Jumlah 975,430 350,000 1,325,430

Dibulatkan 975,500 350,000 1,325,500
x pakai
lbr 150,000 21,007 -
m3 3,427,579 64,008 -
kg 18,000 5,994 -
m2 9,994 9,994 -
m2 65,000 - 65,000
Jumlah 101,003 65,000 166,003
Dibulatkan 101,003 65,000 166,003
x pakai
lbr 150,000 29,340 -
m3 3,427,579 95,385 -
kg 18,000 5,994 -
ls 9,994 9,994 -
m2 55,000 - 55,000
Jumlah 140,713 55,000 195,713
Dibulatkan 140,713 55,000 195,713
lbr 33,000 82,500 -

kg 18,000 9,000 -
kg 22,500 5,625 -
ls 45,000 - 45,000
Jumlah 97,125 45,000 142,125
Dibulatkan 97,125 45,000 142,125
x pakai
lbr 150,000 29,340 -
m³ 3,427,579 74,918 -
ls 9,994 9,994 -
kg 18,000 5,994 -
ls 65,000 - 65,000
Jumlah 120,246 65,000 185,246
Dibulatkan 125,674 65,000 185,246
x pakai
lbr 150,000 33,854 -
m³ 3,427,579 86,444 -
ls 9,994 9,994 -
kg 18,000 5,994 -
ls 70,000 - 70,000
Jumlah 136,286 70,000 206,286
Dibulatkan 136,286 70,000 206,286
x pakai
Lbr 150,000 26,042 -
m³ 3,427,579 66,495 -
ls 9,994 9,994 -
kg 18,000 5,400 -
ls 65,000 - 65,000
Jumlah 107,931 65,000 172,931
Dibulatkan 125,674 65,000 172,931
x pakai
lbr 150,000 30,486 -
m3 3,427,579 43,547 -
kg 18,000 3,600 -
ls 4,997 4,997 -
m2 45,000 - 45,000
Jumlah 82,630 45,000 127,630
Dibulatkan 114,297 45,000 127,630
x pakai
lbr 175,000 192,500 -
m3 685,516 17,419 -
kg 18,000 3,600 -
ls 4,997 4,997 -
m2 55,000 - 55,000
Jumlah 218,516 55,000 273,516
Dibulatkan 218,516 55,000 273,516
x pakai
lbr 33,000 16,500 -
kg 22,500 855 -
ls 75,000 - 75,000
Jumlah 17,355 75,000 92,355
Dibulatkan 17,400 75,000 92,355
btg 28,500 15,586 -
btg 22,500 12,305 -
m2 75,000 82,500 -
ltr 85,500 24,484 -
ltr 276,000 57,960 -
ls 18,000 - 18,000
Jumlah 192,835 18,000 210,835
kg 15,395 16,164 -
kg 22,500 338 -
kg 1,950 - 1,950
Jumlah 16,502 1,950 18,452
Dibulatkan 16,600 2,000 18,500
kg 11,250 11,813 -
kg 22,500 338 -
kg 1,950 - 1,950
Jumlah 12,150 1,950 14,100
Dibulatkan 12,200 2,000 14,100
kg 12,000 13,800 -
kg 22,500 338 -
kg 1,950 - 1,950
Jumlah 14,137 1,950 16,087
Dibulatkan 14,137 1,950 16,100
kg 14,827 15,568 -
kg 22,500 338 -
kg 1,950 - 1,950
Jumlah 15,906 1,950 17,856
Dibulatkan 16,000 2,000 17,900
kg 11,250 1,950 1,086,188 188,273

kg 12,000 1,950 190,000 30,875
ls 500 500 -
ls 500 500 -
Jumlah 1,277,188 219,148 1,496,335
m2 124,756 21,406 146,162
kg 15,101 1,950 932,953 120,471
kg 12,000 1,950 190,000 30,875
ls 500 500 -
ls 500 500 -
Jumlah 1,123,953 151,346 1,275,299
m2 109,788 14,783 124,571
kg 11,500 4,793 -
ls 1,250 1,250 -
kg 1,000 - 1,000
Jumlah 6,043 1,000 7,043
kg 11,250 1,950 1,390,050 240,942

kg 12,000 1,950 190,000 30,875
ls 1,000 1,000 -
ls 1,000 1,000 -
Jumlah 1,582,050 271,817 1,853,867
m2 154,535 26,551 181,086
kg 12,000 1,950 6,252 1,016

ls 1,000 1,000 -
ls 1,000 1,000 -
titk 8,500 8,500
Jumlah 8,252 9,516 17,768
m2 806 930 1,736
kg 11,250 1,950 391,050 67,782

kg 12,000 1,950 190,000 30,875
ls 500 500 -
ls 500 500 -
Jumlah 582,050 98,657 680,707
m2 56,855 9,637 66,492
m3 752,900 175,000 752,900 175,000

kg 14,137 1,950 3,501,649 482,986
kg 16,600 2,000 506,715 61,050
m2 17,400 75,000 290,000 1,250,000
Jumlah 5,051,264 1,969,036 7,020,300
Dibulatkan 5,051,300 1,969,100 7,020,400
m3 752,900 175,000 17,787 4,134
kg 14,137 1,950 38,349 5,290
kg 14,137 1,950 12,080 1,666
m2 17,400 75,000 11,484 49,500
Jumlah 79,701 60,590 140,291
Dibulatkan 79,800 60,600 140,300
m3 - 120,000 - 9,450
kg 14,137 1,950 122,021 16,830
kg 14,137 1,950 67,012 9,243
m2 17,400 75,000 18,270 78,750
Jumlah 207,303 114,273 321,576
Dibulatkan 207,400 114,300 321,600
2,633,651 1,451,429 321,576
m3 5,000 100,000 14,192 283,838

m3 355,500 185,000 51,192 26,640
m2 734,000 338,000 52,848 24,336
m2 97,543 35,000 78,034 28,000
kg 14,137 1,950 381,418 52,609
m3 812,300 175,000 131,593 28,350
m2 101,003 65,000 90,903 58,500
kg 14,137 1,950 132,539 18,281
kg 12,150 1,950 32,395 5,199
m3 812,300 175,000 36,554 7,875
m3 3,000 75,000 7,211 180,283
Jumlah 1,008,878 713,911 1,722,790
kg 6,000 12,000,000 -
ls 5,000 166,667 -
Jumlah 12,166,667 - 12,166,667
m2 101,003 65,000 13,130 8,450

kg 6,000 8,333,333 20 27,500
Jumlah 13,150 35,950 49,100
131,502 359,500 491,002
m2 101,003 65,000 13,130 8,450

kg 12,166,667 8,333,333 40,150 27,500
Jumlah 53,280 35,950 89,230
532,804 359,500
m2 101,003 65,000 12,120 7,800
kg 12,166,667 9,259,259 36,135 27,500
Jumlah 48,255 35,300 83,555
536,170 392,222 928,393
pcs 75,000 25,000 300,000 100,000

kg 20,421 4,000 317,373 62,167
m2 82,630 45,000 11,568 6,300
m3 12,166,667 - 48,180 -
ttk - 25,000 - 25,000
ls 2,500 2,500 -
Jumlah 679,621 193,467 873,088
Dibulatkan 679,700 193,500 873,100
pcs 36,644 25,000 146,575 100,000

kg 20,421 4,000 82,711 16,201
m2 82,630 45,000 7,437 4,050
m3 12,166,667 - 20,075 -
ttk - 25,000 - 25,000
ls 2,500 2,500 -
Jumlah 259,298 145,251 404,549
Dibulatkan 259,300 145,300 404,600
pcs 39,325 25,000 157,300 100,000

kg 20,421 4,000 178,682 35,000
m2 82,630 45,000 9,916 5,400
m3 12,166,667 - 36,135 -
ttk - 25,000 - 25,000
ls 2,500 2,500 -
Jumlah 384,533 165,400 549,933
Dibulatkan 384,600 165,400 550,000
pcs 36,644 25,000 146,575 100,000

kg 20,421 4,000 178,682 35,000
m2 82,630 45,000 9,916 5,400
m3 12,166,667 - 36,135 -
ttk - 25,000 - 25,000
ls 2,500 2,500 -
Jumlah 373,808 165,400 539,208
Dibulatkan 373,900 165,400 539,300
pcs 90,000 25,000 90,000 25,000
m2 82,630 45,000 9,916 5,400
m3 12,166,667 - 36,135 -
ttk - 25,000 - 25,000
ls 2,500 2,500 -
Jumlah 138,551 55,400 193,951
Dibulatkan 138,600 55,400 194,000
kg 13,400 12,000 13,400 12,000

ls 1,325 1,325 -
ls 1,500 1,500
Jumlah 16,225 12,000 28,225
Dibulatkan 16,300 12,000 28,300
kg 18,276 10,500 18,276 10,500

ls 500 500 -
ls 1,500 1,500
Jumlah 20,276 10,500 30,776
Dibulatkan 20,300 10,500 30,800
kg 12,811 10,500 15,374 12,600

ls 500 500 -
Jumlah 15,874 12,600 28,474
Dibulatkan 15,900 12,600 28,500
kg 18,276 10,500 18,276 10,500

ls 500 500 -
Jumlah 18,776 10,500 29,276
Dibulatkan 18,800 10,500 29,300
kg 17,241 4,000 17,241 4,000

ls 500 500 -
Jumlah 17,741 4,000 21,741
Dibulatkan 17,800 4,000 21,800
m2 1,438,889 30,000 1,726,667 36,000

ls 1,000 1,000 -
Jumlah 1,727,667 36,000 1,763,667
Dibulatkan 1,727,700 36,000 1,763,700
kg 18,421 4,000 18,421 4,000

ls 500 500 -
ls 1,500 1,500 -
Jumlah 20,421 4,000 24,421
Dibulatkan 20,500 4,000 24,500
kg 11,150 12,265 -
ls 500 500 -
kg 5,000 - 5,000
ls 1,500 1,500
Jumlah 14,265 5,000 19,265
Dibulatkan 14,300 5,000 19,300
kg 50,000 20,000 50,000 20,000

ls 500 500 -
Jumlah 50,500 20,000 70,500
Dibulatkan 50,500 20,000 70,500
pcs 30,250 20,000 30,250 20,000

ls - -
Jumlah 30,250 20,000 50,250
Dibulatkan 30,300 20,000 50,300
kg 17,763 5,000 17,763 5,000

ls 500 500 -
Jumlah 18,263 5,000 23,263
Dibulatkan 18,300 5,000 23,300
kg 18,293 5,000 20,122 5,500

ls 500 500 -
Jumlah 20,622 5,500 26,122
Dibulatkan 20,700 5,500 26,200
kg 18,651 5,000 20,516 5,500

ls 500 500 -
Jumlah 21,016 5,500 26,516
Dibulatkan 21,100 5,500 26,600
kg 10,108 4,000 10,108 4,000

ls 500 500 -
Jumlah 10,608 4,000 14,608
Dibulatkan 10,700 4,000 14,700
kg 4,450 8,000 516,200 928,000

m1 14,167 2,000 226,667 32,000
ls 1,500 1,500 -
Jumlah 744,367 960,000 1,704,367
Dibulatkan 11,631 15,000 26,631
m2 Dibulatkan 11,700 15,000 26,700
kg 17,800 8,000 60,520 27,200

ls 1,500 1,500 -
Jumlah 62,020 27,200 89,220
Dibulatkan 62,100 27,200 89,300
kg 10,458 5,000 10,981 5,250

ls 500 500 -
Jumlah 11,481 5,250 16,731
kg 20,421 4,000 198,507 38,883

ttk 5,000 2,500 20,000 10,000
Jumlah 218,507 48,883 267,390
m2 175,000 183,750 -
ls 1,000 1,000 -
m2 55,000 - 55,000
Jumlah 184,750 55,000 239,750
m2 175,000 183,750 -
ls 1,000 1,000 -
m2 55,000 - 55,000
Jumlah 184,750 55,000 239,750
m1 41,050 30,000 1,303,338 952,500
kg 14,265 5,000 1,530,195 536,346
m1 41,050 30,000 537,755 393,000
kg 14,265 5,000 383,158 134,300
m2 62,900 12,500 705,738 140,250
m2 60,000 - 747,300 -
m2 86,382 24,000 969,206 269,280
pcs - 150,000 - 300,000
m2 - 25,000 - 311,375
ls 200,000 200,000 -
Jumlah 6,376,689 3,037,051 9,413,740
Harga / m2 568,332 270,682 839,014
m1 41,050 41,050 246,300 246,300

kg 14,265 5,000 84,520 29,625
m1 41,050 41,050 82,100 82,100
kg 14,265 5,000 28,173 9,875
m2 610,000 562,500 219,600 202,500
m2 60,000 60,000 -
m2 60,000 43,200 -
pcs - 100,000 - 200,000
m2 - 50,000 - 50,000
ls 100,000 100,000 -
Jumlah 863,894 820,400 1,684,294
m 75,000 10,000 75,000 10,000

pcs 700 4,200 -
ls 250 250 -
Jumlah 79,450 10,000 89,450
Dibulatkan 79,500 10,000 89,500
kg 14,137 1,950 1,231,141 169,813

pcs 72,500 435,000 -
pcs 30,000 15,000 360,000 180,000
Jumlah 2,026,141 349,813 2,375,953
Dibulatkan 2,026,200 349,900 2,376,000
675,380 116,604 791,984
kg 17,741 4,000 125,609 28,320
m1 75,000 10,000 187,500 25,000
pcs 700 10,500 -
pcs 20,000 25,000 20,000 25,000
ls 2,500 5,000 -
Jumlah 348,609 78,320 426,929
m' Dibulatkan 174,304 39,160 213,464
m 121,000 10,000 134,310 11,100

pcs 700 4,200 -
ls 250 250 -
Jumlah 138,760 11,100 149,860
Dibulatkan 138,800 11,100 149,900
m 100,000 10,000 111,000 11,100

pcs 700 4,200 -
ls 1,250 1,250 -
Jumlah 116,450 11,100 127,550
Dibulatkan 116,500 11,100 127,600
m 100,000 10,000 111,000 11,100

pcs 700 4,200 -
ls 2,250 2,250 -
Jumlah 117,450 11,100 128,550
Dibulatkan 117,500 11,100 128,600
1.11
m 40,500 10,000 44,550 11,000
pcs 700 4,200 -
ls 1,250 1,250 -
Jumlah 50,000 11,000 61,000
Dibulatkan 50,000 11,000 61,000
1.11
m2 90,000 10,000 99,000 11,000
pcs 700 4,200 -
ls 2,250 2,250 -
Jumlah 105,450 11,000 116,450
Dibulatkan 105,500 11,000 116,500
m 40,500 10,000 48,600 12,000
pcs 700 4,200 -
m1 5,500 750 5,500 750
ls 1,250 1,250 -
Jumlah 59,550 12,750 72,300
Dibulatkan 59,600 12,800 72,300
m 130,000 12,000 130,000 12,000

pcs 700 4,200 -
m1 5,500 750 5,500 750
ls 1,250 1,250 -
Jumlah 140,950 12,750 153,700
Dibulatkan 141,000 12,800 153,700
m2 21,625 5,000 21,625 5,000

pcs 1,333 8,000 -
ls 500 500 -
Jumlah 30,125 5,000 35,125
Dibulatkan 30,200 5,000 35,200
m2 37,000 5,000 37,000 5,000

pcs 1,333 8,000 -
ls 500 500 -
Jumlah 45,500 5,000 50,500
Dibulatkan 45,500 5,000 50,500
m1 88,000 3,223,440 -
m2 1,002,895 90,261 -
pcs 2,500 90,000 -
cm 4,000 - 2,640,000
m2 10,000 - 254,760
ls 1,000 25,476 -
Jumlah 3,429,177 2,894,760 6,323,937
m 428,647 361,845 790,492
m
kg 17,741 4,000 3,194,187 720,167
m2 121,000 1,452,000 -
pcs 700 - 105,000 -
kg 3,400 1,300 612,142 234,054
m1 - 15,000 - 300,000
ls 500 - 10,000 -
Jumlah 5,373,329 1,254,221 6,627,550
m2 447,777 104,518 552,296
m
kg 17,741 4,000 9,608,287 2,166,300
m2 121,000 - 3,179,880 -
pcs 700 - 345,100 -
kg 3,400 1,300 1,841,355 704,047
m1 - 15,000 - 985,500
ls 500 - 32,850 -
Jumlah 15,007,472 3,855,847 18,863,320
m1 228,424 58,689 287,113
m1 2,000 80 -
ltr 27,000 6,750 -
kg 32,150 4,019 -
kg 51,000 15,938 -
pcs 25,000 2,000 -
pcs 7,500 600 -
ls 1,000 1,000 -
m2 3,500 - 3,500
m2 7,500 - 7,500
30,386 11,000 41,386
30,400 11,000 41,400
kg 2 0 3,354 1,214 4,568

3,400 1,300 4,700
kg 4 0 3,754 1,358 5,112
3,800 1,400 5,200
kg 7 0 1,303 471 1,774
1,400 500 1,900
kg 10 0 1,140 413 1,553
1,200 500 1,700
kg 12 0 1,027 372 1,399
1,100 400 1,500
kg 14 0 994 360 1,354
1,000 400 1,400
kg 2 0 1,936 701 2,637
2,000 800 2,800
kg 1 0 856 310 1,166
900 400 1,300
kg 0 0 1,286 465 1,751
1,300 500 1,800
kg 1 0 965 349 1,315
1,000 400 1,400
1,775 675
kg 45,000 9,000 -
kg 70,000 10,500 -
lbr 2,000 2,000 -
bh 7,500 188 -
bh 25,000 1,250 -
m2 15,000 - 15,000
Jumlah 22,938 15,000 37,938
kg 45,000 4,500 -
kg 85,000 8,500 -
lbr 2,000 1,000 -
bh 7,500 188 -
bh 25,000 625 -
m2 15,000 - 15,000
Jumlah 14,813 15,000 29,813
kg 45,000 9,000 -
kg 85,000 12,750 -
lbr 2,000 2,000 -
bh 7,500 188 -
bh 25,000 1,250 -
m2 15,000 - 15,000
Jumlah 25,188 15,000 40,188
kg 45,000 9,000 -
pail 1,400,000 11,667 -
lbr 2,000 2,000 -
bh 7,500 188 -
bh 25,000 1,250 -
m2 15,000 - 15,000
Jumlah 24,104 15,000 39,104
kg 51,000 15,300 -
Roll 137,500 31,132 -
lbr 2,000 2,000 -
bh 7,500 188 -
bh 25,000 1,250 -
m2 15,000 - 15,000
Jumlah 49,870 15,000 64,870
kg 45,000 9,000 -
KG 150,000 27,500 -
lbr 2,000 2,000 -
bh 7,500 188 -
bh 25,000 1,250 -
m2 15,000 - 15,000
Jumlah 39,938 15,000 54,938
kg 45,000 9,000 -
pail 1,420,000 11,833 -
lbr 2,000 2,000 -
bh 7,500 188 -
bh 25,000 1,250 -
m2 15,000 - 15,000
Jumlah 24,271 15,000 39,271
kg 45,000 9,000 -
kg 70,000 7,000 -
lbr 2,000 2,000 -
bh 7,500 188 -
bh 7,500 375 -
m2 15,000 - 15,000
Jumlah 18,563 15,000 33,563
kg 45,000 9,000 -
kg 85,000 10,625 -
lbr 2,000 2,000 -
bh 7,500 188 -
bh 7,500 375 -
m2 15,000 - 15,000
Jumlah 22,188 15,000 37,188
kg 45,000 9,000 -
kg 85,000 10,625 -
lbr 2,000 2,000 -
bh 7,500 188 -
bh 7,500 375 -
m2 15,000 - 15,000
Jumlah 22,188 15,000 37,188
kg 45,000 9,000 -
pail 1,400,000 11,667 -
lbr 2,000 2,000 -
bh 7,500 188 -
bh 7,500 375 -
m2 15,000 - 15,000
Jumlah 23,229 15,000 38,229
ltr 35,000 14,000 -

kg 45,000 11,250 -
lbr 2,000 2,000 -
bh 7,500 188 -
bh 7,500 375 -
m2 15,000 - 15,000
Jumlah 27,813 15,000 42,813
kg 45,000 9,000 -
pail 650,000 5,417 -
lbr 2,000 2,000 -
bh 7,500 188 -
bh 7,500 375 -
m2 15,000 - 15,000
Jumlah 16,979 15,000 31,979
kg 45,000 9,000 -
pail 3,190,000 26,583 -
lbr 2,000 2,000 -
bh 7,500 188 -
bh 7,500 375 -
m2 15,000 - 15,000
Jumlah 38,146 15,000 53,146
kg 45,000 9,000 -
pail 650,000 5,417 -
lbr 2,000 2,000 -
bh 7,500 188 -
bh 7,500 375 -
m2 15,000 - 15,000
Jumlah 16,979 15,000 31,979
kg 45,000 9,000 -
pail 650,000 5,417 -
lbr 2,000 2,000 -
bh 7,500 188 -
bh 7,500 375 -
m2 15,000 - 15,000
Jumlah 16,979 15,000 31,979
kg 45,000 9,000 -
pail 650,000 5,417 -
lbr 2,000 2,000 -
bh 7,500 188 -
bh 7,500 375 -
m2 15,000 - 15,000
Jumlah 16,979 15,000 31,979
m2
roll 600,000 198,000 -
pail 545,555 80,015 -
bh 7,500 375 -
m2 2,000 2,000 -
m2 25,000 - 25,000
Jumlah 280,390 25,000 305,390
m2
kg 231,000 127,050 -
pail 545,555 16,367 -
bh 25,000 1,250 -
m2 2,000 2,000 -
m2 25,000 - 25,000
Jumlah 146,667 25,000 171,667
M2 375,000 375,000 -
lbr 1,000 1,000 -
bh 7,500 188 -
bh 25,000 1,250 -
m2 15,000 - 15,000
Jumlah 377,438 15,000 392,438
94,359 3,750 98,109
ltr 44,204 8,841 -

kg 85,000 8,500 -
lbr 1,000 500 -
bh 7,500 188 -
bh 25,000 1,250 -
m2 15,000 - 15,000
Jumlah 19,278 15,000 34,278
ltr 35,000 7,000 -

kg 45,000 5,625 -
lbr 1,000 1,000 -
bh 7,500 188 -
bh 25,000 1,250 -
m2 7,500 - 7,500
Jumlah 15,063 7,500 22,563
ltr 44,204 8,841 -

LTR 210,000 36,750 -
lbr 1,000 1,000 -
bh 7,500 188 -
bh 25,000 1,250 -
m2 15,000 - 15,000
Jumlah 48,028 15,000 63,028
ltr 44,204 8,841 -

LTR 58,000 10,150 -
lbr 1,000 1,000 -
bh 7,500 188 -
bh 25,000 1,250 -
m2 15,000 - 15,000
Jumlah 21,428 15,000 36,428
ltr 44,204 8,841 -

LTR 34,000 5,950 -
lbr 1,000 1,000 -
bh 7,500 188 -
bh 25,000 1,250 -
m2 15,000 - 15,000
Jumlah 17,228 15,000 32,228
ltr 44,204 8,841 -

LTR 58,800 12,348 -
lbr 1,000 1,000 -
bh 7,500 188 -
bh 25,000 1,250 -
m2 15,000 - 15,000
Jumlah 23,626 15,000 38,626
ltr 44,204 8,841 -

LTR 56,000 11,760 -
lbr 1,000 1,000 -
bh 7,500 188 -
bh 25,000 1,250 -
m2 15,000 - 15,000
Jumlah 23,038 15,000 38,038
ltr 44,204 8,841 -

LTR 56,000 13,440 -
lbr 1,000 1,000 -
bh 7,500 188 -
bh 25,000 1,250 -
m2 15,000 - 15,000
Jumlah 24,718 15,000 39,718
ltr 44,204 8,841 -

LTR 98,000 20,580 -
lbr 1,000 1,000 -
bh 7,500 188 -
bh 25,000 1,250 -
m2 15,000 - 15,000
Jumlah 31,858 15,000 46,858
kg 45,000 - -
ltr 58,000 14,500 -
lbr 1,000 1,000 -
bh 7,500 188 -
bh 25,000 1,250 -
m2 15,000 - 15,000
Jumlah 16,938 15,000 31,938
kg 45,000 - -
ltr 85,500 24,484 -
ltr 276,000 57,960 -
lbr 1,000 1,000 -
bh 7,500 188 -
bh 25,000 1,250 -
m2 15,000 - 15,000
Jumlah 84,882 15,000 99,882
kg 45,000 - -
ltr 41,600 10,920 -
ltr 83,600 32,918 -
lbr 1,000 1,000 -
bh 7,500 188 -
bh 25,000 1,250 -
m2 15,000 - 15,000
Jumlah 46,275 15,000 61,275
kg 45,000 - -
ltr 41,600 10,920 -
ltr 58,000 14,500 -
lbr 1,000 1,000 -
bh 7,500 188 -
bh 25,000 1,250 -
m2 15,000 - 15,000
Jumlah 27,858 15,000 42,858
m1 145,000 3,741,000 -
m2 920,000 120,000 27,949,600 3,645,600
m1 15,000 1,146,000 -
Jumlah 32,836,600 3,645,600 36,482,200
m2 1,080,862 120,000 1,200,862
m1 145,000 1,363,000 -
m2 920,000 120,000 4,563,200 595,200
m1 15,000 282,000 -
Jumlah 6,208,200 595,200 6,803,400
m2 1,251,653 120,000 1,371,653
m1 120,000 25,000 3,132,000 652,500

m2 360,000 75,000 3,027,600 630,750
m1 10,000 1,044,000 -
Jumlah 7,203,600 1,283,250 8,486,850
m2 856,552 152,586 1,009,138
m1 120,000 25,000 2,640,000 550,000

m2 360,000 75,000 2,714,400 565,500
m1 10,000 880,000 -
Jumlah 6,234,400 1,115,500 7,349,900
m2 826,844 147,944 974,788
m1 120,000 25,000 2,568,000 535,000

pcs 1,218,000 150,000 1,218,000 150,000
pcs 1,900,000 1,900,000 -
set 1,239,000 1,239,000 -
pcs 300,000 300,000 -
set 225,000 225,000 -
m2 360,000 75,000 3,027,600 630,750
m1 10,000 928,000 -
Jumlah 11,405,600 1,315,750 12,721,350
m1 120,000 25,000 3,408,000 710,000

pcs 1,218,000 150,000 1,218,000 150,000
pcs 1,900,000 1,900,000 -
set 1,239,000 1,239,000 -
pcs 300,000 300,000 -
set 225,000 225,000 -
m2 360,000 75,000 4,071,600 848,250
m1 10,000 1,236,000 -
Jumlah 13,597,600 1,708,250 15,305,850
m1 120,000 25,000 984,000 205,000

pcs 986,000 200,000 986,000 200,000
pcs 300,000 600,000 -
set 50,000 50,000 -
m2 250,000 75,000 630,000 189,000
m1 10,000 928,000 -
Jumlah 4,178,000 594,000 4,772,000
m1 120,000 25,000 696,000 145,000

m1 10,000 116,000 -
Jumlah 812,000 145,000 957,000
m1 986,000 150,000 986,000 150,000

m2 250,000 75,000 600,000 180,000
m1 10,000 136,000 -
set 110,000 165,000 -
set 155,000 155,000 -
pcs 105,000 105,000 -
unit 260,000 260,000 -
Jumlah 2,407,000 330,000 2,737,000
m3 770,000 270,833 295,680 104,000

m3 254,500 125,000 195,456 96,000
m2 74,783 11,759 - -
m3 159,890 65,000 - -
m3 683,700 175,000 - -
m2 6,458 17,000 - -
m2 41,006 35,000 265,719 226,800
m1 2,824 10,000 28,238 100,000
Jumlah 785,092 526,800 1,311,892
m2 5,000 100,000 148,800 2,976,000

m3 355,500 185,000 242,451 126,170
m3 3,000 75,000 56,748 1,418,700
m3 734,000 338,000 250,294 115,258
m2 97,543 35,000 1,720,659 617,400
m3 812,300 175,000 - -
kg 14,137 1,950 589,062 81,250
kg 12,150 1,950 143,978 23,108
m3 812,300 175,000 804,177 173,250
kg 12,150 1,950 599,906 96,281
m3 812,300 175,000 - -
kg 14,137 1,950 471,250 65,000
kg 12,150 1,950 115,182 18,486
m3 812,300 175,000 2,193,210 472,500
m2 120,246 65,000 1,479,028 799,500
kg 12,150 1,950 899,100 144,300
kg 12,150 1,950 674,325 108,225
m3 812,300 175,000 - -
kg 14,137 1,950 589,062 81,250
kg 12,150 1,950 143,978 23,108
m3 812,300 175,000 804,177 173,250
m2 82,630 45,000 495,781 270,000
kg 12,150 1,950 599,906 96,281
m3 812,300 175,000 170,583 36,750
m2 120,246 65,000 288,591 156,000
kg 12,150 1,950 103,397 16,595
kg 12,150 1,950 112,388 18,038
m2 45,000 - 594,000 -
m2 121,118 50,000 1,744,099 720,000
m1 18,491 50,000 51,774 140,000
m1 21,294 15,000 85,176 60,000
pcs 270,000 100,000 270,000 100,000
Jumlah 16,441,082 9,126,699 25,567,780
1,716,905 953,080 2,669,985
m2 5,000 100,000 144,000 2,880,000

m3 355,500 185,000 332,748 173,160
m3 734,000 338,000 343,512 158,184
m3 812,300 175,000 9,175,741 1,976,800
m2 97,543 35,000 2,177,160 781,200
m3 812,300 175,000 - -
kg 14,137 1,950 659,750 91,000
kg 12,150 1,950 161,255 25,880
m3 812,300 175,000 924,804 199,237
m2 120,246 65,000 1,803,693 975,000
kg 12,150 1,950 1,053,446 169,072
m3 812,300 175,000 - -
kg 14,137 1,950 471,250 65,000
kg 12,150 1,950 153,576 24,648
m3 812,300 175,000 2,456,395 529,200
kg 12,150 1,950 953,046 152,958
kg 12,150 1,950 755,244 121,212
m3 812,300 175,000 - -
kg 14,137 1,950 659,750 91,000
kg 12,150 1,950 161,255 25,880
m3 812,300 175,000 924,804 199,237
m2 82,630 45,000 627,163 341,550
kg 12,150 1,950 1,053,446 169,072
m2 59,237 27,083 165,865 75,833
m2 70,429 35,000 394,400 196,000
m2 45,000 - 675,000 -
m2 59,237 27,083 189,560 86,667
m2 70,429 35,000 493,000 245,000
m3 812,300 175,000 146,214 31,500
m2 120,246 65,000 529,083 286,000
kg 12,150 1,950 239,760 38,480
kg 16,502 1,950 156,437 18,486
pcs 270,000 100,000 540,000 200,000
Jumlah 28,521,355 10,327,257 38,848,612
3,169,039 1,147,473
m2 5,000 100,000 18,000 360,000

m3 355,500 185,000 92,430 48,100
m3 734,000 338,000 190,840 87,880
m3 812,300 175,000 2,501,884 539,000
m2 97,543 35,000 655,489 235,200
m3 812,300 175,000 80,418 17,325
kg 14,137 1,950 329,875 45,500
kg 12,150 1,950 80,627 12,940
m3 812,300 175,000 1,059,239 228,200
pcs 12,000,000 200,000 12,000,000 200,000
Jumlah 17,008,802 1,774,145 18,782,947
1,889,867 197,127
m3 5,000 100,000 30,000 600,000

m3 1,142,857 114,286 1,371,429 137,143
m3 250,000 62,500 600,000 150,000
m3 357,143 89,286 428,571 107,143
m3 3,000 75,000 3,600 90,000
Jumlah 2,433,600 1,084,286 3,517,886
m3 5,000 100,000 70,200 1,404,000

m3 355,500 185,000 193,570 100,733
m3 734,000 338,000 199,832 92,021
m3 3,000 75,000 13,848 346,200
- -
m2 97,543 35,000 1,597,754 573,300
m2 120,246 65,000 3,017,217 1,630,980
m2 82,630 45,000 245,825 133,875
m2 120,246 65,000 591,611 319,800
- -
kg 12,150 1,950 650,724 104,437
kg 12,150 1,950 108,454 17,406
kg 12,150 1,950 650,724 104,437
kg 12,150 1,950 2,517,480 404,040
kg - -
- -
m3 812,300 175,000 394,778 85,050
m3 812,300 175,000 41,427 8,925
m3 812,300 175,000 394,778 85,050
m3 812,300 175,000 2,456,395 529,200
m2 - -
- -
m1 - -
unit - -
m2 - -
m2 - -
pcs 3,000,000 25,000 3,000,000 25,000
pcs 166,445 72,676 998,668 436,055
Jumlah 17,143,285 6,400,508 23,543,793
2,418,806 903,070
m3 355,500 185,000 5,333 2,775

m3 734,000 338,000 11,010 5,070
m2 108,490 45,000 86,792 36,000
kg 14,137 1,950 88,218 12,168
kg 12,150 1,950 36,486 5,856
m3 957,458 97,292 76,597 7,783
304,435 69,652 374,087
m3 3,805,441 870,652
m2 108,490 45,000 86,792 36,000

kg 14,137 1,950 58,925 8,128
kg 12,150 1,950 33,595 5,392
m3 957,458 97,292 57,448 5,838
236,759 55,357 292,116
m3 2,959,488 691,961 3,651,448
m2 108,490 45,000 108,490 45,000

kg 14,137 1,950 133,854 18,463
kg 12,150 1,950 52,433 8,415
m3 957,458 97,292 119,682 12,161
414,459 84,039 498,498
m3 3,315,672 672,314
m2 108,490 45,000 65,094 27,000

kg 14,137 1,950 88,378 12,190
kg 14,137 1,950 - -
kg 14,137 1,950 79,488 10,964
m3 957,458 97,292 119,682 12,161
352,642 62,315 414,957
m3 3,918,242 692,393
m2 108,490 45,000 86,792 36,000

kg 14,137 1,950 117,850 16,255
kg 12,150 1,950 36,954 5,931
m3 957,458 97,292 57,448 5,838
299,044 64,024 363,067
m3 3,738,045 800,295 4,538,340
m3 355,500 185,000 5,333 2,775

m3 734,000 338,000 11,010 5,070
m2 108,490 45,000 54,245 22,500
kg 14,137 1,950 34,863 4,809
kg 12,150 1,950 23,219 3,726
m3 957,458 97,292 35,905 3,648
164,574 42,529 207,102
m3 4,388,632 1,134,096
m2 108,490 45,000 54,245 22,500

kg 14,137 1,950 58,925 8,128
kg 12,150 1,950 16,585 2,662
m3 957,458 97,292 35,905 3,648
165,659 36,938 202,597
m3 4,417,582 985,008
- -
m2 101,003 65,000 157,564 101,400
kg 14,137 1,950 229,367 31,637 162
kg 12,150 1,950 82,395 13,224
m3 957,458 97,292 99,576 10,118
568,902 156,379 725,281
m3 5,470,213 1,503,645 6,973,858
- -
m2 101,003 65,000 116,153 74,750
kg 14,137 1,950 194,080 26,770 137
kg 12,150 1,950 65,916 10,579
m3 957,458 97,292 75,400 7,662
451,549 119,760 571,309
m3 4,341,817 1,151,543 5,493,359
- -
m2 101,003 65,000 339,370 218,400
kg 14,137 1,950 294,593 40,634 208
kg 14,137 1,950 174,896 24,124
m3 957,458 97,292 160,853 16,345
969,712 299,502 1,269,214
m3 5,772,096 1,782,751 7,554,847
- -
m2 101,003 65,000 460,573 296,400
kg 14,137 1,950 378,257 52,173 268
kg 14,137 1,950 237,940 32,819
m3 957,458 97,292 218,301 22,183
1,295,071 403,575 1,698,647
m3 5,680,138 1,770,067 7,450,205
- -
m2 101,003 65,000 161,605 104,000
kg 14,137 1,950 207,393 28,606 147
kg 12,150 1,950 67,115 10,771
m3 957,458 97,292 76,597 7,783
512,709 151,161 663,870
m3 6,408,867 1,889,510 8,298,377
- -
m2 101,003 65,000 145,444 93,600
kg 14,137 1,950 698,499 96,345 494
kg 12,150 1,950 74,156 11,902
m3 957,458 97,292 103,406 10,508
1,021,504 212,354 1,233,858
m3 9,458,375 1,966,238
- -
m2 101,003 65,000 161,605 104,000
kg 14,137 1,950 44,561 6,146 32
kg 12,150 1,950 32,076 5,148
m3 957,458 97,292 153,193 15,567
391,435 130,861 522,296
m3 2,446,471 817,882
m2
m2 5,000 1,500 62,500 18,750
m2 124,756 21,406 1,559,447 267,579
m3 957,458 97,292 957,458 97,292
m2 82,630 45,000 1,032,878 562,500
m3 3,612,284 946,121 4,558,405
m2
m2 5,000 1,500 50,000 15,000
m2 56,855 9,637 568,547 96,368
m3 957,458 97,292 957,458 97,292
m2 82,630 45,000 826,302 450,000
m3 2,402,308 658,660 3,060,968
m2
m3 - 130,000 - 130,000
m2 25,000 - 125,000
btg 198,000 1,188,000 -
ls 125,000 - 125,000
ls 75,000 - 75,000
m2 - - - -
m3 1,188,000 455,000 1,643,000
m2 5,000 1,500 30,000 9,000

kg 16,950 1,500 1,357,701 120,147
kg 26,000 41,651 -
per m2 238,225 21,525 259,750
m2
m2 - - - -
m2 184,750 55,000 1,847,500 550,000
m2 124,756 21,406 1,247,558 214,063
kg 12,150 1,950 - -
m3 957,458 97,292 957,458 97,292
m2 2,000 1,000 20,000 10,000
m2 82,630 45,000 - -
m3 4,072,516 871,355 4,943,871
m2
m2 184,750 55,000 1,539,583 458,333
m2 97,002 11,340 808,348 94,500
m3 957,458 97,292 957,458 97,292
m2 2,000 1,000 16,667 8,333
m3 3,322,056 658,458 3,980,515
m2
m2 5,000 1,500 25,000 7,500
m2 123,457 11,340 617,284 56,700
m3 957,458 97,292 957,458 97,292
m3 1,599,742 161,492 1,761,234
m2
m2 50,000 500,000 -
m2 154,535 26,551 3,090,696 531,022
m3 957,458 97,292 957,458 97,292
m2 82,630 45,000 826,302 450,000
m3 5,374,457 1,078,314 6,452,771
m2
m2 50,000 - -
m2 14,137 1,950 1,162,291 160,316
m3 957,458 97,292 957,458 97,292
m2 82,630 45,000 826,302 450,000

m3 2,946,052 707,608 3,653,659
m2
m2 5,000 1,500 83,333 25,000
m2 56,855 9,637 947,578 160,614
m3 812,300 175,000 812,300 175,000
ltr 387,200 645,333 -
m2 82,630 45,000 148,734 81,000
m3 2,637,279 441,614 3,078,893
m2 140,713 55,000 115,385 45,100

kg 14,137 1,950 29,406 4,056
kg 12,150 1,950 21,554 3,459
kg 12,150 1,950 26,876 4,313
m3 812,300 175,000 34,117 7,350
227,337 64,279 291,616
m3 5,412,797 1,530,445
m2 140,713 55,000 175,892 68,750

kg 14,137 1,950 133,854 18,463
kg 12,150 1,950 52,433 8,415
m3 957,458 97,292 119,682 12,161
481,861 107,789 589,651
m3 3,854,890 862,314
m2 140,713 55,000 112,571 44,000

kg 14,137 1,950 88,378 12,190
kg 14,137 1,950 40,964 5,650
m3 957,458 97,292 119,682 12,161
361,595 74,002 435,597
m3 6,026,584 1,233,362
m2 101,003 65,000 60,602 39,000

kg 14,137 1,950 75,400 10,400
kg 12,150 1,950 16,797 2,696
m3 812,300 175,000 18,277 3,938
171,076 56,033 227,109
7,603,371 2,490,372
m2 101,003 65,000 45,451 29,250

kg 14,137 1,950 75,400 10,400
kg 12,150 1,950 16,797 2,696
m3 812,300 175,000 18,277 3,938
155,925 46,283 202,209
6,930,019 2,057,039
m3 5,000 100,000 24,375 487,500

m3 355,500 185,000 161,753 84,175
m2 527,550 85,000 1,080,159 174,038
m3 3,000 75,000 7,118 177,938
- -
m2 108,490 45,000 282,073 117,000
kg 14,137 1,950 382,891 52,813
kg 12,150 1,950 114,382 18,358
m3 812,300 175,000 158,399 34,125
- -
m2 101,003 65,000 727,221 468,000
kg 14,137 1,950 904,800 124,800
kg 12,150 1,950 43,193 6,932
m3 812,300 175,000 219,321 47,250
- -
m2 140,713 55,000 503,050 196,625
kg 14,137 1,950 478,613 66,016
kg 12,150 1,950 97,403 15,633
kg 12,150 1,950 114,382 18,358
m3 812,300 175,000 158,399 34,125
- -
m2 82,630 45,000 216,904 118,125
kg 12,150 1,950 436,438 70,046
m3 812,300 175,000 213,229 45,938
- -
m2 - -
m2 124,756 21,406 763,505 131,007
m3 812,300 175,000 497,128 107,100
m2 82,630 45,000 163,608 89,100
- -
m2 82,630 45,000 71,888 39,150
kg 12,150 1,950 83,167 13,348
m3 812,300 175,000 36,554 7,875
m2 324,717 50,000 1,461,227 225,000
m2 13,083 17,000 29,437 38,250
- -
m2 59,237 27,083 21,326 9,750
m2 70,429 35,000 60,216 29,925
m2 82,630 45,000 71,888 39,150
m1 5,408 10,000 9,734 18,000
kg 12,150 1,950 141,608 22,727
m3 812,300 175,000 36,554 7,875
m2 324,717 50,000 303,610 46,750
- -
m2 45,000 - 183,825 -
m2 79,112 36,500 207,670 95,813 391,495
- -
m2 59,237 27,083 355,425 162,500
m2 70,429 35,000 1,378,991 685,300
m1 5,408 10,000 249,286 461,000
m2 13,083 17,000 34,344 44,625
m2 324,717 50,000 1,904,465 293,250
m2 34,118 24,000 668,030 469,920
- -
m2 1,663,048 332,600 2,494,572 498,900
m2 600,000 1,476,000 -
m2 3,000,000 1,260,000 -
Jumlah 20,288,158 5,894,106 26,182,264
m3 786,500 270,833 629,200 216,667

m3 355,500 185,000 568,800 296,000
m3 120,246 65,000 - -
m3 812,300 175,000 - -
m2 13,083 17,000 - -
m2 70,429 35,000 816,971 406,000
m1 5,408 10,000 71,379 132,000
Jumlah 2,086,350 1,050,667 3,137,017
m3 786,500 270,833 176,963 60,938

m3 12,150 1,950 5,468 878
m3 120,246 65,000 - -
m3 812,300 175,000 - -
m2 13,083 17,000 - -
m2 70,429 35,000 285,236 141,750
m1 5,408 10,000 38,934 72,000
Jumlah 506,600 275,565 782,165
m3 5,000 100,000 1,050 21,000

m3 3,000 75,000 396 9,900
m3 734,000 338,000 11,010 5,070
unit 781,000 75,000 781,000 75,000
793,456 110,970
btg 198,000 712,800 -

lbr 1,051,200 946,265 -
ls 450,000 - 450,000
m2 38,021 18,000 727,475 344,405
2,386,541 794,405 3,180,946
per m2 257,170.35 85,603.97 342,774
lbr 1,051,200 11,340 1,223,619 13,200

btg 198,000 1,306,800 -
unit 30,000 60,000 -
btg 60,000 360,000 -
btg 248,600 248,600 -
m2 38,021 18,000 1,142,587 540,929
pcs 150,000 150,000 -
ls 750,000 - 750,000
ls 600,000 - 600,000
ls 1,775,821 1,393,133 177,582 139,313
per nos 4,669,188.01 2,043,442.14 6,712,630
lbr 1,051,200 11,340 195,779 2,112
btg 198,000 304,920 -
btg 198,000 675,180 -
lbr 1,297,275 1,306,284 -
btg 60,000 60,000 -
m2 38,021 18,000 682,425 323,077
set 150,000 150,000 -
set 180,000 180,000 -
set 100,000 100,000 -
ls 500,000 - 500,000
ls 400,000 - 400,000
per nos 3,654,587 1,225,189 4,879,776
hr 300,000.00 1,200,000.00
hr 150,000.00 600,000.00
per nos - 1,800,000 1,800,000
Pile cap komplit 90/90/20 / unit
P1 UK. 165X165X20CM
Arah x Tul. Atas ; P Jlh Bengkok D
a. 1.80 2.00 0.10 0.39
b. 1.80 2.00 0.10 0.39
c. 1.81 2.00 0.10 0.39
d. 1.81 2.00 0.10 0.39
e. 1.81 2.00 0.10 0.39
f. 1.81 1.00 0.10 0.39
Arah x Tul. Bawah 1.60 16.00 0.10 0.89
TOT. TUL. ARAH X
TOT. TUL. ARAH X & Y

Arah x,y Tul. Atas; 1.05 10 0.39
Arah x,y Tul.Bawah; 1.75 18 0.39


3.6 7 1.04
#REF!
81.6666666666667 100.00
2.76470588235294 3.00
1.44444444444444
0.10
1.00
0.10
1.00
20880
20880
95238.0952380953
71333.3333333333 0.75 95,111.11
40500 45 cm
Rp 3,117,100.00 124,684.00
1,097,250 36,575.00
1,012,850.00
1,100,000.00 97,001.76
638,250.00
700,000.00 61,728.40
11.34
9.28
0.818342151675485
Tot. Vol Arah Y Tul. Atas; P Jlh Bengkok d8 Tot. Vol
1.50 a. 1.80 2.00 0.10 0.39 1.50
1.50 b. 1.80 2.00 0.10 0.39 1.50
1.50 c. 1.81 2.00 0.10 0.39 1.50
1.50 d. 1.81 2.00 0.10 0.39 1.50
1.50 e. 1.81 3.00 0.10 0.39 2.26
0.75 Arah y Tul. Bawah 1.60 16.00 0.10 0.89 24.15
24.15 TOT. TUL. ARAH X 32.42
32.42
TUL. ARAH X & Y 64.84 KG
8.29
24.86
24.86
24.86
24.86
51.46
33.14
ANALISA HARGA SATUAN PEKERJAAN
Proyek
Pekerjaan
Lokasi
ITEM JENIS PEKERJAAN
I ANALISA DASAR
I.A PEKERJAAN PASANGAN
I.A.1 Spesi 1:3/m3
I.A.2 Spesi 1:4/m3
I.A.3 Spesi 1:5/m3
I.A.4 Spesi 1:6/m3
I.A.5 Openingan kusen Aluminium

Plesteran
Acian
Benangan
I.B PEKERJAAN BETON
I.B.1 Beton site mix 1:11/2:21/2 / m3

Material
Alat bantu
I.B.2 Beton site mix 1:2:3 / m3
Material
Alat bantu

Material
Alat bantu
I.B.4 Beton Ready mix / m3 (Pakai Pompa)

Material
Alat bantu
I.B.5 Beton Ready mix / m3 (Tanpa Pompa)
Material
Alat bantu
I.C PEKERJAAN RAM BESI BETON
I.C.1 Pembesian Ø 6mm / kg

I.C.5 Pembesian D 13mm / kg
I.C.9 Shear conector / bh
I.C.10 Pembesian wiremesh M6 / m2
I.C.11 Pembesian wiremesh M8 / m2

I.D PEKERJAAN BEKISTING
I.D.1 Bekisting batako / m2
I.D.2 Bekisting sloof / m2
I.D.3 Bekisting kolom/m2
I.D.4 Bekisting balok/m2
I.D.5 Bekisting plat/m2

I.D.6 Plat bondex/ m2
I.D.7 Bekisting kolom praktis / m'
II PEKERJAAN PERSIAPAN
II.1 Pengukuran dan bouwplank / m1
III PEKERJAAN TANAH
IV PEKERJAAN PASANGAN
IV.1 Pasangan dinding bata ringan/m2
IV.2 Pasangan ½ bata 1:6/m2

IV.3 Plesteran dinding camp. 1:4 / m2
IV.3 Plesteran dinding camp. 1:4 / m2
IV.4 Acian dinding / m2
IV.4 Skim Coat/ m2
IV.4 Acian dinding / m2
IV.5 Peninggian Lantai dg bata ringan/m2
IV.5
V PEKERJAAN KERAMIK
A KERAMIK DINDING
1
4
7
1
B KERAMIK LANTAI
3
4
8
9
10
11
12
13
12
13
12
12
12
12
12
11
11
10
7
8
4
5
7
8
10
11
12
12
1
6
7
6
7
1
1
VI PEKERJAAN PLAFOND
1
1
1
1
2
3
5
6
7
6
2
1
2
1
VII PEKERJAAN PENGECATAN
1
4
4
2
3
2
3
1
1
1
4
3
3
VIII PEKERJAAN PELAPIS DINDING
1
2
2
#VALUE!
1
1
1
1
1
2
1
4
5
1
1
1
1
1
7
1
2
1
1
1
1
6
10
11
12
13
1
1
10
1
10
11
12
11
1
12
1
13
14
15
15
15
15
1
13
15
15
16
16
17
IX PEKERJAAN PINTU DAN JENDELA
3
3
5
4
1
4
4
1
1
5
7
1
9
1
2
X PEKERJAAN SANITARY
3
3
1
1
XI PEKERJAAN FAÇADE
2
3
5
6
1
1 Cor kolom praktis / m'
2 Screed + acian / m2
3 Pondasi batu kali 1:4 / m3
4 Lantai kerja beton tumbuk camp. 1:3:5 tebal 5 cm/ m2
C PEKERJAAN PONDASI
1 PENINGGIAN LANTAI 25 CM DGN PASIR
A PEKERJAAN STRUKTUR
#VALUE! Pembesian wiremesh/ m

2
#VALUE! Pondasi Tapak uk. 1.00x1.00x20 type T1 / m3
Pondasi tapak komplit / ttk

#VALUE! Sloof 20x50 type S1 / m3
#VALUE! Kolom pedestal 25x35/ m3
#VALUE! Kolom composit 25x35/ m3
#VALUE! Kolom 20x20/ m3
#VALUE! Balok 15x20 / m3

#VALUE! Plat lantai dasar tebal 9 cm/ m3
#VALUE! Plat lantai dasar tebal 9 cm/ m3
#VALUE! Plat dak 10 cm/ m3
#VALUE! Plat Canopy 10 cm/ m3
#VALUE! Lantai beton pondasi genset uk. 1,2x3,2x45 cm/ m3
#VALUE! Lantai beton jembatan 15 cm/ m3
PEKERJAAN BAJA DAN ATAP

1 Angkur / bh
2 Base plat / kg
3 Base plat / kg
4 Base stiffener / kg
5 Kolom IWF / kg
6 Balok IWF / kg
7 Rafter IWF / kg
8 Gording CNP / kg
9 Plat Siku dudukan gording / kg
10 Siku 40.40.4 / m1
10 Ikatan angin / bh
11 Trekstang / bh
12 Penutup atap galvalume / m2
13 Penutup atap galvalume / m2
13 Penutup atap ACP/ m2
1 Penutup atap ACP/ m2

1 Penutup atap UPVC/ m2
1 Rangka Canopy
13 Nok atap galvalume / m1
14 Alumunium foil / m2
15 Roof mesh / m2
16 Glass wool / m2
17 Pipa talang PVC / m1

PEKERJAAN PASANGAN
5 Keramik lantai uk. 40 x 40 /m2
Keramik lantai uk. 30 x 30 /m2 polished
Keramik lantai uk. 30 x 30 /m2 unpolished
6 Keramik dinding 20 x 25 / m2
Keramik dinding 20 x 20 / m2
Plint Keramik 10 x 60 / m2
PEKERJAAN LANTAI FLOOR HARDENER (KONSUMSI 5KG/M2)
7 Skimcoat area Walkway toilet karyawan + precast concrete dengan stone chip marmer warna warni
1
7 Kansteen /m'
8 Cat Kanteen
PEKERJAAN TANAH
1 Urugan peninggian tanah dalam bangunan / m3
2 Urugan pasir / m3
9 PLANTER BOX + RAILLING
6
3 TRASH BIN SINGLE
5 PLAT LANTAI BETON KITCHEN T. 6CM / M2
30/30
30/60
30/90
30/120
60/60
60/90
60/120
90/90
90/120
90/150
120/120
120/150
1
2
11
12
1
1

Material
Alat bantu
I.A.2 Screed lantai / m2
TIANG BENDERA PIPA GALVANIS TBL 0,8MM FIN. EPOXY + CAT DUCO NIPPE 2000 SUPER WHITE 470, 3 BH: 6M & 5M
Tiang Bawah 3" t=3,2 m
Tiang Atas 2" t=2,8m
Tiang Bawah 3" t=2,2 m
Cat duco
Pondasi Umpak
Base Plat 8mm
Angkur
Upah Kerja
MEDIA "T" BANNER (LIHAT GAMBAR)
Galian Tanah
Urug Tanah kembali
Lantai kerja
Bekisting Batako
Tiang Bawah 3" t=4.9 m
Cat duco
Pondasi Umpak
Base Plat 8mm
Angkur
LANDSCAPING
- TANAH SUBUR T : 20CM
- RUMPUT GAJAH MINI :
- POHON PALEM EKOR TUPAI : 9BH, T BATANG 100CM
- BUNGA IRISH : TIAP JARAK 30CM,
- BUNGA PUCUK MERAH : TIAP JARAK 30CM, T BATANG 30CM
Upah
Paving conblok
*
*
*
*
*
LISA HARGA SATUAN PEKERJAAN
: KFC
:
:
JENIS PEKERJAAN KOEF.
ANALISA DASAR
PEKERJAAN PASANGAN
Spesi 1:3/m3
Pasir Pasang 1.25
Spesi 1:4/m3
Pasir Pasang 1.30
Spesi 1:5/m3
Pasir Pasang 1.35
Spesi 1:6/m3
Pasir Pasang 1.40
Openingan kusen Aluminium

Plesteran 0.50
Acian 0.50
Benangan 2.00
PEKERJAAN BETON
Beton site mix 1:11/2:21/2 / m3

Material
Pasir beton 0.55
Alat bantu
Mixer 0.03
Vibrator 0.05
Ember 0.20
Pacul 0.02
Sekop 0.02
Upah kerja 1.00

Material
Pasir beton 0.55
Alat bantu
Mixer 0.03
Vibrator 0.05
Ember 0.20
Pacul 0.02
Sekop 0.02
Upah kerja 1.00

Material
Pasir beton 0.65
Alat bantu
Mixer 0.03
Vibrator 0.05
Ember 0.20
Pacul 0.02
Sekop 0.02
Upah kerja 1.00
Beton Ready mix / m3 (Pakai Pompa)

Material
Beton Ready Mix K.250 1.05
Tip Sopir 1.00
Alat bantu
Sewa concrete pump 0.02
Vibrator 0.03
Ember 0.13
Pacul 0.03
Sekop 0.03
Upah kerja 1.00
Beton Ready mix / m3 (Tanpa Pompa)

Material
Beton Ready Mix K.250 1.05
Tip Sopir 1.00
Alat bantu
Gerobak Sorong 0.01
Bucket pengecoran 0.01
Talang Cor 0.02
Vibrator 0.03
Ember 0.20
Pacul 0.02
Sekop 0.02
Upah kerja 1.00
PEKERJAAN RAM BESI BETON
Pembesian Ø 6mm / kg
Besi beton POLOS 1.05
Kawat beindrat 0.02
Upah kerja 1.00
Kawat beindrat 0.02
Upah kerja 1.00
Kawat beindrat 0.02
Upah kerja 1.00
Kawat beindrat 0.02
Upah kerja 1.00
Pembesian D 13mm / kg
Besi beton ULIR 1.05
Kawat beindrat 0.02
Upah kerja 1.00
Kawat beindrat 0.02
Upah kerja 1.00
Kawat beindrat 0.02
Upah kerja 1.00
Kawat beindrat 0.02
Upah kerja 1.00
Kawat beindrat 0.02
Upah kerja 1.00
Shear conector / bh
Besi beton D13 panjang 40 cm 0.42
Alat bantu las 1.00
Upah kerja 1.00
Pembesian wiremesh M6 / m2
WM-M6 1.10
Spacer dia. 8 0.12
Kawat beindrat 0.08
Alat bantu 1.00
Upah kerja 1.00
Pembesian wiremesh M8 / m2
WM-M8 1.10
Spacer dia. 8 0.12
Kawat beindrat 0.08
Alat bantu 1.00
Upah kerja 1.00
PEKERJAAN BEKISTING
Bekisting batako / m2
Batako uk. 20x40x10 cm 13.50
Spesi 1:5 0.02
Upah kerja 1.00
Bekisting sloof / m2 2.00

Papan 2/20 panjang 2 meter 2.50
Paku 0.50
Bendrat 0.25
Upah 1.00
Bekisting kolom/m2 3.00

Multipleks 12 mm Sengon 0.11
Kayu bekisting 0.02
Paku 0.40
Perancah 1.00
Upah kerja 1.00
Bekisting balok/m2 3.00

Multipleks 9 mm sengon 0.14
Kayu bekisting 0.01
Paku 0.20
Scafolding 1.00
Upah kerja 1.00
Bekisting plat/m2 3.00

Multipleks 12mm sengon 0.14
Kayu bekisting 0.01
Paku 0.20
Scafolding 1.00
Upah kerja 1.00
Plat bondex/ m2
Bondex tebal 0,75 1.05
Alat bantu 1.00
Upah kerja 1.00
Bekisting kolom praktis / m' 3.00

Papan sengon 0.33
Kawat beton 0.04
Upah 1.00
PEKERJAAN PERSIAPAN
Pengukuran dan bouwplank / m1

Papan meranti 2/20 0.00
Material bantu 1.00
Upah 1.00
PEKERJAAN TANAH
PEKERJAAN PASANGAN
Pasangan dinding bata ringan/m2

Kuli turun 1.00
Scafolding 1.00
Semen 16.52
Pasir 0.05
Upah 1.00
Pasangan ½ bata 1:6/m2

Bata merah 75.00
Spesi 1:6 0.04
Upah kerja 1.00

MU PLESTERAN 19.05
Upah 1.00

Lem Beton Sikabond NV 0.12
Semen 8.70
Pasir 0.038
Ongks 1.00
Acian dinding / m2
Semen 3.60
Ongkos pasang 1.00
Skim Coat/ m2
Skim Coat 0.17
Ongkos pasang 1.00
Acian dinding / m2
MU ACIAN 2.67
Upah 1.00
Peninggian Lantai dg bata ringan/m2

Kuli turun 1.00
spesi 1:4 0.09
Mortar Instant 0.11
Upah 1.00
TALI AIR MASUK 1CM LEBAR 5CM FIN. CAT DULUX PENTALITE ICI 91YR 06/00D DEEP LEAD ( BLACK)
Cutter dinding 2.00
Bobok dinding 1.00
Plester 0.50
Aci 0.50
Benangan 2.00
Cat 0.50
PEKERJAAN KERAMIK
KERAMIK DINDING
KERAMIK DINDING FULL ABU-ABU (ROMAN W.20104) ; UK. 20X20 CM, FULL PLAFON ( AREA
COUNTER)
KERAMIK DINDING FULL ABU-ABU (ROMAN W.20104) uk. 20x20 cm 1.10
Spesi 1:4 0.03
AM Grout 50 0.17
Upah kerja 1.00
PEK. KERAMIK DINDING PUTIH GADING (ROMAN W.20114) UK. 20X20 CM

KERAMIK DINDING PUTIH GADING (ROMAN W.20114) UK. 20X20 CM 1.10
Spesi 1:4 0.03
AM Grout 50 0.17
Upah kerja 1.00
PEK. KERAMIK LANTAI ASIA TILE GALAXY GREY UK. 25X25

KERAMIK LANTAI ASIA TILE GALAXY GREY UK. 25X25 1.10
Spesi 1:4 0.03
AM Grout 50 0.17
Upah kerja 1.00
DINDING ROMAN METROPOLITAN GRIGIO

DINDING ROMAN DCALIFORNIA SMOKE
ROMAN METROPOLITAN GRIGIO 1.10
Spesi 1:4 0.03
AM Grout 50 0.17
Upah kerja 1.00
DINDING FIN. KERAMIKROMAN GRANITE TILE dBETON GRIGIO GT1262007R UK.120X60cm

(PASANG BATA - LIHAT GAMBAR)
ROMAN METROPOLITAN GRIGIO 1.10
Spesi 1:4 0.03
AM Grout 50 0.17
Upah kerja 1.00
DINDING ROMAN GT 632212R DALDER WENGUE uk.30x60cm

ROMAN GT 632212R dALDER WENGUE uk.30x60cm 1.10
Spesi 1:4 0.03
AM Grout 50 0.17
Upah kerja 1.00
DINDING 638049 dCARAVISTA WINTER FIN MOWILEX S-0500N (WHITE)

DINDING 638049 dCARAVISTA WINTER 30x60cm 1.17
Spesi 1:4 0.03
AM Grout 50 0.17
Upah kerja 1.00
PEK. KERAMIK Serenity WhiteG UK. 20X40 CM

KERAMIK DINDING serenity white ex. Roman 20X40 CM 1.10
Spesi 1:4 0.03
AM Grout 50 0.17
Upah kerja 1.00
PLINT KERAMIK LANTAI (10X40CM) ROMAN Serenity Black W 40109 / M1

KERAMIK (20X40CM) ROMAN W 40109 0.15
Spesi 1:4 0.01
AM Grout 50 0.02
Upah kerja 1.00
PEK. KERAMIK Dinding Eleganza Commercial Coffe Uk. 30 x 60CM

KERAMIK Dinding Eleganza Commercial Coffe Uk. 30 x 60CM 1.10
Spesi 1:4 0.03
AM Grout 50 0.17
Upah kerja 1.00
DINDING GRANITE TILE ELEGANZA HERITAGE WALNUT UK. 15X60CM PEMASANGAN VERTICAL
KERAMIK Dinding Eleganza heritage Walnut Uk. 15 x 60CM 1.10

Spesi 1:4 0.03
AM Grout 50 0.17
Upah kerja 1.00
KERAMIK DINDING ROMAN G227106 MINIMA BIANCO UK. 10X20CM (WARNA PUTIH)
KERAMIK DINDING ROMAN G227106 MINIMA BIANCO UK. 10X20CM (WARNA PUTIH) 1.10
Spesi 1:4 0.03
AM Grout 50 0.17
Upah kerja 1.00
KERAMIK LANTAI
KERAMIK LANTAI ARTISTIKA 15X15 CM (INCL.BAWAH MEJA COUNTER , LIFT, SHAFT, SINK)
KERAMIK LANTAI ARTISTIKA 15X15 CM 1.05

Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
STEP CORNER ARTISTIKA 10X20X3 CM

STEP CORNER ARTISTIKA 10X20X3 CM 5.25
Spesi 1:4 0.00
AM Grout 50 0.00
Upah kerja 5.00
PEK. KERAMIK LANTAI (15X60CM) ELEGANZA ANTICHO / M2

KERAMIK LANTAI (15/60) ELEGANZA ANTICHO 1.10
Spesi 1:4 0.03
AM Grout 50 0.17
Upah kerja 1.00
PEK. KERAMIK LANTAI VIVAZ(30X30CM) ROMAN 337104 / M2

KERAMIK LANTAI (30X30CM) ROMAN 337104 1.10
Spesi 1:4 0.03
AM Grout 50 0.17
Upah kerja 1.00
PLINT KERAMIK LANTAI (10X30CM) ROMAN 337104 / M1
Spesi 1:4 0.01
AM Grout 50 0.02
Upah kerja 1.00
STEP CORNER KERAMIK 10X30 / bh

Spesi 1:4 0.00
AM Grout 50 0.00
Upah kerja 1.00
LANTAI ROMAN KERAMIK G557322 NEWCASTLE PERLA 50x50cm

ROMAN KERAMIK G557322 NEWCASTLE PERLA 50x50cm 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
LANTAI ROMAN KERAMIK G557323 FRIGIO 50x50cm

ROMAN KERAMIK G557323 FRIGIO 50x50cm 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
LANTAI MILAN FT.KW.1 PERTH BEIGE 50x50cm

MILAN PERTH BEIGE 50x50cm 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
LANTAI HABITAT FT.KW.1 PIANO BIANCO 50x50cm

HABITAT PIANO BIANCO 50x50cm 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
LANTAI ROMAN KERAMIK GT 602190 R d SEMENTINA ACERO 60x60cm

ROMAN KERAMIK 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
LANTAI ROMAN KERAMIK GT 602191 R d SEMENTINA ANTRACITE 60x60cm

ROMAN KERAMIK 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
D. LANTAI GRANITE TILE ROMAN TYPE = GT 602176R dPANAMA TAUPE UK. 60X60 CM
ROMAN KERAMIK 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
D. LANTAI GRANITE TILE EX. DURAFLOOR POLISHED UK. 60X60 CM

KERAMIK UK. 60X60 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
D. LANTAI GRANITE TILE EX. CARARA BIANCO GRANITE TILE GLAZED POLISHED UK. 60X60 CM TYPE B
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
D. LANTAI GRANITE TILE EX. CARARA BIANCO GRANITE TILE GLAZED POLISHED UK. 60X60 CM TYPE C
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Granit Dinding Toilet Office ex Niro Granit 60x60 cm GIX32/GIX07 atau setara
Granit 60x60 cm GIX32/GIX07 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Meja Dapur Granite Dinding 60x60 cm ex Durafloor 6B013 atau setara
Granit 60x60 cm GIX32/GIX07 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Granit Toilet Office ex Sincere 60x60 cm GXMJ60011 atau setara

incere 60x60 cm GXMJ60011 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
D. LANTAI GRANITE TILE UK. 60X60 CM

Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
D. LANTAI GRANITE TILE EX. CARARA BIANCO GRANITE TILE GLAZED POLISHED UK. 60X60 CM
STEPNOSING 10X60 1.05
Spesi 1:4 0.06
AM Grout 50 0.17
Upah kerja 1.00
D. LANTAI GRANITE TILE WARNA CREAM POLISHED UK. 60X60 CM

Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Vinil floor, 3mm ex. Taco atau setara

Vinyl Lantai Taco 3mm Original Motif Kayu 1.10
Lem 0.40
Compund 0.05
Upah kerja 1.00
A. LANTAI GRANITE TILE ROMAN TYPE = GT 602134CR dAUGUSTA GREY UK. 60X60 CM
ROMAN KERAMIK 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
A. LANTAI GRANITE TILE ROMAN TYPE = GT 1262009R dPORTLAND GREY UK. 60X60 CM
ROMAN KERAMIK 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
C. LANTAI GRANITE TILE ROMAN TYPE = GT 612216R dQUETICO ANTIQUE UK. 60X15CM *AREA COFFEE & AREA BIRTHDAY
ROMAN KERAMIK 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
A. LANTAI GRANITE TILE ROMAN TYPE = GT 1262009R dBETON TAUPE UK. 120X60 CM
ROMAN KERAMIK 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
PEK. KERAMIK LANTAI KITCHEN / m2

PORCELAIN TILE WISMA SEHATI ALLIA HY-H2002 PT WHITE (SMOOTH) UK. 20X20 CM 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
STEP CORNER PORCELAIN 10X60 / bh

Spesi 1:4 0.00
AM Grout 50 0.00
Upah kerja 1.00
PLINT LANTAI PORCELAIN (10X20CM) / M1
Spesi 1:4 0.01
AM Grout 50 0.02
Upah kerja 1.00
Pemasangan Skirting (Plint 10 cm ex.Duma WPC )

Plint 10 cm ex.Duma WPC 1.05
Spesi 1:4 0.01
AM Grout 50 0.02
Upah kerja 1.00
STEP CORNER PORCELAIN 10X30 / bh

PORCELAIN TILE WISMA SEHATI ALLIA-MCP ZH 6908 CEMENT IVORY UK. 10X30CM 0.09
Spesi 1:4 0.00
AM Grout 50 0.00
Upah kerja 1.00
LANTAI VYNIL ARMSTRONG STARLUX DIAMOND 10 COATED HOMOGENEOUS SHEETS K825-011 W825-011
VYNIL ARMSTRONG 1.05
LEM FOX 0.40
UPAH PASANG 1.00
PLINT VYNIL ARMSTRONG STARLUX DIAMOND 10 COATED HOMOGENEOUS SHEETS K825-011 W825-011
VYNIL ARMSTRONG 1.05
LEM FOX 0.40
UPAH PASANG 1.00
KERAMIK DINDING MULIA SUBWAY BEVEL WHITE 10/20

Keramik Mulia subway Bevel White 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Granit lantai /m2

NIRO GRANITO YURA GMY 01 SNOW 60x60cm 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Granit lantai /m2

NIRO GRANITO SOLFEN GSS 06 SOLFEN OLIVE 60x60cm 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Granit lantai /m2

Granit tile Roman Dvolcanic Grey 60/60 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Granit lantai /m2

White horse H 60016/H 660018 uk. 30x30 cm diganti Niro granito I-pietra GIP 03 Beola Grey
1.05
30x60 cm
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Granit Tile uk.300x600 Rustic Type A (area F1 see dwg)
Granit Tile uk.300x600 Rustic Type A Durafloor Granit Tile LF6801/SQM16012 SuperWhite 1.05
Spesi 1:4 0.05

AM Grout 50 0.17
Upah kerja 1.00
Granit Tile uk.300x600 Rustic Type B (area F1 see dwg)

Granit Tile uk.300x600 Rustic Type A 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Granit lantai /m2

White horse H. 30020 / uk. 30x30 cm diganti Niro granito Nordick GSN 05 stone 30x60 cm 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Granit lantai /m2
White horse HD 95012 uk. 15x90 cm diganti Niro granito Natural wood GNW23 Ebony 15x60 cm 1.05
Spesi 1:4 0.05

AM Grout 50 0.17
Upah kerja 1.00
Granit lantai /m2
White horse HD 95014 uk. 15x90 cm diganti Niro granito Natural wood GNW21 Pine 15x60 cm 1.05
Spesi 1:4 0.05

AM Grout 50 0.17
Upah kerja 1.00
Granit dinding /m2

White horse H 60016/H 660018 uk. 30x30 cm diganti Niro granito I-pietra GIP 03 Beola Grey
1.05
30x60 cm
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
PLINT KERAMIK ROMAN W 40109 SERENITY BLACK 10x40cm (SUDUT ADU MANIS)
KERAMIK ROMAN W 40109 SERENITY BLACK 0.21
Spesi 1:3 0.01
AM grout 0.02
Upah pasang 1.00
PLINT KERAMIK ROMAN TYPE W.W63204R (STELAR BLACK) UK 15x60cm (SUDUT ADU MANIS)
KERAMIK ROMANW 40109 SERENITY BLACK 0.11

Spesi 1:3 0.01
AM grout 0.02
Upah pasang 1.00
PLINT 20cm MULTIPLEK 9mm LAPIS STAINLESS SUS 304 HAIRLINE 1,2mm
MULTIPLEK 9mm 0.09
STAINLESS SUS 304 HAIRLINE 1,2mm 0.09
Upah pasang 1.00
PLINT LANTAI KERAMIK RADIUS FLOORING RADIZA WARNA PUTIH UK. 5X30X0,7 CM
PLINT LANTAI KERAMIK RADIUS FLOORING RADIZA WARNA PUTIH UK. 5X30X0,7 CM 1.10
Spesi 1:3 0.00
AM grout 0.02
Upah pasang 1.00
Granit lantai /m2 ELEGANZA CEMENTO MD 6027, 60X60

ELEGANZA CEMENTO MD 6027, UK.60CM60CM 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Granit lantai /m2 ELEGANZA LOFT DARK BROWN 60X60

ELEGANZA LOFT DARK BROWN, UK.60CM60CM 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Granit Dinding /m2 ELEGANZA LOFT OLIVE 30X60

ELEGANZA LOFT OLIVE, UK.30CM60CM 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Granit Dinding /m2 ELEGANZA LOFT COFFE 30X60

ELEGANZA LOFT COFFE, UK.30CM60CM 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Granit 30/60 Antislip

Granit 30/60 Antislip 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Granit 60/60 Antislip + Step Noishing
Stepnoishing Uk. 10x60 1.05
Spesi 1:4 0.08
AM Grout 50 0.37
Upah kerja 1.00
Granit 60/60 Antislip

Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Granit Lantai toilet Antislip 60x60 ex. Niro Granit/setara

Niro Granit Lantai 60x60 Tulip Polish Cream Motif Marble Polished GTL01 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Granit Dinding /m2 ELEGANZA NANTUCKET PINE 15X60

ELEGANZA NANTUCKET PINE, UK.15CM60CM 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Granit Dinding /m2 HERITAGE WALNUT 15X60

ELEGANZA HERITAGE WALNUT 15X60 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Granit Lantai /m2 HERITAGE WALNUT 15X60

ELEGANZA HERITAGE WALNUT 15X60 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Granit lANTAI /m2 NANTUCKET PINE QDC 156623 uk. 15x60cm

ELEGANZA NANTUCKET PINE QDC 156623 uk. 15x60cm 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Granit LANTAI /m2 AVENUE GERGIO2 60X60

ELEGANZA AVENUE GORGIO2 60X60 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
PLINT KERAMIK ROMAN W 63204R STELLAR BLACK 10x60cm (SUDUT ADU MANIS)
KERAMIK ROMAN W 63204R STELLAR BLACK 0.09
Spesi 1:3 0.01
AM grout 0.02
Upah pasang 1.00
PLINT KERAMIK ROMAN d'VOLCANIC GREY GT 605109CR MATTE (STONE LOOK)10x60cm (SUDUT ADU MANIS)
KERAMIK ROMAN 0.09
Spesi 1:3 0.01
AM grout 0.02
Upah pasang 1.00
GRANITE TILE ROMAN dVOLCANIC GREY GT605109CR 60X60 CM MATTE (STONE LOOK)
GRANITE TILE ROMAN dVOLCANIC GREY GT605109CR 60X60 CM MATTE (STONE LOOK) 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
GRANITE TILE ROMAN dCANBERRA 30X30 CM

GRANITE TILE ROMAN dCANBERRA 30X30 CM 1.05
Spesi 1:4 0.05
AM Grout 50 6.67
Upah kerja 1.00
C. DINDING GRANITE TILE ROMAN TILE TYPE = GT 602176R dPANAMA TAUPE UK. 30X60 CM
GRANITE TILE ROMAN dPANAMA TAUPE 30X60 CM 1.05
Spesi 1:4 0.05
AM Grout 50 5.00
Upah kerja 1.00
PEKERJAAN PLAFOND
Plafond Gypsum /m2

Hollow galvanish 40x40x0,4 cm 0.42
Hollow galvanish 20x40x0,4 cm (penggantung) 0.17
Shadow Line 1.05
Gypsum board 9mm 0.36
Compound 0.05
Cat Plafond 1.00
Isolasi 0.03
Upah kerja 1.00
Plafond Gypsum /m2

Shadow Line 1.05
Compound 0.05
Isolasi 0.03
Upah kerja 1.00
Plafond Gypsum /m2

Shadow Line 1.05
Compound 0.05
Isolasi 0.03
Upah kerja 1.00
List Plafond Gypsum /m1
List Gypsum board 8cm 0.50
Compound 0.05
Upah kerja 1.00
Plafond PVC/m2
List PVC 2.20
Plafond PVC 1.38
Compound 0.05
Cat Plafond 1.00
Isolasi 0.03
Upah kerja 1.00
Plafond Kalsiboard/m2
List 2.20
Kalsiboard 8mm 0.38
Kalsitape 0.30
Cat Plafond 1.00
Isolasi 0.03
Upah kerja 1.00
PLAFOND GYPSUM JAYA BOARD 9 MM RANGKA HOLLOW GALVANIS 40X40X0.7MM DAN

20X40X0.7MM FIN. CAT DASAR WALL SEALER 5100 + NIPPON WEATHERBOND SOLAR EFFECT
71YY90 (WHITE) DI AREA COUNTER KITCHEN & AREA KITCHEN, DRY STORAGE, BIRTHDAY
STORAGE, R. GAS & MOP TERMASUK MAIN HOLE UK. 60X60CM 1BH

Compound 0.05
Cat Nippon 1.00
Isolasi 0.03
Upah kerja 1.00
Plafond Gypsum METAL FURING /m2

Maintee P=3,6 m 3.00
Crosstee P=1,2 m 20.00
Wall Angel 4.00
Root 4.00
Adjuster (L lubang 2) 4.00
Angel Clip 4.00
Upah kerja 12.00
A. CLOSE CEILLING GYPSUM JAYA BOARD 9mm RANGKA METAL FURING FIN. CAT DASAR NIPPON 5200 + NIPPON SPOTLESS
Wall Angel 4.00
Root 4.00
Cat Nippon 12.00
Angel Clip 4.00
Upah kerja 12.00
Plafond Gyptile uk. 3.00 x 4.00 meter

Akustik "Jayaboard" 60x120cm (1 doz isi 6 lembar) 2.78
Wall Angel 4.00
Root 4.00
Angel Clip 4.00
Upah kerja 12.00
Plafond GRC 6mm /m2
GRC 6 mm 0.36
Compound 0.10
Isolasi 0.03
Upah kerja 1.00
3 - PEK. PLAFOND GRC 6 MM RANGKA HOLLOW FIN. CAT DASAR ALKALI NIPPON PAINT VINILEX 5200 INTERIOR + CAT NIPPO
GRC 6 mm 0.36
Nippon 1.05
Compound 0.10
Isolasi 0.03
Upah kerja 1.00
Plafond Gypsum+drop ceilling /m2

Compound 0.10
Isolasi 0.03
Upah kerja 1.00
DROP CEILLING FIBER SEMEN SHERA PLANK WALNUT BROWN RANGKA HOLLOW GALVANIS 40x40x0,40mm DAN 20X40X0,4
Hollow Galvanish 40x40x0,4 mm 0.55
Hollow Galvanish 20x40x0,4 mm (Penggantung) 0.55
HPL TACO TH 122 S 0.36
FIBER SEMEN SHERA PLANK WALNUT BROWN 1.67
Upah Kerja 1.00
Plafond HPL+drop ceilling /m2

Multipleks 9mm 0.36
Lem kuning 0.03
Upah kerja 1.00

Multipleks 9mm 0.36
Lem kuning 0.03
Upah kerja 1.00

Multipleks 9mm 0.36
HPL TACO TH xxx H 0.36
Lem kuning 0.03
Upah kerja 1.00

Multipleks 9mm 0.36
HPL TACO 868j 0.36
Lem kuning 0.03
Upah kerja 1.00
C. DROP CEILLING MULTIPLEK 9mm RANGKA HOLLOW GALVANIS 40X40X0.40MM DAN 20X40X0.40MM FIN. HPL TACO TH 8
Multipleks 9mm 0.36
HPL TACO 868j 0.36
Cat Duco 0.35
Lem kuning 0.03
Upah kerja 1.00
Multipleks 9mm 0.36
HPL GREENLAM GWC 776 JAVA TEAK. 0.36
Lem kuning 0.03
Upah kerja 1.00
Plafond Multipleks+drop ceilling /m2

Multipleks 9mm 0.36
Melaminto 0.36
Cat duco 1.00
Lem kuning 0.03
Upah kerja 1.00
Plafond Gypsum /m2 tanpa rangka

Compound 0.10
Isolasi 0.03
Upah kerja 1.00
Plafond Gypsum WR /m2 tanpa rangka

Gypsum board WR 9mm 0.36
Compound 0.10
Isolasi 0.03
Upah kerja 1.00
Plafond Multipleks+drop ceilling+pasang mural /m2

Multipleks 9mm 0.36
Melaminto 3mm 0.36
upah pasang mural 1.00
Lem kuning 0.03
Upah kerja 1.00
Partisi Gypsum /m2

Compound 0.21
Cat 1.00
Isolasi 0.07
Skrup 8.00
Upah kerja 1.00
Partisi setengah ( half partition ), multiplex 7 mm, finish HPL Ex Taco / setara
Multiplek 7mm 0.73
Compound 0.21
Cat 1.00
Isolasi 0.07
HPL Taco 0.38
Skrup 8.00
Upah kerja 1.00
Partisi Gypsum /m2

Compound 0.21
Isolasi 0.07
Upah kerja 1.00
Plafond HPL+drop ceilling + EXPANDED CAT DUCO /m2

Multipleks 9mm 0.36
Lem kuning 0.03
EXPANDED 0.38
CAT DUCO 0.35
Kuas 0.03
LAS 1.00
Upah kerja 1.00
DROP CEILLING MULTIPLEK 9mm RANGKA HOLLOW GALVANIS 40x40x0,40mm DAN

20X40X0,40mm PALLET KAYU (PILIH YG TDK BANYAK LUBANG) FIN. COATING CLEAR (WARNA
NATURAL KAYU) TANPA NAAT *POLA PASANG PALLET KAYU LIHAT GAMBAR
MULTIPLEK 9mm 0.36
Kayu Jati Belanda 9.55
Coating clear natural 0.29
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Compound -
Isolasi -
Upah kerja 1.00
C. DROP CEILLING RANGKA HOLLOW GALVANIS 40x40x0,80mm DAN 20X40X0,80mm FIN.

ZINCALUME 0,3MM FIN. CAT NIPPON VINILEX ACTIVE PRIMER 120 + NIPPON PU RECOATABLER,
WARNA MEDIUM GREY+FRAME HOLLOW BESI 40X40X1,2MM FIN. EPOXY CAT DUCO NIPPE 2000
HITAM DOFF (LIHAT GAMBAR)
MULTIPLEK 9mm 0.36
Zincalum t. 0 .30 mm 1.10
Cat Nippon PU 1.10
Upah kerja 1.00
JANGGUTAN GYPSUM JAYABOARD 9mm RANGKA HOLLOW GALVANIS 40x40x0,40mm DAN
20X40X0,40mm 2 MUKA INCL. PERKUATAN BESI CNP 100X50X20X2MM
Perkuatan Besi CNP 10cm 5.50
Gypsum 9mm 0.73
Zincalum t. 0 .30 mm -
Cat Nippon PU 1.10
Upah kerja 1.00
GRILL UK.5X10CM MULTIPLEK 18mm RANGKA HOLLOW GALVANIS 40X40X0.4MM LAPIS HPL GREENLAM WALNUT BARK
Multiplek 18 mm 0.14
HPL green lam Walnut 0.14
Lem 0.03
Alat bantu 0.10
Upah kerja 1.00
GRILL UK.2X7CM MULTIPLEK 18mm RANGKA HOLLOW GALVANIS 40X40X0.4MM LAPIS HPL TACO TH 852 J
HPL TACO TH 852 J 0.14
Lem 0.03
Alat bantu 0.10
Upah kerja 1.00
GRILL UK.2X15CM MULTIPLEK 18mm RANGKA HOLLOW GALVANIS 40X40X0.4MM LAPIS HPL TACO TH 852 J
Lem 0.04
Alat bantu 0.10
Upah kerja 1.00
PEKERJAAN PENGECATAN
Cat Plafond /m2
Plamur tembok 0.20
MOWILEX WALL SEALER + S-0500N (WHITE) 0.15
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00
Cat Plafond /m2

Plamur tembok 0.10
MOWILEX WALL SEALER + PRESTIGE BROWN 0.10
Amplas 0.50
Kuas cat 0.03
Roll cat 0.03
Upah kerja 1.00
Cat Plafond /m2

Plamur tembok 0.20
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00
Cat Dinding exterior /m2

Plamur tembok 0.20
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00
Cat Dinding interior /m2

Plamur tembok 0.20
CAT DULUX Catylac Interior 0.01
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00
Pemasangan Wall Paper Dinding bata ( 1x cat primer & finish wallpaper )
Cat Primer 0.30
Walpaper 0.23
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00
Cat Dinding /m2

Plamur tembok 0.20
CAT DUCO 0.18
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00
Cat Dinding Kitchen /m2

Plamur tembok 0.20
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00

Plamur tembok 0.20
MOWILEX WALL SEALER + S-0500-N (WHITE) 0.10
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05

Plamur tembok 0.20
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Repaiting Dinding /m2

Plamur tembok 0.20
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Repainting Dinding Kitchen /m2

Plamur tembok 0.20
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Repainting roolingdoor cat minyak /m2

Remover 0.40
Cat minyak 0.25
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Cat Dinding /m2

Plamur tembok 0.20
CATYLAC (MEDIUM GREY) 0.01
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00
Cat Dinding /m2

Plamur tembok 0.20
JOTUN 0.01
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00
Cat Dinding /m2

Plamur tembok 0.20
CATYLAC (MEDIUM BROWN) 0.01
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00
Cat Dinding /m2

Plamur tembok 0.20
CATYLAC (RED) 0.01
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00
Cat profil /m2

Plamur tembok 0.20
CATYLAC (WHITE) 0.01
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00
Waterproofing Membrane BASF /m2 (2 Layer) 1.00

Membrane Waterproofing 0.33
Roll cat 0.05
alat bantu 1.00
Upah kerja 1.00
Waterproofing Aquatuff m2 (2 Layer) 1.00

Aquatuff 0.55
Roll cat 0.05
alat bantu 1.00
Upah kerja 1.00
Repainting CAT DUCO Plafond /m2

CAT DUCO 1.00
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah GOSOK 1.00
Repaiting Dinding luar /m2

Cat Alkali 0.20
Amplas 0.50
Kuas cat 0.03
Roll cat 0.05
Repainting rrailing cat minyak /m2

Remover 0.20
Cat minyak 0.13
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Cat Dinding AMBIANCE SURREAL BLUE/m2

Cat Alkali 0.20
CAT DULUX AMBIANCE SURREAL BLUE 0.18
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00
Cat Dinding Eksterior/m2

Cat Alkali 0.20
CAT DULUX Weathersield 0.18
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00

Cat Alkali 0.20
CAT DULUX ICI PENTALITE SILVER QUIL 0.21
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00

Cat Alkali 0.20
CAT DULUX ICI PENTALITE GREY 0.21
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00

Cat Alkali 0.20
CAT DULUX ICI PENTALITE MARS DUST / MEDIUM BROWN 0.24
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00
CAT DULUX WEATHERSHIELD PUREST FROST

Cat Alkali 0.20
CAT DULUX WEATHERSHIELD PUREST FROST 0.21
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00
Cat dinding look acian /m2

Plamur tembok -
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00
Cat dinding NIPPON PU /m2

Plamur tembok -
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00
FIN. CAT DASAR ALKALI NIPPON PAINT VINILEX 5200 INTERIOR + CAT NIPPON PAINT SPOTLESS 00N37 (MEDIUM GREY) / m2
Plamur tembok -
Nippon Spotless 0.39
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00
FIN. CAT DASAR NIPON PAINT VINILEX 5200+ CAT NIPON WATER REPELENT SOLUTION
Plamur tembok -
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah kerja 1.00
PEKERJAAN PELAPIS DINDING
ZINCALUME 0,3MM FIN. CAT NIPPON VINILEX ACTIVE PRIMER 120 + NIPPON PU RECOATABLER, WARNA MERAH
Hollow 40 x 40 0.55
Hollow 20 x 40 0.55
Zincalume t. 0,3 mm 1.10
Upah Pasang dan cat 1.00
LIST KAYU KELILING SPANDEK UK. 4X6CM FIN. CAT DUCO WARNA HITAM
Kayu balok 4x6cm 1.10
Cat duco 1.00
Upah pasang 1.00
D. LIST KAYU MERANTI KELILING SPANDEK UK. 4X6CM FIN. FIN. EPOXY NIPPON + CAT DUCO NIPPE
2000, 480D MATT BLACK
Kayu Meranti 1.10
Cat duco 1.00
Upah pasang 1.00
HOLLOW BESI 20X40X1,2MM FIN. EPOXY + CAT DUCO NIPPE 2000 480D MATT BLACK
HOLLOW BESI 20X40X1,2MM 0.18
CAT DUCO NIPPE 2000 0.13
MATERIAL BANTU 1.00
UPAH PASANG 1.00
PEKERJAAN BAN-BANAN LIST MAJU 5cm LEBAR 5CM MULTIPLEKS 9mm RANGKA HOLLOW GALVANIS 40x40x0,40mm DAN 20X
Hollow 40x40x0,4 cm 0.50
Multipleks 9mm 0.07
Melaminto 0.07
Meni sisi bagian belakang 0.04
lem fox 0.01
Cat duco 1.10
Upah kerja 1.00
LIST BAN-BANAN T= 5CM, TEBAL= 5CM + MULTIPLEK 9mm RANGKA HOLLOW GALVANIS
40x40x0,4mm + FIN.LAPIS HPL TACO TH 133 AA - MIDNIGHT CONCORD + NAAD DUCO HITAM 3
MM
Multipleks 9mm 0.07
Melaminto 0.07
HPL TACO TH 133 AA 0.35
lem fox 0.01
Cat duco 1.10
Upah kerja 1.00
D. PIPA BESI 2 INCH FINISH CAT DUCO NIPPE 2000 WARNA HITAM (LAMPU PADA UJUNG PIPA BY 1m'
Pipa 2'' 0.28
penyambung 2.00
material bantu 1.00
Cat duco 1.10
upah 1.00
PAPAN KAYU JATI BELANDA FIN. PROPAN FIBERKOTE FBK-889 WALNUT BROWN M2
PAPAN KAYU BELANDA 9.55
coating 0.29
amplas 1.00
kuas 0.03
thinner 0.12
cat duco 0.67
Upah pasang 1.00
C. PANEL GRC 9mm RANGKA HOLLOW GALVANIS 40x40x1,2mm DAN 20x40x1,2mm FIN. NIPPON WATER REPELLENT SOLLUTIO
GRC 9 mm 0.38
Finish Nippon water repelent solution 1.00
Material bantu 1.00
Upah pasang 1.00
A. PANEL CONWOOD LAP SIDING BG @ UK. 152X3050X11MM FIN. CAT PROPAN FIBERKOTE FBK-888 PALISANDER BROWN, RA
Metal stud 0.67
U Runner 0.33
Conwood lap siding 1.10
Finish propan fiberkote 1.00
Material bantu 1.00
Upah pasang 1.00
MULTIPLEK 9mm + MENI KAYU(BAG. BELAKANG)LAPIS MELAMINTO + ONGKOS PASANG

MURAL /m2
Multipleks 9mm 0.35
Melaminto 0.35
lem fox 0.07
Upah Pasang mural 1.00
Upah kerja 1.00
B. MULTIPLEK 9mm RANGKA HOLLOW GALVANIS 20X40X0.4MM + MENI KAYU (BAG.

BELAKANG) LAPIS MELAMINTO + FRAME HOLLOW BESI 20X40X1,2MM FIN. EPOXY NIPPON +
CAT DUCO NIPPE 2000, 480D MATT BLACK
Multipleks 9mm 0.35
Melaminto 0.35
lem fox 0.07
Cat Duco 1.05
Upah kerja 1.00
PEKERJAAN BAR TABLE 1 UK. PXLXT: 120X70X110CM (LIHAT GAMBAR DETAIL BAR TABLE)
Hollow galvanish 40x40x1,2 mm 4.27
Multipleks 18mm 2.94
HPL Smartlam Myterious Teak 1.62
lem fox 0.59
Cat Duco 1.05
Upah Pasang mural -
Upah kerja 1.00
EVG FIBERCEMENT BOARD 6mm(DENGAN MELAMINTO) + ONGKOS PASANG MURAL
EVG Fiber cement board 6mm 0.35

Melaminto 0.35
lem fox 0.05
Dynabolt 9.00
Upah kerja 1.00
B. PANEL WOOD PLASTIC COMPOSITE EX SHERA TYPE PLANK TEAK TEXTURE WALNUT PLAIN MENEMPEL PADA DINDING
WPC ex shera 1.10
Duco -
Material bantu 1.00
Upah pasang 1.00
3 - PINTU (DI BAGIAN ATAS UK. 100X65CM & DEPAN UK. 100X85CM ) : PLAT BORDES 2MM RANGKA BESI SIKU 40X40X4MM +
Kusen besi siku 40.40.4 6.15
Rangka besi siku 40.40.4 12.10
Plat bordes 2 mm 0.63
Meni baja 3.60
Cat bei plat bordes 3.60
Material bantu 2.00
F. VARIASI DINDING TEXTURE KAYU MEDIUM BROWN MERK MILAN ECOWOOD TYPE W-81 @81,5X7MM ------- > DIATAS PLAT
Milan ecowood 1.10
Duco -
Material bantu 1.00
Upah pasang 1.00
5 - CUTTING LASER GRC 9MM MOTIF MAROKO PADA GAWANGAN PINTU MASUK MUSHOLLA
GRC 9 mm 0.38
Jasa laser cutting 1.00
Finnish Duco 1.00
Material bantu 1.00
Upah pasang 1.00
MULTIPLEK 9mm + MENI KAYU(BAG. BELAKANG)LAPIS MELAMINTO + ONGKOS BONGKAR HPL +

ONGKOS PASANG MURAL /m2
Multipleks 9mm 0.35
Melaminto 0.35
lem fox 0.05
mat bantu 1.00
Upah Bongkar HPL -
Upah kerja 1.00
ONGKOS BONGKAR MURAL + ONGKOS PASANG MURAL /m2

Multipleks 9mm -
Melaminto -
Meni sisi bagian belakang -
lem fox 0.10
Upah Bongkar MURAL 1.00
Upah kerja 1.00

Multipleks 9mm -
Melaminto -
Meni sisi bagian belakang -
lem fox 0.10
Upah Bongkar MURAL -
Upah kerja 1.00
MULTIPLEK 9mm + MENI KAYU(BAG. BELAKANG)LAPIS MELAMINTO + ONGKOS BONGKAR HPL +

Multipleks 9mm 0.54
Melaminto 0.54
GREENLAM GWC 5029 CINDER 0.54
lem fox 0.20
mat bantu 1.00
Upah Bongkar HPL 1.54
Upah kerja 1.54
5.00
MULTIPLEK 9mm RANGKA HOLLOW GALVANIS 20X40X0.4MM + MENI KAYU(BAG.

BELAKANG)LAPIS MELAMINTO + ONGKOS PASANG MURAL
Multipleks 9mm 0.35
Melaminto 0.35
Upah kerja 1.00
ALAS MURAL MENUBOARD, MULTIPLEKS 15 MM LAPIS MELAMINTO 3 MM + ACRYLIC BENING

5MM + ONGKOS PASANG MURAL MENUBOARD
Melaminto 0.35
Acrylic bening 5mm 0.35
Upah kerja 1.00
MULTIPLEK 9mm + GALVANIS KAYU (BAG. BELAKANG) RANGKA HOLLOW GALVANIS

40x40x0,40mm DAN 20X40X0,40mm LAPIS FORMICA BRUSHED ALUMUNIUM NEW D8951C +
NAAD SILVER 3mm
Multipleks 9mm 0.35
Formica brushed Alumunium new D8951C diganti HPL Aluminium Brush PH 602 AL 0.35
lem fox 0.20
Naad silver 3 mm
Upah kerja 1.00
MULTIPLEK 9mm + MENI KAYU (BAG. BELAKANG) RANGKA HOLLOW MENI 40x40x0,40mm DAN
20X40X0,40mm LAPIS GREENLAM GWC 5029 CINDER + NAAD DARK BROWN 3mm
Multipleks 9mm 0.35

lem fox 0.10
NAAD DARK BROWN 3mm
Mat Bantu 1.00
Upah kerja 1.00
20X40X0,40mm LAPIS GREENLAM GCN CITY CHIC + NAAD DARK BROWN 3mm
Multipleks 9mm 0.35

GREENLAM GCN CITY CHIC 0.35
lem fox 0.20
NAAD DARK BROWN 3mm
MATERIAL BANTU 1.00
Upah kerja 1.00
MULTIPLEK 9mm RANGKA HOLLOW GALVANIS 20X40X0.4MM + MENI KAYU(BAG. BELAKANG)

LAPIS HPL GREENLAM GWC 5003 PHILIPINES TEAK+ NAAD DARK BROWN 3mm
Multipleks 9mm 0.35

HPL GREENLAM GWC 5003 PHILIPINES TEAK 0.35
lem fox 0.05
NAAD DARK BROWN 3mm
Mat Bantu 1.00
Upah kerja 1.00

LAPIS HPL GREENLAM GWC 5003 PHILIPINES TEAK+ NAAD DARK BROWN 3mm
Multipleks 9mm -
Hollow galvanish 40x40x0,4 cm -
Hollow galvanish 20x40x0,4 cm -
Dynabolt 9.00
HPL GREENLAM GWC 5003 PHILIPINES TEAK 0.35
lem fox 0.05
NAAD DARK BROWN 3mm
Mat Bantu 1.00
Upah kerja 1.00

LAPIS HPL GREENLAM GWC 776 JAVA TEAK+ NAAD HITAM 3mm
Multipleks 9mm 0.35
GREENLAM JAVA TEAK 0.35
lem fox 0.05
NAAD DARK BROWN 3mm
Mat Bantu 1.00
Upah kerja 1.00

LAPIS HPL GREENLAM GWC 777 SUMATRAN TEAK+ NAAD HITAM 3mm
Multipleks 9mm 0.35
GREENLAM SUMATRAN TEAK 0.35
lem fox 0.05
NAAD DARK BROWN 3mm
Mat Bantu 1.00
Upah kerja 1.00

LAPIS HPL TACO TH 1221 CONCRETTE + NAAD DARK BROWN 3mm
Multipleks 9mm 0.35
EVG Fiber cement board 6mm -
Dynabolt -
HPL TACO TH 1221 fc 0.35
lem fox 0.05
NAAD DARK BROWN 3mm
Mat Bantu 1.00
Upah kerja 1.00
PENGGANTIAN HPL TACO TH 1221 CONCRETTE + NAAD DARK BROWN 3mm

LAPIS HPL TACO TH 882 RE + NAAD DARK BROWN 3mm
Multipleks 9mm 0.35
Dynabolt -
HPL TACO TH 882 RE 0.35
lem fox 0.05
NAAD DARK BROWN 3mm
Mat Bantu 1.00
Upah kerja 1.00
PENGGANIAN HPL TACO TH 882 RE + NAAD DARK BROWN 3mm

LAPIS HPL TACO TH 869 J + NAAD DARK BROWN 3mm
Multipleks 9mm 0.35
Dynabolt -
lem fox 0.05
NAAD DARK BROWN 3mm
Mat Bantu 1.00
Upah kerja 1.00
MULTIPLEK 9mm RANGKA HOLLOW GALVANIS 40X40X0.40MM DAN 20X40X0.40MM FIN. HPL
TACO TH 868J CLASSIC LEGNO + TERMASUK PAPAN KAYU JATI BELANDA COATING BENING
(SESUAI GAMBAR)
Multipleks 9mm 0.35
Dynabolt -
Kayu Jati Belanda 9.55
Coating clear natural 0.29
lem fox 0.05
NAAD DARK BROWN 3mm
Mat Bantu 1.00
Upah kerja 1.00

LAPIS HPL TACO TH 133 AA + NAAD DARK BROWN 3mm
Multipleks 9mm 0.35
Dynabolt 9.00
lem fox 0.05
NAAD DARK BROWN 3mm
Mat Bantu 1.00
Upah kerja 1.00
20X40X0,40mm LAPIS GREENLAM GWC 5029 CINDER + NAAD DARK BROWN 3mm TOPPING L
20CM+ FRONT EDGING L=15CM SOLID SURFACE MILANO ART MSS 680 WHITE 12mm
Multipleks 9mm 0.35

lem fox 0.20
Solid Surface Milano Art MSS 680 white 12mm 0.30
NAAD DARK BROWN 3mm
Upah kerja 1.00
MULTIPLEK 9mm + MENI KAYU (BAG. BELAKANG LAPIS GREENLAM PHILIPPINE TEAK + NAAD
SILVER 3mm
Multipleks 9mm 0.18
GREENLAM PHILIPPINE TEAK 0.35
Naad silver 3 mm 2.00
lem fox 0.20
Upah kerja 1.00
C. COVE LAMPU MAJU 7CM, MULTIPLEK 9mm RANGKA HOLLOW GALVANIS 20X40X0.4MM & 40X40X0,4MM LAPIS HPL TACO
Multipleks 9mm 0.18

HPL Taco TH 1221 SL 0.18
lem fox 0.10
Acrylic 3 mm 0.03
Upah kerja 1.00
C. KAYU KAMPER UK. 2X3CM FIN MELAMIK DISUSUN SESUAI GAMBAR

Kayu kamfer 2/3 25.00
Finishing melamine 2.50
Material bantu 1.00
Upah kerja 1.00
RANGKA HOLLOW 20 X 40 FIN. CAT DUCO

Hollow BESI 20x40x0,4 cm 0.28
Cat duco 0.13
Upah kerja 1.00
GANTI HPL PINTU GREENLAM PHILIPPINE TEAK

Multipleks 9mm 0.35
Naad silver 3 mm 2.00
lem fox 0.40
FIN CAT DUCO KUSEN 1.00
Upah kerja + STEL PINTU 1.00
1 daun pintu 2.31

1 daun pintu 1.47
GANTI DAUN PINTU GREENLAM PHILIPPINE TEAK / CINDER, TERMASUK AKSESORIES PINTU

lem fox 0.40
PLAT STAINLESSSTEELL 1.10
REFINISH CAT DUCO KUSEN 5.30
MAT BANTU 1.00
Upah bongkar pintu existing 1.00
1 daun pintu 2.31

PUSH PULL FINO 73.07 TL & PP.73.06 TL 1.00
ENGSEL KEND SEL0010 4X3X3 2BB NRP 1.50
ROLER KEND RC 75-002 1.00
DOOR CLOSER FINO 45713 RA S + LOCIS 1.00
GANTI DAUN PINTU GREENLAM PHILIPPINE TEAK / CINDER, TERMASUK AKSESORIES PINTU

lem fox 0.40
MAT BANTU 1.00
1 daun pintu 2.31

PINTU P1
Kusen Alumunium 4" tebel 1,2mm fin powder coating 6.90
Daun pintu Alumunium pabrikasi dolphin 1.00
Kaca bening T=5mm 0.48
handel (lever handel) 1.00
kunci pintu 1.00
engsel tipe ayun ss304 40.40.3mm 2.00
sealent 1.00
material bantu 1.00
PINTU PJ1
Kusen Alumunium 4" tebel 1,15mm fin powder coating 6.90
Daun pintu Alumunium pabrikasi dolphin 1.00
Kaca bening T=5mm 0.48
handel (lever handel) 1.00
kunci pintu 1.00
engsel tipe ayun ss304 40.40.3mm 2.00
sealent 1.00
material bantu 1.00
Multipleks 9mm 1.63

lem fox 0.30
GRILL ALUMUNIUM 1.00
MAT BANTU 1.00
1 daun pintu
Multipleks 9mm 1.86

lem fox 0.30
GRILL ALUMUNIUM 1.00
MAT BANTU 1.00
1 daun pintu
REFINISHING CAT DUCO PINTU LOADING

CAT DUCO 5.94
CAT DUCO kusen 2.01
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah GOSOK 5.94
1 daun pintu 2.97
REFINISHING CAT DUCO PINTU LOADING

CAT DUCO 4.73
CAT DUCO kusen 1.89
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah GOSOK 4.73
1 daun pintu 2.37

MULTIPLEK 9mm + MENI KAYU (BAG. BELAKANG LAPIS GREENLAM GWC 5033 GLACED
MUSTARD + NAAD SILVER 3mm
Multipleks 9mm 0.35
GREENLAM GWC 5033 GLACED MUSTARD 0.35
Naad silver 3 mm
lem fox 0.20
Upah kerja 1.00
MULTIPLEK 9mm + MENI KAYU(BAG. BELAKANG) LAPIS GREENLAM GWC 5029 CINDER + NAAD
DARK BROWN 3mm
Multipleks 9mm 0.35
Naad dark brown 3 mm
lem fox 0.20
Upah kerja 1.00
BACKING MENUBOARD, MULTIPLEK RANGKA HOLLOW FIN. CAT DUCO WARNA HITAM
Multipleks 9mm 0.35
Cat duco 1.00
lem fox 0.20
Upah kerja 1.00
MULTIPLEK 9mm RANGKA HOLLOW GALVANIS 40x40x0,40mm DAN 20X40X0,40mm LAPIS

STAINLESS SUS 304 HAIRLINE 1,2mm + BAUT STAINLESS EXPOSE
Multipleks 9mm 0.35
lem fox 0.20
BAUT STAINLESS EXPOSE 2.00
Upah kerja 1.00
MULTIPLEK 9mm (2muka) RANGKA HOLLOW GALVANIS 40x40x0,40mm DAN 20X40X0,40mm

LAPIS STAINLESS SUS 304 HAIRLINE 1,2mm + BAUT STAINLESS EXPOSE
Multipleks 9mm 0.71
lem fox 0.40
Upah kerja 2.00
MULTIPLEK 9mm (1muka)RANGKA HOLLOW GALVANIS 40x40x0,40mm DAN 20X40X0,40mm

LAPIS STAINLESS SUS 304 HAIRLINE 1,2mm + BAUT STAINLESS EXPOSE
Multipleks 9mm 0.35
lem fox 0.20
Upah kerja 1.00
MULTIPLEK 9mm RANGKA HOLLOW GALVANIS 40x40x0,40mm DAN 20X40X0,40mm FINISH CAT
Multipleks 9mm 0.35

Upah kerja 1.00
SYLINDER MULTIPLEK 3mmx2LAPIS TINGGI =5cm, TEBAL =3cm LAPIS MELAMINTO FIN. EPOXY +
DUCO NIPPE BLACK GLOSSY
Multipleks 3mm 0.08
Melaminto 3mm 0.08
Cat Duco 0.22
Upah kerja 1.00
DINDING GYPSUM ELEPHANT 9mm RANGKA HOLLOW GALVANIS 40x40x0,40mm DENGAN TALI
AIR 5cm FIN CATYLAC (MEDIUM GREY)
GYPSUM ELEPHANT 9mm (satu sisi) 0.35
Upah kerja 1.00
C. DINDING FIN. SHERA PLANK GOLDEN SAND TEAK UK. 20x300cm FIN. COATING BENING
RANGKA ALUMINIUM HOLLOW 40x40x1,2mm TERMASUK COVER ACRYLIC UTK LAMPU LED
(LIHAT GAMBAR)
Shera Plank 1.10
Upah kerja 1.00
DINDING GYPSUM ELEPHANT 9mm RANGKA HOLLOW GALVANIS 40x40x0,40mm DENGAN TALI
AIR 5cm FIN CATYLAC (MEDIUM GREY)
GYPSUM ELEPHANT 9mm (2 sisi) 0.71
Upah kerja 1.00
MULTIPLEK 9mm + MENI KAYU(BAG. BELAKANG)LAPIS MELAMINTO + ONGKOS PASANG

MURAL /m2
Multipleks 9mm 0.35
Melaminto 0.35
Upah kerja relaminated 1.00
ACRYLIC BENING 5mm LAPIS ACRILIC SUSU 5mm uk. 80x120cm + BAUT STAINLESS EXPOSE
ACRYLIC BENING 5mm BENING 0.33

ACRYLIC BENING 5mm PUTIH SUSU 0.33
BAUT STAINLESS 6.00
Upah kerja 1.00
BAUT STAINLESS 4.00
Upah kerja 1.00
BAUT STAINLESS 4.00
Upah kerja 1.00
MULTIPLEK 9mm RANGKA HOLLOW GALVANIS 20X40X0.4MM + MENI KAYU (BAG. BELAKANG) LAPIS MELAMINTO + ONGKOS
Multipleks 9mm 0.35
Melaminto 0.35
lem fox 0.07
Acrilic putih susu 3mm 0.04
Baut Stainlesstel 4.00
Upah kerja 1.00
1.23
PARTISI RANGKA HOLLOW 40x40x0,40mm DAN 20X40X0,40mm LAPIS STAINLESS SUS 304
HAIRLINE 0,8mm
LAS 1.00
material bantu 1.00
Upah kerja 1.00
DEVIDER PANEL TINGGI 120cm

HPL Greelam GWC Cynder 0.69
Multiplek 9mm 0.69
Pasangan Bata Ringan 0.22
Plester 3.15
Acian 3.15
SIKU 3cm STAINLES SUS 201 HAIRLINE tebal 0,8mm (TANPA SAMBUNGAN) 0.71
KAWAT LOKET 1" FIN. EPOXY + DUCO NIPPE 2000 SUPER BLACK 480 (DOFF) *LIHAT DETAIL 0.90
PLINT KERAMIK ROMAN W 40109 SERENITY BLACK 10x40cm 2.50

Upah Total 1.00
BALOK KAYU UK. PXLXT : 120X60X30CM MULTIPLEK 9MM RANGKA HOLLOW GALVANIS 40x40x0,40mm DAN 20X40X0,40m
Multiplek 9 mm 0.69
Balok kayu 1.00
HPL Taco Woodgrain TH309H Japanese Bamboo 0.69
Tiang Pipa Besi 1" Fin. Cat Warna Hitam 1.60
Lem Fox 0.10
Lampu Deep Fryer 2.00
Upah Kerja 1.00
Box digantung 1.00
BOX POP DIGITAL : PINTU KACA TEMPERED 12mm ASAHIMAS + STIKER + ENGSEL & HANDLE
STAINLESS EXPOSED (COVER POP LCD) + MULTIPLEK FIN. DUCO SEMI HITAM (BAG. DALAM)
Multipleks 9mm 5.96

PINTU KACA TEMPERED 12mm ASAHIMAS 0.79
Cat duco 4.28
ENGSEL KNOKERS TYPE GDH 03 / CRANK 17 mm 5.00
Upah kerja 1.00
CHAKY BOX
Multipleks 9mm 0.67
Melaminto 3mm 1.33
PINTU KACA 6mm ASAHIMAS 1.12
Cat duco 3.84
Upah kerja 1.00
BON-BON STAINLESS SUS 304 HAIRLINE 0,8mm TEKUK U 1cm
Biaya potong dan tekuk (5x tekukan) 5.00
Upah pasang 1.00
BON-BON STAINLESS SUS 304 HAIRLINE 0,8mm TEKUK U 2cm

Upah pasang 1.00
PLAT SIKU STAINLESS SUS 201 (PENGGANTI BON-BON) TEBAL=0,8 MM; LEBAR=3 CM
Upah pasang 1.00
BON-BON CONWOOD CEILLING BORDER FIN. PROPAN FIBERKOTE FBK-889 WALNUT BROWN 1M'
CONWOOD 0.33
FIN CAT DUCO PROPAN FBK-889 WALNUT BROWN 0.06
Upah pasang 1.00
DROP CEILLING GRILL CONWOOD DECK 6" 150x25mm FIN PROPAN FIBERKOTE 888 FBK WALNUT
1M2
BROWN 18-8307 + GANTUNGAN BESI
CONWOOD 3.44
Gantungan Hollow Besi -
Upah pasang 1.00
DROP CEILLING GRILL CONWOOD DECK 6" 150x25mm FIN PROPAN FIBERKOTE 888 FBK WALNUT
1M2
BROWN 18-8307 + GANTUNGAN BESI
CONWOOD 3.44
FIN CAT NIPPON SPOTLESS 1.05
Gantungan Hollow Besi -
Upah pasang 1.00
SIKU 3cm STAINLES SUS 304 HAIRLINE

Upah pasang 1.00
TANGGULAN BATA 10cm FIN PLESTER 2 MUKA

Pasangan bata camp. 1:3 tinggi 10 cm 0.10
Plesteran 0.35
Acian 0.35
Benangan sudut 2.00
Counter Pelayanan 1.00

melaminto 3mm 20.03
TOP TABLE SOLID FURFACE NS 801 (WHITE) 8.70
HPL. Ex. Taco 2.56
Cat duco 37.74
Lem kuning 0.15
Kaca Temepered 12mm + Sticker 0.86
material bantu 1.00
Pintu Coboy 1.00
Upah kerja 1.00
6.70
Conter Caffee 1.00

melaminto 3mm 13.40
HPL. Ex. Taco 9.51
Cat duco 3.72
Lem kuning 0.12
Kaca Temepered 12mm + Sticker 0.73
material bantu 1.00
Pintu Coboy 1.00
Upah kerja 1.00
4.80
PREPARATION TABLE 1.00

melaminto 3mm 14.34
HPL. Ex. Taco 6.55
Cat duco 1.95
Lem kuning 0.11
Bon bon stainless hairlen 1.28
material bantu 1.00
Pintu Coboy 1.00
Upah kerja 1.00
4.80
CONDIMENT TABLE 1.00

melaminto 3mm 1.21
TOP TABLE SOLID FURFACE NS 801 (WHITE) -
HPL. Ex. Taco 3.03
Kaca Temepered 12mm + Sticker -
Lem kuning 0.02
Bon bon stainless hairlen -
material bantu 1.00
Pintu Coboy 1.00
ENGSEL 3.00
PERKUATAN FISHER 1.00
Upah kerja 1.00
BON-BON CONWOOD CEILLING BORDER FIN. PROPAN FIBERKOTE FBK-889 WALNUT BROWN 1M'
Hollow 80X40 0.18

CONWOOD 0.73
Upah pasang 1.00
PANEL CONWOOD LAP SIDING BG @ UK. 152X3050X11MM FIN. CAT PROPAN FIBERKOTE FBK-
1.00
888 PALISANDER BROWN, RANGKA METAL STUUD
Metal Stuud 0.37
CONWOOD 0.73
Upah pasang 1.00
WASTAFEL SOLID SURFACE P.0,8M, MULTIPLEKS 12 MM LAPIS SOLID SURFACE + RANGKA

HOLLOW 40X40
Siku 40x40x4 33.98
Dynabolt 12mm 12.00
zink stainless 1.00
Avour 2.00
Saringan Stainless Perforated 1.00
KRAN MERK TOTO TEN 40 AV 800/TN 78-9V 811 1.00
DISPENSER SOAP 1.00
Upah Pasang 1.00

HOLLOW 40X40 + Cermin
Siku 40x40x4 33.98
Dynabolt 12mm 12.00
zink stainless 1.00
Avour 2.00
DISPENSER SOAP 1.00
CERMIN 1.00
Upah Pasang 1.00
WASTAFEL ZINK STAINLESS P.1,6M, MULTIPLEKS 12 MM + RANGKA HOLLOW 40X40
Siku 40x40x4 67.95
Dynabolt 12mm 12.00
zink stainless 1.00
Avour 2.00
DISPENSER SOAP 2.00
Upah Pasang 1.00

HOLLOW 40X40
hollow besi 40x40x4 2.33
Dynabolt 12mm 12.00
ZEN SOLID SURFACE 12mm 1.60
Lem kuning 0.17
Avour 2.00
DISPENSER SOAP 2.00
WASTAFEL BOWL LW819J 2.00
CERMIN 1.00
Upah Pasang 1.00

HOLLOW 40X40

Siku 40x40x4 67.95
Dynabolt 12mm 12.00
ZEN SOLID SURFACE 12mm 1.00
Avour 2.00
DISPENSER SOAP 2.00
WASTAFEL BOWL LW813CJ 2.00
CERMIN 1.00
Upah Pasang 1.00
PEKERJAAN PINTU DAN JENDELA
KACA ASAHIMAS 12mm + ONGKOS PASANG STICKER MURAL uk. 365x230 cm

KACA ASAHIMAS 12mm 8.40
PASANG STICKER MURAL 0.73
Sealant 16.50
Sealent parametrik 16.50
List U alumunium 11.90
lem fox 0.10
Ongkos pasang kaca 12 mm 8.40
KACA ASAHIMAS 8mm + FRAME ALUMUNIUM YKK POWDER COATING HITAM SEMI DOFF uk.
285x340 cm
FRAME ALUMUNIUM YKK POWDER COATING HITAM SEMI DOFF 25.00
Sealant 77.20
Ongkos pasang kusen alumunium 25.00
PASANG STICKER MURAL 0.73
JENDELA GESER KACA 6MM RANGKA ALUMUNIUM & JENDELA KACA MATI 6MM + KUSEN
ALUMINIUM 4" ALEXINDO, POWDER COATING PUTIH UK. 140X140CM (LXT) + GRENDEL SLIDING
----> DRIVE THRU
KACA ASAHIMAS 6 mm 2.16

Frame alumunium jendela 5.60
Sealant 25.20
Ril Jendela Sleding Roda Matek 1.00
PASANG STICKER MURAL -
JENDELA KACA MATI 8MM + KUSEN ALUMUNIUM 4" ALEXINDO PUTIH UK. LXT : 60X140CM ---->
DRIVE THRU
Sealant 8.00
JENDELA KACA MATI 150x60 cm

KACA Tempered 0.99
Sealant 8.40
Engsel 1.00
Roster 2 Uk. 15x30 2.00
JENDELA KACA MATI 150x60 cm

KACA Tempered 0.99
Sealant 8.40
Engsel 1.00
Roster 2 Uk. 15x30 2.00
JENDELA KAYU TYPE J2 KACA MATI 150X210 cm

KACA Tempered 1.39
Daun Jendela 1.26
Sealant 4.20
Engsel 1.00
Roster 2 Uk. 15x30 4.00
JENDELA KACA MATI 6MM + KUSEN ALUMUNIUM ALEXINDO 4" POWDER COATING PUTIH UK.
120X140CM (LXT) ------> DRIVE THRU
Sealant 10.40
PINTU KACA ASAHIMAS TEMPERED 12mm FRAMELESS 2 DAUN + HANDLE FINO P.45.11FB +
KEND PT 2224 US 32+ KEND PT 2220 + FLOOR HINGE KEND 09584 + LOCK KEND US 2210 &
08610-07 + ONGKOS PASANG STICKER MURAL
PINTU KACA ASAHIMAS TEMPERED 12mm FRAMELESS 2.00
HANDLE FINO P.45.11FB 2.00
KEND PT 2224 US 32 2.00
KEND PT 2220 2.00
FLOOR HINGE KEND 09584 2.00
LOCK KEND US 2210 & 08610-07 1.00
ONGKOS PASANG DAUN PINTU KACA 2.00
ONGKOS PASANG STICKER MURAL 0.54
Pemasangan Kusen Pintu Aluminium Ex Alexindo Powder Coating putih 4 inch tebal 1,5 mm (PT.
Ispat Indo)
Kusen Pintu 4" 1.10
Sealent 2.20
Skrup 6.00
Isolasi Plastik 0.20
Pemasangan Daun Pintu Aluminium Kaca 8mm PT. Ispat Indo / m'
Daun Pintu Alumunium 4" Ex. Alexindo 1.10
Kaca clear8mm 1.20
Sealant 2.20
Pemasangan Kaca tebal 6mm

Kaca clear6mm 1.20
Sealant 2.20
Pemasangan Tinted Glass 6mm

Pemasangan Tinted Glass 6mm 1.20
Sealant 2.20
Pemasangan Daun Pintu Aluminium Spandrel Toilet Pintu / m2

Pintu Aluminium Spandrel Toilet 1.10
Sealant 2.20
PINTU KACA ASAHIMAS TEMPERED 12mm 1 DAUN + HANDLE FINO P.45.11FB + KEND PT 2224
US 32+ KEND PT 2220 + FLOOR HINGE KEND 09584 + LOCK KEND US 2210 & 08610-07 + ONGKOS
PASANG STICKER MURAL
PINTU KACA ASAHIMAS TEMPERED 12mm FRAMELESS 1.00
Sealant 43.20
KEND PT 2224 US 32 1.00
KEND PT 2220 1.00
LOCK KEND US 2210 & 08610-07 1.00
PINTU CHEMICAL STORAGE : PINTU UK. 100X225CM PLAT BESI 1,2 MM DOUBLE (2 MUKA) +
KUSEN BESI CNP 10 CM FIN CAT DUCO HITAM DOFF + KACA FILM (TDK PERLU DOOR STOPPER
KARET) + PULL HANDLE FINO PP.73.06.US32D + PUSH HANDLE FINO 73.07.US32D + KUNCI KEND 1.66
75710-55 US32D + DOOR CLOSER KEND 85510-02 S + EDGING PADA KETEBALAN PINTU
FINISHING SESUAI BAHAN PINTU
Plat Besi 1,2 mm 2.00

Kusen CNP 10cm 39.87
Sealant 13.00
KUSEN FIN DUCO NIPPE 2000 SILVER SEMI DOFF 1.00
KEND PT 2224 US 32 1.00
KEND PT 2220 1.00
LOCK KEND US 2210 & 08610-07 1.00
PINTU KACA 8mm FRAME ALUMINIUM 1 DAUN UK. LXT:93X240CM + PULL HANDLE ALUMINIUM
POWDER COATING MOTIF KAYU WARNA OAK UK.PXLXT:5X7X150CM + ENGSEL KEND SEL0010
4X3X3 2BB NRP US32D + DOOR CLOSER KEND DCL 83210.2-4 RA S + LOCK CASE PELOR AL KEND
K87738-25 US32D & DOUBLE CYLINDER KEND 08610-10 US14 + ONGKOS PASANG STICKER
MURAL
PINTU KACA ASAHIMAS TEMPERED 8mm 1.00

Sealant 40.00
KEND PT 2224 US 32 1.00
KEND PT 2220 1.00
LOCK KEND US 2210 & 08610-07 1.00
C. PINTU KACA 8mm FRAME ALUMINIUM 2 DAUN UK. LXT:93X240CM + HANDLE KAYU KAMPER FIN. MELAMIK WARNA OAK U
PINTU KACA ASAHIMAS TEMPERED 8mm 2.00
Sealant 27.20
KEND PT 2224 US 32 2.00
KEND PT 2220 2.00
LOCK KEND US 2210 & 08610-07 1.00
PINTU DOUBLE PLYWOOD @12mm LAPIS GREENLAM GSB 268 DUST 1 DAUN + EDGING +
STAINLESS HAIRLINE + KUSEN FIN DUCO NIPPE 2000 SILVER SEMI DOFF + HANDLE FINO
PP.73.06 TL+ ENGSEL KEND SEL0010 4X3X3 2BB NRP+ KUNCI KEND K87738-60 + KREPYAK + LOCIS
PLESTERAN 10cm (PINTU MOP)
PINTU DOUBLE PLYWOOD @12mm LAPIS GREENLAM GSB 268 DUST 1 DAUN 1.00
HANDLE FINO PP.73.06 TL 1.00
KUNCI KEND K87738-60 1.00
ONGKOS PASANG DAUN PINTU KAYU 1.00
PINTU DOUBLE PLYWOOD @12mm LAPIS GREENLAM GSB 268 DUST 1 DAUN + EDGING +
STAINLESS HAIRLINE + KUSEN FIN DUCO NIPPE 2000 SILVER SEMI DOFF + PUSH PULL FINO 73.07
TL & PP.73.06 TL + ENGSEL KEND SEL0010 4X3X3 2BB NRP + ROLER KEND RC 75-002 + DOOR
CLOSER FINO 45713 RA S + LOCIS PLESTERAN T=10cm (PINTU TOILET)
PINTU DOUBLE PLYWOOD @12mm LAPIS GREENLAM GSB 268 DUST 1 DAUN 1.00
DOOR CLOSER FINO 45713 RAS 1.00
PINTU DOUBLE PLYWOOD @12mm LAPIS GREENLAM GWC 5029 CINDER 1 DAUN + EDGING +
STAINLESS HAIRLINE + KUSEN FIN DUCO NIPPE 2000 SILVER SEMI DOFF + PUSH PULL FINO 73.07
TL & PP.73.06 TL + ENGSEL KEND SEL0010 4X3X3 2BB NRP + KACA 5mm + KACA FILM + LIST
SILVER + DOOR CLOSER FINO 45712 FB SA-S + LOCIS PLESTERAN T=10cm (PINTU DINNING-
KITCHEN)
PINTU DOUBLE PLYWOOD @12mm LAPIS GREENLAM GWC 5029 CINDER 1 DAUN 1.00
ROLLER KEND RC 75-002 1.00
Double silinder DC FB 1001-60 US 14 1.00
KUSEN BARU + DAUN PINTU BARU -- PINTU DRY STORAGE (SWING) UK. 120X210CM DOUBLE
PLYWOOD (2 MUKA) @12 MM 2 DAUN + RANGKA LAPIS TACO BROWN KRAFT WOOD TH 325 H
CINDER & STAINLESS SUS 201 HAIRLINE 0,8MM + KUSEN FIN DUCO NIPPE 2000 SILVER SEMI
DOFF + PULL HANDLE MERK FINO 73.07 TL / PP.73.06TL + REL ATAS / BAWAH HANDERSON +
KUNCI + KACA 5mm + KACA FILM+ LIST SILVER+ EDGING PADA KETEBALAN FINISHING SESUAI
HPL PINTU *LIHAT GAMBAR
ROLLER KEND RC 75-002 2.00
1.00
PINTU SWING DOUBLE PLYWOOD ( 2 MUKA ) @12 MM 1 DAUN + RANGKA LAPIS TACON 522
STAINLESS HAIRLINE + KUSEN FIN DUCO NIPPE 2000 SILVER SEMI DOFF + HANDLE MERK FINO
HRE.85.02FB US32D + ENGSEL FINO TYPE SEL FB 08 4X3X3MM 4BB US32D '+ KACA 5mm +
KACA FILM + LIST SILVER + EDGING PADA KETEBALAN FINISHING SESUAI HPL PINTU '- ITEM
TAMBAHAN PADA BAWAH KUSEN : LOCIS PLESTERAN T:10 CM
HANDLE MERK FINO HRE.85.02FB US32D 1.00
ENGSEL FINO TYPE SEL FB 08 4X3X3MM 4BB US32D 1.50
KACA 5mm 0.57
FILM KACA 0.57
Bevel LACTH FB 8536-40/60 US 32D 1.00
(Relaminated & Ganti aksesories) PINTU SWING DOUBLE PLYWOOD ( 2 MUKA ) @12 MM 1
DAUN + RANGKA LAPIS TACON 522 STAINLESS HAIRLINE + KUSEN FIN DUCO NIPPE 2000 SILVER
SEMI DOFF + HANDLE MERK FINO HRE.85.02FB US32D + ENGSEL FINO TYPE SEL FB 08
4X3X3MM 4BB US32D '+ KACA 5mm + KACA FILM + LIST SILVER + EDGING PADA KETEBALAN
FINISHING SESUAI HPL PINTU '- ITEM TAMBAHAN PADA BAWAH KUSEN : LOCIS PLESTERAN T:10
CM
HANDLE MERK FINO HRE.85.02FB US32D 1.00
ENGSEL FINO TYPE SEL FB 08 4X3X3MM 4BB US32D 1.50
KACA 5mm 0.57
FILM KACA 0.57
Bevel LACTH FB 8536-40/60 US 32D 1.00
PINTU DOUBLE PLYWOOD 30MM UK. 60X85CM SINGLE SWING FIN HPL GREENLAM GWC 5029
CINDER + ENGSEL (PINTUKOBOI) pIntu counter
PINTU DOUBLE PLYWOOD @12mm LAPIS GREENLAM GWC 5029 CINDER 1 DAUN (60X85) 1.00
ENGSEL KOBOI 4" 2.00
Pintu Utama Type PJ 1

Kusen Pintu + Jendela 1.00
Daun pintu 1.00
Handle 1 set 1.00
Pintu Utama Type P1

Kusen Pintu Pracetak 1.00
Daun pintu 1.00
Handle 1 set 1.00
Acrylic Putih Susu 10mm + FRAME ALUMUNIUM YKK POWDER COATING HITAM SEMI DOFF uk.
2,44x300 cm
Acrylic Putih Susu 10mm 8.05
Sealant 37.14
B. PINTU KAMUFLASE UK. 110X230CM : PINTU DOUBLE PLYWOOD @12mm LAPIS MURAL (1 DAUN) + EDGING + KUSEN FIN DU
PINTU DOUBLE PLYWOOD @12mm LAPIS MURAL 1 DAUN 1.00
PEKERJAAN SANITARY
WASHTAFEL DAPUR TOTO L 237 V1B,TOTO T 205 QN KRAN + FURNISH (TANPA CERMIN)
WASHTAFEL DAPUR TOTO L 237 V1B 1.00
TOTO T 205 QN KRAN 1.00
Ongkos pasang 1.00
Pemasangan Wastafel ex AER UCW-3R

WASHTAFEL DAPUR TOTO L 237 V1B 1.00
Ongkos pasang 1.00
Pemasangan Kran wastafel sensor ex AER

AER Kran Wastafel – Keran Air Panas Dingin Kuningan SAH W 2 1.00
Ongkos pasang 1.00
Pemasangan AER Kran Double Kuningan/Brass Double Faucet D 11A

Brass Double Faucet D 11A 1.00
Ongkos pasang 1.00
Pemasangan Kran wastafel sensor ex AER

AER Kran Wastafel – Keran Air Panas Dingin Kuningan SAH W 2 1.00
Ongkos pasang 1.00
Pemasangan Kran AER Brass Wall Kitchen Faucet AOV O1A

Kran AER Brass Wall Kitchen Faucet AOV O1A 1.00
Ongkos pasang 1.00
Pemasangan Hand Shower ex AER type YSH-5C
YSH-5CBL 1.00
Flexible Hose FHM 125 SA F 1.00
Ongkos pasang 1.00
Bak cuci piring (zink tap)ex.Royal SB38 ( Cek dengan gambar )

Zink .Royal SB38 1.00
Selotip,Pipa accesoris 1.00
Ongkos pasang 1.00
Pemasangan AER Soap Dispenser SDV 1-01

Soap Dispenser SDV 1-01 1.00
Ongkos pasang 1.00
Pemasangan tempat tissue model toto/toilet paper holder stainless/tempat tisu

Tempat Tissue TOTO TX703AES 1.00
Ongkos pasang 1.00
Pemasangan Avour TX1BV1N

Avour TX1BV1N 1.00
Ongkos pasang 1.00
Roof Drain Saringan Atap besi cor

Merek Power 4" 1.00
Ongkos pasang 1.00
Roof Drain Saringan Atap PVC

Roof drain pvc tebal plastik soligen 4 inch 1.00
Ongkos pasang 1.00
Shower tanam AER Ex. AER Shower Tembok WS 13

WS 13 1.00
Ongkos pasang 1.00
Kran Shower AER
AER Shower Hanger – Gantungan Hand Shower Tembok SH 0 1.00
Ongkos pasang 1.00
CLOSET TOTO TYPE EURO CW 660J/SW 660 PUTIH + ECHO WASHER TCW 03 SL
CLOSET TOTO TYPE EURO CW 660J/SW 660 PUTIH + ECHO WASHER TCW 03 SL 1.00
TOTO TX 403 SMCRB 1.00
TOTO TX 277S 1.00
Ongkos pasang 1.00
Kloset duduk Amerika Standar CCC02000

Kloset duduk Amerika Standar CCC02000 1.00
TOTO TX 403 SMCRB 1.00
TOTO TX 277S 1.00
Ongkos pasang 1.00
Kloset Jongkok + Flushing Toto ce9

Kloset Jongkok 1.00
Flushing Toto ce9 1.00
TOTO TX 277S 1.00
Ongkos pasang 1.00
Pemasangan Jet washer ex American Standard

Jet washer ex American Standard 1.00
Ongkos pasang 1.00
PEKERJAAN FAÇADE
PANEL ACP ALCOLITE DECOBOND WALNUT0,4mm RANGKA ALUMUNIUM HOLLOW

40x40x0,45mm + NAAD SEALANT PUTIH NETRAL
ACP ALCOLITE DECOBOND WALNUT T.0,4mm 1.10
ALUMUNIUM HOLLOW 40x40x0,45mm 1.31
NAAD SEALANT PUTIH NETRAL 2.00
Ongkos pasang 1.00
PANEL ACP ALCOTUF BLUE 0,6mm RANGKA ALUMUNIUM HOLLOW 40x40x0,45mm + NAAD
SEALANT PUTIH NETRAL
PANEL ACP ALCOTUF RED 0,4mm 1.30
Ongkos pasang 1.00
Pemasangan Kaca Stopsol Fasad tebal 6mm

Kaca Stopsol Fasad tebal 6mm 1.20
Ongkos pasang 1.00
PANEL ACP ALUCOIL LARSON ANODIC BRILLO 0,4mm RANGKA ALUMUNIUM HOLLOW
40x40x0,45mm+ NAAD SEALANT HITAM NETRAL
PANEL ACP ALUCOIL LARSON ANODIC BRILLO 0,4mm 1.10
Ongkos pasang 2.00
REFINISH ACP /M2

Gosok 1.10
Coating ulang 1.10
Cabut sealant 2.10
Sealant kaca 2.00
Alat bantu 1.00
CANOPY ASAHIMAS TEMPERED GLASS 12mm ERO GREY RANGKA HOLLOW 100x50x3MM +
GANTUNGAN PIPA Ø3/4" FIN. SILVER (KEMIRINGAN 5°) ukuran 360x150 cm
KACA ASAHIMAS TEMPERED GLASS 12mm ERO GREY 7.11

HOLLOW 100x50x3MM dipakai tebal 1,7 4.20
GANTUNGAN PIPA Ø3/4" 1.67
Sekrup + karet kaca 12.00
Sealant kaca 6.60
Upah pasang kaca 1.00
Upah pasang rangka kanopy 1.00
KACA 12MM, BENING, TEMPERED, TINGGI 40CM '+ PLAT STAINLESS " U " SBG DUDUKAN, DIATAS
DINDING PARTISI BREADING TABLE
KACA ASAHIMAS TEMPERED GLASS 12mm 1.05
Plat Stainless U 2.50
Sealant kaca 2.50
Upah pasang kaca 1.00
ATAP POLYCARBONATE + RANGKA

POLYCARBONATE 7.11
Sealant kaca 6.60
ATAP POLYCARBONATE + TANPA RANGKA

POLYCARBONATE 7.11
Sealant kaca 6.60
ATAP ACRYLIC EUROGREY T.10MM + RANGKA

ACRYLIC EUROGREY T.10MM 7.11
Cat duco 5.04
Sealant kaca 6.60
ATAP ACRYLIC EUROGREY T.10MM TANPA RANGKA

ACRYLIC EUROGREY T.10MM 7.11
HOLLOW 100x50x3MM dipakai tebal 1,7 -
Cat duco 5.04
Sealant kaca 6.60
D. PEKERJAAN CANOPY SPANDEK 0.45mm CD 850 FIN. CAT NIPPON VINILEX ACTIVE PRIMER 120+ NIPPON PU RECOATABLER W
Spandek 0.45 mm cd 850 7.11
Cat Nippon Vinilex active primer 120 + Nippon PU recoatable merah 10.80
Cat duco 35.20
Screw atap 54.00
Flassing 3.60
D. PEKERJAAN CANOPY SPANDEK 0.45mm CD 850 FIN. CAT NIPPON VINILEX ACTIVE PRIMER 120+ NIPPON PU RECOATABLER W
Galvalume Spandek 0,3 Union Deck Hi Tensil G 550 7.11
Cat Nippon Vinilex active primer 120 + Nippon PU recoatable merah 10.80
Cat duco 35.20
Screw atap 54.00
Flassing 3.60
Cor kolom praktis / m'
Cor sitemix 0.01
Besi dia. 10 2.47
Besi dia. 8 0.78
Bekisting 1.00
Upah 1.00
Screed + acian / m2
Spesi 1:3 tebal 5cm 0.05
Acian 1.00
Pondasi batu kali 1:4 / m3

Batu kali 1.20
Spesi 1:4 0.45
Mat bantu 1.00
Upah 1.00
Lantai kerja beton tumbuk camp. 1:3:5 tebal 5 cm/ m2

Semen 40 kg 0.24
Pasir beton 0.03
Splite 1/2 0.05
Upah kerja 1.00
PEKERJAAN PONDASI
PENINGGIAN LANTAI 25 CM DGN PASIR

Pasir 1.20
Upah 1.00
PEKERJAAN STRUKTUR
Pembesian wiremesh/ m2
Wire mesh M8 1.10
Spacer dia. 8 0.12
Kawat beindrat 0.08
Alat bantu 1.00
Upah kerja 1.00
Pondasi Tapak uk. 1.00x1.00x20 type T1 / m3

Beton 1.00
Besi Ø8-200 56.82
Bekisting 4.00

Beton 1.00
Besi Ø8-200 53.70
Bekisting 3.33

Beton 1.00
Besi D13-150 140.34
Bekisting 5.71
Pondasi tapak komplit / ttk

Galian tanah 0.93
Lantai kerja 0.64
Bekisting batako 1.44
Pembesian pile cap 25.00
Cor pile cap 0.13
Bekisting kolom pendek 0.72
Pembesian kolom 10.83
Begel kolom 3.79
Cor kolom 0.05
Angkur 4 dia 3/4 " panj 60 cm 4.00
Plat plendes 5.83
Grouting 0.00
Sloof 20x50 type S1 / m3
Beton 1.00
Besi Ø8-200 31.56
Besi D16 86.80
Bekisting 10.00

Beton 1.00
Besi Ø8-200 37.58
Besi 4D16 105.22
Bekisting 10.00

Beton 1.00
Besi Ø8-200 46.03
Besi 4D13 138.92
Bekisting 13.33
Kolom pedestal 25x35/ m3

Beton 1.00
Besi Ø8-200 27.06
Besi 8D13 119.07
Bekisting 13.71
Kolom composit 25x35/ m3

Beton 1.00
Besi Ø8-200 27.06
Besi 10-Ø10 78.91
Bekisting 13.71
Kolom 20x20/ m3
Beton 1.00
Besi Ø8-150 52.61
Besi 8-D13 233.38
Bekisting 20.00
Balok 15x20 / m3
Beton 1.00
Besi Ø8-175 52.61
Besi 4D16 210.43
Bekisting 18.33
Plat lantai dasar tebal 9 cm/ m3

Beton 1.00
Wire mesh M6 11.11
Plat lantai dasar tebal 9 cm/ m3

Beton 1.00
Wire mesh M8 11.11
Plat dak 10 cm/ m3

Beton 1.00
Besi Ø 8-150 105.22
Bekisting 10.00
Plat Canopy 10 cm/ m3

Beton 1.00
Besi Ø 8-200 39.46
Bekisting 10.00
Lantai beton pondasi genset uk. 1,2x3,2x45 cm/ m3

Beton 1.00
Besi D13-100 57.22
Besi Ø8-200 12.81
Bekisting 2.29
Lantai beton jembatan 15 cm/ m3

Beton 1.00
Besi D13-100 305.62
Bekisting 2.00
PEKERJAAN BAJA DAN ATAP

Angkur / bh
Angkur Dia 19 mm - 80 cm 1.00
Upah stell 1.00
Base plat / kg
Plat tebal 10mm 1.05
Material/ alat bantu 1.00
Upah 1.00
Base plat / kg
Plat tebal 8mm 1.05
Upah 1.00
Base stiffener / kg
Plat tebal 6mm 1.05
Upah 1.00
Kolom IWF / kg
WF 250x125x6x9 1.05
Upah 1.00
Balok IWF / kg
WF 200x100x5x8 1.05
Upah 1.00
Rafter IWF / kg
WF 150x75x5x7 1.05
Upah 1.00
Gording CNP / kg
C150x50x20x2.3 1.05
Upah 1.00
Plat Siku dudukan gording / kg
Siku 40x40x4mm 1.05
Upah 1.00
Siku 40.40.4 / m1
Siku 40x40x4mm 2.54
Upah 2.54
Cat hitam 0.10
Ikatan angin / bh
Besi beton dia. 16 mm 13.42
Jarum keras 1.00
Upah 1.00
Trekstang / bh
Besi beton dia. 10 mm 0.74
baut 2.00
Upah 1.00
Penutup atap galvalume / m2

Galvalume 0,45 Union Deck Hi Tensil G 550MP 1.05
Screw 5.00
Upah 1.00
Penutup atap galvalume / m2

Genteng metal 2 susun 770x800x0,35mm 1.10
Screw 2.00
Aquaproof 1.00
Upah 1.10
Penutup atap ACP/ m2

ACP ALCOLITE DECOBOND WALNUT T.0,4mm 1.20
Screw 8.00
Upah 1.00
Penutup atap ACP/ m2

Alderon double 1.20
Screw 3.00
Upah 1.00
Penutup atap UPVC/ m2

Alderonalderon RS greca 1.4mm 1.20
Screw 3.00
Upah 1.00
Rangka Canopy
Hollow besi 60x40x0,15 1.60
Las 1.00
Upah 1.00
Nok atap galvalume / m1

Nok Tepi 900x170x0,35mm 1.05
Screw 2.00
Upah 1.00
Alumunium foil / m2
Alumunium foil (double) 0.03
Super tape 0.05
Upah 1.00
Roof mesh / m2
Roof mesh 0.02
Upah 1.00
Glass wool / m2
Glass wool 0.04
Upah 1.00
Pipa talang PVC / m1

Pipa PVC 4" AW ex. Maspion 0.26
Material bantu 1.00
Upah 1.00

Material bantu 1.00
Upah 1.00

Material bantu 1.00
Upah 1.00
PEKERJAAN PASANGAN
Keramik lantai uk. 40 x 40 /m2

Keramik 40 x 40 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00

Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Keramik lantai uk. 30 x 30 /m2 unpolished

Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00

Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
Keramik 20/25 1.10
Spesi 1:4 0.03
AM Grout 50 0.17
Upah kerja 1.00
Keramik 20/20 1.10
Spesi 1:4 0.03
AM Grout 50 0.17
Upah kerja 1.00
Plint Keramik 10 x 60 / m2
Plint Keramik 10/60 1.05
Spesi 1:4 0.03
AM Grout 50 0.17
Upah kerja 1.00
PEKERJAAN LANTAI FLOOR HARDENER (KONSUMSI 5KG/M2)

FLOOR HARDENER 1.05
ALAT BANTU 1.00
Upah kerja 1.00
Skimcoat area Walkway toilet karyawan + precast concrete dengan stone chip marmer warna warni
Marmer 1.10
Spesi 1:4 0.03
AM Grout 50 0.17
Skim Coat 1.10
Upah kerja 1.00
BAK KONTROL PASANGAN BATA 1/2 BT FIN. KERAMIK ROMAN, UK. 30X30CM TERMASUK TUTUP
STAINLESS UK 30X30CM, FLOORDRAIN TOTO TX 1BN, DAN SARINGAN STAINLESS STEEL (AREA
MOP DINNING & KITCHEN)
Pasangan bata 0.45
Plesteran 0.45
Pasang keramik 30x30 0.45
Tutup Stailess 30x30 1.00
Floor drain Toto TX 1BN 1.00
UPAH 1.00
Kansteen /m'
Kansteen uk. 30 x 50 x 15 2.10
Urugan pasir 0.01
Upah kerja 1.00
Cat Kanteen
Cat Propan Trafficote 0.35
Amplas 1.00
Kuas cat 0.03
Roll cat 0.05
Upah GOSOK 1.00
PEKERJAAN TANAH
Urugan peninggian tanah dalam bangunan / m3
Tanah urug 1.00
Peralatan bantu 1.00
Pemadatan tanah tiap 30 cm 3.33
Upah 1.00
Urugan pasir / m3
Pasir urug 1.20
Peralatan bantu 1.00
Pemadatan tanah tiap 30 cm 3.33
Upah 1.00
PLANTER BOX + RAILLING

RANGKA HOLLOW BESI 40X40X1,2MM 1.34
CAT DUCO NIPPE 2000 HITAM DOFF 2.13
EXPANDED TYPE 3045 0.15
KAYU PAPAN JATI BELANDA 7.40
Melamine impra propan 0.19
amplas 1.00
kuas 0.03
thinner 0.08
TANAMAN ARTIFICIAL ALANG-ALANG, @ 4BH + POT DIA. 25CM + TOPING BATU KORAL SIKAT DIA. 3.00
2CM WARNA PUTIH
las 1.00
UPAH PASANG 1.00
PINTU KOBOI UK. LXT : 60X85CM TEBAL 30mm MULTIPLEK FIN. HPL TACO TH 906 J + VARIASI NAD ABU + LIST ATAS FIN. CAT D
Multiplek 9mm 0.19
TACO TH 122 S 0.44
Lem kuning 0.10
SOLID SURFACE 0.30
Engsel Sendok 3.00
Hollow 20 x 40 0.72
Upah pabrikasi 1.00
Upah pasang 1.00
TRASH BIN SINGLE
MULTIPLEK 18mm 1.77
HPL GREENLAM TEAK EBONY 1.77
STAINLESS HAIRLINE SUS 304 1,2 mm 0.27
UPAH POTONG DAN TEKUK 1.00
MELAMINTO 3mm 1.77
LEM KUNING 0.71
BAG. DALAM : BAK STAINLESS SUS 201 HAIRLINE TBL 1,2MM BENTUK KOTAK UK.
0.61
PXLXT:40X35X65CM = 2BH
HOLLOW 40 X 40 X 1,2mm 4.60
BESI DUDUKAN SIKU 40 X 40 1.51
RODA 4.00
ENGSEL SENDOK 8.00
UPAH PASANG 1.00
RAILLING BORDER / m1
PIPA BESI D = 2,5'' 3.01
HOLLOW BESI 20 X 40 2.16
BESI EXPANDED 0.38
PLAT BESI T. 10MM 3.53
CAT DUCO -
LAS 1.00
UPAH PASANG 1.00
PIPA BESI D = 1.5'' 0.55
BESI EXPANDED 0.38
CAT DUCO 3.04
LAS 1.00
UPAH PASANG 1.00
Hand railing kayu samarinda 4/6 6.60
Melamine kayu samarinda 6.00
Cat duco Hollow besi 19.80
BESI EXPANDED 1.83
Cat duco besi expanded 9.60
Cat duco plat besi 0.27
LAS 6.00
UPAH PASANG 6.00
Tanggulan bata 6.00
Plester 2.70
Plint keramik 18.00
Material bantu 6.00
6.00
HAND RAIL KAYU, TEBAL= 3cm LEBAR= 17cm (LIHAT GAMBAR DETAIL DIVIDER) + FIN. COATING
NATURAL WALNUT
Hand railing kayu samarinda 4/6 0.01
Coating Natural 0.36
Scrup 4.00
UPAH PASANG 1.00
Material bantu 1.00
Penggantung Lampu /m1

PIPA BESI D = 2,5'' 0.18
CAT DUCO 0.25
LAS 1.00
UPAH PASANG 1.00
PEKERJAAN DIVIDER EXPANDED RANGKA HOLLOW UK. LXT:107X300CM UNIT

BESI EXPANDED 1.15
CAT DUCO 6.82
LAS 1.00
KACA CLEAR 8MM -
SEALANT -
TANGGULAN BATA PLESTER 2 MUKA 0.30
PLINT STELLAR BLACK 9.20
UPAH PASANG 1.00
3.30
Fabrikasi, ereksi rangka Hollow 50x50, Epoxy 2 coating, fin Duco, UNIT
HOLLOW BESI 50x50 1.10
CAT DUCO 1.10
LAS 1.00
UPAH PASANG 1.00
3.30
BESI EXPANDED 1.25
CAT DUCO 6.24
LAS 1.00
KACA CLEAR 8MM -
SEALANT -
UPAH PASANG 1.00
3.12

Cat duco hollow 21.78
BESI EXPANDED 2.00
CAT DUCO expanda 9.80
LAS 1.00
KACA CLEAR 8MM -
SEALANT -
UPAH PASANG 1.00
3.12
partisi expanded / m2
BESI EXPANDED 0.36
CAT DUCO 1.05
LAS 1.00
UPAH PASANG 1.00
Frame hollow 40x40 / m1

CAT DUCO 0.53
LAS 1.00
UPAH PASANG 1.00

CAT DUCO 0.53
LAS 1.00
UPAH PASANG 1.00

CAT MINYAK 1.00
LAS 1.00
UPAH PASANG 1.00

CAT DUCO 1.00
LAS 1.00
UPAH PASANG 1.00
PLAT LANTAI BETON KITCHEN T. 6CM / M2

WIREMESH M6 1LAPIS 1.00
BETON CAMP. 1:2:3 0.06
Bekisting plat 0.47
CAIRAN SIKA MASTER RHEOBUID 6 0.10
Upah pasang 1.00
SCREED LANTAI T. 1 CM/ M2

SEMEN 40 KG 22.50
PASIR 0.05
UPAH 1.00
MULTIPLEK 6mm + RANGKA HOLLOW GALVANIS 20X40X0,4MM + MENI KAYUV(BAG.

BELAKANG) LAPIS MELAMINTO + ONGKOS PASANG MURAL + FRAME KELILING MAJU 2CM
MULTIPLEK LAPIS MELAMINTO FIN EPOXY + CAT DUCO NIPPE 2000, 480D, MATT BLACK UK.
52X290CM
MULTIPLEK 6mm + RANGKA HOLLOW GALVANIS 20X40X0,4MM + MENI KAYUV(BAG. BELAKANG) 1.58
LAPIS MELAMINTO + ONGKOS PASANG MURAL
FRAME KELILING MAJU 2CM MULTIPLEK LAPIS MELAMINTO 1.11
EPOXY + CAT DUCO NIPPE 2000, 480D, MATT BLACK UK. 52X290CM 1.11
DROP CEILLING GRILL: MULTIPLEK 18mm --- UK. 4cm (TEBAL) X 20cm (TINGGI), LAPIS HPL TACO TH 122S - DAKOTA OAK + GAN
Lem 0.05
Alat bantu 0.10
Upah kerja 1.00
Cat Duco 0.40
GRILL UK. 10X30CM MULTIPLEK 9mm RANGKA HOLLOW GALVANIS 40x40x0,40mm DAN 20X40X0,40mm LAPIS HPL TACO WOO
Hollow galvanish 40x40x0.4 cm 1.00
Multiplek 9mm 0.28
Lem 0.05
Alat bantu 0.10
Upah kerja 1.00
Cat Duco 0.40
GRILL (TINGGI 35 cm) : MULTIPLEK 18mm (DOUBLE) + FIN. LAPIS HPL TACO TH 1205 FC -
SCANDINAVIAN WALNUT + NAT DUCO HITAM 3 MM + ASESORIS UNTUK MENGGANTUNG GRILL
(PEMASANGAN GRILL LIHAT GAMBAR DETAIL)
Hollow galvanish 40x40x0.4 cm -
Lem 0.98
Alat bantu 1.00
Upah kerja 5.99
Cat Duco 15.00
DUDUKAN GRILL ( TINGGI 10 cm) : MULTIPLEK 9mm RANGKA HOLLOW GALVANIS 40X40X0,40MM
+ FIN. LAPIS HPL TACO TH 1205 FC - SCANDINAVIAN WALNUT + NAT DUCO HITAM 3 MM
Hollow galvanish 40x40x0.4 cm 4.52
Multiplek 9mm 3.00
HPL TACO TH 1205 FC 3.00
Lem 0.58
Alat bantu 1.00
Upah kerja 3.92
Cat Duco 15.00
Dynabold 17.44
DINDING FIN. KERAMIK ROMAN INTERLOCK GL 638050 dCARAVISTA SUMMER 30X60CM FIN. COATING NIPPON WATER REPEL
KERAMIK ROMAN INTERLOCK GL 638050 dCARAVISTA SUMMER 30X60CM
1.17
Spesi 1:4 0.03
AM Grout 50 0.17
Water Reppelent solution 0.25
Upah kerja 1.00
DINDING WASTAFEL ROMAN GRANITE TILE GT605102CR METROPOLITAN GRIGIO UK. 60X60CM
ROMAN KERAMIK 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
PARTISI KAMUFLASE : GYPSUM RANGKA HOLLOW GALVANISED 40x40x0,45mm FIN. CAT DASAR ALKALI NIPPON PAINT VINILEX
STAINLESS SUS 304 HAIRLINE 0,8mm -
LAS -
material bantu 1.00
Upah kerja 1.00
PARTISI GANTUNG BELAKANG COUNTER : BACKING MENUBOARD, MULTIPLEK RANGKA

HOLLOW BESI 40x40x2mm FIN. CAT DUCO WARNA HITAM
Multipleks 9mm 0.35
Cat duco 1.00
lem fox 0.20
Upah kerja 1.00
CHAKY BOX
Melaminto 3mm 1.33
PINTU KACA 6mm ASAHIMAS 1.12
Cat duco 3.84
Upah kerja 1.00
PLINT KERAMIK ROMAN GRANITE TILE dSAPARUA ROSATA GT822002R UK.DIPOTONG 10x80 cm (SUDUT ADU MANIS)
KERAMIK ROMAN W 40109 SERENITY BLACK 0.10
Spesi 1:3 0.01
AM grout 0.02
Upah pasang 1.00
PEK. KERAMIK DINDING ROMAN SERENITY CREAM (W.40114) ; UK. 20X40 CM, FULL PLAFOND
(AREA COUNTER)
KERAMIK ROMAN W 40109 SERENITY BLACK 20x40cm pembelian Roman W 40106 20x40 1.10
Spesi 1:4 0.03
AM Grout 50 0.17
Upah kerja 1.00
KERAMIK LANTAI ROMAN GRANITE TILE dMEGAPOLIS GREY G557381 UK.50x50 cm (LIHAT
GAMBAR)
ROMAN GRANITE TILE dMEGAPOLIS GREY G557381 UK.50x50 cm 1.05

Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
KERAMIK LANTAI ROMAN GRANITE TILE dROVERE WALNUT GT 612222R UK.60X15 CM - DIPASANG SESUAI ARAH SERAT (LIHA
ROMAN GRANITE TILE dMEGAPOLIS GREY G557381 UK.15x60 cm 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00
A. LANTAI GRANITE TILE ROMAN GRANITE TYPE = dPinisi Rosato GT 822031R, UK. 80 X 20 cm
ROMAN GRANITE TYPE = dPinisi Rosato GT 822031R, UK. 80 X 20 cm 1.05
Spesi 1:4 0.05
AM Grout 50 0.17
Upah kerja 1.00

Material
Pasir beton 0.65
Alat bantu
Mixer 0.03
Vibrator 0.05
Ember 0.20
Pacul 0.02
Sekop 0.02
Upah kerja 1.00
Screed lantai / m2
Beton site mix 1:3:5 0.08
Kepalaan screed 0.80
TIANG BENDERA PIPA GALVANIS TBL 0,8MM FIN. EPOXY + CAT DUCO NIPPE 2000 SUPER WHITE 470, 3 BH: 6M & 5M 2BH (LIHAT GAMBAR)
Tiang Bawah 3" t=3,2 m 0.59
Tiang Atas 2" t=2,8m 0.51
Tiang Bawah 3" t=2,2 m 0.40
Cat duco 11.00
Pondasi Umpak 0.50
Base Plat 8mm 1.00
Angkur 12.00
Upah Kerja 1.00
MEDIA "T" BANNER (LIHAT GAMBAR)
Galian Tanah 0.80
Urug Tanah kembali 0.42
Lantai kerja 0.80
Tiang Bawah 3" t=4.9 m 1.80
Cat duco 11.00
Pondasi Umpak 0.32
Base Plat 8mm 1.00
Angkur 8.00
LANDSCAPING
- TANAH SUBUR T : 20CM 29.53
- RUMPUT GAJAH MINI : 147.66
- POHON PALEM EKOR TUPAI : 9BH, T BATANG 100CM 9.00
- BUNGA IRISH : TIAP JARAK 30CM, 492.20
- BUNGA PUCUK MERAH : TIAP JARAK 30CM, T BATANG 30CM 492.20
Upah 1.00
1.00
Paving conblok
Paving K500
Abu batu 5 cm
Upah pasang paving
Pemadatan
waste inc overhead
HARGA HARGA JUMLAH JUMLAH TOTAL
SAT. MATERIAL UPAH MATERIAL UPAH HARGA
zak 45,000.00 315,000.00

m3 257,142.90 321,428.63
Jumlah Harga 636,428.63 - 636,428.63
zak 45,000.00 270,000.00

m3 257,142.90 334,285.77
Jumlah Harga 604,285.77 - 604,285.77
zak 45,000.00 234,000.00

m3 257,142.90 347,142.92
Jumlah Harga 581,142.92 - 581,142.92
zak 45,000.00 198,000.00

m3 257,142.90 360,000.06
Jumlah Harga 558,000.06 - 558,000.06
m2 58,578.75 28,000.00 29,289.38 14,000.00

m2 8,200.00 10,000.00 4,100.00 5,000.00
m' 3,997.50 10,000.00 7,995.00 20,000.00
41,384.38 39,000.00 80,384.38
zak 45,000.00 324,000.00

m3 175,000.00 96,250.00
m3 240,000.00 192,000.00
hr 450,000.00 15,000.00
hr 250,000.00 12,500.00
bh 6,500.00 1,300.00
bh 25,000.00 500.00
bh 35,000.00 700.00
ls 150,000.00 150,000.00
Jumlah Harga 642,250.00 150,000.00 792,250.00
zak 45,000.00 288,000.00

m3 175,000.00 96,250.00
m3 240,000.00 180,000.00
hr 450,000.00 15,000.00
hr 250,000.00 12,500.00
bh 6,500.00 1,300.00
bh 25,000.00 500.00
bh 35,000.00 700.00
ls 150,000.00 150,000.00
Jumlah Harga 594,250.00 150,000.00 744,250.00
zak 45,000.00 216,000.00

m3 175,000.00 113,750.00
m3 240,000.00 216,000.00
hr 450,000.00 15,000.00
hr 250,000.00 12,500.00
bh 6,500.00 1,300.00
bh 25,000.00 500.00
bh 35,000.00 700.00
ls 150,000.00 150,000.00
Jumlah Harga 575,750.00 150,000.00 725,750.00
m3 810,000.00 850,500.00
ls 5,000.00 5,000.00
hr 4,000,000.00 66,666.67
hr 250,000.00 6,250.00
bh 6,500.00 812.50
bh 25,000.00 625.00
bh 35,000.00 875.00
m3 75,000.00 75,000.00
Jumlah Harga 930,729.17 75,000.00 1,005,729.17
m3 810,000.00 850,500.00
ls 5,000.00 5,000.00
bh 550,000.00 5,500.00
bh 500,000.00 6,250.00
bh 750,000.00 12,500.00
hr 250,000.00 6,250.00
bh 6,500.00 1,300.00
bh 25,000.00 500.00
bh 35,000.00 700.00
m3 95,000.00 95,000.00
Jumlah Harga 888,500.00 95,000.00 983,500.00
kg 11,000.00 11,550.00
kg 15,000.00 225.00
kg 1,500.00 1,500.00
Jumlah Harga 11,775.00 1,500.00 13,275.00
kg 11,000.00 11,550.00
kg 15,000.00 225.00
kg 1,500.00 1,500.00
Jumlah Harga 11,775.00 1,500.00 13,275.00
kg 11,000.00 11,550.00
kg 15,000.00 225.00
kg 1,500.00 1,500.00
Jumlah Harga 11,775.00 1,500.00 13,275.00
kg 11,000.00 11,550.00
kg 15,000.00 225.00
kg 1,500.00 1,500.00
Jumlah Harga 11,775.00 1,500.00 13,275.00
kg 11,000.00 11,550.00
kg 15,000.00 225.00
kg 1,500.00 1,500.00
Jumlah Harga 11,775.00 1,500.00 13,275.00
kg 11,000.00 11,550.00
kg 15,000.00 225.00
kg 1,500.00 1,500.00
Jumlah Harga 11,775.00 1,500.00 13,275.00
kg 11,000.00 11,550.00
kg 15,000.00 225.00
kg 1,500.00 1,500.00
Jumlah Harga 11,775.00 1,500.00 13,275.00
kg 11,000.00 11,550.00
kg 15,000.00 225.00
kg 1,500.00 1,500.00
Jumlah Harga 11,775.00 1,500.00 13,275.00
kg 11,000.00 11,550.00
kg 15,000.00 225.00
kg 1,500.00 1,500.00
Jumlah Harga 11,775.00 1,500.00 13,275.00
kg 11,000.00 4,584.29
ls 1,250.00 1,250.00
kg 1,000.00 1,000.00
Jumlah Harga 5,834.29 1,000.00 6,834.29
m2 36,783.10 40,461.41
kg 11,000.00 1,353.00
kg 15,000.00 1,125.00
ls 1,500.00 1,500.00
ls 4,400.00 4,400.00
Jumlah Harga 44,439.41 4,400.00 48,839.41
m2 65,386.20 71,924.82
kg 11,000.00 1,353.00
kg 15,000.00 1,125.00
ls 1,500.00 1,500.00
ls 7,800.00 7,800.00
Jumlah Harga 75,902.82 7,800.00 83,702.82
bh 3,000.00 40,500.00
m3 581,142.92 8,717.14
kg 25,000.00 25,000.00
Jumlah Harga 49,217.14 25,000.00 74,217.14
Pakai
lbr 8,500.00 21,250.00
kg 15,000.00 7,500.00
kg 15,000.00 3,750.00
ls 30,000.00 30,000.00
Jumlah Harga 32,500.00 30,000.00 62,500.00
x
lbr 110,000.00 12,522.77
m3 1,500,000.00 33,000.00
kg 15,000.00 6,000.00
m2 4,500.00 4,500.00
m2 45,000.00 45,000.00
Jumlah Harga 56,022.77 45,000.00 101,022.77
x
lbr 110,000.00 15,027.32
m3 1,500,000.00 22,158.00
kg 15,000.00 3,000.00
m2 15,000.00 15,000.00
m2 40,000.00 40,000.00
Jumlah Harga 55,185.32 40,000.00 95,185.32
x
lbr 110,000.00 15,027.32
m3 1,500,000.00 19,200.00
kg 15,000.00 3,000.00
m2 15,000.00 15,000.00
m2 35,000.00 35,000.00
Jumlah Harga 52,227.32 35,000.00 87,227.32
m2 102,000.00 107,100.00
ls 1,500.00 1,500.00
ls 10,000.00 10,000.00
Jumlah Harga 108,600.00 10,000.00 118,600.00
x Pakai
lbr 8,500.00 2,833.33
kg 15,000.00 570.00
ls 5,000.00 5,000.00
Jumlah Harga 3,403.33 5,000.00 8,403.33
m3 1,500,000.00 7,200.00
m3 2,000,000.00 8,000.00
ls 500.00 500.00
ls 5,000.00 5,000.00
Jumlah Harga 15,700.00 5,000.00 20,700.00
m2 66,700.00 70,035.00
m2 2,000.00 2,000.00
ls 1,500.00 1,500.00
kg 1,400.00 23,128.00
m3 257,142.86 12,857.14
m3 274,707.50 4,120.61
m2 37,500.00 37,500.00
Jumlah Harga 113,640.76 37,500.00 151,140.76
bh 500.00 37,500.00
m3 558,000.06 20,925.00
m3 17,500.00 17,500.00
Jumlah Harga 58,425.00 17,500.00 75,925.00
KG 3,075.00 58,578.75
ls 28,000.00 28,000.00
Jumlah Harga 58,578.75 28,000.00 86,578.75
kg 45,000.00 5,400.00 -
kg 1,400.00 12,173.00 -
m3 257,142.86 9,720.00 -
m2 28,000.00 - 28,000.00
Jumlah Harga 27,293.00 28,000.00 55,293.00
kg 1,400.00 5,040.00 -
m2 28,000.00 - 28,000.00
Jumlah Harga 5,040.00 28,000.00 33,040.00
kg 121,000.00 19,965.00 -
m2 20,000.00 - 20,000.00
Jumlah Harga 19,965.00 20,000.00 39,965.00
KG 3,075.00 8,200.00
ls 10,000.00 10,000.00
Jumlah Harga 8,200.00 10,000.00 18,200.00
m2 66,700.00 70,035.00
m2 1,000.00 1,000.00
m3 604,285.77 54,385.72
zak 120,000.00 12,600.00
m3 - -
m2 43,000.00 43,000.00
Jumlah Harga 138,020.72 43,000.00 181,020.72
m1 500.00 10,000.00 1,000.00 20,000.00

m2 500.00 10,000.00 500.00 10,000.00
m2 58,578.75 28,000.00 29,289.38 14,000.00
m2 8,200.00 10,000.00 4,100.00 5,000.00
m1 3,997.50 13,000.00 7,995.00 26,000.00
m2 23,104.17 15,000.00 11,552.08 7,500.00
Jumlah Harga 54,436.46 82,500.00 136,936.46
m2 85,000.00 93,500.00
m3 604,285.77 16,617.86
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 112,284.53 25,000.00 137,284.53
m2 85,000.00 93,500.00
m3 604,285.77 16,617.86
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 112,284.53 25,000.00 137,284.53
m2 60,000.00 66,000.00
m3 604,285.77 16,617.86
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 84,784.53 25,000.00 109,784.53
M2 228,549.00 251,403.90
m3 604,285.77 16,617.86
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 270,188.43 25,000.00 295,188.43
M2 478,500.00 526,350.00
m3 604,285.77 16,617.86
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 545,134.53 25,000.00 570,134.53
m2 238,000.00 261,800.00
m3 604,285.77 16,617.86
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 280,584.53 25,000.00 305,584.53
doz 169,250.00 197,458.33

m3 604,285.77 16,617.86
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 216,242.86 25,000.00 241,242.86
m2 60,000.00 66,000.00
m3 604,285.77 16,617.86
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 84,784.53 25,000.00 109,784.53
m2 103,000.00 15,450.00
m3 604,285.77 4,532.14
m2 13,000.00 325.00
m2 15,500.00 15,500.00
Jumlah Harga 20,307.14 15,500.00 35,807.14
m2 219,900.00 241,890.00
m3 604,285.77 16,617.86
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 260,674.53 25,000.00 285,674.53
m2 216,500.00 238,150.00
m3 604,285.77 16,617.86
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 256,934.53 25,000.00 281,934.53
m2 120,000.00 132,000.00
m3 604,285.77 16,617.86
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 150,784.53 25,000.00 175,784.53
m2 220,000.00 231,000.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 20,000.00 20,000.00
Jumlah Harga 263,380.96 20,000.00 283,380.96
bh 20,500.00 107,625.00
m3 604,285.77 604.29
m2 13,000.00 43.33
m2 2,000.00 10,000.00
Jumlah Harga 108,272.62 10,000.00 118,272.62
m2 224,000.00 246,400.00
m3 604,285.77 16,617.86
m2 13,000.00 2,166.67
m2 30,000.00 30,000.00
Jumlah Harga 265,184.53 30,000.00 295,184.53
m2 95,700.00 105,270.00
m3 604,285.77 16,617.86
m2 13,000.00 2,166.67
m2 30,000.00 30,000.00
Jumlah Harga 124,054.53 30,000.00 154,054.53
m2 95,700.00 14,355.00
m3 604,285.77 4,532.14
m2 13,000.00 325.00
m2 15,500.00 15,500.00
Jumlah Harga 19,212.14 15,500.00 34,712.14
m2 95,700.00 4,306.50
m3 604,285.77 906.43
m2 13,000.00 65.00
m2 4,000.00 4,000.00
Jumlah Harga 5,277.93 4,000.00 9,277.93
m2 125,500.00 131,775.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 20,000.00 20,000.00
Jumlah Harga 164,155.96 20,000.00 184,155.96
m2 125,500.00 131,775.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 20,000.00 20,000.00
Jumlah Harga 164,155.96 20,000.00 184,155.96
m2 70,000.00 73,500.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 20,000.00 20,000.00
Jumlah Harga 105,880.96 20,000.00 125,880.96
m2 65,000.00 68,250.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 100,630.96 25,000.00 125,630.96
m2 211,388.89 221,958.33
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 20,000.00 20,000.00
Jumlah Harga 254,339.29 20,000.00 274,339.29
m2 211,388.89 221,958.33
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 20,000.00 20,000.00
Jumlah Harga 254,339.29 20,000.00 274,339.29
m2 211,388.89 221,958.33
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 254,339.29 25,000.00 279,339.29
m2 288,888.89 303,333.33
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 335,714.29 25,000.00 360,714.29
m2 244,444.44 256,666.67
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 289,047.62 25,000.00 314,047.62
m2 217,592.59 228,472.22
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 260,853.18 25,000.00 285,853.18
m2 280,092.59 294,097.22
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 326,478.18 25,000.00 351,478.18
m2 249,537.04 262,013.89
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 294,394.84 25,000.00 319,394.84
m2 315,740.74 331,527.78
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 363,908.73 25,000.00 388,908.73
m2 161,944.44 170,041.67
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 202,422.62 25,000.00 227,422.62
m2 239,351.85 251,319.44
m' 25,000.00 26,250.00
m3 604,285.77 34,746.43
m2 13,000.00 2,166.67
m2 35,000.00 35,000.00
Jumlah Harga 314,482.54 35,000.00 349,482.54
m2 229,166.67 240,625.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 273,005.96 25,000.00 298,005.96
m2 187,164.18 205,880.60
kg 205,700.00 82,280.00
zal 85,000.00 4,427.08
m2 35,000.00 35,000.00
Jumlah Harga 292,587.68 35,000.00 327,587.68
m2 186,000.00 195,300.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 20,000.00 20,000.00
Jumlah Harga 227,680.96 20,000.00 247,680.96
m2 194,444.44 204,166.67
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 20,000.00 20,000.00
Jumlah Harga 236,547.62 20,000.00 256,547.62
E & AREA BIRTHDAY

m2 242,424.24 254,545.45
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 20,000.00 20,000.00
Jumlah Harga 286,926.41 20,000.00 306,926.41
m2 303,819.44 319,010.42
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 20,000.00 20,000.00
Jumlah Harga 351,391.37 20,000.00 371,391.37
m2 192,975.00 202,623.75
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 20,000.00 20,000.00
Jumlah Harga 235,004.71 20,000.00 255,004.71
m2 192,975.00 11,578.50
m3 604,285.77 604.29
m2 13,000.00 43.33
m2 4,000.00 4,000.00
Jumlah Harga 12,226.12 4,000.00 16,226.12
m2 192,975.00 28,946.25
m3 604,285.77 4,532.14
m2 13,000.00 325.00
m2 15,500.00 15,500.00
Jumlah Harga 33,803.39 15,500.00 49,303.39
m2 44,000.00 46,200.00
m3 604,285.77 4,532.14
m2 13,000.00 325.00
m2 15,500.00 15,500.00
Jumlah Harga 51,057.14 15,500.00 66,557.14
m2 192,975.00 17,367.75
m3 604,285.77 604.29
m2 13,000.00 43.33
m2 4,000.00 4,000.00
Jumlah Harga 18,015.37 4,000.00 22,015.37
M2 217,500.00 228,375.00
KG 388,000.00 155,200.00
M2 25,000.00 25,000.00
Jumlah Harga 383,575.00 25,000.00 408,575.00
M1 50,000.00 52,500.00
KG 388,000.00 155,200.00
M1 5,000.00 5,000.00
Jumlah Harga 207,700.00 5,000.00 212,700.00
m2 98,000.00 102,900.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 30,000.00 30,000.00
Jumlah Harga 135,280.96 30,000.00 165,280.96
m2 220,000.00 231,000.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 263,380.96 25,000.00 288,380.96
m2 210,000.00 220,500.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 252,880.96 25,000.00 277,880.96
m2 210,000.00 220,500.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 252,880.96 25,000.00 277,880.96
m2 234,000.00 245,700.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 278,080.96 25,000.00 303,080.96
m2 276,000.00 289,800.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 322,180.96 25,000.00 347,180.96
m2 210,000.00 220,500.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 252,880.96 25,000.00 277,880.96
m2 202,000.00 212,100.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 244,480.96 25,000.00 269,480.96
m2 310,000.00 325,500.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 357,880.96 25,000.00 382,880.96
m2 310,000.00 325,500.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 357,880.96 25,000.00 382,880.96
m2 234,000.00 245,700.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 30,000.00 30,000.00
Jumlah Harga 278,080.96 30,000.00 308,080.96
doz 103,000.00 21,458.33

m3 636,428.63 3,818.57
bag 13,000.00 260.00
m1 15,500.00 15,500.00
Jumlah 25,536.91 15,500.00 41,036.91
doz 247,500.00 27,500.00

m3 636,428.63 3,818.57
bag 13,000.00 260.00
m1 15,500.00 15,500.00
Jumlah 31,578.57 15,500.00 47,078.57
lbr 135,000.00 11,718.75

lbr 2,100,000.00 182,291.67
m1 20,000.00 20,000.00
Jumlah 194,010.42 20,000.00 214,010.42
m' 108,810.00 119,691.00

m3 636,428.63 1,909.29
bag 13,000.00 260.00
m1 15,500.00 15,500.00
Jumlah 121,860.29 15,500.00 137,360.29
m2 333,000.00 349,650.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 382,030.96 25,000.00 407,030.96
m2 266,800.00 280,140.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 312,520.96 25,000.00 337,520.96
m2 288,500.00 302,925.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 30,000.00 30,000.00
Jumlah Harga 335,305.96 30,000.00 365,305.96
m2 293,425.00 308,096.25
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 30,000.00 30,000.00
Jumlah Harga 340,477.21 30,000.00 370,477.21
m2 172,000.00 180,600.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 30,000.00 30,000.00
Jumlah Harga 212,980.96 30,000.00 242,980.96
m2 203,500.00 213,675.00
m' 25,000.00 26,250.00
m3 604,285.77 48,342.86
m2 13,000.00 4,766.67
m2 35,000.00 35,000.00
Jumlah Harga 293,034.53 35,000.00 328,034.53
m2 203,500.00 213,675.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 30,000.00 30,000.00
Jumlah Harga 246,055.96 30,000.00 276,055.96
m2 253,000.00 265,650.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 298,030.96 25,000.00 323,030.96
m2 216,500.00 227,325.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 30,000.00 30,000.00
Jumlah Harga 259,705.96 30,000.00 289,705.96
m2 216,500.00 227,325.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 30,000.00 30,000.00
Jumlah Harga 259,705.96 30,000.00 289,705.96
m2 216,500.00 227,325.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 259,705.96 25,000.00 284,705.96
m2 216,500.00 227,325.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 259,705.96 25,000.00 284,705.96
m2 283,500.00 297,675.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 330,055.96 25,000.00 355,055.96
doz 148,000.00 13,703.70

m3 636,428.63 3,818.57
bag 13,000.00 260.00
m1 15,500.00 15,500.00
Jumlah 17,782.28 15,500.00 33,282.28
doz 210,000.00 19,444.44

m3 636,428.63 3,818.57
bag 13,000.00 260.00
m1 15,500.00 15,500.00
Jumlah 23,523.02 15,500.00 39,023.02
m2 238,000.00 249,900.00
m3 604,285.77 30,214.29
m2 125,500.00 20,916.67
m2 25,000.00 25,000.00
Jumlah Harga 301,030.96 25,000.00 326,030.96
m2 232,000.00 243,600.00
m3 604,285.77 30,214.29
m1 1,083.33 7,222.22
m2 25,000.00 25,000.00
Jumlah Harga 281,036.51 25,000.00 306,036.51
m2 211,388.89 221,958.33
m3 604,285.77 30,214.29
m1 1,083.33 5,416.67
m2 25,000.00 25,000.00
Jumlah Harga 257,589.29 25,000.00 282,589.29
btg 71,500.00 30,039.93

btg 60,500.00 25,418.40
btg 60,500.00 10,503.47
btg 30,800.00 32,340.00
lbr 90,000.00 32,812.50
zak 85,000.00 4,427.08
m2 21,937.50 12,000.00 21,937.50 12,000.00
roll 50,000.00 1,736.11
m2 21,000.00 21,000.00
Jumlah Harga 159,215.00 33,000.00 192,215.00
btg 71,500.00 30,039.93

btg 60,500.00 25,418.40
btg 60,500.00 10,503.47
btg 30,800.00 32,340.00
lbr 90,000.00 32,812.50
zak 85,000.00 4,427.08
roll 50,000.00 1,736.11
m2 21,000.00 21,000.00
Jumlah Harga 137,277.50 21,000.00 158,277.50
btg 71,500.00 30,039.93

btg 60,500.00 25,418.40
btg 60,500.00 10,503.47
btg 30,800.00 32,340.00
lbr 70,000.00 25,520.83
zak 85,000.00 4,427.08
roll 50,000.00 1,736.11
m2 21,000.00 21,000.00
Jumlah Harga 129,985.83 21,000.00 150,985.83
lbr 15,000.00 7,500.00
zak 85,000.00 4,427.08
m2 8,000.00 8,000.00
Jumlah Harga 11,927.08 8,000.00 19,927.08
btg 71,500.00 - 30,039.93

btg 60,500.00 - 25,418.40
btg 60,500.00 - 10,503.47
btg 22,000.00 - 48,400.00
lbr 47,300.00 - 65,037.50
zak 85,000.00 - 4,427.08
m2 21,937.50 12,000.00 21,937.50 12,000.00
roll 50,000.00 - 1,736.11
m2 - 21,000.00 21,000.00
Jumlah Harga 207,500.00 33,000.00 240,500.00
btg 71,500.00 - 30,039.93

btg 60,500.00 - 25,418.40
btg 60,500.00 - 10,503.47
btg 22,000.00 - 48,400.00
lbr 187,000.00 - 71,423.61
zak 37,000.00 - 11,100.00
m2 21,937.50 12,000.00 21,937.50 12,000.00
roll 50,000.00 - 1,736.11
m2 - 21,000.00 21,000.00
Jumlah Harga 220,559.03 33,000.00 253,559.03
btg 93,000.00 42,625.00

btg 70,000.00 32,083.33
btg 70,000.00 38,281.25
lbr 90,000.00 32,812.50
zak 85,000.00 4,427.08
m2 84,881.59 18,000.00 84,881.59 18,000.00
roll 50,000.00 1,736.11
m2 21,000.00 - 21,000.00
Jumlah Harga 236,846.87 39,000.00 275,846.87
LBR 90,000.00 393,750.00

btg 33,000.00 99,000.00
btg 9,800.00 196,000.00
btg 18,500.00 74,000.00
btg 4,900.00 19,600.00
bh 2,900.00 11,600.00
bh 1,600.00 6,400.00
m2 22,000.00 264,000.00
Jumlah 800,350.00 264,000.00 1,064,350.00
Hrg per m2 Jumlah 66,695.83 22,000.00 88,695.83
00 + NIPPON SPOTLESS 30GG61 (LIGHT GREY)

LBR 90,000.00 393,750.00
btg 33,000.00 99,000.00
btg 9,800.00 196,000.00
btg 18,500.00 74,000.00
btg 4,900.00 19,600.00
m2 46,275.00 18,000.00 555,300.00 216,000.00
bh 2,900.00 11,600.00
bh 1,600.00 6,400.00
m2 22,000.00 - 264,000.00
Jumlah 1,355,650.00 480,000.00 1,835,650.00
Hrg per m2 Jumlah 112,970.83 40,000.00 152,970.83
doz 130,000.00 361,111.11

btg 33,000.00 99,000.00
btg 9,800.00 196,000.00
btg 18,500.00 74,000.00
btg 4,900.00 19,600.00
bh 2,900.00 11,600.00
bh 1,600.00 6,400.00
m2 22,000.00 264,000.00
Jumlah 767,711.11 264,000.00 1,031,711.11
Hrg per m2 Jumlah 63,975.93 22,000.00 85,975.93
btg 71,500.00 39,101.56
btg 60,500.00 33,085.94
btg 60,500.00 33,085.94
lbr 232,500.00 84,765.63
zak 85,000.00 8,854.17
roll 50,000.00 1,736.11
m2 21,000.00 21,000.00
Jumlah 200,629.34 21,000.00 221,629.34
0 INTERIOR + CAT NIPPON SPOTLESS 00NN37 (MEDIUM GREY)

btg 71,500.00 39,101.56
btg 60,500.00 33,085.94
btg 60,500.00 33,085.94
lbr 232,500.00 84,765.63
m2 84,881.59 18,000.00 89,125.67 18,900.00
zak 85,000.00 8,854.17 -
roll 50,000.00 1,736.11
m2 21,000.00 21,000.00
Jumlah 289,755.01 39,900.00 329,655.01
btg 71,500.00 39,101.56

btg 60,500.00 66,171.88
btg 60,500.00 33,085.94
lbr 90,000.00 32,812.50
zak 85,000.00 8,854.17
roll 50,000.00 1,736.11
m2 25,000.00 25,000.00
Jumlah 181,762.15 25,000.00 206,762.15
0,40mm DAN 20X40X0,40mm / m2

btg 28,500.00 15,585.94
btg 22,500.00 24,609.38
btg 22,500.00 12,304.69
lbr 240,000.00 87,500.00
lbr 60,000.00 100,000.00 -
m2 75,000.00 75,000.00
Jumlah 240,000.00 75,000.00 315,000.00
btg 71,500.00 39,101.56

btg 60,500.00 66,171.88
btg 60,500.00 33,085.94
lbr 135,000.00 49,218.75
lbr 240,000.00 87,500.00
kg 388,000.00 13,472.22
m2 45,000.00 45,000.00
Jumlah 288,550.35 45,000.00 333,550.35
btg 71,500.00 39,101.56

btg 60,500.00 66,171.88
btg 60,500.00 33,085.94
lbr 135,000.00 49,218.75
lbr 240,000.00 87,500.00
kg 388,000.00 13,472.22
m2 45,000.00 45,000.00
Jumlah 288,550.35 45,000.00 333,550.35
btg 71,500.00 39,101.56

btg 60,500.00 66,171.88
btg 60,500.00 33,085.94
lbr 135,000.00 49,218.75
lbr 155,000.00 56,510.42
kg 388,000.00 13,472.22
m2 45,000.00 45,000.00
Jumlah 257,560.76 45,000.00 302,560.76
btg 71,500.00 39,101.56

btg 60,500.00 66,171.88
btg 60,500.00 33,085.94
lbr 135,000.00 49,218.75
lbr 187,000.00 68,177.08
kg 388,000.00 13,472.22
m2 45,000.00 45,000.00
Jumlah 269,227.43 45,000.00 314,227.43
MM FIN. HPL TACO TH 868J CLASSIC LEGNO TERMASUK FRAME HOLLOW BESI 40X40X1,2MM FIN. EPOXY + CAT DUCO NIPPE 2000 WAR
btg 71,500.00 39,101.56
btg 60,500.00 66,171.88
btg 60,500.00 33,085.94
lbr 100,000.00 36,458.33
lbr - -
kg 60,500.00 21,175.00
kg 388,000.00 13,472.22
m2 45,000.00 45,000.00
Jumlah 209,464.93 45,000.00 254,464.93
btg 71,500.00 39,101.56

btg 60,500.00 66,171.88
btg 60,500.00 33,085.94
lbr 135,000.00 49,218.75
lbr 380,000.00 138,541.67
kg 388,000.00 13,472.22
m2 45,000.00 45,000.00
Jumlah 339,592.01 45,000.00 384,592.01
btg 71,500.00 39,101.56

btg 60,500.00 66,171.88
btg 60,500.00 33,085.94
lbr 135,000.00 49,218.75
lbr 135,000.00 49,218.75
m2 375,000.00 375,000.00
kg 388,000.00 13,472.22
m2 45,000.00 45,000.00
Jumlah 625,269.10 45,000.00 670,269.10
btg 71,500.00 19,550.78

btg 60,500.00 16,542.97
btg 60,500.00 16,542.97
lbr 90,000.00 32,812.50
zak 85,000.00 8,854.17
roll 50,000.00 1,736.11
m2 21,000.00 21,000.00
Jumlah Harga 96,039.50 21,000.00 117,039.50
btg 71,500.00 19,550.78

btg 60,500.00 16,542.97
btg 60,500.00 16,542.97
lbr 100,000.00 36,458.33
zak 85,000.00 8,854.17
roll 50,000.00 1,736.11
m2 21,000.00 21,000.00
Jumlah Harga 99,685.33 21,000.00 120,685.33
btg 71,500.00 39,101.56

btg 60,500.00 66,171.88
btg 60,500.00 33,085.94
lbr 135,000.00 49,218.75
lbr 135,000.00 49,218.75
m2 60,000.00 - 60,000.00
kg 388,000.00 13,472.22
m2 45,000.00 45,000.00
Jumlah 250,269.10 105,000.00 355,269.10
btg 71,500.00 39,101.56 -

btg 60,500.00 33,085.94 -
btg 60,500.00 33,085.94 -
lbr 90,000.00 65,625.00 -
zak 85,000.00 17,708.33 -
m2 36,437.50 13,000.00 36,437.50 13,000.00
roll 50,000.00 3,472.22 -
pcs 300.00 2,400.00
m2 27,500.00 27,500.00
Jumlah Harga 230,916.49 40,500.00 271,416.49
btg 71,500.00 39,101.56 -

btg 60,500.00 33,085.94 -
btg 60,500.00 33,085.94 -
lbr 121,000.00 88,229.17 -
zak 85,000.00 - 17,708.33 -
m2 36,437.50 13,000.00 36,437.50 13,000.00
roll 50,000.00 - 3,472.22 -
lbr 240,000.00 15,000.00 91,666.67 5,729.17
pcs 300.00 - 2,400.00 -
m2 - 27,500.00 27,500.00
Jumlah Harga 345,187.33 46,229.17 391,416.49
btg 71,500.00 39,101.56

btg 60,500.00 33,085.94
btg 60,500.00 33,085.94
lbr 90,000.00 65,625.00
zak 85,000.00 17,708.33
roll 50,000.00 3,472.22
m2 55,000.00 55,000.00
Jumlah Harga 192,078.99 55,000.00 247,078.99
btg 71,500.00 39,101.56

btg 60,500.00 66,171.88
btg 60,500.00 33,085.94
lbr 135,000.00 49,218.75
lbr 240,000.00 91,666.67
kg 388,000.00 13,472.22
LBR 300,000.00 114,583.33
kg 60,500.00 30,000.00 21,175.00 10,500.00
bh 7,500.00 187.50 -
LS 100,000.00 - 100,000.00
m2 45,000.00 45,000.00
Jumlah 428,662.85 155,500.00 584,162.85
btg 71,500.00 39,101.56

btg 60,500.00 66,171.88
btg 60,500.00 33,085.94
lbr 135,000.00 49,218.75
btg 13,500.00 128,863.64
kg 60,750.00 17,860.50
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
zak 85,000.00 -
roll 50,000.00 -
m2 45,000.00 45,000.00
Jumlah 336,739.76 45,000.00 381,739.76
btg 71,500.00 39,101.56 -

btg 60,500.00 66,171.88 -
btg 60,500.00 33,085.94 -
lbr 135,000.00 49,218.75 -
m2 74,970.00 15,000.00 82,467.00 16,500.00
m2 84,881.59 18,000.00 93,369.75 19,800.00
m2 45,000.00 - 45,000.00
Jumlah 363,414.88 81,300.00 444,714.88
btg 71,500.00 39,101.56 -
btg 60,500.00 66,171.88 -
btg 60,500.00 33,085.94 -
kg 9,400.00 51,700.00 -
lbr 90,000.00 65,625.00 -
m2 74,970.00 15,000.00 - -
m2 84,881.59 18,000.00 93,369.75 19,800.00
m2 45,000.00 - 45,000.00
Jumlah 349,054.13 64,800.00 413,854.13
M WALNUT BARK
btg 71,500.00 17,875.00 -
lbr 240,000.00 33,333.33 -
lbr 380,000.00 52,777.78 -
klg 388,000.00 10,346.67 -
ls 114,332.78 11,433.28 -
m2 37,729.82 - 37,729.82
Jumlah 125,766.06 37,729.82 163,495.87
btg 71,500.00 17,875.00 -

lbr 240,000.00 33,333.33 -
lbr 187,000.00 25,972.22 -
klg 388,000.00 10,346.67 -
ls 87,527.22 8,752.72 -
m2 28,883.98 - 28,883.98
Jumlah 96,279.94 28,883.98 125,163.93
btg 71,500.00 35,750.00 -

lbr 240,000.00 50,000.00 -
lbr 187,000.00 38,958.33 -
klg 388,000.00 15,520.00 -
ls 140,228.33 14,022.83 -
m2 46,275.35 - 46,275.35
Jumlah 154,251.17 46,275.35 200,526.52
kg 45,000.00 9,000.00
kg 70,000.00 10,500.00
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 12,000.00 12,000.00
Jumlah 21,937.50 12,000.00 33,937.50
kg 45,000.00 4,500.00
kg 85,000.00 8,500.00
lbr 1,000.00 500.00
bh 7,500.00 187.50
bh 25,000.00 625.00
m2 12,000.00 12,000.00
Jumlah 14,312.50 12,000.00 26,312.50
kg 45,000.00 9,000.00
kg 85,000.00 12,750.00
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 12,000.00 12,000.00
Jumlah 24,187.50 12,000.00 36,187.50
kg 45,000.00 9,000.00
pail 3,000,000.00 25,000.00
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 13,000.00 13,000.00
Jumlah 36,437.50 13,000.00 49,437.50
kg 45,000.00 9,000.00
pail 850,000.00 7,083.33
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 13,000.00 13,000.00
Jumlah 18,520.83 13,000.00 31,520.83
kg 90,000.00 18,000.00 27,000.00 5,400.00
Roll 137,500.00 31,132.08 -
lbr 1,000.00 1,000.00 -
bh 7,500.00 187.50 -
bh 25,000.00 1,250.00 -
m2 18,000.00 18,000.00
Jumlah 60,569.58 23,400.00 83,969.58
kg 45,000.00 9,000.00
KG 150,000.00 27,500.00
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 200,000.00 200,000.00
Jumlah 38,937.50 200,000.00 238,937.50
kg 45,000.00 9,000.00
pail 1,420,000.00 11,833.33
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 18,000.00 18,000.00
Jumlah 23,270.83 18,000.00 41,270.83
kg 45,000.00 9,000.00
kg 70,000.00 7,000.00
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 15,000.00 15,000.00
Jumlah 18,437.50 15,000.00 33,437.50
kg 45,000.00 9,000.00
kg 85,000.00 10,625.00
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 15,000.00 15,000.00
Jumlah 22,062.50 15,000.00 37,062.50
kg 45,000.00 9,000.00
kg 85,000.00 10,625.00
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 15,000.00 15,000.00
Jumlah 22,062.50 15,000.00 37,062.50
kg 45,000.00 9,000.00
pail 1,400,000.00 11,666.67
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 15,000.00 15,000.00
Jumlah 23,104.17 15,000.00 38,104.17
ltr 35,000.00 14,000.00

kg 45,000.00 11,250.00
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 15,000.00 15,000.00
Jumlah 27,687.50 15,000.00 42,687.50
kg - -
pail 625,000.00 5,208.33
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 16,000.00 16,000.00
Jumlah 7,645.83 16,000.00 23,645.83
kg 45,000.00 9,000.00
pail 3,190,000.00 26,583.33
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 18,000.00 18,000.00
Jumlah 38,020.83 18,000.00 56,020.83
kg 45,000.00 9,000.00
pail 650,000.00 5,416.67
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 18,000.00 18,000.00
Jumlah 16,854.17 18,000.00 34,854.17
kg 45,000.00 9,000.00
pail 650,000.00 5,416.67
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 18,000.00 18,000.00
Jumlah 16,854.17 18,000.00 34,854.17
kg 45,000.00 9,000.00
pail 650,000.00 5,416.67
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 18,000.00 18,000.00
Jumlah 16,854.17 18,000.00 34,854.17
m2
roll 600,000.00 198,000.00
pail 545,555.00 80,014.73
bh 25,000.00 1,250.00
m2 2,792.65 2,792.65
m2 50,000.00 50,000.00
Jumlah 279,264.73 52,792.65 332,057.38
m2
kg 231,000.00 127,050.00
pail 109,111.00 16,002.95
bh 25,000.00 1,250.00
m2 1,443.03 1,443.03
m2 50,000.00 50,000.00
Jumlah 144,302.95 51,443.03 195,745.98
M2 375,000.00 375,000.00
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 30,000.00 30,000.00
Jumlah 377,437.50 30,000.00 407,437.50
94,359.38 7,500.00 101,859.38
ltr 66,000.00 13,200.00

kg 85,000.00 8,500.00
lbr 1,000.00 500.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 19,000.00 19,000.00
Jumlah 23,637.50 19,000.00 42,637.50
ltr 35,000.00 7,000.00

kg 45,000.00 5,625.00
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 19,000.00 19,000.00
Jumlah 15,062.50 19,000.00 34,062.50
ltr 66,000.00 13,200.00

LTR 84,000.00 14,700.00
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 18,000.00 18,000.00
Jumlah 30,337.50 18,000.00 48,337.50
ltr 66,000.00 13,200.00

LTR 118,250.00 20,693.75
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 18,000.00 18,000.00
Jumlah 36,331.25 18,000.00 54,331.25
ltr 66,000.00 13,200.00

LTR 58,800.00 12,348.00
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 18,000.00 18,000.00
Jumlah 27,985.50 18,000.00 45,985.50
ltr 66,000.00 13,200.00

LTR 56,000.00 11,760.00
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 18,000.00 18,000.00
Jumlah 27,397.50 18,000.00 45,397.50
ltr 66,000.00 13,200.00

LTR 56,000.00 13,440.00
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 18,000.00 18,000.00
Jumlah 29,077.50 18,000.00 47,077.50
ltr 66,000.00 13,200.00

LTR 98,000.00 20,580.00
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 18,000.00 18,000.00
Jumlah 36,217.50 18,000.00 54,217.50
kg
ltr 58,000.00 14,500.00
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 18,000.00 18,000.00
Jumlah 16,937.50 18,000.00 34,937.50
kg
ltr 85,500.00 24,484.09
ltr 276,000.00 57,960.00
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 18,000.00 18,000.00
Jumlah 84,881.59 18,000.00 102,881.59
(MEDIUM GREY) / m2
kg
ltr 41,600.00 10,920.00
ltr 83,600.00 32,917.50
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 18,000.00 18,000.00
Jumlah 46,275.00 18,000.00 64,275.00
kg
ltr 58,000.00 15,225.00
ltr 58,000.00 14,500.00
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 18,000.00 18,000.00
Jumlah 32,162.50 18,000.00 50,162.50
btg 71,500.00 39,101.56

btg 60,500.00 33,085.94
m2 74,970.00 82,467.00
ltr 85,500.00 24,484.09
ltr 276,000.00 57,960.00
ls 27,000.00 27,000.00
Jumlah 237,098.59 27,000.00 264,098.59
m1 82,500.00 90,750.00
m1 150,000.00 150,000.00 -
ls 20,000.00 25,000.00
Jumlah 240,750.00 25,000.00 265,750.00
m1 21,600.00 23,760.00
m1 90,000.00 90,000.00 -
ls 20,000.00 25,000.00
Jumlah 113,760.00 25,000.00 138,760.00
BTG 70,000.00 12,833.33

M2 377,437.50 30,000.00 47,557.13 3,780.00
M1 2,000.00 2,000.00 -
M1 5,000.00 - 5,000.00
Jumlah 62,390.46 8,780.00 71,170.46
40x40x0,40mm DAN 20X40X0,40mm + MENI KAYU(BAG. BELAKANG)+LAPIS MELAMINTO + DUCO NIPPE 2000 HITAM DOFF
btg 71,500.00 35,750.00
btg 60,500.00 4,537.50
lbr 135,000.00 9,977.16
lbr 100,000.00 7,054.56
kg 35,000.00 1,400.00
gln 388,000.00 5,173.33
m1 75,487.50 6,000.00 83,036.25 6,600.00
ls 5,000.00 5,000.00
Jumlah 146,928.80 11,600.00 158,528.80
btg 71,500.00 35,750.00

btg 60,500.00 4,537.50
lbr 135,000.00 9,977.16
lbr 100,000.00 7,054.56
lbr 155,000.00 54,672.80
kg 35,000.00 1,400.00
gln 388,000.00 5,173.33
m1 75,487.50 6,000.00 83,036.25 6,600.00
ls 5,000.00 5,000.00
Jumlah 201,601.60 11,600.00 213,201.60
m1 177,250.00 48,743.75
bh 1,925.00 3,850.00
ls 2,000.00 2,000.00
m1 37,743.75 3,000.00 41,518.13 3,300.00
m1 5,000.00 5,000.00
Jumlah 96,111.88 31,500.00 127,611.88
btg 71,500.00 53,625.00

btg 60,500.00 71,087.50
Ljr 13,500.00 128,863.64
kg 60,750.00 17,860.50
lbr 1,000.00 1,000.00
bj 7,500.00 187.50
ltr 27,000.00 3,175.20
m2 377,437.50 30,000.00 253,638.00 20,160.00
M2 15,000.00 15,000.00
Jumlah 404,724.84 35,160.00 439,884.84
ER REPELLENT SOLLUTION PERMODUL UK. 80X120CM DIBERI COAKAN SETIAP POJOKAN DIA. 3CM KEDALAMAN 4MM -------> LISPLANG AT
btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
lbr 232,500.00 88,802.08
m2 16,937.50 18,000.00 16,937.50 18,000.00
ls 10,000.00 10,000.00 -
M2 15,000.00 15,000.00
Jumlah 186,827.08 33,000.00 219,827.08
ALISANDER BROWN, RANGKA METAL STUUD

btg 40,000.00 26,666.67
btg 30,000.00 10,000.00
m2 186,958.30 205,654.13
m2 150,000.00 150,000.00 -
ls 10,000.00 10,000.00 -
M2 15,000.00 15,000.00
Jumlah 402,320.80 15,000.00 417,320.80
btg 71,500.00 53,625.00

btg 60,500.00 71,087.50
lbr 135,000.00 47,618.25
lbr 100,000.00 35,272.78
gln 388,000.00 25,866.67
kg 35,000.00 7,000.00
m2 60,000.00 60,000.00
m2 15,000.00 15,000.00
Jumlah 240,470.19 75,000.00 315,470.19
btg 71,500.00 53,625.00

btg 60,500.00 71,087.50
lbr 135,000.00 47,618.25
lbr 100,000.00 35,272.78
gln 388,000.00 25,866.67
m2 377,437.50 30,000.00 396,309.38 31,500.00
kg 35,000.00 7,000.00
m2 60,000.00 60,000.00
m2 15,000.00 15,000.00
Jumlah 636,779.57 106,500.00 743,279.57
btg 91,500.00 390,857.50

lbr 240,000.00 706,200.00
lbr 100,000.00 161,837.50
gln 388,000.00 227,626.67
m2 375,000.00 100,320.00 393,750.00 105,336.00
kg 35,000.00 7,700.00
m2 60,000.00 -
m2 400,000.00 400,000.00
Jumlah 1,887,971.67 505,336.00 2,393,307.67
lbr 115,500.00 40,740.06
lbr 100,000.00 35,272.78
gln 388,000.00 19,400.00
BJ 2,000.00 18,000.00
m2 60,000.00 60,000.00
m2 15,000.00 15,000.00
Jumlah 113,412.83 75,000.00 188,412.83
EL PADA DINDING
m2 225,000.00 247,500.00
m2 377,437.50 30,000.00 - -
ls - -
M2 74,250.00 74,250.00
Jumlah 247,500.00 74,250.00 321,750.00
BESI SIKU 40X40X4MM + SLOT FIN. CAT (ATAU SESUAI KONDISI LAPANGAN)
m1 66,925.00 20,762.50 411,588.75 127,689.38
m1 66,925.00 20,762.50 809,792.50 251,226.25
lbr 415,000.00 361,900.00 259,375.00 226,187.50
m2 40,000.00 144,000.00 -
m2 60,000.00 216,000.00 -
ls 50,000.00 100,000.00 -
Jumlah 1,940,756.25 605,103.13 2,545,859.38
MM ------- > DIATAS PLAT BETON

m2 410,000.00 451,000.00
m2 377,437.50 - - -
ls - -
M2 135,300.00 135,300.00
Jumlah 451,000.00 135,300.00 586,300.00
lbr 232,500.00 88,802.08

m2 1,000,000.00 1,000,000.00
m2 377,437.50 - 377,437.50 -
ls 10,000.00 10,000.00 -
M2 100,000.00 100,000.00
Jumlah 476,239.58 1,100,000.00 1,576,239.58
lbr 135,000.00 47,618.25
lbr 100,000.00 35,272.78
kg 35,000.00 7,000.00
gln 388,000.00 19,400.00
ls 10,929.10 10,929.10
m2 55,000.00 -
m2 60,000.00 60,000.00
m2 15,000.00 15,000.00
Jumlah 120,220.13 75,000.00 195,220.13
lbr 135,000.00 -
lbr 100,000.00 -
kg 35,000.00 -
gln 388,000.00 38,800.00
m2 30,000.00 30,000.00
m2 60,000.00 60,000.00
m2 15,000.00 15,000.00
Jumlah 38,800.00 105,000.00 143,800.00
lbr 135,000.00 -
lbr 100,000.00 -
kg 35,000.00 -
gln 388,000.00 38,800.00
m2 30,000.00 -
m2 60,000.00 60,000.00
m2 15,000.00 15,000.00
Jumlah 38,800.00 75,000.00 113,800.00
lbr 135,000.00 73,332.10

lbr 100,000.00 54,320.08
kg 35,000.00 14,000.00
lbr 380,000.00 206,416.29
gln 388,000.00 77,600.00
ls 42,566.85 42,566.85
m2 55,000.00 84,700.00
m2 60,000.00 92,400.00
m2 15,000.00 23,100.00
Jumlah 468,235.31 200,200.00 668,435.31
bh 93,647.06 40,040.00 133,687.06
lbr 135,000.00 47,618.25
btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
lbr 100,000.00 35,272.78
kg 35,000.00 7,000.00
m2 60,000.00 60,000.00
m2 15,000.00 15,000.00
Jumlah 214,603.52 75,000.00 289,603.52
lbr 167,000.00 58,905.54

btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
lbr 100,000.00 35,272.78
kg 35,000.00 7,000.00
lbr 955,000.00 336,855.01
m2 60,000.00 60,000.00
m2 15,000.00 15,000.00
Jumlah 562,745.82 75,000.00 637,745.82
lbr 135,000.00 47,618.25

btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
lbr 427,500.00 150,791.12
gln 388,000.00 77,600.00
-
m2 75,000.00 75,000.00
Jumlah 400,721.87 75,000.00 475,721.87
lbr 135,000.00 47,618.25

btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
lbr 380,000.00 134,036.55
gln 388,000.00 38,800.00
-
ls 17,258.36 17,258.36
m2 75,000.00 75,000.00
Jumlah 362,425.66 75,000.00 437,425.66
lbr 135,000.00 47,618.25
btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
lbr 552,500.00 194,882.09
gln 388,000.00 77,600.00
-
ls 22,240.64 22,240.64
m2 75,000.00 75,000.00
Jumlah 467,053.48 75,000.00 542,053.48
lbr 135,000.00 47,618.25

btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
lbr 380,000.00 134,036.55
gln 388,000.00 19,400.00
-
ls 16,288.36 16,288.36
m2 75,000.00 75,000.00
Jumlah 342,055.66 75,000.00 417,055.66
lbr 135,000.00 -
btg 71,500.00 -
btg 60,500.00 -
lbr 115,500.00 40,740.06
BJ 2,000.00 18,000.00
lbr 380,000.00 134,036.55
gln 388,000.00 19,400.00
-
ls 10,608.83 10,608.83
m2 75,000.00 75,000.00
Jumlah 222,785.44 75,000.00 297,785.44
lbr 135,000.00 47,618.25
btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
lbr 380,000.00 134,036.55
gln 388,000.00 19,400.00
-
ls 16,288.36 16,288.36
m2 75,000.00 75,000.00
Jumlah 342,055.66 75,000.00 417,055.66
lbr 135,000.00 47,618.25

btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
lbr 380,000.00 134,036.55
gln 388,000.00 19,400.00
-
ls 16,288.36 16,288.36
m2 75,000.00 75,000.00
Jumlah 342,055.66 75,000.00 417,055.66
lbr 135,000.00 47,618.25

btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
lbr 115,500.00 -
BJ 2,000.00 -
lbr 224,000.00 79,011.02
gln 388,000.00 19,400.00
-
ls 13,537.09 13,537.09
m2 75,000.00 75,000.00
Jumlah 284,278.85 75,000.00 359,278.85
111,948.11 93,750.00 205,698.11
lbr 135,000.00 47,618.25

btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
lbr 115,500.00 -
BJ 2,000.00 -
lbr 240,000.00 84,654.66
gln 388,000.00 19,400.00
-
ls 13,819.27 13,819.27
m2 75,000.00 75,000.00
Jumlah 290,204.68 75,000.00 365,204.68
117,873.93 93,750.00 211,623.93
lbr 135,000.00 47,618.25

btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
lbr 115,500.00 -
BJ 2,000.00 -
lbr 187,000.00 65,960.09
gln 388,000.00 19,400.00
-
ls 12,884.54 12,884.54
m2 75,000.00 75,000.00
Jumlah 270,575.38 75,000.00 345,575.38
lbr 135,000.00 47,618.25

btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
lbr 115,500.00 -
BJ 2,000.00 -
lbr 187,000.00 65,960.09
btg 13,500.00 128,863.64
kg 60,750.00 17,860.50
gln 388,000.00 19,400.00
-
ls 20,220.75 20,220.75
m2 75,000.00 75,000.00
Jumlah 424,635.72 75,000.00 499,635.72
lbr 135,000.00 47,618.25

btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
lbr 115,500.00 40,740.06
BJ 2,000.00 18,000.00
lbr 155,000.00 54,672.80
gln 388,000.00 19,400.00
-
ls 15,257.18 15,257.18
m2 75,000.00 75,000.00
Jumlah 320,400.79 75,000.00 395,400.79
lbr 135,000.00 47,618.25

btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
lbr 380,000.00 134,036.55
gln 388,000.00 77,600.00
m2 1,750,000.00 525,000.00
-
m2 75,000.00 75,000.00
Jumlah 908,967.30 75,000.00 983,967.30
lbr 135,000.00 23,809.12

lbr 380,000.00 134,036.55
kg 35,000.00 7,000.00
m'
gln 388,000.00 77,600.00
m2 60,000.00 60,000.00
m2 55,000.00 55,000.00
Jumlah 242,445.67 115,000.00 357,445.67
0,4MM LAPIS HPL TACO TH 1221SL CONCRETE SLATE + TUTUP ACRYLIC SUSU 3MM SEBAGAI TUTUP HIDDEN LAMP
lbr 135,000.00 23,809.12

btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
lbr 240,000.00 42,327.33
gln 388,000.00 38,800.00
lbr 975,000.00 33,854.17
m1 92,226.09 92,226.09
Jumlah 263,503.12 92,226.09 355,729.21
m1 5,500.00 137,500.00 -
m2 150,000.00 375,000.00 -
ls 51,250.00 51,250.00 -
m2 153,750.00 - 153,750.00
Jumlah 563,750.00 153,750.00 717,500.00
btg 70,000.00 19,250.00

kg 377,437.50 30,000.00 49,821.75 3,960.00
m1 5,000.00 5,000.00
Jumlah 69,071.75 8,960.00 78,031.75
lbr 135,000.00 47,618.25

lbr 380,000.00 255,307.71
kg 35,000.00 14,000.00
m'
gln 388,000.00 155,200.00
m' 125,812.50 15,000.00 125,812.50 15,000.00
m2 60,000.00 60,000.00
m2 110,000.00 110,000.00
Jumlah 597,938.46 185,000.00 782,938.46
1,381,237.84 427,350.00 1,808,587.84
878,969.54 271,950.00 1,150,919.54
lbr 167,000.00 427,654.19

lbr 380,000.00 617,844.67
kg 35,000.00 23,333.33
gln 388,000.00 155,200.00
M2 486,111.11 - 534,722.22 -
m' 125,812.50 15,000.00 666,806.25 79,500.00
LS 121,278.03 121,278.03 -
m2 75,000.00 75,000.00
m2 400,000.00 400,000.00
Jumlah 2,546,838.70 554,500.00 3,101,338.70
2,546,838.70 554,500.00 3,101,338.70
SET 86,450.00 25,935.00 86,450.00 25,935.00
SET 186,200.00 55,860.00 279,300.00 83,790.00
SET 154,850.00 46,455.00 154,850.00 46,455.00
SET 396,000.00 118,800.00 396,000.00 118,800.00
Jumlah 3,463,438.70 829,480.00 4,292,918.70
lbr 167,000.00 427,654.19

lbr 155,000.00 126,007.79
kg 35,000.00 23,333.33
gln 388,000.00 155,200.00
M2 486,111.11 - 534,722.22 -
m' 86,450.00 25,935.00 458,185.00 137,455.50
LS 86,255.13 86,255.13 -
m2 75,000.00 75,000.00
m2 400,000.00 400,000.00
Jumlah 1,811,357.67 612,455.50 2,423,813.17
1,811,357.67 612,455.50 2,423,813.17
SET 86,450.00 25,935.00 86,450.00 25,935.00
SET 186,200.00 55,860.00 279,300.00 83,790.00
SET 154,850.00 46,455.00 154,850.00 46,455.00
SET 396,000.00 118,800.00 396,000.00 118,800.00
Jumlah 2,727,957.67 887,435.50 3,615,393.17
m1 75,000.00 517,500.00
unit 2,750,000.00 2,750,000.00
m2 370,000.00 177,600.00
set 270,000.00 270,000.00
set 200,000.00 200,000.00
pcs 20,000.00 40,000.00
ls 12,000.00 12,000.00
ls 20,000.00 20,000.00
ls 110,000.00 110,000.00
Jumlah 3,987,100.00 110,000.00 4,097,100.00
m1 75,000.00 517,500.00
unit 2,750,000.00 2,750,000.00
m2 370,000.00 177,600.00
set 270,000.00 270,000.00
set 200,000.00 200,000.00
pcs 20,000.00 40,000.00
ls 12,000.00 12,000.00
ls 20,000.00 20,000.00
ls - -
- 3,987,100.00 - 3,987,100.00
lbr 135,000.00 219,996.30

lbr 380,000.00 393,173.88
kg 35,000.00 17,500.00
gln 388,000.00 116,400.00
M2 486,111.11 - 340,277.78 -
UN 450,000.00 - 450,000.00 -
m' 125,812.50 15,000.00 616,481.25 73,500.00
LS 107,691.46 107,691.46 -
m2 75,000.00 75,000.00
m2 400,000.00 400,000.00
Jumlah 2,261,520.67 548,500.00 2,810,020.67
2,261,520.67 548,500.00 2,810,020.67
SET 86,450.00 25,935.00 86,450.00 25,935.00
SET 186,200.00 55,860.00 279,300.00 83,790.00
SET 154,850.00 46,455.00 154,850.00 46,455.00
SET 396,000.00 118,800.00 396,000.00 118,800.00
Jumlah 3,178,120.67 823,480.00 4,001,600.67
lbr 135,000.00 251,424.35

lbr 380,000.00 449,341.57
kg 35,000.00 17,500.00
gln 388,000.00 116,400.00
M2 486,111.11 - 340,277.78 -
UN 450,000.00 - 450,000.00 -
m' 125,812.50 15,000.00 629,062.50 75,000.00
LS 112,700.31 112,700.31 -
m2 75,000.00 75,000.00
m2 400,000.00 400,000.00
Jumlah 2,366,706.51 550,000.00 2,916,706.51
2,366,706.51 550,000.00 2,916,706.51
SET 86,450.00 25,935.00 86,450.00 25,935.00
SET 186,200.00 55,860.00 279,300.00 83,790.00
SET 154,850.00 46,455.00 154,850.00 46,455.00
SET 396,000.00 118,800.00 396,000.00 118,800.00
Jumlah 3,283,306.51 824,980.00 4,108,286.51
M2 375,000.00 2,227,500.00
M2 375,000.00 754,687.50
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 30,000.00 178,200.00
m2 110,000.00 110,000.00
Jumlah 2,984,625.00 110,000.00 3,094,625.00
8,864,336.25 326,700.00 9,191,036.25
M2 375,000.00 1,773,750.00
M2 375,000.00 708,750.00
lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 30,000.00 141,900.00
m2 130,000.00 130,000.00
Jumlah 2,484,937.50 130,000.00 2,614,937.50
5,876,877.19 307,450.00 6,184,327.19
lbr 135,000.00 47,618.25
lbr 380,000.00 134,036.55
kg 35,000.00 7,000.00
gln 388,000.00 77,600.00

m2 55,000.00 55,000.00
Jumlah 266,254.80 55,000.00 321,254.80
lbr 135,000.00 47,618.25

lbr 380,000.00 134,036.55
kg 35,000.00 7,000.00
gln 388,000.00 77,600.00

m2 55,000.00 55,000.00
Jumlah 266,254.80 55,000.00 321,254.80
lbr 135,000.00 47,618.25

m2 375,000.00 375,000.00
kg 35,000.00 7,000.00
gln 388,000.00 77,600.00
m2 55,000.00 55,000.00
Jumlah 507,218.25 55,000.00 562,218.25
lbr 135,000.00 47,618.25

btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
lbr 2,100,000.00 740,728.30
gln 388,000.00 77,600.00
bh 15,000.00 30,000.00
m2 75,000.00 75,000.00
Jumlah 1,020,659.05 75,000.00 1,095,659.05
lbr 135,000.00 95,236.50

btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
lbr 2,100,000.00 1,481,456.60
gln 388,000.00 155,200.00
m2 75,000.00 150,000.00
Jumlah 1,856,605.59 150,000.00 2,006,605.59
lbr 135,000.00 47,618.25

btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
lbr 2,100,000.00 740,728.30
gln 388,000.00 77,600.00
m2 75,000.00 75,000.00
Jumlah 990,659.05 75,000.00 1,065,659.05
lbr 135,000.00 47,618.25

btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
m2 23,270.83 18,000.00 23,270.83 18,000.00
m2 75,000.00 75,000.00
Jumlah 195,601.58 93,000.00 288,601.58
lbr 135,000.00 10,476.01

lbr 135,000.00 10,476.01
m2 375,000.00 18,000.00 82,500.00 3,960.00
m2 75,000.00 75,000.00
Jumlah 103,452.03 78,960.00 182,412.03
lbr 90,000.00 31,745.50

btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
m2 23,270.83 18,000.00 23,270.83 18,000.00
m2 20,000.00 20,000.00
Jumlah 179,728.83 38,000.00 217,728.83
m2 225,000.00 247,500.00
btg 93,000.00 69,750.00
btg 70,000.00 82,250.00
m2 23,270.83 18,000.00 23,270.83 18,000.00
m2 20,000.00 20,000.00
Jumlah 422,770.83 38,000.00 460,770.83
lbr 90,000.00 63,491.00

btg 71,500.00 107,250.00
btg 60,500.00 142,175.00
m2 23,270.83 18,000.00 46,541.67 36,000.00
m2 27,500.00 27,500.00
Jumlah 359,457.66 63,500.00 422,957.66
lbr 135,000.00 47,618.25

lbr 100,000.00 35,272.78
kg 35,000.00 7,000.00
m2 60,000.00 60,000.00
m2 20,000.00 20,000.00
Jumlah 89,891.02 80,000.00 169,891.02
lbr 955,000.00 318,333.33

lbr 975,000.00 325,000.00
bh 15,000.00 90,000.00
ls 100,000.00 100,000.00
Jumlah 733,333.33 100,000.00 833,333.33
lbr 955,000.00 39,791.67

lbr 975,000.00 40,625.00
bh 15,000.00 60,000.00
ls 100,000.00 100,000.00
Jumlah 140,416.67 100,000.00 240,416.67
lbr 955,000.00 79,583.33

lbr 975,000.00 81,250.00
bh 15,000.00 60,000.00
ls 150,000.00 150,000.00
Jumlah 220,833.33 150,000.00 370,833.33
MELAMINTO + ONGKOS PASANG MURAL+ MILKY ACRYLIC 3MM RANGKA HOLLOW UTK HIDDEN LAMP
lbr 135,000.00 47,618.25
btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
lbr 100,000.00 35,272.78
gln 388,000.00 25,866.67
kg 35,000.00 7,000.00
lbr 975,000.00 34,390.96
bh 15,000.00 60,000.00
m2 20,000.00 - 20,000.00
Jumlah 334,861.15 20,000.00 354,861.15
m' 272,244.84 16,260.16 288,505.00
btg 93,000.00 93,000.00

btg 70,000.00 46,666.67
lbr 1,400,000.00 987,637.73
LS 500,000.00 500,000.00
ls 112,730.44 112,730.44
m2 75,000.00 75,000.00
Jumlah 1,740,034.84 75,000.00 1,815,034.84
btg 93,000.00 93,000.00

btg 70,000.00 46,666.67
lbr 380,000.00 263,888.89
lbr 135,000.00 93,750.00
m3 113,640.76 25,569.17
m2 58,578.75 184,523.06
m2 8,200.00 25,830.00
lbr 1,400,000.00 987,637.73
m2 552,437.50 497,193.75
m1 25,536.91 63,842.26
ls 912,760.61 912,760.61
Jumlah 2,281,901.53 912,760.61 3,194,662.15
mm DAN 20X40X0,40mm LAPIS HPL Taco Woodgrain TH309H Japanese Bamboo + TIANG PIPA BESI 1" FIN. CAT WARNA HITAM + BOX D
btg 28,500.00 41,040.00 -
btg 22,500.00 11,700.00 -
lbr 135,000.00 92,812.50 -
ls 500,000.00 500,000.00 -
lbr 187,500.00 128,906.25 -
m1 50,000.00 80,000.00 -
gln 388,000.00 38,800.00 -
bh 150,000.00 300,000.00 -
m2 150,000.00 - 150,000.00
bh 75,000.00 75,000.00 -
Jumlah 1,268,258.75 150,000.00 1,418,258.75
lbr 135,000.00 804,600.00

m2 1,020,000.00 807,840.00
m2 375,000.00 1,605,000.00
bh 35,000.00 175,000.00
m2 150,000.00 150,000.00
Jumlah 3,392,440.00 150,000.00 3,542,440.00
lbr 135,000.00 90,000.00

lbr 135,000.00 180,000.00
m2 423,500.00 474,320.00
m2 375,000.00 1,440,000.00
bh 35,000.00 105,000.00
m2 150,000.00 150,000.00
Jumlah 2,289,320.00 150,000.00 2,439,320.00
lbr 1,400,000.00 40,833.33
m1 8,333.33 41,666.65
m2 10,000.00 10,000.00
Jumlah 82,499.98 10,000.00 92,499.98
lbr 1,400,000.00 81,666.67

m1 8,333.33 41,666.65
m2 10,000.00 10,000.00
Jumlah 123,333.32 10,000.00 133,333.32
lbr 1,400,000.00 122,500.00

m1 8,333.33 41,666.65
m2 10,000.00 10,000.00
Jumlah 164,166.65 10,000.00 174,166.65
Ljr 130,000.00 43,333.33

M2 377,437.50 30,000.00 22,646.25 1,800.00
m' 19,793.87 19,793.87
Jumlah 65,979.58 21,593.87 87,573.46
Ljr 78,867.70 271,511.75

btg 71,500.00 39,101.56
btg 60,500.00 66,171.88
btg 60,500.00 33,085.94
M2 377,437.50 30,000.00 396,309.38 31,500.00
m 25,000.00 10,000.00 - -
m2 45,000.00 45,000.00
Jumlah 806,180.50 76,500.00 882,680.50
Ljr 78,867.70 271,511.75

btg 71,500.00 39,101.56
btg 60,500.00 66,171.88
btg 60,500.00 33,085.94
M2 83,600.00 30,000.00 87,780.00 31,500.00
m 25,000.00 10,000.00 - -
m2 45,000.00 45,000.00
Jumlah 497,651.13 76,500.00 574,151.13
lbr 1,400,000.00 42,777.78

m1 8,333.33 8,333.33
m2 10,000.00 10,000.00
Jumlah 51,111.11 10,000.00 61,111.11
m2 58,425.00 17,500.00 5,842.50 1,750.00

m2 58,578.75 28,000.00 20,502.56 9,800.00
m2 8,200.00 10,000.00 2,870.00 3,500.00
m1 10,000.00 - 20,000.00
Jumlah 29,215.06 35,050.00 64,265.06
unit
lbr 240,000.00 4,073,666.67

lbr 100,000.00 2,002,916.67
btg 71,500.00 1,205,311.25
btg 60,500.00 479,160.00
m' 3,100,000.00 26,970,000.00
lbr 175,000.00 447,829.86
m2 300,000.00 11,320,650.00
gln 388,000.00 57,450.05
m2 1,020,000.00 881,280.00
ls 465,569.84 465,569.84 -
unit -
m2 4,790,383.43 4,790,383.43
Jumlah 47,903,834.34 4,790,383.43 52,694,217.77
7,149,826.02 714,982.60 7,864,808.62
unit
lbr 240,000.00 3,346,475.00

lbr 100,000.00 1,339,555.56
btg 71,500.00 731,445.00
btg 60,500.00 286,165.00
m' 3,100,000.00 20,125,200.00
lbr 380,000.00 3,612,671.88
m2 375,000.00 1,395,000.00
kg 388,000.00 45,084.45
m2 1,020,000.00 740,520.00
ls 1,544,079.84 1,544,079.84 -
unit 741,773.57 741,773.57
m2 3,390,797.03 3,390,797.03
Jumlah 33,907,970.30 3,390,797.03 37,298,767.33
7,064,160.48 706,416.05 7,770,576.53
unit
lbr 240,000.00 3,283,500.00

lbr 100,000.00 1,434,010.42
btg 71,500.00 808,128.75
btg 60,500.00 387,653.75
m' 3,100,000.00 22,320,000.00
lbr 380,000.00 2,488,406.25
m2 375,000.00 731,250.00
kg 388,000.00 44,236.04
m2 - -
ls 1,574,859.26 1,574,859.26 -
unit - -
m2 3,307,204.45 3,307,204.45
Jumlah 33,072,044.47 3,307,204.45 36,379,248.92
6,890,009.26 689,000.93 7,579,010.19
unit
lbr 290,250.00 439,446.56 -

lbr 124,875.00 150,907.97 -
btg 38,475.00 180,717.08 -
btg 30,375.00 90,213.75 -
m' 3,100,000.00 - -
lbr 380,000.00 1,150,661.11 -
m2 1,309,500.00 - -
kg 523,800.00 10,816.71 -
m2 9,937.50 - -
ls 101,138.16 101,138.16 -
unit - - -
BJ 78,900.00 236,700.00 -
LS 500,000.00 500,000.00 -
m2 212,390.13 - 212,390.13
Jumlah 2,860,601.34 212,390.13 3,072,991.47
btg 220,000.00 40,333.33

Ljr 49,000.00 35,933.33
M2 377,437.50 30,000.00 62,277.19 4,950.00
m2 55,417.54 55,417.54
Jumlah 138,543.85 60,367.54 198,911.40
m2
btg 71,500.00 26,216.67

Ljr 49,000.00 35,933.33
M2 377,437.50 30,000.00 124,554.38 9,900.00
m2 55,417.54 55,417.54
Jumlah 186,704.38 65,317.54 252,021.92
lbr 167,000.00 213,388.89

kg 18,000.00 611,568.00
bh 10,000.00 120,000.00
unit 3,670,000.00 3,670,000.00
kg 31,500.00 6,300.00
un 100,000.00 200,000.00
un 1,220,000.00 1,220,000.00
UN 6,690,000.00 100,000.00 6,690,000.00 100,000.00
UN 150,000.00 - 150,000.00 -
m2 302,062.84 302,062.84
Jumlah 12,881,256.89 402,062.84 13,283,319.73
lbr 167,000.00 213,388.89

kg 18,000.00 611,568.00
bh 10,000.00 120,000.00
unit 3,670,000.00 3,670,000.00
kg 31,500.00 6,300.00
un 100,000.00 200,000.00
un 1,220,000.00 1,220,000.00
UN 6,690,000.00 100,000.00 6,690,000.00 100,000.00
UN 150,000.00 - 150,000.00 -
UN 656,000.00 410,000.00 656,000.00 410,000.00
m2 302,062.84 302,062.84
Jumlah 13,537,256.89 812,062.84 14,349,319.73

lbr 167,000.00 426,777.78
kg 18,000.00 1,223,136.00
bh 10,000.00 120,000.00
unit 5,872,000.00 5,872,000.00
kg 31,500.00 6,300.00
un 100,000.00 200,000.00
un 1,220,000.00 2,440,000.00
UN 6,690,000.00 100,000.00 13,380,000.00 200,000.00
UN 150,000.00 - 300,000.00 -
m2 514,410.69 514,410.69
Jumlah 23,968,213.78 714,410.69 24,682,624.47
lbr 240,000.00 218,625.00

kg 93,000.00 216,457.50
bh 10,000.00 120,000.00
m2 3,100,000.00 4,960,000.00
kg 31,500.00 6,300.00
lbr 175,000.00 48,500.07
kg 388,000.00 64,020.00
un 100,000.00 200,000.00
un - -
UN 6,690,000.00 100,000.00 13,380,000.00 200,000.00
UN 150,000.00 - 300,000.00 -
UN 2,360,000.00 198,000.00 4,720,000.00 396,000.00
UN 1,312,000.00 410,000.00 1,312,000.00 410,000.00
m2 291,695.13 - 291,695.13
Jumlah 25,545,902.57 1,297,695.13 26,843,597.70
lbr 240,000.00 805,000.00

kg 18,000.00 1,223,136.00
bh 10,000.00 120,000.00
unit 5,872,000.00 5,872,000.00
kg 31,500.00 6,300.00
un 100,000.00 200,000.00
un 1,220,000.00 2,440,000.00
UN 6,690,000.00 100,000.00 13,380,000.00 200,000.00
UN 150,000.00 - 300,000.00 -
UN 1,048,100.00 198,000.00 2,096,200.00 396,000.00
UN 870,000.00 410,000.00 870,000.00 410,000.00
m2 533,321.80 - 533,321.80
Jumlah 27,312,636.00 1,539,321.80 28,851,957.80
m2 437,000.00 3,668,615.00 -
m2 60,000.00 43,800.00 -
m1 10,000.00 3,000.00 165,000.00 49,500.00
m' 10,000.00 3,000.00 165,000.00 49,500.00
m1 15,000.00 178,500.00 -
gln 388,000.00 38,800.00
m2 120,000.00 - 1,007,400.00
Jumlah 4,259,715.00 1,106,400.00 5,366,115.00
Hrg per m2 Jumlah 507,410.96 131,792.73 639,203.69
m2 423,500.00 4,103,715.00 -
m1 120,000.00 3,000,000.00 -
m1 10,000.00 3,000.00 772,000.00 231,600.00
m' 10,000.00 3,000.00 772,000.00 231,600.00
m1 25,000.00 - 625,000.00
m2 75,000.00 - 629,625.00
m2 60,000.00 43,800.00
Jumlah 8,647,715.00 1,761,625.00 10,409,340.00
Hrg per m2 Jumlah 892,437.05 181,798.25 1,074,235.29
m2 423,500.00 913,066.00 -
m1 120,000.00 840,000.00 -
m' 120,000.00 672,000.00 -
m1 10,000.00 3,000.00 252,000.00 75,600.00
m' 10,000.00 3,000.00 252,000.00 75,600.00
set 140,000.00 140,000.00
m1 25,000.00 - 315,000.00
m2 75,000.00 - 147,000.00
m2 60,000.00 -
Jumlah 3,069,066.00 613,200.00 3,682,266.00
Hrg per m2 Jumlah 316,725.08 63,281.73 380,006.81
m2 423,500.00 391,314.00 -
m1 120,000.00 480,000.00 -
m1 10,000.00 3,000.00 80,000.00 24,000.00
m' 10,000.00 3,000.00 80,000.00 24,000.00
m1 25,000.00 - 100,000.00
m2 75,000.00 - 69,300.00
m2 60,000.00 -
Jumlah 1,031,314.00 217,300.00 1,248,614.00
Hrg per m2 Jumlah 106,430.75 22,425.18 128,855.93
m2 423,500.00 419,265.00 -
m1 120,000.00 504,000.00 -
m1 10,000.00 3,000.00 84,000.00 25,200.00
m' 10,000.00 3,000.00 84,000.00 25,200.00
m1 25,000.00 - 105,000.00
m2 75,000.00 - 69,300.00
set 250,000.00 250,000.00 -
unit 30,000.00 60,000.00 -
Jumlah 1,401,265.00 224,700.00 1,625,965.00
Hrg per m2 Jumlah 144,609.39 23,188.85 167,798.25
m2 423,500.00 419,265.00 -
m1 120,000.00 504,000.00 -
m1 10,000.00 3,000.00 84,000.00 25,200.00
m' 10,000.00 3,000.00 84,000.00 25,200.00
m1 25,000.00 - 105,000.00
m2 75,000.00 - 69,300.00
set 250,000.00 250,000.00 -
unit 30,000.00 60,000.00 -
Jumlah 1,401,265.00 224,700.00 1,625,965.00
Hrg per m2 Jumlah 144,609.39 23,188.85 167,798.25
m2 423,500.00 586,971.00 -
daun 300,000.00 378,000.00 -
m1 10,000.00 3,000.00 42,000.00 12,600.00
m' 10,000.00 3,000.00 42,000.00 12,600.00
m1 25,000.00 - 31,500.00
m2 75,000.00 - 69,300.00
set 250,000.00 250,000.00 -
unit 30,000.00 120,000.00 -
Jumlah 1,418,971.00 126,000.00 1,544,971.00
Hrg per m2 Jumlah 146,436.64 13,003.10 159,439.73
m2 423,500.00 782,628.00 -
m1 120,000.00 624,000.00 -
m1 10,000.00 3,000.00 104,000.00 31,200.00
m' 10,000.00 3,000.00 104,000.00 31,200.00
m1 25,000.00 - 130,000.00
m2 75,000.00 - 126,000.00
m2 60,000.00 -
Jumlah 1,614,628.00 318,400.00 1,933,028.00
Hrg per m2 Jumlah 166,628.28 32,858.62 199,486.89
daun 2,000,000.00 4,000,000.00 -

set 225,000.00 450,000.00 -
bh 96,000.00 192,000.00 -
bh 406,000.00 812,000.00 -
bh 1,900,000.00 3,800,000.00 -
bh 737,000.00 737,000.00 -
daun 300,000.00 - 600,000.00
m2 60,000.00 - 32,400.00
Jumlah 9,991,000.00 632,400.00 10,623,400.00
m' 214,500.00 25,000.00 235,950.00 27,500.00

m' 8,500.00 18,700.00
bh 500.00 3,000.00
roll 15,000.00 3,000.00
Jumlah 260,650.00 27,500.00 288,150.00
m' 242,000.00 25,000.00 266,200.00 27,500.00

m2 445,500.00 534,600.00 -
m' 8,500.00 18,700.00 -
daun 150,000.00 - 165,000.00
Jumlah 819,500.00 165,000.00 984,500.00
m' 242,000.00 25,000.00 266,200.00 27,500.00

m2 317,000.00 380,400.00 -
m' 8,500.00 18,700.00 -
daun 25,000.00 - 27,500.00
Jumlah 665,300.00 27,500.00 692,800.00
m' 242,000.00 25,000.00 266,200.00 27,500.00

m2 517,000.00 620,400.00 -
m' 8,500.00 18,700.00 -
daun 15,000.00 - 16,500.00
Jumlah 905,300.00 16,500.00 921,800.00
m' 1,000,000.00 25,000.00 1,100,000.00 27,500.00

m' 8,500.00 18,700.00 -
daun 150,000.00 - 165,000.00
Jumlah 1,118,700.00 165,000.00 1,283,700.00
daun 2,400,000.00 2,400,000.00 -

m1 120,000.00 1,536,000.00 -
m1 10,000.00 432,000.00 -
m1 15,000.00 - 192,000.00
set 225,000.00 225,000.00 -
bh 96,000.00 96,000.00 -
bh 406,000.00 406,000.00 -
bh 1,900,000.00 1,900,000.00 -
bh 737,000.00 737,000.00 -
daun 300,000.00 - 300,000.00
m2 60,000.00 - 16,200.00
Jumlah 7,732,000.00 508,200.00 8,240,200.00
lbr 369,000.00 738,000.00 -
kg 9,400.00 374,746.67 -
m1 10,000.00 130,000.00 -
unit 826,500.00 826,500.00 -
set 225,000.00 225,000.00 -
bh 96,000.00 96,000.00 -
bh 406,000.00 406,000.00 -
bh 1,900,000.00 1,900,000.00 -
bh 737,000.00 737,000.00 -
daun 300,000.00 - 300,000.00
m2 60,000.00 - 16,200.00
Jumlah 5,433,246.67 316,200.00 5,749,446.67
daun 423,500.00 423,500.00 -

m1 120,000.00 864,000.00
m1 10,000.00 400,000.00
set 325,000.00 325,000.00 -
bh 96,000.00 96,000.00 -
bh 406,000.00 406,000.00 -
bh 1,900,000.00 1,900,000.00 -
bh 737,000.00 737,000.00 -
daun 300,000.00 - 300,000.00
m2 60,000.00 - 16,200.00
Jumlah 5,151,500.00 316,200.00 5,467,700.00
Harga / m2 2,308,019.71 141,666.67 2,449,686.38
MELAMIK WARNA OAK UK. PXLXT:5X7X110CM + ENGSEL KEND SEL0010 4X3X3 2BB NRP US32D + DOOR CLOSER KEND DCL. 83210.2-4 RA S
daun 423,500.00 847,000.00 -
m1 120,000.00 1,728,000.00
m1 10,000.00 272,000.00
set 325,000.00 650,000.00 -
bh 96,000.00 192,000.00 -
bh 406,000.00 812,000.00 -
bh 1,900,000.00 3,800,000.00 -
bh 737,000.00 737,000.00 -
daun 300,000.00 - 600,000.00
m2 60,000.00 - 32,400.00
Jumlah 9,038,000.00 632,400.00 9,670,400.00
daun 1,380,825.00 1,380,825.00 -

unit 826,500.00 826,500.00 -
bh 248,000.00 248,000.00 -
bh 186,200.00 186,200.00 -
bh 352,000.00 352,000.00 -
daun 150,000.00 - 150,000.00
Jumlah 2,993,525.00 150,000.00 3,143,525.00
daun 1,380,825.00 1,380,825.00 -

unit 826,500.00 826,500.00 -
pcs 86,450.00 172,900.00 -
set 186,200.00 279,300.00 -
bh 154,850.00 154,850.00 -
bh 396,000.00 396,000.00 -
daun 150,000.00 - 150,000.00
Jumlah 3,210,375.00 150,000.00 3,360,375.00
daun 1,380,825.00 1,380,825.00 -

unit 826,500.00 826,500.00 -
pcs 86,450.00 172,900.00 -
set 186,200.00 279,300.00 -
bh 396,000.00 396,000.00 -
bh 154,850.00 154,850.00 -
bh - - -
daun 150,000.00 - 150,000.00
Jumlah 3,210,375.00 150,000.00 3,360,375.00
daun 1,380,825.00 2,761,650.00 -

unit 826,500.00 1,653,000.00 -
pcs 86,450.00 345,800.00 -
set 186,200.00 558,600.00 -
bh 396,000.00 792,000.00 -
bh 154,850.00 309,700.00 -
bh - - -
daun 150,000.00 - 300,000.00
m2 Jumlah 6,420,750.00 300,000.00 6,720,750.00
daun 1,380,825.00 1,380,825.00 -

unit 826,500.00 826,500.00 -
set 210,000.00 210,000.00 -
set 110,000.00 165,000.00 -
m2 317,000.00 180,690.00 -
m2 120,000.00 68,400.00 -
bh 140,000.00 140,000.00 -
bh 105,000.00 105,000.00 -
daun 150,000.00 - 150,000.00
Jumlah 3,076,415.00 150,000.00 3,226,415.00
daun 690,412.50 690,412.50 -

unit 826,500.00 826,500.00 -
set 210,000.00 210,000.00 -
set 110,000.00 165,000.00 -
m2 317,000.00 180,690.00 -
m2 120,000.00 68,400.00 -
bh 140,000.00 140,000.00 -
bh 105,000.00 105,000.00 -
daun 150,000.00 - 150,000.00
Jumlah 2,386,002.50 150,000.00 2,536,002.50
daun 433,973.57 433,973.57 -

bh 78,900.00 157,800.00 -
daun 150,000.00 - 150,000.00
Jumlah 591,773.57 150,000.00 741,773.57
daun 1,800,000.00 1,800,000.00 -

daun 1,250,000.00 1,250,000.00 -
set 200,000.00 200,000.00 -
bh 30,000.00 60,000.00 -
daun 150,000.00 - 150,000.00
Jumlah 3,310,000.00 150,000.00 3,460,000.00
daun 350,000.00 350,000.00 -

daun 850,000.00 850,000.00 -
set 150,000.00 150,000.00 -
bh 30,000.00 60,000.00 -
daun 200,000.00 - 200,000.00
Jumlah 1,410,000.00 200,000.00 1,610,000.00
m2 496,180.56 3,995,245.83 -
m1 120,000.00 2,228,160.00 -
m1 10,000.00 371,360.00 -
m1 25,000.00 - 464,200.00
m2 75,000.00 - 629,625.00
Jumlah 6,594,765.83 1,093,825.00 7,688,590.83
Hrg per m2 Jumlah 680,574.39 112,881.84 793,456.23
EDGING + KUSEN FIN DUCO NIPPE 2000 SILVER SEMI DOFF + PUSH PULL FINO 73.07 TL & PP.73.06 TL + ENGSEL KEND SEL0010 4X3X3 2BB
daun 1,320,825.00 1,320,825.00 -
unit 826,500.00 826,500.00 -
pcs 86,450.00 172,900.00 -
set 186,200.00 279,300.00 -
bh 154,850.00 154,850.00 -
bh 396,000.00 396,000.00 -
daun 150,000.00 - 150,000.00
Jumlah 3,150,375.00 150,000.00 3,300,375.00
bh 606,400.00 606,400.00
m2 307,500.00 307,500.00
ls 222,500.00 222,500.00
Jumlah 913,900.00 222,500.00 1,136,400.00
bh 1,485,000.00 1,485,000.00
m2 - -
ls 172,500.00 172,500.00
Jumlah 1,485,000.00 172,500.00 1,657,500.00
BH 715,000.00 715,000.00
m2 - -
ls 75,000.00 75,000.00
Jumlah 715,000.00 75,000.00 790,000.00
BH 522,500.00 522,500.00
m2 - -
ls 120,000.00 120,000.00
Jumlah 522,500.00 120,000.00 642,500.00
BH 616,000.00 616,000.00
m2 - -
ls 75,000.00 75,000.00
Jumlah 616,000.00 75,000.00 691,000.00
BH 451,000.00 451,000.00
m2 - -
ls 90,000.00 90,000.00
Jumlah 451,000.00 90,000.00 541,000.00
BH 390,000.00 390,000.00
170,500.00 170,500.00
m2 - -
ls 75,000.00 75,000.00
Jumlah 560,500.00 75,000.00 635,500.00
BH 357,500.00 357,500.00
ls 50,000.00 50,000.00
m2 - -
ls 90,000.00 90,000.00
Jumlah 407,500.00 90,000.00 497,500.00
BH 242,000.00 242,000.00
ls 50,000.00 50,000.00
Jumlah 242,000.00 50,000.00 292,000.00
BH 341,000.00 341,000.00
ls 50,000.00 50,000.00
Jumlah 341,000.00 50,000.00 391,000.00
BH 390,500.00 390,500.00
ls 50,000.00 50,000.00
Jumlah 390,500.00 50,000.00 440,500.00
BH 55,000.00 55,000.00
ls 35,000.00 35,000.00
Jumlah 55,000.00 35,000.00 90,000.00
BH 70,800.00 70,800.00
ls 35,000.00 10,000.00
Jumlah 70,800.00 10,000.00 80,800.00
BH 462,000.00 462,000.00
ls 75,000.00 75,000.00
Jumlah 462,000.00 75,000.00 537,000.00
BH 462,000.00 462,000.00
ls 75,000.00 75,000.00
Jumlah 462,000.00 75,000.00 537,000.00
bh 3,160,000.00 3,160,000.00
bh 797,500.00 797,500.00
bh 247,500.00 247,500.00
ls 150,000.00 150,000.00
Jumlah 4,205,000.00 150,000.00 4,355,000.00
bh 4,390,000.00 4,390,000.00
bh 797,500.00 797,500.00
bh 247,500.00 247,500.00
ls 175,000.00 175,000.00
Jumlah 5,435,000.00 175,000.00 5,610,000.00
bh 4,900,000.00 4,900,000.00
bh - -
bh -
ls 175,000.00 175,000.00
Jumlah 4,900,000.00 175,000.00 5,075,000.00
bh 330,000.00 330,000.00
ls 175,000.00 175,000.00
Jumlah 330,000.00 175,000.00 505,000.00
m2 445,500.00 490,050.00 -
btg 91,500.00 120,093.75 -
m1 15,000.00 30,000.00 -
m1 150,000.00 - 150,000.00
Jumlah 640,143.75 150,000.00 790,143.75
m2 286,458.33 372,395.83 -
btg 91,500.00 120,093.75 -
m1 16,500.00 33,000.00 -
m1 150,000.00 - 150,000.00
Jumlah 525,489.58 150,000.00 675,489.58
m2 676,500.00 811,800.00 -
btg 91,500.00 120,093.75 -
m1 16,500.00 33,000.00 -
m1 75,000.00 - 75,000.00
Jumlah 964,893.75 75,000.00 1,039,893.75
m2 420,000.00 462,000.00 -
btg 91,500.00 120,093.75 -
m1 15,000.00 30,000.00 -
m1 150,000.00 - 300,000.00
Jumlah 612,093.75 300,000.00 912,093.75
m2 2,500.00 10,000.00 2,750.00 11,000.00

m2 377,437.50 30,000.00 415,181.25 33,000.00
m1 - 3,000.00 - 6,300.00
m1 18,000.00 6,000.00 36,000.00 12,000.00
m2 5,000.00 5,000.00 -
Jumlah 458,931.25 62,300.00 521,231.25
m2 2,080,000.00 14,780,480.00
btg 429,000.00 1,801,800.00
bag 69,600.00 116,000.00
bh 15,000.00 180,000.00
m1 15,000.00 99,000.00
m2 624,000.00 624,000.00
m2 1,350,000.00 1,350,000.00
Jumlah 16,977,280.00 1,974,000.00 18,951,280.00
Hrg per m2 Jumlah 3,143,940.74 365,555.56 3,509,496.30
m2 1,020,000.00 1,071,000.00
m1 92,499.98 231,249.96
m1 15,000.00 37,500.00
m2 306,000.00 306,000.00
Jumlah 1,339,749.96 306,000.00 1,645,749.96
m2 90,000.00 639,540.00
btg 429,000.00 1,801,800.00
m1 15,000.00 99,000.00
m2 800,000.00 800,000.00
Jumlah 2,540,340.00 800,000.00 3,340,340.00
Hrg per m2 Jumlah 470,433.33 148,148.15 618,581.48
m2 112,792.60 801,504.22
btg -
bag 737,000.00 1,228,333.33
m1 15,000.00 99,000.00
m2 45,000.00 45,000.00
Jumlah 2,128,837.55 45,000.00 2,173,837.55
Hrg per m2 Jumlah 394,229.18 8,333.33 402,562.51
m2 863,888.89 6,138,794.44
btg 429,000.00 1,801,800.00
bag 58,000.00 96,666.67
m2 375,000.00 1,890,000.00
m1 15,000.00 99,000.00
m2 2,005,252.22 2,005,252.22
Jumlah 10,026,261.11 2,005,252.22 12,031,513.33
Hrg per m2 Jumlah 1,856,715.02 371,343.00 2,228,058.02
m2 863,888.89 6,138,794.44
btg - -
m2 375,000.00 1,890,000.00
m1 15,000.00 99,000.00
m2 1,625,558.89 1,625,558.89
Jumlah 8,127,794.44 1,625,558.89 9,753,353.33
Hrg per m2 Jumlah 1,505,147.12 301,029.42 1,806,176.54
PON PU RECOATABLER WARNA MERAH + RANGKA HOLLOW 100X50X0.8MM (KEMIRINGAN 5°) (SESUAI GAMBAR)
m2 142,500.00 10,000.00 1,012,605.00 71,060.00
m2 84,881.59 18,000.00 916,721.18 194,400.00
btg 429,000.00 1,801,800.00 -
bag 58,000.00 96,666.67 -
m1 150,000.00 5,280,000.00 -
pcs 700.00 37,800.00 -
m1 37,485.00 60,000.00 134,946.00 216,000.00
m2 1,443,253.33 - 1,443,253.33
Jumlah 9,280,538.85 1,924,713.33 11,205,252.18
Hrg per m2 Jumlah 1,718,618.31 356,428.40 2,075,046.70
PON PU RECOATABLER WARNA MERAH + RANGKA HOLLOW 100X50X0.8MM (KEMIRINGAN 5°) (SESUAI GAMBAR)
m2 74,970.00 10,000.00 532,736.82 71,060.00
m2 84,881.59 18,000.00 916,721.18 194,400.00
btg 429,000.00 1,801,800.00 -
bag 58,000.00 96,666.67 -
m1 150,000.00 5,280,000.00 -
pcs 700.00 37,800.00 -
m1 37,485.00 60,000.00 134,946.00 216,000.00
m2 1,443,253.33 - 1,443,253.33
Jumlah 8,800,670.67 1,924,713.33 10,725,384.00
Hrg per m2 Jumlah 1,629,753.83 356,428.40 1,986,182.22
m3 744,250.00 7,442.50
kg 11,775.00 29,060.70
kg 11,775.00 9,209.23
m' 3,403.33 3,403.33
ls 30,000.00 30,000.00
Jumlah 49,115.76 30,000.00 79,115.76
Jumlah 1m3 3,410,816.72 2,083,333.33 5,494,150.06
m3 581,142.92 450,000.00 29,057.15 22,500.00

m2 8,200.00 10,000.00 8,200.00 10,000.00
Jumlah 37,257.15 32,500.00 69,757.15
m3 125,000.00 150,000.00
m3 #REF! #REF!
ls 1,000.00 1,000.00
ls 85,000.00 85,000.00
Jumlah #REF! 85,000.00 #REF!
zak 54,600.00 13,104.00

m3 100,000.00 3,250.00
m3 240,000.00 10,800.00
m3 12,500.00 12,500.00
Jumlah 27,154.00 12,500.00 39,654.00
m3 257,142.90 308,571.48
ls 45,000.00 45,000.00
Jumlah 308,571.48 45,000.00 353,571.48
m2 42,416.23 46,657.85
kg 8,300.00 1,020.90
kg 15,000.00 1,125.00
ls 1,500.00 1,500.00
ls 5,000.00 5,000.00
Jumlah 50,303.75 5,000.00 55,303.75
m3 930,729.17 75,000.00 930,729.17 75,000.00

kg 11,775.00 1,500.00 669,015.94 85,224.96
m2 49,217.14 25,000.00 196,868.57 100,000.00
Jumlah 1,796,613.68 260,224.96 2,056,838.64
m3 930,729.17 75,000.00 930,729.17 75,000.00

kg 11,775.00 1,500.00 632,364.60 80,556.00
m2 49,217.14 25,000.00 164,057.15 83,333.33
Jumlah 1,727,150.91 238,889.33 1,966,040.25
m3 930,729.17 75,000.00 930,729.17 75,000.00

kg 11,775.00 1,500.00 1,652,450.87 210,503.30
m2 49,217.14 25,000.00 281,240.82 142,857.14
Jumlah 2,864,420.86 428,360.44 3,292,781.30
m3 5,000.00 60,000.00 4,657.50 55,890.00

m3 218,750.00 45,000.00 14,000.00 2,880.00
m2 27,154.00 12,500.00 17,378.56 8,000.00
m2 49,217.14 25,000.00 70,872.69 36,000.00
kg 11,775.00 1,500.00 294,375.00 37,500.00
m3 594,250.00 150,000.00 74,281.25 18,750.00
m2 56,022.77 45,000.00 40,336.39 32,400.00
kg 11,775.00 1,500.00 127,562.50 16,250.00
kg 11,775.00 1,500.00 44,650.80 5,688.00
m3 594,250.00 150,000.00 32,089.50 8,100.00
pcs 50,050.00 25,000.00 200,200.00 100,000.00
kg 9,740.00 4,200.00 56,816.67 24,500.00
m3 13,200,000.00 16,666,666.67 35,640.00 45,000.00
m3 2,500.00 30,000.00 1,281.25 15,375.00
Jumlah 1,014,142.11 406,333.00 1,420,475.11
m3 930,729.17 75,000.00 930,729.17 75,000.00
kg 11,775.00 1,500.00 371,675.52 47,347.20
kg #REF! #REF! #REF! #REF!
m2 32,500.00 30,000.00 325,000.00 300,000.00
Jumlah #REF! #REF! #REF!
m3 930,729.17 75,000.00 930,729.17 75,000.00

kg 11,775.00 1,500.00 442,470.86 56,365.71
m2 32,500.00 30,000.00 325,000.00 300,000.00
m3 930,729.17 75,000.00 930,729.17 75,000.00

kg 11,775.00 1,500.00 542,026.80 69,048.00
m2 32,500.00 30,000.00 433,333.33 400,000.00
m3 930,729.17 75,000.00 930,729.17 75,000.00

kg 11,775.00 1,500.00 318,579.02 40,583.31
m2 56,022.77 45,000.00 768,312.26 617,142.86
m3 930,729.17 75,000.00 930,729.17 75,000.00

kg 11,775.00 1,500.00 318,579.02 40,583.31
m2 56,022.77 45,000.00 768,312.26 617,142.86
m3 930,729.17 75,000.00 930,729.17 75,000.00

kg 11,775.00 1,500.00 619,459.20 78,912.00
m2 56,022.77 45,000.00 1,120,455.37 900,000.00
m3 930,729.17 75,000.00 930,729.17 75,000.00

kg 11,775.00 1,500.00 619,459.20 78,912.00
m2 55,185.32 40,000.00 1,011,730.91 733,333.33
m3 930,729.17 75,000.00 930,729.17 75,000.00

m2 44,439.41 4,400.00 493,771.22 48,888.89
Jumlah 1,424,500.39 123,888.89 1,548,389.28
m3 930,729.17 75,000.00 930,729.17 75,000.00

m2 50,303.75 5,000.00 558,930.59 55,555.56
Jumlah 1,489,659.76 130,555.56 1,620,215.31
m3 930,729.17 75,000.00 930,729.17 75,000.00

kg 11,775.00 1,500.00 1,238,918.40 157,824.00
m2 52,227.32 35,000.00 522,273.22 350,000.00
Jumlah 2,691,920.79 582,824.00 3,274,744.79
m3 930,729.17 75,000.00 930,729.17 75,000.00

kg 11,775.00 1,500.00 464,594.40 59,184.00
m2 52,227.32 35,000.00 522,273.22 350,000.00
Jumlah 1,917,596.79 484,184.00 2,401,780.79
m3 930,729.17 75,000.00 930,729.17 75,000.00

kg 11,775.00 1,500.00 150,831.86 19,214.25
m2 49,217.14 25,000.00 112,789.29 57,291.67
m3 930,729.17 75,000.00 930,729.17 75,000.00

m2 52,227.32 35,000.00 104,454.64 70,000.00
bh 50,000.00 50,000.00
ls 15,000.00 15,000.00
Jumlah 50,000.00 15,000.00 65,000.00
kg 8,800.00 9,240.00
ls 500.00 500.00
ls 4,200.00 4,200.00
Jumlah 9,740.00 4,200.00 13,940.00
kg 8,800.00 9,240.00
ls 500.00 500.00
ls 4,200.00 4,200.00
Jumlah 9,740.00 4,200.00 13,940.00
kg 8,800.00 9,240.00
ls 500.00 500.00
ls 4,200.00 4,200.00
Jumlah 9,740.00 4,200.00 13,940.00
kg 8,800.00 9,240.00
ls 500.00 500.00
ls 4,200.00 4,200.00
Jumlah 9,740.00 4,200.00 13,940.00
kg 8,800.00 9,240.00
ls 500.00 500.00
ls 4,200.00 4,200.00
Jumlah 9,740.00 4,200.00 13,940.00
kg 8,800.00 9,240.00
ls 500.00 500.00
ls 4,200.00 4,200.00
Jumlah 9,740.00 4,200.00 13,940.00
kg 9,400.00 9,870.00
ls 500.00 500.00
ls 4,200.00 4,200.00
Jumlah 10,370.00 4,200.00 14,570.00
kg 9,000.00 9,450.00
ls 500.00 500.00
ls 4,200.00 4,200.00
Jumlah 9,950.00 4,200.00 14,150.00
kg 11,000.00 27,912.50
ls 500.00 1,268.75
ls 7,000.00 17,762.50
m 377,437.50 30,000.00 37,743.75 3,000.00
Jumlah 66,925.00 20,762.50 87,687.50
kg 8,300.00 111,344.83
bh 20,000.00 20,000.00
bh 35,000.00 - 35,000.00
Jumlah 131,344.83 35,000.00 166,344.83
kg 8,300.00 6,140.34
bh 1,000.00 2,000.00
bh 5,000.00 - 5,000.00
Jumlah 8,140.34 5,000.00 13,140.34
m2 70,666.67 74,200.00
bh 500.00 2,500.00
ls 4,200.00 4,200.00
Jumlah 76,700.00 4,200.00 80,900.00
m2 128,571.43 141,428.57
bh 1,500.00 3,000.00
m2 2,000.00 2,000.00
ls 30,000.00 - 33,000.00
Jumlah 146,428.57 33,000.00 179,428.57
m2 420,000.00 504,000.00 -
bh 500.00 4,000.00
ls 150,000.00 150,000.00
Jumlah 508,000.00 150,000.00 658,000.00
m2 238,700.00 286,440.00 -
bh 1,500.00 4,500.00
ls 90,000.00 90,000.00
Jumlah 290,940.00 90,000.00 380,940.00
m2 108,900.00 130,680.00 -
bh 1,500.00 4,500.00
ls 60,000.00 60,000.00
Jumlah 135,180.00 60,000.00 195,180.00
bh 494,000.00 790,400.00
bh 399,000.00 3,271,800.00 -
bh 307,800.00 1,600,560.00 -
ls 600,000.00 - 600,000.00
ls 1,132,552.00 1,132,552.00
Jumlah 5,662,760.00 1,732,552.00 7,395,312.00
m1 35,333.33 37,100.00
bh 500.00 1,000.00
ls 6,000.00 6,000.00
Jumlah 38,100.00 6,000.00 44,100.00
roll 230,000.00 6,440.00

roll 27,500.00 1,283.33
ls 3,500.00 3,500.00
Jumlah 7,723.33 3,500.00 11,223.33
roll 310,000.00 6,027.78

ls 3,500.00 3,500.00
Jumlah 6,027.78 3,500.00 9,527.78
roll 225,000.00 7,875.00

ls 3,500.00 3,500.00
Jumlah 7,875.00 3,500.00 11,375.00
btg 246,000.00 64,575.00

ls 12,915.00 12,915.00
ls 15,000.00 15,000.00
Jumlah 77,490.00 15,000.00 92,490.00
btg 133,200.00 34,965.00

ls 6,993.00 6,993.00
ls 15,000.00 15,000.00
Jumlah 41,958.00 15,000.00 56,958.00
btg 67,600.00 17,745.00

ls 3,549.00 3,549.00
ls 15,000.00 15,000.00
Jumlah 21,294.00 15,000.00 36,294.00
m2 75,000.00 78,750.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 20,000.00 20,000.00
Jumlah 111,130.96 20,000.00 131,130.96
m2 50,000.00 52,500.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 20,000.00 20,000.00
Jumlah 84,880.96 20,000.00 104,880.96
m2 60,000.00 63,000.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 20,000.00 20,000.00
Jumlah 95,380.96 20,000.00 115,380.96
m2 80,000.00 84,000.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 20,000.00 20,000.00
Jumlah 116,380.96 20,000.00 136,380.96
m2 80,000.00 88,000.00
m3 604,285.77 16,617.86
m2 13,000.00 2,166.67
m2 30,000.00 30,000.00
Jumlah 106,784.53 30,000.00 136,784.53
m2 65,000.00 71,500.00
m3 604,285.77 16,617.86
m2 13,000.00 2,166.67
m2 30,000.00 30,000.00
Jumlah 90,284.53 30,000.00 120,284.53
m2 166,666.67 175,000.00
m3 604,285.77 16,617.86
m2 13,000.00 2,166.67
m2 30,000.00 30,000.00
Jumlah 193,784.53 30,000.00 223,784.53
m2 30,000.00 31,500.00
LS 5,000.00 5,000.00
LS 30,750.00 30,750.00
Jumlah 36,500.00 30,750.00 67,250.00
m2 937,500.00 1,031,250.00
m3 604,285.77 16,617.86
m2 13,000.00 2,166.67 -
m2 19,965.00 20,000.00 21,961.50 22,000.00
m2 50,000.00 - 50,000.00
Jumlah 1,071,996.03 72,000.00 1,143,996.03
m2 75,925.00 34,166.25
m2 86,578.75 38,960.44
m2 18,200.00 8,190.00
bh 1,050,000.00 1,050,000.00
bh 312,800.00 312,800.00
LS 288,823.34 288,823.34
Jumlah 1,444,116.69 288,823.34 1,732,940.03
bj 19,500.00 40,950.00
m3 100,000.00 787.50
m2 15,000.00 15,000.00
Jumlah 41,737.50 15,000.00 56,737.50
kg 80,000.00 12,000.00 28,000.00 4,200.00

lbr 1,000.00 1,000.00
bh 7,500.00 187.50
bh 25,000.00 1,250.00
m2 30,000.00 30,000.00
Jumlah 30,437.50 34,200.00 64,637.50
m3 57,000.00 57,000.00
ls - -
m2 -
ls - -
Jumlah 57,000.00 - 57,000.00
m3 175,000.00 210,000.00
ls 1,500.00 1,500.00
m2 -
ls 45,000.00 45,000.00
Jumlah 211,500.00 45,000.00 256,500.00
BTG 93,000.00 124,465.00

M2 377,437.50 30,000.00 804,621.26 63,954.00
LBR 300,000.00 44,114.58 -
BTG 13,500.00 99,900.00 -
ltr 58,000.00 11,266.50 -
lbr 1,000.00 1,000.00 -
bj 7,500.00 187.50 -
ltr 27,000.00 2,097.90 -
BH 404,040.00 88,608.00 1,212,120.00 265,824.00
ls 100,000.00 100,000.00 -
LS 239,977.27 239,977.27
Jumlah 2,399,772.75 569,755.27 2,969,528.02
U + LIST ATAS FIN. CAT DUCO NIPPE 2000 WARNA LIGHT GREY / UNIT
m2 135,000.00 26,296.88
m2 240,000.00 106,791.67
gln 388,000.00 39,576.00
M2 3,100,000.00 930,000.00
bh 78,900.00 236,700.00
btg 60,500.00 43,257.50
ls 414,786.61 414,786.61
ls 300,000.00 300,000.00
Jumlah 1,797,408.65 300,000.00 2,097,408.65
3,524,330.69 588,235.29
LBR 240,000.00 423,918.30 -
LBR 380,000.00 671,203.98 -
LBR 2,100,000.00 558,720.77 -
LS 500,000.00 - 500,000.00
LBR 100,000.00 176,632.63 -
KG 388,000.00 274,133.83 -
2,100,000.00 1,288,161.78 -
LBR
BTG 93,000.00 427,800.00 -
KG 9,000.00 13,576.20 -
BH 30,000.00 120,000.00 -
BH 78,900.00 631,200.00 -
LS 458,534.75 - 458,534.75
Jumlah 4,585,347.50 958,534.75 5,543,882.25
BTG 479,000.00 1,440,193.33 -

BTG 154,000.00 333,153.33 -
LBR - - -
KG 11,000.00 38,793.15 -
M2 60,000.00 100,000.00 - -
LS 500,000.00 - 500,000.00
M2 362,427.96 - 362,427.96
Jumlah 1,812,139.82 862,427.96 2,674,567.78
BTG 342,000.00 188,100.00 -

BTG 115,000.00 42,166.67 -
LBR - - -
KG 11,700.00 41,261.81 -
M2 58,300.00 30,000.00 176,940.50 91,050.00
LS 150,000.00 - 150,000.00
M2 89,693.79 - 89,693.79
Jumlah 448,468.97 330,743.79 779,212.77
m1 82,500.00 544,500.00 -
m1 90,000.00 540,000.00 -
btg 93,000.00 306,900.00 -
m1 150,000.00 2,970,000.00 -
lbr 300,000.00 550,000.00 -
m2 375,000.00 3,600,000.00 -
kg 9,000.00 95,219.55 -
m2 375,000.00 30,000.00 101,250.00 8,100.00
ls 500,000.00 - 3,000,000.00
m2 300,000.00 - 1,800,000.00
m1 17,046.11 5,625.00 102,276.68 33,750.00
m2 58,578.75 28,000.00 158,162.63 75,600.00
m1 19,212.14 15,500.00 345,818.58 279,000.00
m1 25,000.00 150,000.00 -
Jumlah 9,464,127.43 5,196,450.00 14,660,577.43
m1 Jumlah 1,577,354.57 866,075.00 2,443,429.57
m3 7,000,000.00 39,270.00 -
m2 90,000.00 225,000.00 32,130.00 80,325.00
bh 3,000.00 12,000.00
m2 150,000.00 - 150,000.00
m1 25,000.00 25,000.00 -
Jumlah 108,400.00 230,325.00 338,725.00
BTG 479,000.00 87,816.67 -

KG 9,000.00 31,739.85 -
M2 377,437.50 30,000.00 94,359.38 7,500.00
LS 50,000.00 - 50,000.00
M2 6,549,978.98 - 6,549,978.98
Jumlah 21,833,263.27 18,988,591.57 40,821,854.85
BTG 93,000.00 230,175.00 -

LBR 300,000.00 343,750.00 -
M2 377,437.50 30,000.00 2,574,123.75 204,600.00
LS 200,000.00 - 200,000.00
M2 445,500.00 - -
M1 10,000.00 - -
M2 29,215.06 35,050.00 8,764.52 10,515.00
M1 17,782.28 15,500.00 163,596.93 142,600.00
M2 332,041.02 332,041.02
Jumlah 3,320,410.20 889,756.02 4,210,166.22
BTG 83,416.67 91,758.33 -

M2 125,812.50 30,000.00 138,393.75 33,000.00
LS 200,000.00 - 200,000.00
M2 100,000.00 100,000.00
Jumlah 230,152.08 333,000.00 563,152.08
BTG 93,000.00 238,700.00 -
LBR 300,000.00 375,000.00 -
M2 377,437.50 30,000.00 2,355,210.00 187,200.00
LS 200,000.00 - 200,000.00
M2 445,500.00 - -
M1 10,000.00 - -
M2 29,215.06 35,050.00 7,011.62 8,412.00
M1 17,782.28 15,500.00 163,596.93 142,600.00
M2 313,951.85 313,951.85
Jumlah 3,139,518.55 852,163.85 3,991,682.40
BTG 93,000.00 337,590.00 -

m1 150,000.00 3,267,000.00 -
LBR 300,000.00 600,000.00 -
M2 377,437.50 - 3,698,887.50 -
LS 333,333.33 - 333,333.33
M2 445,500.00 - -
M1 10,000.00 - -
M2 29,215.06 35,050.00 7,157.69 8,587.25
M1 17,782.28 15,500.00 134,256.18 117,025.00
M2 804,489.14 804,489.14
Jumlah 8,044,891.37 1,263,434.72 9,308,326.09
BTG 93,000.00 68,200.00 -

LBR 300,000.00 109,375.00 -
M2 377,437.50 30,000.00 396,309.38 31,500.00
LS 10,000.00 - 10,000.00
M2 15,000.00 - 15,000.00
Jumlah 573,884.38 56,500.00 630,384.38
BTG 93,000.00 17,050.00 -

M2 377,437.50 30,000.00 198,154.69 15,750.00
LS 10,000.00 - 10,000.00
m1 20,000.00 - 20,000.00
Jumlah 215,204.69 45,750.00 260,954.69
BTG 70,000.00 12,833.33 -
M2 377,437.50 30,000.00 198,154.69 15,750.00
LS 10,000.00 - 10,000.00
m1 20,000.00 - 20,000.00
Jumlah 210,988.02 45,750.00 256,738.02
BTG 93,000.00 17,050.00 -

m1 24,000.00 24,000.00 -
LS 10,000.00 - 10,000.00
m1 20,000.00 - 20,000.00
Jumlah 41,050.00 30,000.00 71,050.00
BTG 157,000.00 28,783.33 -

m1 100,000.00 100,000.00 -
LS 15,000.00 - 15,000.00
m1 25,000.00 - 25,000.00
Jumlah x x #VALUE!
m2 44,439.41 4,400.00 44,439.41 4,400.00

m3 594,250.00 150,000.00 35,655.00 9,000.00
M2 52,227.32 35,000.00 24,703.06 16,554.69
LTR 387,200.00 38,720.00 -
ls 57,406.99 57,406.99
Jumlah 143,517.47 87,361.68 230,879.15
KG 1,125.00 25,312.50 -
M3 257,142.90 12,397.96 -
LS 12,500.00 - 12,500.00
Jumlah 37,710.46 12,500.00 50,210.46
M2 240,470.19 75,000.00 380,760.50 118,755.00
M2 240,470.19 (45,000.00) 266,849.77 (49,936.50)

M2 377,437.50 30,000.00 418,842.39 33,291.00
Jumlah 1,066,452.66 102,109.50 1,168,562.16
M2 240,470.19 75,000.00 21,642.32 6,750.00
M2 240,470.19 (45,000.00) 288,564.23 (54,000.00)

M2 377,437.50 30,000.00 452,925.00 36,000.00
Jumlah 763,131.55 (11,250.00) 751,881.55
M2 240,470.19 75,000.00 43,284.63 13,500.00
M2 240,470.19 (45,000.00) 432,846.34 (81,000.00)

M2 377,437.50 30,000.00 679,387.50 54,000.00
Jumlah 1,155,518.48 (13,500.00) 1,142,018.48
M2 240,470.19 75,000.00 64,926.95 20,250.00
M2 240,470.19 (45,000.00) 577,128.46 (108,000.00)

M2 377,437.50 30,000.00 905,850.00 72,000.00
Jumlah 1,547,905.41 (15,750.00) 1,532,155.41
M2 240,470.19 75,000.00 86,569.27 27,000.00
M2 240,470.19 (45,000.00) 721,410.57 (135,000.00)

M2 377,437.50 30,000.00 1,132,312.50 90,000.00
Jumlah 1,940,292.34 (18,000.00) 1,922,292.34
M2 240,470.19 75,000.00 86,569.27 27,000.00
M2 240,470.19 (45,000.00) 577,128.46 (108,000.00)

M2 377,437.50 30,000.00 905,850.00 72,000.00
Jumlah 1,569,547.73 (9,000.00) 1,560,547.73
M2 240,470.19 75,000.00 129,853.90 40,500.00
M2 240,470.19 (45,000.00) 721,410.57 (135,000.00)

M2 377,437.50 30,000.00 1,132,312.50 90,000.00
Jumlah 1,983,576.97 (4,500.00) 1,979,076.97
M2 240,470.19 75,000.00 173,138.54 54,000.00
M2 240,470.19 (45,000.00) 865,692.69 (162,000.00)

M2 377,437.50 30,000.00 1,358,775.00 108,000.00
Jumlah 2,397,606.22 - 2,397,606.22
M2 240,470.19 75,000.00 194,780.85 60,750.00
M2 240,470.19 (45,000.00) 865,692.69 (162,000.00)

M2 377,437.50 30,000.00 1,358,775.00 108,000.00
Jumlah 2,419,248.54 6,750.00 2,425,998.54
M2 240,470.19 75,000.00 259,707.81 81,000.00
M2 240,470.19 (45,000.00) 1,009,974.80 (189,000.00)

M2 377,437.50 30,000.00 1,585,237.50 126,000.00
Jumlah 2,854,920.11 18,000.00 2,872,920.11
M2 240,470.19 75,000.00 324,634.76 101,250.00
M2 240,470.19 (45,000.00) 1,154,256.91 (216,000.00)

M2 377,437.50 30,000.00 1,811,700.00 144,000.00
Jumlah 3,290,591.67 29,250.00 3,319,841.67
M2 240,470.19 75,000.00 346,277.07 108,000.00
M2 240,470.19 (45,000.00) 1,154,256.91 (216,000.00)

M2 377,437.50 30,000.00 1,811,700.00 144,000.00
Jumlah 3,312,233.99 36,000.00 3,348,233.99
M2 240,470.19 75,000.00 432,846.34 135,000.00
M2 240,470.19 (45,000.00) 1,298,539.03 (243,000.00)

M2 377,437.50 30,000.00 2,038,162.50 162,000.00
Jumlah 3,769,547.87 54,000.00 3,823,547.87
2S - DAKOTA OAK + GANTUNGAN BESI + HOLLOW BESI 40X40X1,2MM FIN. EPOXY + CAT DUCO NIPPE 2000 480D (HITAM) -- PEMASANGA
btg 91,500.00 91,500.00 -
lbr 240,000.00 66,666.67 -
lbr 187,000.00 51,944.44 -
klg 388,000.00 20,693.33 -
ls 140,228.33 14,022.83 -
m2 46,275.35 - 46,275.35
m2 375,000.00
Jumlah 244,827.28 46,275.35 291,102.63
mm LAPIS HPL TACO WOODGRAIN TH 852J Chocolate Afromosia dipasang berdiri + nat
btg 71,500.00 71,500.00 -
lbr 110,000.00 30,555.56 -
lbr 187,000.00 51,944.44 -
klg 388,000.00 20,693.33 -
ls 140,228.33 14,022.83 -
m2 46,275.35 - 46,275.35
m2 375,000.00 150,000.00 -
- -
Jumlah 338,716.17 46,275.35 384,991.52
btg 130,000.00 - -
lbr 240,000.00 1,097,250.00 -
lbr 187,000.00 1,059,593.43 -
klg 388,000.00 381,350.61 -
ls 140,228.33 140,228.33 -
m2 150,000.00 - 897,750.00
m' 75,000.00 1,125,000.00 -
Jumlah 3,803,422.37 897,750.00 4,701,172.37
btg 71,500.00 322,989.33 -

lbr 110,000.00 329,725.00 -
lbr 195,000.00 584,512.50 -
klg 388,000.00 223,301.76 -
ls 140,228.33 140,228.33 -
m2 150,000.00 - 588,600.00
m' 75,000.00 1,125,000.00 -
bh 10,000.00 174,400.00 -
Jumlah 2,900,156.93 588,600.00 3,488,756.93
1,708,353.54 378,784.40
G NIPPON WATER REPELLENT SOLUTION
doz 169,250.00 197,458.33

m3 604,285.77 16,617.86
m2 13,000.00 2,166.67
ltr 58,000.00 14,500.00
m2 25,000.00 25,000.00
Jumlah Harga 230,742.86 25,000.00 255,742.86
m2 211,619.44 222,200.42
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 20,000.00 20,000.00
Jumlah Harga 254,581.37 20,000.00 274,581.37
LI NIPPON PAINT VINILEX 5200 INTERIOR + CAT NIPPON SPOTLESS 81 YR 06 (HITAM) -- DIPASANG MAJU 62cm RATA DENGAN RAK PENYIM
btg 93,000.00 93,000.00
btg 70,000.00 46,666.67
lbr 1,400,000.00 -
LS 500,000.00 -
ls 112,730.44 112,730.44
m2 75,000.00 75,000.00
Jumlah 252,397.11 75,000.00 327,397.11
lbr 135,000.00 47,618.25

btg 71,500.00 53,625.00
btg 60,500.00 71,087.50
m2 375,000.00 375,000.00
kg 35,000.00 7,000.00
gln 388,000.00 77,600.00
m2 55,000.00 55,000.00
Jumlah 631,930.75 55,000.00 686,930.75
lbr 240,000.00 160,000.00

lbr 135,000.00 180,000.00
m2 423,500.00 474,320.00
m2 375,000.00 1,440,000.00
bh 35,000.00 105,000.00
m2 150,000.00 150,000.00
Jumlah 2,359,320.00 150,000.00 2,509,320.00
UT ADU MANIS)
doz 206,000.00 21,458.33
m3 636,428.63 3,818.57
bag 13,000.00 260.00
m1 15,500.00 15,500.00
Jumlah 25,536.91 15,500.00 41,036.91
m2 103,000.00 113,300.00
m3 604,285.77 16,617.86
m2 13,000.00 2,166.67
m2 25,000.00 25,000.00
Jumlah Harga 132,084.53 25,000.00 157,084.53
m2 118,000.00 123,900.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 20,000.00 20,000.00
Jumlah Harga 156,280.96 20,000.00 176,280.96
SUAI ARAH SERAT (LIHAT GAMBAR) + PENINGGIAN LANTAI DENGAN PASIR URUG 10CM
m2 206,000.00 216,300.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 20,000.00 20,000.00
Jumlah Harga 248,680.96 20,000.00 268,680.96
m2 250,800.00 263,340.00
m3 604,285.77 30,214.29
m2 13,000.00 2,166.67
m2 20,000.00 20,000.00
Jumlah Harga 295,720.96 20,000.00 315,720.96
zak 45,000.00 225,000.00

m3 175,000.00 113,750.00
m3 240,000.00 216,000.00
hr 450,000.00 15,000.00
hr 250,000.00 12,500.00
bh 6,500.00 1,300.00
bh 25,000.00 500.00
bh 35,000.00 700.00
ls 150,000.00 150,000.00
Jumlah Harga 584,750.00 150,000.00 734,750.00
m3 584,750.00 150,000.00 46,780.00 12,000.00

m1 6,000.00 15,000.00 4,800.00 12,000.00
Jumlah Harga 51,580.00 24,000.00 75,580.00
5M 2BH (LIHAT GAMBAR)

Btg 479,000.00 258,900.00 281,013.33 151,888.00
Btg 479,000.00 154,800.00 245,886.67 79,464.00
Btg 479,000.00 258,900.00 193,196.67 104,423.00
Btg 479,000.00 154,800.00 245,886.67 79,464.00
m1 37,743.75 3,000.00 415,181.25 33,000.00
m3 609,571.43 95,000.00 304,785.71 47,500.00
kg 9,740.00 4,200.00 9,740.00 4,200.00
bh 50,000.00 25,000.00 600,000.00 300,000.00
unit 150,000.00 150,000.00
Jumlah Harga 2,295,690.30 949,939.00 3,245,629.30
m3 5,000.00 90,000.00 4,000.00 72,000.00

m3 3,000.00 50,000.00 1,248.00 20,800.00
m3 944,000.00 164,000.00 755,200.00 131,200.00
m2 97,885.40 35,000.00 156,616.64 56,000.00
Btg 479,000.00 258,900.00 860,603.33 465,157.00
Btg 479,000.00 154,800.00 368,830.00 119,196.00
m1 188,718.75 56,615.63 2,075,906.25 622,771.88
m3 3,253,402.97 485,942.84 1,041,088.95 155,501.71
kg 9,740.00 4,200.00 9,740.00 4,200.00
bh 50,000.00 25,000.00 400,000.00 200,000.00
Jumlah Harga 5,673,233.17 1,566,826.58 7,240,059.76
m2 120,000.00 50,000.00 3,543,840.00 1,476,600.00

m2 45,000.00 6,644,700.00 -
btg 120,000.00 48,000.00 1,080,000.00 432,000.00
btg 35,000.00 14,000.00 17,227,000.00 6,890,800.00
btg 80,000.00 32,000.00 39,376,000.00 15,750,400.00
ls 1,680,000.00 - 1,680,000.00
Jumlah Harga 67,871,540.00 26,229,800.00 94,101,340.00
m2 459,647.43 177,636.46
123000
1800000
123000
3
1.08
0.48
T DUCO NIPPE 2000 WARNA HITAM DOFF + ARTIFICIAL GRASS (SESUAI GAMBAR)
3610000 180500 30083.3333333 https://www.tokopedia.com/maremapc/cat-tembok-exterior-dulux-w
0.1
0.133333333333333
0.1
0.133333333333333
4MM -------> LISPLANG ATAS + DINDING
5715700
0.2945
0.0442
0.0442
0.207
0.3102
0.418
0.2184
1.5365
52910.05291
52910.05291
52910.05291
52910.05291
52910.05291
52910.05291
Rp 139,667
WARNA HITAM + BOX DIGANTUNG UK. PXLXT : 25X15X10CM BAHAN KAYU PALET DI COATING / unit
5
5
Counter C1 miltiplek 18mm lapis HPL Top Table Granite Star White
3.64 7.28 0.14

0.034722222 1.86
4,025,373.13
0.034722222
0.034722222
0.034722222
5 0.3
END DCL. 83210.2-4 RA S + LOCK CASE PELOR AL KEND K87738-25 US32D & DOUBLE CYLINDER KEND 08610-10 US14 + FLUSH BOLT KEND
KEND SEL0010 4X3X3 2BB NRP + KACA 5mm + KACA FILM + LIST SILVER + DOOR CLOSER FINO 45712 FB SA-S (SESUAI GAMBAR)
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
£
1000000 80710.2502017756
14.5 2.4166666667
14.5 2.4166666667
0.25
D (HITAM) -- PEMASANGAN LIHAT GAMBAR
3.5
ATA DENGAN RAK PENYIMPANAN
Rp 139,667
0.08
0.96
emapc/cat-tembok-exterior-dulux-weathershield-brilliant-white-20ltr?extParam=ivf%3Dfalse%26src%3Dsearch
610-10 US14 + FLUSH BOLT KEND 333 12" US14 & FLUSH BOLT KEND 333 6" US14 + ONGKOS PASANG STICKER MURAL
SA-S (SESUAI GAMBAR)
Ls.Inst.1 1 TITIK PEKERJAAN MEMASANG INSTALASI TITIK LAMPU
No Uraian
A TENAGA
Tukang listrik
B BAHAN
Kabel NYM 2x2,5mm2
Pipa conduit (Ex. Ega)
Socket pipa
Tee Doos
Klem pipa
Fhiser
Las doop
Isolasi ban
C PERALATAN
D Jumlah (A+B+C)
Ls.Inst.1 1 TITIK PEKERJAAN MEMASANG INSTALASI TITIK LAMPU

No Uraian
A TENAGA
Tukang listrik
B BAHAN
Kabel NYM 3x2,5mm2
Socket pipa
Tee Doos
Klem pipa
Fhiser
Las doop
Isolasi ban
C PERALATAN
D Jumlah (A+B+C)
Ls.Inst.1 1 TITIK PEKERJAAN MEMASANG INSTALASI STOP KONTAK

No Uraian
A TENAGA
Tukang listrik
B BAHAN
Kabel NYM NYY 3x4 mm2
Socket pipa
Tee Doos
Klem pipa
Fhiser
Las doop
Isolasi ban
C PERALATAN
D Jumlah (A+B+C)
PASANG Lampu RM 300 3X18W ACR ,T LED 3 X 8W

No Uraian
A TENAGA
Tukang listrik
B BAHAN
1. Lampu RM 300 3X18W ACR ,T LED 3 X 8W
C PERALATAN
D Jumlah (A+B+C)
PASANG Lampu RML LED 2x16 Watt

No Uraian
A TENAGA
Tukang listrik
B BAHAN
1. Lampu RML LED 2x16 Watt
C PERALATAN
D Jumlah (A+B+C)
PASANG Lampu TL Gantung Expose 1x16 Watt

No Uraian
A TENAGA
Tukang listrik
B BAHAN
1. Lampu TL Gantung Expose 1x16 Watt
C PERALATAN
D Jumlah (A+B+C)
PASANG Downlight inbow dia 5" + Bulb LED 15 Watt

No Uraian
A TENAGA
Tukang listrik
B BAHAN
1. Downlight inbow dia 5"
2, Bulb LED 15 Watt
C PERALATAN
D Jumlah (A+B+C)
Down Light RD 125 E 27 SAVY LED BULB 6,5-60W

No Uraian
A TENAGA
Tukang listrik
B BAHAN
C PERALATAN
D Jumlah (A+B+C)

No Uraian
A TENAGA
Tukang listrik
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
Instalasi Exhaust Fan dengan Ducting PVC 4 + installasi listrik
No Uraian
A TENAGA
Tukang listrik
B BAHAN
Instalasi Exhaust Fan dengan Ducting PVC 4 + installasi listrik
C PERALATAN
D Jumlah (A+B+C)
Panel 80 x 120 x 30 cm wall mounted

No Uraian
A TENAGA
Tukang listrik
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
MCCB 125A\/18KA \/3P

No Uraian
A TENAGA
Tukang listrik
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
Amperemeter
No Uraian
A TENAGA
Tukang listrik
B BAHAN
Amperemeter
C PERALATAN
D Jumlah (A+B+C)
Amperemeter
No Uraian
A TENAGA
Tukang listrik
B BAHAN
Amperemeter
C PERALATAN
D Jumlah (A+B+C)
CT
No Uraian
A TENAGA
Tukang listrik
B BAHAN
CT
C PERALATAN
D Jumlah (A+B+C)
Voltmeter
No Uraian
A TENAGA
Tukang listrik
B BAHAN
Voltmeter
C PERALATAN
D Jumlah (A+B+C)

No Uraian
A TENAGA
Tukang listrik
B BAHAN
C PERALATAN
D Jumlah (A+B+C)

No Uraian
A TENAGA
Tukang listrik
B BAHAN
C PERALATAN
D Jumlah (A+B+C)

No Uraian
A TENAGA
Tukang listrik
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
MCCB 75A\/18KA \/3P

No Uraian
A TENAGA
Tukang listrik
B BAHAN
MCCB 75A\/18KA \/3P
C PERALATAN
D Jumlah (A+B+C)
MCCB 40A\/18KA \/3P

No Uraian
A TENAGA
Tukang listrik
B BAHAN
MCCB 40A\/18KA \/3P
C PERALATAN
D Jumlah (A+B+C)
MCCB 25A\/18KA \/3P

No Uraian
A TENAGA
Tukang listrik
B BAHAN
MCCB 25A\/18KA \/3P
C PERALATAN
D Jumlah (A+B+C)
Grounding Panel BC 70
No Uraian
A TENAGA
Tukang listrik
B BAHAN
Grounding Panel BC 70
C PERALATAN
D Jumlah (A+B+C)
MCB 6 A\/4,5KA \/1P

No Uraian
A TENAGA
Tukang listrik
B BAHAN
MCB 6 A\/4,5KA \/1P
C PERALATAN
D Jumlah (A+B+C)
Voltmeter
No Uraian
A TENAGA
Tukang listrik
B BAHAN
Voltmeter
C PERALATAN
D Jumlah (A+B+C)

No Uraian
A TENAGA
Tukang listrik
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
Panel 60 x 40 x 30 cm type outdoor

No Uraian
A TENAGA
Tukang listrik
B BAHAN
C PERALATAN
D Jumlah (A+B+C)

No Uraian
A TENAGA
Tukang listrik
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
B BAHAN
Saklar tunggal
C PERALATAN
D Jumlah (A+B+C)
PASANG 1 BUAH MCB 6 gang
No Uraian
A TENAGA
Tukang listrik
B BAHAN
Box MCB 6 gang inbow
MCB 4 A 1ph, 6 KA, 220 V (4)
grounding panel NYA 2,5mm2
panel box
kabel wiring dan aksesoris
C PERALATAN
D Jumlah (A+B+C)
Kabel KWH meter ke box MCB Lt. 1 NYM 3x6 mm2

No Uraian
A TENAGA
Tukang listrik
B BAHAN
Kabel KWH meter ke box MCB Lt. 1 NYM 3x6 mm2
C PERALATAN
D Jumlah (A+B+C)
Kabel Dari box MCB Lt. 1 ke box MCB Lt. 2 NYM 3x4 mm2
No Uraian
A TENAGA
Tukang listrik
B BAHAN
Kabel Dari box MCB Lt. 1 ke box MCB Lt. 2 NYM 3x4 mm2
C PERALATAN
D Jumlah (A+B+C)
PASANG 1 BUAH SAKLAR TUNGGAL
No Uraian
A TENAGA
Tukang listrik
B BAHAN
Saklar tunggal
C PERALATAN
D Jumlah (A+B+C)
PASANG 1 BUAH STOP KONTAK

No Uraian
A TENAGA
Tukang listrik
B BAHAN
STOP KONTAK
C PERALATAN
D Jumlah (A+B+C)
PASANG 1 BUAH SAKLAR GANDA

No Uraian
A TENAGA
Tukang listrik
B BAHAN
Saklar Ganda (mutu tinggi)
C PERALATAN
D Jumlah (A+B+C)
PASANG 1 BUAH LAMPU SL 18 WATT +VITINGAN

No Uraian
A TENAGA
Tukang listrik
B BAHAN
Lampu SL 18 watt + vitingan
C PERALATAN
D Jumlah (A+B+C)
PASANG 1 BUAH LAMPU SOROT
No Uraian
A TENAGA
Tukang listrik
B BAHAN
Lampu sorot 25 watt LED
C PERALATAN
D Jumlah (A+B+C)
Kabel Feeder NYY 4 x 185 mm2 , LVMDP EXISTING - PANEL SDP IGD
No Uraian
A TENAGA
Tukang listrik
B BAHAN
Kabel Feeder NYY 4 x 185 mm2 , LVMDP EXISTING - PANEL SDP IGD
C PERALATAN
D Jumlah (A+B+C)
Kabel Feeder NYY 4 x 4 mm2, SDP IGD - Panel Bak Pengumpul 1

No Uraian
A TENAGA
Tukang listrik
B BAHAN
Kabel Feeder NYY 4 x 4 mm2, SDP IGD - Panel Bak Pengumpul 1
C PERALATAN
D Jumlah (A+B+C)
Kabel Feeder NYY 4 x 6 mm2, MDP GED.BARU - Panel penerangan lt 1

No Uraian
A TENAGA
Tukang listrik
B BAHAN
Kabel Feeder NYY 4 x 6 mm2, MDP GED.BARU - Panel penerangan lt 1
C PERALATAN
D Jumlah (A+B+C)
Kabel Feeder NYY 4 x35 mm2, MDP GED.BARU - Panel AC lt 1

No Uraian
A TENAGA
Tukang listrik
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
AC 1 PK Split Wall Mounted

No Uraian
A TENAGA
Tukang AC
B BAHAN
AC 1 PK Split Wall Mounted
C PERALATAN
D Jumlah (A+B+C)

No Uraian
A TENAGA
Tukang listrik
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
Pipa drain PVC 3\/4 + isolasi

No Uraian
A TENAGA
Tukang AC
B BAHAN
Pipa drain PVC 3\/4
isolasi upah
isolasi bahan
C PERALATAN
D Jumlah (A+B+C)
Pipa Refrigerant 1-2 pk + isolasi

No Uraian
A TENAGA
Tukang AC
B BAHAN
Pipa Refrigerant 1-2 pk
upah
isolasi bahan
C PERALATAN
D Jumlah (A+B+C)
Pipa drain PVC 3\/4 + isolasi

No Uraian
A TENAGA
Tukang AC
B BAHAN
Pipa drain PVC 3\/4
isolasi upah
isolasi bahan
C PERALATAN
D Jumlah (A+B+C)

No Uraian
A TENAGA
Tukang AC
B BAHAN
upah
isolasi bahan
C PERALATAN
D Jumlah (A+B+C)
Kabel Power NYM 3 x 2.5 mm2 (1-2 PK)

No Uraian
A TENAGA
Tukang listrik
B BAHAN
Kabel Power NYM 3 x 2.5 mm2 (1-2 PK)
C PERALATAN
D Jumlah (A+B+C)
Kabel kontrol NYM 2 x 2.5 mm2 (1-2 PK)

No Uraian
A TENAGA
Tukang listrik
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
Kabel Power NYM 4 x 4 mm2 (3-5 PK)

No Uraian
A TENAGA
Tukang listrik
B BAHAN
Kabel Power NYM 4 x 4 mm2 (3-5 PK)
C PERALATAN
D Jumlah (A+B+C)

No Uraian
A TENAGA
Tukang listrik
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
FREON PER KG
No Uraian
A TENAGA
Tukang Ac
B BAHAN
FREON PER KG
C PERALATAN
D Jumlah (A+B+C)
Jasa bongkar & pemasangan kembali bedhead existing

No Uraian
A TENAGA
Tukang listrik
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
Pengadaan Oxygen
No Uraian
A TENAGA
Tukang
B BAHAN
oksigen tabung kecil
C PERALATAN
D Jumlah (A+B+C)
Pengadaan Vacum
No Uraian
A TENAGA
Tukang
B BAHAN
Vacum
C PERALATAN
D Jumlah (A+B+C)
Bedhead Aluminium panjang 1,2mtr oval oval

No Uraian
A TENAGA
Tukang
B BAHAN
Bedhead Aluminium panjang 1,2mtr oval oval
C PERALATAN
D Jumlah (A+B+C)
Pipa Oksigen 3/8

No Uraian
A TENAGA
Tukang
B BAHAN
Pipa Oksigen 3/8
C PERALATAN
D Jumlah (A+B+C)
Pipa Oksigen 1/2

No Uraian
A TENAGA
Tukang
B BAHAN
Pipa Oksigen 1/2
C PERALATAN
D Jumlah (A+B+C)
Fitting, Reducer dan Support Material lengkap dengan penggantung,

No Uraian
A TENAGA
Tukang
B BAHAN
Fitting, Reducer dan Support Material lengkap dengan penggantung,
Fiitting 1/2
Fiitting 3/8
Support Material lengkap dengan penggantung,
C PERALATAN
D Jumlah (A+B+C)
Pipa Vacum 1/2

No Uraian
A TENAGA
Tukang
B BAHAN
Pipa Vacum 1/2
C PERALATAN
D Jumlah (A+B+C)
Pipa Vacum 3/8

No Uraian
A TENAGA
Tukang
B BAHAN
Pipa Vacum 3/8
C PERALATAN
D Jumlah (A+B+C)
Biaya Test commisioning dan setting

No Uraian
A TENAGA
Tukang listrik
B BAHAN
Biaya Test commisioning dan setting
C PERALATAN
D Jumlah (A+B+C)
Terminal Box Sound System

No Uraian
A TENAGA
Tukang listrik
B BAHAN
Terminal Box Sound System
C PERALATAN
D Jumlah (A+B+C)
Terminal Box Fire Alarm

No Uraian
A TENAGA
Tukang
B BAHAN
Terminal Box Fire Alarm
C PERALATAN
D Jumlah (A+B+C)
Instalasi Detector Fire Alarm

No Uraian
A TENAGA
Tukang
B BAHAN
Instalasi Detector Fire Alarm
C PERALATAN
D Jumlah (A+B+C)
Pengadaan & Pemasangan APAR Type Powder 6KG

No Uraian
A TENAGA
Tukang
B BAHAN
Pengadaan & Pemasangan APAR Type Powder 6KG
C PERALATAN
D Jumlah (A+B+C)
Sumuran Grounding Arus Lemah tahanan max. 1 ohm c\/w peralatan

No Uraian
A TENAGA
Tukang
B BAHAN
Sumuran Grounding Arus Lemah tahanan max. 1 ohm c\/w peralatan
Kabel NYA 150 mm
Kabel NYA 2 x (lc x 150 mm)
Kabel BC 2 x (lc x 150 mm)
Kabel bc 70 mm
Kabel bc 16 mm
Grounding CU BAR uk 20 x 5 mm
Rekolit (dudukan CU BAR Grrounding)
C PERALATAN
D Jumlah (A+B+C)
Kabel BC 10 mm2 dari sumuran grounding ke panel elektronika

No Uraian
A TENAGA
Tukang listrik
B BAHAN
Kabel BC 10 mm2 dari sumuran grounding ke panel elektronika
C PERALATAN
D Jumlah (A+B+C)
Terminal Box Telephone

No Uraian
A TENAGA
Tukang
B BAHAN
Terminal Box Telephone
C PERALATAN
D Jumlah (A+B+C)
Outlet Telephone
No Uraian
A TENAGA
Tukang
B BAHAN
Outlet Telephone
C PERALATAN
D Jumlah (A+B+C)
Kabel ITC 20 (2x0,6) mm2 (20 pair) TB 1 KE MDF

No Uraian
A TENAGA
Tukang listrik
B BAHAN
Kabel ITC 20 (2x0,6) mm2 (20 pair) TB 1 KE MDF
C PERALATAN
D Jumlah (A+B+C)
Kabel Tray uk 20 X 10 cm arus lemah

No Uraian
A TENAGA
Tukang listrik
B BAHAN
Kabel Tray uk 20 X 10 cm arus lemah
C PERALATAN
D Jumlah (A+B+C)
Kabel Ladder uk 20 X 10 cm arus kuat+lemah

No Uraian
A TENAGA
Tukang listrik
B BAHAN
Kabel Ladder uk 20 X 10 cm arus kuat+lemah
C PERALATAN
D Jumlah (A+B+C)
Jasa bongkar & pasangan kamera existing

No Uraian
A TENAGA
Tukang listrik
B BAHAN
Jasa bongkar & pasangan kamera existing
C PERALATAN
D Jumlah (A+B+C)
Instalasi Camera dari NVRM UTP CAT 6 dalam PVC Conduit 20 mm

No Uraian
A TENAGA
Tukang listrik
B BAHAN
Instalasi Camera dari NVRM UTP CAT 6 dalam PVC Conduit 20 mm
C PERALATAN
D Jumlah (A+B+C)
Kabel UTP CAT 6E dari Swict hub lt 1 ke Swict hub 0 (existing)

No Uraian
A TENAGA
Tukang listrik
B BAHAN
Kabel UTP CAT 6E dari Swict hub lt 1 ke Swict hub 0 (existing)
C PERALATAN
D Jumlah (A+B+C)
Pas. Spoel hoek+Aksesories

No Uraian
A TENAGA
Tukang listrik
B BAHAN
Pas. Spoel hoek+Aksesories
C PERALATAN
D Jumlah (A+B+C)
Instalasi MATV kabel coaxial RG 6 dalam conduite 20mm

No Uraian
A TENAGA
Tukang listrik
B BAHAN
Instalasi MATV kabel coaxial RG 6 dalam conduite 20mm
C PERALATAN
D Jumlah (A+B+C)
Double TL 20 W
No Uraian
A TENAGA
Tukang listrik
B BAHAN
Double TL 20 W
C PERALATAN
D Jumlah (A+B+C)
Pas. Sloof 15x20 cm K300

No Uraian
A
Pekerjaan Beton
Pekerjaan Pembesian
bekesting
Beton Kolom 15x20 K300

No Uraian
A
Pekerjaan Beton
Pekerjaan Pembesian
bekesting
Beton Kolom 20x20 K300

No Uraian
A
Pekerjaan Beton
Pekerjaan Pembesian
bekesting
Beton Kolom Praktis 11x11

No Uraian
A
Pekerjaan Beton
Pekerjaan Pembesian
bekesting
Cor Plat Tebal 10 cm K300

No Uraian
A
Pekerjaan Beton
Pekerjaan Pembesian
bekesting
Pemasangan 1 m Besi Hollow Hitam 7.5x7.5 cm tebal 1.8 mm Finishing Cat

No Uraian
A TENAGA
Upah Pemasangan (20%)
B BAHAN
Besi Hollow Hitam 7,5x7,5 , 1.8 mm mm p= 6m
Perakitan, Sambungan las, support
Cat dasar dan Finishing
C PERALATAN
D Jumlah (A+B+C)
Pemasangan 1 m Besi Hollow Hitam 5x5 cm tebal 1.6 mm Finishing Cat

No Uraian
A TENAGA
B BAHAN
Besi Hollow Hitam 5x7 , 1.6 mm mm p= 6m
C PERALATAN
D Jumlah (A+B+C)

No Uraian
A TENAGA
B BAHAN
C PERALATAN
D Jumlah (A+B+C)

No Uraian
A TENAGA
B BAHAN
C PERALATAN
D Jumlah (A+B+C)
Pemasangan 1 m2 Cutting Laser Plat Besi Hitam 2 mm + Finishing Cat

No Uraian
A TENAGA
B BAHAN
Cutting Laser Plat Besi Hitam tebal 2mm
C PERALATAN
Perlengkapan Las dll
D Jumlah (A+B+C)
Pemasangan 1 m2 Acrilik Susu t= 5 mm

No Uraian
A TENAGA
B BAHAN
Ackrilic Susu Ukr. 100x200 cmT=5mm
Perakitan, support
C PERALATAN
Perlengkapan Las dll
D Jumlah (A+B+C)
Pek. Tanam Rumput gajah/m2

No Uraian
A TENAGA
Upah Tanam
B BAHAN
Rumput gajah
C Jumlah (A+B)
Pek. Tanam Heloconia/batang

No Uraian
A TENAGA
Upah Tanam
B BAHAN
Heloconia
C Jumlah (A+B)
Pek. Tanam bougenville H= 0,8 m/batang

No Uraian
A TENAGA
Upah Tanam
B BAHAN
bougenville H= 0,8 m
C Jumlah (A+B)
Pek. Tanam Palm Sadeng H=3m/pohon

No Uraian
A TENAGA
Upah Tanam
B BAHAN
Palm Sadeng H=3m
C Jumlah (A+B)
Pek. Tanam tanaman Lee Kwan Yu/polibek
No Uraian
A TENAGA
Upah Tanam
B BAHAN
tanaman Lee Kwan Yu
C Jumlah (A+B)
Pengurugan 1 m3 tanah urug padat

No Uraian
A TENAGA
Upah kerja
B BAHAN
Tanah urug biasa
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)
Kode Satuan Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)
L.02.03 OH 0.200 200,000 40,000.00

JUMLAH TENAGA KERJA 40,000.00
m¹ 6.000 10,850 65,100.00 https://www.tokopedia.com/buzpe

m¹ 3.000 3,207 9,620.69 https://www.tokopedia.com/pasar
bh 1.000 250 250.00 https://www.tokopedia.com/bosse
bh 2.000 1,200 2,400.00 https://www.tokopedia.com/sinar-
bh 3.000 195 585.00 https://www.tokopedia.com/iv15/
bh 6.000 100 600.00
bh 2.000 160 320.00
bh 0.250 5,000 1,250.00
JUMLAH HARGA BAHAN 80,125.69
- -
JUMLAH HARGA ALAT -
- 120,125.69
L.02.03 OH 0.200 200,000 40,000.00

m¹ 6.000 33,000 198,000.00

m¹ 3.000 3,207 9,620.69
bh 1.000 250 250.00
bh 2.000 1,200 2,400.00
bh 3.000 195 585.00
bh 6.000 100 600.00
bh 2.000 160 320.00
bh 0.250 5,000 1,250.00
- -
JUMLAH HARGA ALAT -
- 253,025.69
L.02.03 OH 0.200 200,000 40,000.00

m¹ 8.000 50,000 400,000.00
m¹ 3.000 3,207 9,620.69
bh 1.000 250 250.00
bh 2.000 1,200 2,400.00
bh 3.000 195 585.00
bh 6.000 100 600.00
bh 2.000 160 320.00
bh 0.250 5,000 1,250.00
- -
JUMLAH HARGA ALAT -
- 455,025.69
L.02.03 OH 0.200 150,000 30,000.00

Bh 1.000 400,000 400,000.00 https://shopee.co.id/LAMPU-RM-3

- -
JUMLAH HARGA ALAT -
- 430,000.00
L.02.03 OH 0.200 150,000 30,000.00

Bh 1.000 450,000 450,000.00

- -
JUMLAH HARGA ALAT -
- 480,000.00
L.02.03 OH 0.200 150,000 30,000.00

Bh 1.000 325,000 325,000.00
- -
JUMLAH HARGA ALAT -
- 355,000.00
L.02.03 OH 0.200 150,000 30,000.00

Bh 1.000 30,000 30,000.00

Bh 1.000 61,000 61,000.00
- -
JUMLAH HARGA ALAT -
- 121,000.00
L.02.03 OH 0.100 150,000 15,000.00

Bh 1.000 93,000 93,000.00

- -
JUMLAH HARGA ALAT -
- 108,000.00
L.02.03 OH 0.100 150,000 15,000.00

Bh 1.000 97,000 97,000.00

- -
JUMLAH HARGA ALAT -
- 112,000.00
L.02.03 OH 0.100 150,000 15,000.00

Bh 1.000 295,000 295,000.00

- -
JUMLAH HARGA ALAT -
- 310,000.00
https://shopee.co.id/Stop-Kontak-B
L.02.03 OH 0.100 100,000 10,000.00

Bh 1.000 1,300,000 1,300,000.00

JUMLAH HARGA BAHAN 1,300,000.00
- -
JUMLAH HARGA ALAT -
- 1,310,000.00
L.02.03 OH 0.100 150,000 15,000.00

Bh 1.000 50,000 50,000.00

- -
JUMLAH HARGA ALAT -
- 65,000.00
L.02.03 OH 0.100 150,000 15,000.00

Bh 1.000 60,000 60,000.00

- -
JUMLAH HARGA ALAT - https://www.tokopedia.com/gaspr
- 75,000.00
L.02.03 OH 0.100 150,000 15,000.00

Bh 1.000 60,000 60,000.00

- -
JUMLAH HARGA ALAT -
- 75,000.00
L.02.03 OH 0.100 150,000 15,000.00

Bh 1.000 50,000 50,000.00

- -
JUMLAH HARGA ALAT -
- 65,000.00
L.02.03 OH 0.100 150,000 15,000.00

Bh 1.000 60,000 60,000.00

- -
JUMLAH HARGA ALAT -
- 75,000.00
L.02.03 OH 0.100 100,000 10,000.00

Bh 1.000 300,000 300,000.00

- -
JUMLAH HARGA ALAT -
- 310,000.00
L.02.03 OH 0.100 100,000 10,000.00

Bh 1.000 200,000 200,000.00

- -
JUMLAH HARGA ALAT -
- 210,000.00
L.02.03 OH 0.100 100,000 10,000.00

Bh 1.000 100,000 100,000.00

- -
JUMLAH HARGA ALAT -
- 110,000.00
L.02.03 OH 0.100 100,000 10,000.00

Bh 1.000 75,000 75,000.00

- -
JUMLAH HARGA ALAT -
- 85,000.00
L.02.03 OH 0.100 100,000 10,000.00

Bh 1.000 70,000 70,000.00

- -
JUMLAH HARGA ALAT -
- 80,000.00
L.02.03 OH 0.100 100,000 10,000.00

Bh 1.000 60,000 60,000.00

- -
JUMLAH HARGA ALAT -
- 70,000.00
L.02.03 OH 1.000 150,000 150,000.00

Bh 1.000 300,000 300,000.00

OH 1.000 120,126 120,125.69
JUMLAH HARGA ALAT 120,125.69
- 570,125.69
L.02.03 OH 0.100 120,000 12,000.00

Bh 1.000 35,000 35,000.00

- -
JUMLAH HARGA ALAT -
- 47,000.00
L.02.03 OH 0.100 120,000 12,000.00

Bh 1.000 60,000 60,000.00

- -
JUMLAH HARGA ALAT -
- 72,000.00
L.02.03 OH 0.100 150,000 15,000.00

Bh 1.000 1,000,000 1,000,000.00

- -
JUMLAH HARGA ALAT -
- 1,015,000.00
L.02.03 OH 0.100 150,000 15,000.00

Bh 1.000 900,000 900,000.00

- -
JUMLAH HARGA ALAT -
- 915,000.00
L.02.03 OH 0.100 150,000 15,000.00

Bh 1.000 900,000 900,000.00 33.33333

- - Panjang
JUMLAH HARGA ALAT - besi 12 33.33333
- 915,000.00 besi 8 0.43
Bh 1.000 13,000 13,000.00

JUMLAH HARGA BAHAN 13,000.00 33.33333
- -
JUMLAH HARGA ALAT - Panjang
- 928,000.00 besi 12 33.33333
besi 8 0.43
L.02.03 OH 0.100 350,000 35,000.00

Bh 1.000 52,000 52,000.00

Bh 4.000 96,000 384,000.00
m 25.000 7,750 193,750.00
Bh 1.000 190,000 190,000.00
Bh 1.000 150,000 150,000.00

- -
JUMLAH HARGA ALAT -
- 1,004,750.00
L.02.03 OH 0.100 250,000 25,000.00

m 1.000 54,000 54,000.00

ls -
JUMLAH HARGA ALAT -
- 79,000.00
L.02.03 OH 0.100 250,000 25,000.00

m 1.000 30,000 30,000.00

ls -
JUMLAH HARGA ALAT -
- 55,000.00
25
Panjang
Kode Satuan Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.) besi 12 25
besi 8 0.53
L.02.03 OH 0.100 150,000 15,000.00
Bh 1.000 22,000 22,000.00

- - Panjang
JUMLAH HARGA ALAT - besi 12 1
- 37,000.00 besi 8 0.24
Panjang
Kode Satuan Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.) besi 12 besi 8
besi 8 0.53
L.02.03 OH 0.100 150,000 15,000.00
Bh 1.000 40,000 40,000.00

- - Panjang
JUMLAH HARGA ALAT - besi 12 1
- 55,000.00 besi 8 0.24
0,5*0,1*20
Panjang
L.02.03 OH 0.100 150,000 15,000.00 besi 8 20
JUMLAH TENAGA KERJA 15,000.00 besi 8 0.4
Bh 1.000 28,000 28,000.00

- -
JUMLAH HARGA ALAT -
- 43,000.00
L.02.03 OH 0.100 100,000 10,000.00

JUMLAH TENAGA KERJA 10,000.00 https://lp.smsperkasa.com/hollow
Bh 1.000 33,500 33,500.00 Bila ingin mengecat pagar besi d

JUMLAH HARGA BAHAN 33,500.00 Volume (liter) cat yang diperluk
- -
JUMLAH HARGA ALAT -
- 43,500.00
L.02.03 OH 0.100 100,000 10,000.00

Bh 1.000 55,000 55,000.00

- -
JUMLAH HARGA ALAT -
- 65,000.00
L.02.03 OH 0.100 200,000 20,000.00

m 1.000 136,000 136,000.00

ls 1.000 25,000 25,000.00
- 181,000.00
L.02.03 OH 0.100 200,000 20,000.00

m 1.000 39,500 39,500.00

ls 1.000 25,000 25,000.00
- 84,500.00
L.02.03 OH 0.100 200,000 20,000.00

m 1.000 70,210 70,210.00 3510500

ls 1.000 25,000 25,000.00
- 115,210.00 ###
L.02.03 OH 0.100 200,000 20,000.00

m 1.000 280,000 280,000.00

ls 1.000 25,000 25,000.00
- 325,000.00
https://www.selka.id/daikin-ftne25jev14-ac-split-wall-mounted-1-pk-standard-r410a-865.html
L.02.03 OH 0.100 200,000 20,000.00

m 1.000 3,300,000 3,300,000.00

ls 1.000 25,000 25,000.00
- 3,345,000.00
L.02.03 OH 0.100 200,000 20,000.00

m 1.000 280,000 280,000.00

ls 1.000 25,000 25,000.00
- 325,000.00
L.02.03 OH 0.000 200,000 -

JUMLAH TENAGA KERJA -
m 1.000 4,000 4,000.00

m 1.000 10,000 10,000.00
m 1.000 30,000 30,000.00
ls 1.000 - -
JUMLAH HARGA ALAT -
- 44,000.00
L.02.03 OH 0.000 200,000 -

m 1.000 55,000 55,000.00

m 1.000 20,000 20,000.00
m 0.000 30,000 -
ls 1.000 - -
JUMLAH HARGA ALAT -
- 75,000.00
L.02.03 OH 0.000 200,000 -

m 1.000 4,000 4,000.00

m 1.000 10,000 10,000.00
m 1.000 30,000 30,000.00
ls 1.000 - -
JUMLAH HARGA ALAT -
- 44,000.00
L.02.03 OH 0.000 200,000 -

m 1.000 110,000 110,000.00

m 1.000 20,000 20,000.00
m 0.000 30,000 -
ls 1.000 - -
JUMLAH HARGA ALAT -
- 130,000.00
M 1.000 3,000 3,000.00

m 1.000 17,300 17,300.00

ls 1.000 - -
JUMLAH HARGA ALAT -
- 20,300.00
M 1.000 1,000 1,000.00

m 1.000 12,700 12,700.00 12700

ls 1.000 - -
JUMLAH HARGA ALAT -
- 13,700.00 14,000.00
L.02.03 OH 0.100 200,000 20,000.00

m 1.000 39,500 39,500.00

ls 1.000 25,000 25,000.00
- 84,500.00
M 1.000 2,000 2,000.00

m 1.000 25,000 25,000.00

ls 0.000 25,000 -
JUMLAH HARGA ALAT -
- 27,000.00
kg 1.000 2,000 2,000.00

kg 1.000 92,000 92,000.00

ls 0.000 25,000 -
JUMLAH HARGA ALAT -
- 94,000.00
L.02.03 OH 0.200 200,000 40,000.00

-
JUMLAH HARGA BAHAN -
ls 1.000 25,000 25,000.00
- 65,000.00
L.02.03 OH 0.100 200,000 20,000.00

unit 1.000 420,000 420,000.00

ls 1.000 25,000 25,000.00
- 465,000.00
L.02.03 OH 0.100 200,000 20,000.00

unit 1.000 235,000 235,000.00

ls 1.000 25,000 25,000.00
- 280,000.00
L.02.03 OH 0.100 200,000 20,000.00

unit 1.000 900,000 900,000.00

ls 1.000 25,000 25,000.00
- 945,000.00
M 1.000 5,000 5,000.00

m 1.000 27,500 27,500.00

ls 1.000 5,000 5,000.00
- 37,500.00
45,000.00
M 1.000 5,000 5,000.00

m 1.000 50,000 50,000.00

ls 1.000 5,000 5,000.00
- 60,000.00
L.02.03 OH 0.100 200,000 20,000.00

unit 1.000 160,000 160,000.00
unit 1.000 34,000 34,000.00
unit 1.000 55,000 55,000.00
ls 1.000 5,000 5,000.00
- 274,000.00
M 1.000 5,000 5,000.00

m 1.000 44,500 44,500.00

ls 1.000 5,000 5,000.00
- 54,500.00
M 1.000 5,000 5,000.00

m 1.000 46,000 46,000.00

ls 1.000 2,000 2,000.00
- 53,000.00
L.02.03 OH 0.100 200,000 20,000.00

ls 1.000 300,000 300,000.00

ls 1.000 100,000 100,000.00
- 420,000.00

L.02.03 OH 0.400 200,000 80,000.00
ls 1.000 1,500,000 1,500,000.00

ls 1.000 100,000 100,000.00
- 1,680,000.00
https://www.bukalapak.com/p/industrial/industrial-lainnya/2rbictv-jual-tbfa-box-only-terminal-fire-alarm-junction-kunci-pushlock-60x6
L.02.03 OH 0.400 200,000 80,000.00

ls 1.000 1,150,000 1,150,000.00

ls 1.000 100,000 100,000.00
- 1,330,000.00
L.02.03 OH 0.400 200,000 80,000.00

ls 1.000 250,000 250,000.00

ls 1.000 100,000 100,000.00
- 430,000.00
L.02.03 OH 0.400 200,000 80,000.00

ls 1.000 550,000 550,000.00

ls 1.000 100,000 100,000.00
- 730,000.00

OH 1.000 200,000 200,000.00
1.5 m 1.000 202,500 303,750.00

1.5 m 1.000 125,000 187,500.00
1.5 m 1.000 89,000 133,500.00
1.5 m 1.000 78,000 117,000.00
1.5 m 1.000 63,000 94,500.00
1.5 m 1.000 51,000 51,000.00
1 bh 1.000 106,000 106,000.00
1 bh 1.000 117,000 117,000.00

ls 0.000 100,000 -
JUMLAH HARGA ALAT -
- 1,310,250.00
L.02.03 OH 0.100 200,000 20,000.00

m 1.000 48,000 48,000.00

ls 1.000 25,000 25,000.00
- 93,000.00
L.02.03 OH 0.400 200,000 80,000.00

ls 1.000 765,000 765,000.00

ls 1.000 100,000 100,000.00
- 945,000.00
L.02.03 OH 0.400 200,000 80,000.00

ls 1.000 135,000 135,000.00
ls 1.000 100,000 100,000.00
- 315,000.00
L.02.03 OH 0.100 200,000 20,000.00

m 1.000 65,000 65,000.00

ls 1.000 25,000 25,000.00
- 110,000.00
L.02.03 OH 0.100 200,000 20,000.00

m 1.000 150,000 150,000.00

ls 1.000 25,000 25,000.00
- 195,000.00
L.02.03 OH 0.100 200,000 20,000.00

m 1.000 124,000 124,000.00

ls 1.000 25,000 25,000.00
- 169,000.00
L.02.03 OH 0.400 200,000 80,000.00

unit 0.000 124,000 -

ls 1.000 25,000 25,000.00
- 105,000.00
L.02.03 OH 0.400 200,000 80,000.00

ls 1.000 1,000,000 1,000,000.00

ls 1.000 100,000 100,000.00
- 1,180,000.00
L.02.03 OH 0.100 200,000 20,000.00

m 1.000 100,000 100,000.00

ls 1.000 10,000 10,000.00
- 130,000.00
L.02.03 OH 2.000 200,000 400,000.00

ls 1.000 350,000 350,000.00

ls 1.000 10,000 10,000.00
- 760,000.00

L.02.03 OH 0.100 200,000 20,000.00
m 20.000 4,000 80,000.00

ls 1.000 10,000 10,000.00
- 110,000.00
L.02.03 OH 1.000 200,000 200,000.00

Bh 1.000 500,000 500,000.00

- -
JUMLAH HARGA ALAT -
- 700,000.00
m3 1.000 957,800 957,800.00

kg 225.721 14,100 3,182,672.66
m2 13.333 153,500 2,046,666.46
Jumlah 6,187,139.13 https://www.tokopedia.com/rolas1
m3 1.000 957,800 957,800.00

kg 225.721 14,100 3,182,672.66
m2 23.333 166,003 3,873,399.93
Jumlah 8,013,872.59
m3 1.000 957,800 957,800.00

kg 177.504 14,100 2,502,808.52
m2 20.000 166,003 3,320,057.41
Jumlah 6,780,665.93
M1 0.012 899,100 10,879.11

kg 4.230 14,100 59,646.76
m2 0.220 166,003 36,520.63
Jumlah 107,046.50
m3 1.000 957,800 957,800.00

kg 52.772 14,100 744,085.20
m2 14.000 153,500 2,149,000.00
Jumlah 3,850,885.20
L.01.01 OH 1.0000 50,000 50,000.00

m 1.0000 75,433 75,433.33

Ls 1.0000 30,000 30,000.00
m2 0.3000 9,588 2,876.40
0.1000 10,830.97
- 169,140.71
L.01.01 OH 1.0000 50,000 50,000.00

m 1.0000 43,533 43,533.33

Ls 1.0000 30,000 30,000.00
m2 0.2000 9,588 1,917.60
0.1000 7,545.09
- 132,996.03
L.01.01 OH 1.0000 50,000 50,000.00

m 1.0000 34,100 34,100.00

Ls 1.0000 30,000 30,000.00
m2 0.1600 9,588 1,534.08
0.1000 6,563.41
- 122,197.49
L.01.01 OH 1.0000 50,000 50,000.00

m 1.0000 15,767 15,766.67

Ls 1.0000 30,000 30,000.00
m2 0.0800 9,588 767.04
0.1000 4,653.37
- 101,187.08
L.01.01 OH 1.0000 75,000 75,000.00

m2 1.0000 893,611 893,611.11

Ls 1.0000 50,000 50,000.00
m2 2.0000 9,588 19,176.00
0.1000 96,278.71
- 1,134,065.82
L.01.01 OH 1.0000 100,000 100,000.00

m2 1.0000 409,722 409,722.22
Ls 1.0000 50,000 50,000.00
0.1000 45,972.22
- 605,694.44
L.01.01 OH 1.0000 10,000 10,000.00

m2 60.0000 1,500 90,000.00

- 100,000.00
L.01.01 OH 1.0000 -
batang 1.0000 -
- -
L.01.01 OH 1.0000 -
batang 1.0000 -
- -
L.01.01 OH 1.0000 -
pohon 1.0000 -
- -
L.01.01 OH 1.0000 -
polibek 1.0000 -
- -
L.01.01 OH 1.0000 50,000 50,000.00

m3 1.2000 112,500 135,000.00

JUMLAH HARGA ALAT -

- 185,000.00
10% x D 18,500.00
- 203,500.00
ww.tokopedia.com/buzperol/hd225-kabel-nym-shikoku-2x2-5mm-100m-meter-2x2-5-100m-2-x-2-5-cable-2?extParam=ivf%3Dfalse%2
ww.tokopedia.com/pasarlampu/pipa-listrik-konduit-20mm-bisa-bending?extParam=ivf%3Dfalse&src=topads
ww.tokopedia.com/bosselistrik/sock-sok-pipa-conduit-listrik-20mm?extParam=ivf%3Dfalse%26src%3Dsearch
ww.tokopedia.com/sinar-dewi-electric/t-dus-tee-doos-cabang-3-polos?extParam=ivf%3Dfalse&src=topads
ww.tokopedia.com/iv15/klem-pipa-listrik-20mm-kualitas-premium-biasa-klem?extParam=ivf%3Dfalse%26src%3Dsearch
opee.co.id/LAMPU-RM-3x18-3-x-18-LAMPU-RM-LED-3x8-watt-PHILIPS-ecofit-(-konde-i.180926440.3202113655
opee.co.id/Stop-Kontak-Broco-IB-Galleo-G151-i.59218859.1471535045?sp_atk=54c4ad2b-3e33-49fc-80d5-917ce702b4f3&xptdk=54c4
kg Panjang lebar 2x m2
178.33332 33.33333 0.2 2 13.333332
47.38815
225.72147
kg Panjang lebar m2
178.33332 33.33333 0.7 23.333331
47.38815
225.72147
kg Panjang lebar m2
133.75 25 0.8 20
43.75415
ww.tokopedia.com/gasprolex/lampu-sorot-led-30-watt?extParam=ivf%3Dfalse&src=topads
177.50415
jml berat
kg Panjang lebar m2
3.5666667 1 0.22 0.22
0.6636
4.2302667
kg Panjang lebar m2
31.6 20 0.7 14
21.172
52.772
0.106382979 liter 10.638298

harga Rp 102,000 liter Rp 9,588 https://www.tokopedia.com/
6 0.8916667
279 0.395
jml berat
6 0.8916667
279 0.395
jml berat
6 0.8916667
209 0.395
jml berat
4 0.8916667
7 0.395
jml berat
4 0.395
134 0.395
7 0.395
jml berat
4 0.395
134 0.395
smsperkasa.com/hollow?utm_source=google&utm_medium=ppc&utm_campaign=Besi%20Hollow%20A/C&utm_term=hollow%202x2
mengecat pagar besi dengan luas total 1 m2 dan ketebalan kering 50 mikron menggunakan volume solid cat sebesar 47%, m
liter) cat yang diperlukan = (1 m2 x 50) / (47% x 10)
ction-kunci-pushlock-60x60x10-cm-harga-murah?from=list-product&pos=11
ww.tokopedia.com/rolas12/acrylic-susu-5mm-ukuran-122-x-244-mm-akrilik-5mm-lembaran-triplek?ref=googleshopping&c=176105396
le-2?extParam=ivf%3Dfalse%26src%3Dsearch&refined=true
26src%3Dsearch
d5-917ce702b4f3&xptdk=54c4ad2b-3e33-49fc-80d5-917ce702b4f3
https://www.tokopedia.com/hokkybangunansby/cat-kayu-dan-besi-jotun-gardex-premium-gloss-1lt-mixing?extParam=ivf%3Dfalse%
A/C&utm_term=hollow%202x2&gclid=EAIaIQobChMIv-nY6_WX-QIVdZJmAh1Hcw2mEAAYASAAEgLMtfD_BwE&wbraid=undefined&gbr
me solid cat sebesar 47%, maka perhitungannya:

googleshopping&c=17610539693&m=185072398&p=673452648&gclid=EAIaIQobChMIx4uhooKY-QIVzgRyCh00IQbbEAQYASABEgJPM
-mixing?extParam=ivf%3Dfalse%26src%3Dsearch
tfD_BwE&wbraid=undefined&gbraid=undefined
VzgRyCh00IQbbEAQYASABEgJPM_D_BwE&gclsrc=aw.ds
DAFTAR HARGA SATUAN PEKERJAAN
SPESIFIKASI
( SEMUA PRODUCT YANG DIPAKAI SATUAN
NO JENIS PEKERJAAN ADALAH KW1 DAN TEBAL PROFIL ADALAH SKET
LAPANGAN)
Merk Type
1 Jasa Pengurusan PDAM (tarif Niaga Kecil 1'') Ls

Note : (Pengurusan sampai dengan air menyala)
- Biaya penyambungan resmi dari PDAM menjadi tanggungan Owner
2 Sumur bor + Pipa Casing PVC AW Ø 4", debit minimal 0,5 liter /detik Ls
- include hasil tes lab. Kondisi air layak konsumsi
- include metode analisa penentuan tittik sumur bor yang dikeluarkan oleh lembaga resmi
3 Panel Pompa Otomatis (Water Level Control) Omron 61F-G1-AP set
4 Pelampung dan pipa sambungan PDAM ex. Onda unit
6 Test & Commissioning Ls
- Test Tekan air bersih kapasitas 4 bar min. 4jam
- Tes Glontor
- Merger
7 Jasa Pengurusan Sambung Baru Listrik PLN Cap. 33000 VA Ls

- Include SLO & NIDI
catatan : untuk biaya penyambungan resmi dari PLN menjadi tanggungan owner
Pompa Distribusi
8 Pompa distribusi Jet Pump untuk area Kitchen Wasser PW 381-EA (Automatic) Ls
9 Pompa distribusi Jet Pump untuk area penunjang Wasser PW 381-EA (Automatic) Ls
10 Pompa Hisap Tipe Submersible 3" Grundfos SQ3-80 2Pk Ls
11 Instalasi perpipaan termasuk fitting pipa dan valve untuk pompa Ls
CCTV Kerja
Type Camera Muti_View titik
12 Sewa CCTV selama proses konstruksi (IP Camera merk HIK-Vision Multi view online 5
MP, dengan perangkat NVR, Aksesories dan instalasi pendukung 6 titik)
13 Instalasi Air Kotor Pipa PVC AW 6" arah melintang jalan (air bekas hujan) Rucika D m1
14 Pembuatan Bak kontrol untuk uk.60x60 cm + tutup tebal 10 cm tulangan tungga dim 10-150mm unit
- Buis beton bertulang dimeter 30 cm (include galian dan sambungan)
- Perbaikan saluran buis beton Eksisting yang rusak
Bongkar saluran eksisting yang rusak + buang bongkaran
Ganti baru saluran buis beton dimeter 60 cm include sambungan
- Pembersihan saluran eksisting
15 Panel Elektrikal Ls
Spesifikasi :
Box Panel 80x100 cm tebal 20 cm
Pilot Lamp Digital R S T
Ampere Meter
MCCB 3 Phase 60 A Schneider EZC100F
MCB 1 Phase 10A - 20 A Schneider Domae
Grounding BC 25 mm (< 1 ohm)+ Copper Rod 3/4"
Cable Tray utk perapian conduit expose
Sisir Tembaga Conector MCB
Plat Tembaga + Skun
Cover MCB Mika Transparan 3 mm
Penamaan (Laminasi) MCB, Wireing diagram pada panel dan saklar
Termasuk tes megger kabel & Megger Grounding (Testing dan Commisioning)
16 Pemasangan septictank STP Biofilter kapasitas 3m3 ex. Bioseven unit

Spesifikasi :
Galian tanah
Pemasangan Septictank BIO STP
urugan tanah kembali
Pasangan Rollagh Bata
Cor Tutup Plat beton bertulang tebal 12 cm
Tutup bak kontrol : Plat besi bordes finish cat
Rabatan lantai beton tebal 10 cm
HARGA SATUAN
DAFTAR HARGA SATUAN PEKERJAAN
NO JENIS PEKERJAAN KODE SATUAN HARGA SATUAN KETERANGAN

1 2 4 6 7 9
1 Uitset/pengukuran Ls
2 Pengadaan listrik kerja bln

3 Pengadaan air kerja bln
4 Buang bekas bongkaran ke luar lokasi proyek Ls 4,000,000.00
5 Potong Pohon dan buangan (ke luar lokasi proyek) All area Resto dan Trotoar Ls
6 Cabut akar pohon da buangan (ke luar lokasi proyek) All area Resto dan Trotoar Ls
7 Pembersihan dan normalisasi saluran eksisting depan bangunan Sepanjang Lahan Gacoan Ls
8 Pembuatan As Built Drawing Ls
- MEP
- Struktur
- Arsitektur
9 Biaya Prelim
- Biaya Administrasi proyek Ls
- Biaya Site Managemant Proyek Ls
- Biaya pembuatan soft drowing dan hard copy Ls
- Dokumentasi Ls
- Biaya koordinasi lingkungan sekitar Non struktural ( Preman, LsM, Lingkungan RT/RW, warga, dll) Ls JABODETABEK
- Biaya koordinasi lingkungan sekitar Non struktural ( Preman, LsM, Lingkungan RT/RW, warga, dll) Ls JATIM/JATENG
- Biaya pengurusan dan koordinasi obstacle Ls
10 Alat Pelindung Diri (APD) Ls
- Topi pelindung (safety helmet)
- Pelindung mata (goggles, spectacles)
- Sarung tangan
- Sepatu keselamatan
- Rompi keselamatan
- Full body harnesh
11 Pindah / Geser Meteran Listrik + pindah kabel PLN Ls
12 Tes CBR
- CBR minimal 5% ttk
13 Pasang tanggulan tepi dumster finish keramik 10x30 warna putih m
14 Penutup atap dumster unit
- Rangka hollow 40/40 tbl 1.2 mm, finish Zinchromate
- Penutup spandek tbl 0,3 mm
- Besi siku penyangga atap L.30.30.3 mm, finish Zinchromate
- Finishing cat besi synthetic enamel (Black doff)
15 Pintu swing dumster unit
- Rangka hollow 40/40 tbl 1.2 mm, finish Zinchromate
- Penutup plat galvanis tbl. 1 mm, finish Zincrhomate
- Engsel besi
16 Pasang Frame Braket rumah genset dan mesin CS
Spesifikasi :
- Rangka Hollow 40/60, 40/40 + 20/40 tbl 1.4 mm, finish Zinchromate kg
- Kawat Jilumesh expanded metal (Include Handle) m2
- Plat strip 2 x1.9 mm kg
- Engsel besi uk. 2.5 x 7,5 cm tebal 2.5 mm bh +handle
- Penutup atap spandek galvalum 0,3 mm m2
- Finishing cat besi synthetic enamel (Black doff) kg
- Finishing cat atap synthetic enamel (Black doff) m2
- Gembok 60 mm unit
o. Penutup IPAL & Manhole

- Finishing cat besi synthetic enamel (Black doff) kg
Bak pengendap lemak uk.80x80 cm sejumlah 1 unit

17 Bak Strainer Stainless uk.60x60x60 cm set
Bak Strainer Stainless uk.20x20x20 cm set tambahan
Bak kontrol untuk uk.60x60 cm sejumlah 1 unit

18 Gembok 40 mm unit
19 Penutup bak kontrol / Manhole (Uk.84x84 cm) GWT unit

- Rangka siku L 30.30.3 mm, finish Zinchromate
- Plat bordes tbl 4 mm, finish Zinchromate
- Gembok 40 mm
20 Penutup rumah pompa unit
- Rangka siku L 30.30.3 mm, finish Zinchromate
- Plat bordes tbl 4 mm, finish Zinchromate
- Gembok 60 mm
Pintu Lipat tipe industrial kode P1 dan P2
21 Pengecatan Pintu kg
NO JENIS PEKERJAAN KODE SATUAN HARGA SATUAN KETERANGAN
Sekat Ojol (2 unit)

23 Finish Cat Synthetic (Cat Dasar Epoxy/Zincromate) + Warna hitam Finish Cat enamel balck doff kg
Pot plastik + Rumput plastik + Tanaman sintetis cabe Ls
24 Jarum keras 16 mm bh
25 Baut Anchor 4Ø16 mm bh
26 Baut HTB Ø12 mm+Mur 50 mm bh
27 Cat Besi Zincromate + Finish Synthetic Enamel Black doff (kolom, balok, Plat, simpul, gording ) kg cat besi
28 Cat (Logo Mie Gacoan) Ls
29 Pembuatan Signage Neon Sign Logo Mie Gacoan dgn Tag Line " Mie Pedas No. 1 Di Indonesia " Set
Spesifikasi :
Acrylic tebal 4 mm (include Acrilic garis )
Stiker Acrylic warna biru
Stiker Acrylic warna pink
Dimensi Panjang sesuai gambar
Timer Otomatis
Sisi Tepi Samping Huruf Acrylic - Warna Hitam (Agar cahaya tidak pendar ke sisi samping)
Titik instalasi lampu (Kabel NYM 3x2.5 mm + Conduit Pipa 20 mm)
30 Rumah BRANGKAS Krisbow (R.Manager) unit

- 1 Unit brangkas kirisbow YB 300 AK
- Cor selimut beton besi 10mm-150 (atas, bawah, samping dan belakang )
- Finish luar keramik ex. Asia tile 30x30 warna Oscar Black
31 clean out Bak Rendam unit stainless steel

clean out 4' pvc unit
Pintu Besi Hollow Kode P3
32 Pasang pintu hollow 4 x 4 dan 2 x 4 tebal 1,4 mm finish cat synthetic enamel warna hitam m2
33 Plat perforate dim. Lubang 10 mm m2
Pintu Almini Kode

35 Rel pintu geser ex. Wina + Tutup rel slimar aluminium warna hitam m
Pintu Alumini Kode

36 Frame Pintu Almini Spandrill 3'' + ACP PE + kaca bening 5 mm (pintu swing) bh bh atau m2
Jendela geser - K3 - (1 unit)

37 Rel Jendela geser m
38 Meja Kasir uk.180x45x90 cm unit
39 Papan Menu (70 x 200) Unit

- Multipleks 9 mm finish cat hitam doff
- List kayu 5 cm finish cat coklat
40 Baut Anchor 4Ø12 mm bh

43 Payung kain membrane SR-10 warna hijau Ø 3m komplit + Tiang ky. Jati unit
Meja Beton uk.60x60cm (7 bh)

44 Frame Dudukan Meja Besi Hollow Galvanis + Kawat jilumesh expanded metal Finish Cat Synthetic Enamel unit
45 Dynabolt M8 Base Plat Frame Dudukan Meja unit
46 Batu Lava isi Frame meja besi+jilumesh unit
47 Pembuatan Signage Neon Sign Logo Mie Gacoan area stage unit
Spesifikasi :
Acrylic tebal 4 mm
Stiker Acrylic warna biru
Stiker Acrylic warna pink
Dimensi (menyesuaikan gambar)
Timer Otomatis
Titik instalasi lampu (Kabel NYM 3x2.5 mm + Conduit Pipa 20 mm)
Jendela alumunium Kode K3 (1 Unit)

48 Teralis jendela besi vircan (Uk.10/10 mm) finish cat m2
49 Casement Jendela set
50 Rambuncis bh
DAFTAR HARGA SATUAN PEKERJAAN KONSTRUKSI (HSPK)
KODE HARGA
JENIS PEKERJAAN SAT. PEMBULATAN
ANALISA ( Rp )
1 2 3 4 5
I. PEKERJAAN PERSIAPAN
A.002 Pagar sementara dari seng gelombang tinggi 2 m m

A.006 Pembuatan kantor sementara, dengan lantai plesteran m2
A.009 Membersihkan lapangan, perataan dan pembuangan m2
A.014 Bongkaran beton bertulang m3
A.015 Bongkaran tembok bata merah m3
A.016 Bongkaran atap m2
A.017 Bongkaran lantai m2
Pengelupasan plesteran dinding m2
Mobilisasi dan Demobilisasi alat dan pekerja Ls
Pembersihan sampah dan endapan lumpur m
Pembuangan sampah dan endapan lumpur m
II. PEKERJAAN TANAH

B.001 Galian tanah biasa m3
B.009 Urugan kembali m3
B.010 Pemadatan urugan per 20 cm (Dengan Stamper) m3
B.011 Pemadatan urugan per 20 cm (Dengan Walles) 6 tON m3
Pemadatan urugan menggunakan alat berat Vibro roller kapasitas 4 ton untuk seluas lahan m3
B.012 Urugan pasir m3
B.016 Urugan sirtu padat untuk peninggian lantai bangunan JATIM/JATENG m3
AN.Z.02 Urugan sirtu padat untuk peninggian lantai bangunan JABAR/JABODETABEK m3
AN.Z.05 Urugan tanah merah padat untuk peninggian lantai bang JATIM/JATENG m3
AN.Z.04 Urugan tanah merah padat untuk peninggian lantai bang JABAR/JABODETABEK m4
B.018 Cut and fill m3
B.021 Pembuangan tanah sejauh > 1 km m3
B.023 Urugan Tanah Katel m3
B.024 Galian tanah pondasi strauss (Bor strauss) m
B.025 Urugan leveling (Tanah bekas galian, bongkaran dll) m3
B.026 Urugan batu split 2-3 cm satuan diganti dari m3 ke m2 m2
B.027 Urugan batu Koral Sikat 3-5 cm m2
B.028 Urugan limestone padat untuk leveling m3
III. PEKERJAAN PONDASI
C.005 Pasang pondasi batu kali, 1 Pc : 8 Ps m3

C.009 Pasang pondasi batu kosong m3
IV. PEKERJAAN DINDING
D.005 Pasangan bata merah tebal 1 bata, 1 Pc : 6 Ps m2

D.010 Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps m2
Pasangan bata ringan (Autoclave Aerated Concrete) ex Citicon dengan Thin Bed Mortar (MU-
D.017 m2
301)
D.025 Pasangan dinding roster/terawang tanah liat/ beton, Spesi 1 PC : 4 Ps m2
D.030 Pasang dinding panel beton tinggi 2,80 m m2
D.031 Pasang Kawat Duri m 5 Susun + Siku 40x40x4 mm m
V. PEKERJAAN PLESTERAN
E.003 Plesteran 1 Pc : 3 Ps, tebal 15 mm m2

E.024 Plesteran siar pasangan batu kali adukan 1 Pc : 2 Ps m2
E.025 Plesteran dinding (Dengan Ready Mix Mortar), menggunakan dray Mix m2
E.027 Acian m2
E.028 Finishing / acian dinding & beton menggunakan Ready Mix Mortar type Skimwhite m2
E.030 Benangan Sudut m
Finish plester tebal 20 mm + acian lantai m2
Tali air m
Finishing plesteran garuk m2
VI. PEKERJAAN KAYU & KALSIPLANK

KODE HARGA
ANALISA ( Rp )
1 2 3 4 5
F.091 Pasang lisplang Kalsiplank lebar 20 cm m

F.092 Pasang Woodplank lebar 20 cm m2
Pasang GRC tebal 6 mm m
Woodplank Polos lebar 30 cm tebal 8 mm + rangka hollow m2
GRC Board 8 mm + Woodplank Polos lebar 30 cm + Hollow m2
VII. PEKERJAAN BETON

G.001 Beton mutu fc'=7,4 Mpa (K100) slump (12 ± 2) cm, w/c = 0,87 m3
G.004 Lantai kerja beton mutu fc'=7,4 Mpa (K100) slump (3 - 6) cm, w/c = 0,87 m3
Beton mutu K-300
G.018 Pembesian dengan besi polos kg
G.019 Pembesian dengan besi ulir kg
G.025 Pasang bekisting untuk sloof ( 2x pakai ) m2
G.027 Pasang bekisting untuk kolom ( 2x pakai ) m2
G.029 Pasang bekisting untuk balok ( 2x pakai ) m2
G.031 Pasang bekisting untuk plat lantai ( 2x pakai ) m2
G.033 Pasang bekisting untuk dinding ( 2x pakai ) m2
Bekisting m2
G.036 Pasang bekisting jembatan untuk pengecoran m2
G.037 Pasang bekisting plat lantai dasar / jalan untuk pengecoran (2x pakai) m2
G.045 Kolom penguat beton bertulang (10 x 10) cm (Tul.4Ø8, Ø6-200) m¹
G.046 Ring balok beton bertulang (10 x 20) cm (Tul.4Ø10, Ø8-200) m¹
G.047 Sloof beton bertulang (15 x 20) cm (Tul.4Ø10, Ø8-200) m¹
G.048 Ring balok latai beton bertulang (10 x 10) cm (Tul.4Ø8, Ø6-200) m¹
Kolom 18/25 ul. Utama : 6-Ø10, Sengkang : Ø8-200 (Mutu Beton K. 175) m
Plastik cor m2
Joint sealent beton warna hitam m
ANALISA BETON DALAM 1 M³ (A)
ANALISA BETON DALAM 1 M³ (B)

Btn.16 1 m³ Beton SLOOF Praktis 15/20 cm, mutu K.175 (Tul. 4 Ø10 mm, Bgl Ø8-200 mm)
Btn.16a 1 m Beton SLOOF Praktis 15/20 cm, mutu K.175 (Tul. 4 Ø10 mm, Bgl Ø8-200 mm)
Btn.25 1 m³ Beton KOLOM Praktis 10/10 cm, mutu K.175 (Tul. 4 Ø8 mm, Bgl Ø6-200 mm)
Btn.25a 1 m Beton KOLOM Praktis 10/10 cm, mutu K.175 (Tul. 4 Ø8 mm, Bgl Ø6-200 mm)
Btn.26 1 m³ Beton KOLOM Praktis 10/10 cm, mutu K.175 (Tul. 4 Ø8 mm, Bgl Ø6-200 mm)_Meja+Kursi beton
Btn.26a 1 m Beton KOLOM Praktis 10/10 cm, mutu K.175 (Tul. 4 Ø8 mm, Bgl Ø6-200 mm)_Meja+Kursi beton
Btn.27 1 m³ Beton KOLOM Praktis 15/20 cm, mutu K.175 (Tul. 4 Ø12 mm, Bgl Ø8-150 mm)_Antara R.Utama & Semi Outdoor
Btn.27a 1 m Beton KOLOM Praktis 15/20 cm, mutu K.175 (Tul. 4 Ø12 mm, Bgl Ø8-150 mm)_Antara R.Utama & Semi Outdoor
Btn.35 1 m³ Beton BALOK LATEI 10/10 cm, mutu K.175 (Tul. 4 Ø8 mm, Bgl Ø6-200 mm)
Btn.35a 1 m Beton BALOK LATEI 10/10 cm, mutu K.175 (Tul. 4 Ø8 mm, Bgl Ø6-200 mm)
Btn.36 1 m³ Beton BALOK RING Praktis 10/20 cm, mutu K.175 (Tul. 4 Ø10 mm, Bgl Ø8-150 mm)
Btn.36a 1 m Beton BALOK RING Praktis 10/20 cm, mutu K.175 (Tul. 4 Ø10 mm, Bgl Ø8-150 mm)
Btn.38 1 m³ Beton BALOK RING Praktis 10/10 cm, mutu K.175 (Tul. 4 Ø8 mm, Bgl Ø6-200 mm)_Meja+Kursi beton
Btn.38a 1 m Beton BALOK RING Praktis 10/10 cm, mutu K.175 (Tul. 4 Ø8 mm, Bgl Ø6-200 mm)_Meja+Kursi beton
Btn.53 1 m³ Beton PLAT MEJA Tbl.7 cm, mutu K.175 (Tul.Tunggal)_Mj + Kursi Beton
Btn.63 1 m³ Beton PLAT PENUTUP SEPTICTANK Tbl.12 cm, mutu K.250 (Tul. Lx=Ly, Ø10-150 mm_Tul.Rangkap)
VIII. PEKERJAAN PENUTUP ATAP

H.050 Pasang bubung atap Galvalum m2
H.052 Penutup atap Solartuff tbl 0,8 mm, type Grea clear m2
H.054 Pasang atap seng galvalum, t = 0,3 mm m2
H.055 Pasang atap seng galvalum, t = 0,3 mm + Peredam suara aluminium foil bubble m2
H.056 Pasang atap UPVC Putih Double m2
H.057 Pasang atap UPVC Tranparan m2
IX. PEKERJAAN LANGIT - LANGIT

I.053 Langit-langit Gypsum board 9mm + Rangka hollow galvalum m2
I.055 Dinding partisi kalsibord 2 x 6 mm + rangka galvalum m2
I.056 Dinding partisi kalsibord 1 x 6 mm + rangka hollow besi (don’t wory + atasnya) m2
I.057 Pasang Plafond Kayu Bulat + Daun Jalar m2
X. PEKERJAAN SANITASI
J.003 Pasang kloset jongkok lux bh

J.005 Pasang kloset duduk lux bh
J.008 Pasang wastafel lux bh
Pasang pipa beton buis diameter 30cm set
J.022 Pasang pipa beton, diameter 80 cm set
KODE HARGA
ANALISA ( Rp )
1 2 3 4 5
J.026 Pasang pipa beton, diameter 100 cm dalam 150 cm set
J.025 Pasang pipa beton, diameter 150 cm dalam 150 cm set
J.028 Bak kontrol pasangan batu bata Uk. (30 x 30) tinggi 35 cm bh
J.039 Pasang pipa PVC tipe AW, diameter 1/2" m
J.040 Pasang pipa PVC tipe AW, diameter 3/4" m
J.041 Pasang pipa PVC tipe AW, diameter 1" m
J.051 Pasang pipa PVC tipe D, diameter 1" m
Pasang pipa PVC tipe D, diameter 1,5" m
Pasang pipa PVC tipe D, diameter 2" m
Pasang pipa PVC tipe AW, diameter 6"
J.070 Pasang kran diameter 1/2" bh
J.073 Pasang Afor Stainless Steel bh
J.075 Pasang kaca wastafel m2
J.076 Pasang kran Wastafel bh
Pasang U-ditch 50x70x120cm 'Mutu K-350 ex.Calvary bh
Pasang cover u-ditch heavy duty U50 bh
Stop Kran Stainless 1/2" San-Ei bh
Jet Flush c/w Installation & Accessories set
Kaca cermin meja wastafel uk.80x95 cm (tepi dibevel 5 cm) unit
Pemasangan Septictank BIO STP unit
Pompa kolam 1 HP + Instalasi kelistrikan unit
Sand Filter untuk pompa 1 HP unit
Box skimmer 1,5 inch unit
Main drain box 2 inch bh
Wall Inlet fitting 1,5" bh
AN.Z.014 Pasang Buis beton K300, diameter 60 cm dalam 100 cm Tanpa tulangan bh
Pasang Buis beton K300, diameter 100 cm t=50cm beton bertulang bh
AN.Z.013 Pasang Buis beton K300, diameter 150 cm t=50cm beton bertulang bh
XI. PEKERJAAN BESI DAN ALUMINIUM
K.012 Pasang Kusen Alluminium Coklat m

'Slimar daun pintu alumunium coklat m
Aluminium Composite Panel (ACP) m2
K.013 Pasang pintu Alluminium coklat strip lebar 8 cm m2
K.015 Pasang pintu/jendela kaca tbl 6 mm, rangka Aluminium Coklat m2
K.016 Pasang pintu/jendela kaca tbl 5 mm, rangka Aluminium Coklat m2
K.023 Pasang Flashing, Galvalum tebal 0,3 mm L = 0.30 m m
K.024 Pasang talang datar, Seng Galvalum L = 0.90 m (Rangka siku 30x30x3) m
K.038 Pasang pagar besi hollow Finishing cat m2
K.039 Pasang Rangka atap (Usuk+reng Zincalume) m2
K.040 Pasang rangka cnp + Zincrhomate kg
K.042 Pasang rangka kuda-kuda baja WF + Zincrhomate kg
K.043 Pasang Rangka dinding besi hollow rangka gewel m2
K.044 Pasang dinding penutup spandek 0,3 mm ( 1 sisi) ( samping kanan kiri belakang) m2
K.045 Pasang Rangka dinding besi hollow + penutup GRC board ( 1 sisi) sirip m2
K.046 Pasang Rangka Atap Besi Hollow 4/6 cm tbl 1,6 mm, Finishing cat m2
K.047 Pembuatan bak strainer stainless kg
K.048 Pasang jilumesh m2
K.021 Pasang Atap Baja ringan C-75x0,75 + Spandek 0,3 mm m2
K.049 Pasang Rangka besi hollow + Daun Jalar m
cover plat kaki railling bh
Dynabolt M6 bh
Dynabolt M8 bh
Baut Anchor Ø16 mm bh
Baut Anchor Ø12 mm bh
Besi tajam m2
Penutup gutter m
Wiremesh M8 m2
Wiremesh M6 m2
XII. PEKERJAAN KUNCI DAN KACA
L.002 Pasang kunci tanam + Handle bh

L.003 Pasang kunci tanam kamar mandi + Handle bh
L.005 Pasang kunci selot bh
L.007 Pasang engsel pintu bh
L.008 Pasang engsel jendela bh
L.009 Pasang grendel pintu bh
KODE HARGA
ANALISA ( Rp )
1 2 3 4 5
L.010 Pasang grendel jendela bh
L.011 Pasang hak angin bh
L.019 Pasang kaca polos, tebal 5 mm m2
L.022 Pasang kaca polos, tebal 8 mm m2
L.028 Pasang kaca cermin, tebal 5 mm m2
L.040 Pasang kaca polos, tebal 10 mm termpered m2
L.041 Pasang kaca polos, tebal 8 mm termpered m2
L.043 Pasang sunblast / sticker kaca m2
Assesories Pintu (Engsel, Handle, Kunci) set
Assesories jendela (Engsel, Handle, Kunci set
kaca film one way m2
Door Closer set
XIII. PEKERJAAN LANTAI DAN DINDING
M.042 Pasang lantai keramik ukuran 30 x 30 cm putih m2

M.043 Pasang lantai keramik ukuran 30 x 30 cm warna/motif m2
M.044 Pasang lantai keramik ukuran 30 x 30 cm warna/motif m2
M.045 Pasang lantai keramik ukuran 40 x 40 cm warna/motif (Ex. Roman) m2
M.048 Pasang lantai granit ukuran 60 x 60 cm, Unpolished m2
Pasang lantai granit ukuran 60 x 60 cm, Unpolished Alpine Natural m2
M.052 Pasang list keramik dinding ukuran 10 x 60 cm m
M.053 Pasang list granit dinding ukuran 15 x 60 cm m
M.066 Pasang dinding keramik ukuran 30 x 60 cm Interlock, Warna/motif m2
M.067 Pasang dinding keramik ukuran 30 x 60 cm,motif bata roman Dtube m2
M.068 Pasang dinding keramik ukuran 40 x 40 cm warna/motif (Ex. Mulia) m2
M.076 Pasang paving stone (blok) segi K250 jatim ex.Focon m2
Pasang paving stone (blok) segi K250 jateng ex.Holland m2
Pasang paving stone (blok) segi K250 Jabar/jabodetabek ex.SRIS m2
M.077 Pasang kembali paving stone lama (Segi empat biasa) m2
M.083 Pasang Rumput Sintetis m2
M.086 Pasang dinding batu Undesit m2
M.087 Pasang beton kanstin taman 40x25x15x13 cm m
M.070 Pasang Drainage Cell 50x50x3 cm m2
Finishing aspal hot mix tebal 5cm m2
Pasang keramik lantai 30x30 Unpolished ex.Roman Rocktile m2
Panel decking WPC m2
Joist decking WPC 20x40mm m
Tutup samping deck WPC m
Pasang andesit ongkos saja m2
XIV. PEKERJAAN PENGECATAN

N.001 Mengikis/mengerok permukaan cat lama m2
N.015 Pengecatan tembok baru interior ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) m2
N.016 Pengecatan tembok baru eksterior (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) m2
N.021 Pengecatan plafon (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) m2
N.023 Pengecatan permukaan baja dengan cat besi m2
N.029 Pekerjaan waterproofing m2
N.033 Coating batu alam / Batu hias (Bahan dasar minyak) m2
N.034 Pengecatan Genteng / Marka m2
N.035 Pengecatan Marka (Per m) 4 Lapis Finish m
XVI. PEKERJAAN INSTALASI LISTRIK
P.001 Pemasangan stop kontak Titik

P.002 Pemasangan stop kontak broco atlantis Titik
P.003 Pemasangan Titik Inslasi stop kontak ( Kabel NYM ) Titik
P.004 Pemasangan titik Instalasi lampu ( Kabel NYM ) Titik
P.021 Pemasangan Bohlam Melamin 4 watt bh
P.022 Pemasangan Instalasi lampu renteng (Kebal) m
P.023 Pemasangan seling 6 mm m
P.005 Pemasangan saklar tunggal Titik
P.006 Pemasangan saklar ganda Titik
P.007 Pemasangan Lampu Downlight Inbow LED 10 Watt Titik
P.008 Lampu Downlight Outbow LED 14 Watt Titik
P.009 Lampu Downlight Outbow 4" Cerobong Titik
P.010 Pemasangan titik lampu Gantung Kap+Pipa 1/2"+bohlamp Titik
P.011 Pemasangan titik lampu Gantung bohlamp tampa Cap Titik
P.012 Pasang lampu sorot, Floodlight 200 watt (Putih) Titik
P.013 Lampu spot LED 30 watt INF027 30w Coolwhite Titik
P.014 Pemasangan Lampu Strip led Titik
P.015 Pemasangan titik lampu TL LED Ecofit 2x 16w Titik
KODE HARGA
ANALISA ( Rp )
1 2 3 4 5
P.016 Pemasangan Kipas Ceilling Fan 56" set
P.017 Pemasangan Wall Fan 26" Sekai Set
P.018 Pemasangan Wall Fan 16" Sekai set
P.019 Pemasangan Wall Fan 20" Sekai Set
P.020 Pasang Exhaust Fan 10" Titik
P.024 Saklar lampu sorot Cam Starter bh
P.025 Pemasangan Kabel NYM 4x4 mm2 m
P.026 Pemasangan Kabel NYM 4x35 mm2 m
P.027 Pemasangan tiang Lampu hollow 80x80x2mm+meni+cat finish set
P.028 Pemasangan Kabel NYM 2x2,5 mm2 m
Kap lampu waterproof + TL LED 1x16 Watt white Titik
Hand dryer krisbow warna putih unit
Kabel perpanjangan 1m (NYM 3x2.5) + spiral + stopkontak uticon isi 4 untuk kasir set
XVII. PEKERJAAN AIR BERSIH

XVIII. PEKERJAAN PENUNJANG IRIGASI
XIX. PEKERJAAN LAIN - LAIN
PEKERJAAN ORNAMEN MEJA
Mj.02 Pasang Hiasan Meja (Kaca + Ornamen akuarium) uk. 50x80 cm Unit
Rumput gajah mini m2
Calathea pisang-pisangan jarak 30cm tinggi 80-100cm Ls
Pembuatan Signage Neon Sign Logo Mie Gacoan dgn Tag Line " Mie Pedas No. 1 Di Indonesia " Ls
1 Unit brangkas kirisbow YB 300 AK unit
Rangka Ornamen Fasade eksterior gewel frame hollow 2/4 tebal 1.4 mm untuk ornamen daun + K m
Lapisan Filter (Pasir, Koral, Ijuk, Batu Apung) Ls
Alat ukur peilschaal berlogo PU unit
Tebar batu lava hitam ukuran 4-6 cm tebal 4cm m2
Potong pohon area trotoar (10 pohon besar) Ls
Catatan : Harga belum termasuk PPn 10 %

TABEL 1 : PERHITUNGAN LUAS TIAP AREA
NO AREA P (m) L (m) LUAS (m2)
1 LANDSCAPE (PARKIR,TAMAN, GENSET,DUMPSTER) 983.36

2 DINE IN INDOOR 18 10.5 189.00
TERAS BELAKANG 9.5 1.325 12.59
TERAS DEPAN 13.825 0.5 6.91
3 ANTRIAN 2.35 3.325 7.81
4 KITCHEN & LOADING AREA 15.65 9.5 148.68
5 SEMI OUTDOOOR 18 10.5 189.00
6 PENUNJANG 20 4 80.00
perluasan ruang crew (opsional) 0 0 0.00
7 OUTDOOR 16.675 9.5 158.41
LUAS TOTAL 1775.76
TABEL 2 : PERHITUNGAN CUT ATAU FILL

rata-rata elv. elv. eksisting elv. rencana TINGGI
NO AREA LUAS (m2) elv. Jalan lapisan lantai CUT (m3) FILL (m3)
area dari jalan dari jalan CUT/FILL (m)
1 PARKIR DEPAN 564.21
2 PARKIR BELAKANG 227.75
LORONG PARKIR 136.81
4 LORONG DINE IN 0.00
5 LORONG KITCHEN 22.69
6 LORONG SEMI 1 31.90
7 LORONG SEMI 2 0.00
8 BELAKANG PENUNJANG 0.00
9 DINE IN 189.00
10 TERAS BELAKANG 12.59
11 TERAS DEPAN 6.91
12 ANTRIAN 7.81
13 KITCHEN 148.68
14 SEMI 189.00
15 OUTDOOR 158.41
16 PENUNJANG 80.00
TOTAL 1775.76 0.00 0.00
TAMBAH 20% = 0.00
PERHITUNGAN VOLUME PEKERJAAN
BACKUP DATA DUMSTER,RUMAH GENSET,IPAL DAN GWT

TAHUN : 2023
No Uraian Pekerjaan Rincian Perhitungan Volume Volume Sat.
KOEF x N1 x P x L x T x N2 TOTAL
I. PEKERJAAN LANDSCAPE & PAVINGSTONE
II. PEKERJAAN DUMPSTER
1 Pasangan rollag 1 bata (1Pc:6Ps) 1.21 m2
dinding belakang 1.00 3.30 0.15 0.49
Dinding depan 1.00 2.50 0.15 0.38
Dinding kanan 1.00 1.15 0.15 0.17
Dinding kiri 1.00 1.15 0.15 0.17
2 Pasang dinding bata ringan 60x20x10 cm 9.53 m2
dinding belakang 1.00 3.30 1.30 4.29
Dinding depan 1.00 2.50 0.90 2.25
Dinding kanan 1.00 1.15 1.30 1.49
Dinding kiri 1.00 1.15 1.30 1.49
3 Kolom praktis 10/10 4.40 m
1.00 2.00 1.30 2.60
1.00 2.00 0.90 1.80
4 Rabatan lantai tebal 5 cm 0.30 m3
1.00 3.00 2.00 0.05 0.30
5 Pasang keramik dinding 2 sisi uk.30x30 cm (Warna Putih) 14.77 m2
dinding belakang 1.00 3.30 1.30 1.00 4.29
Dinding depan 1.00 2.50 0.90 2.00 4.50
Dinding kanan 1.00 1.15 1.30 2.00 2.99
Dinding kiri 1.00 1.15 1.30 2.00 2.99
6 Pasang keramik lantai uk.30x30 cm (Warna Putih) 6.00 m2
1.00 3.00 2.00 6.00
7 Pasang tanggulan tepi dumster finish keramik 10x30 warna putih 4.80 m
1.00 4.80 4.80
8 Penutup atap dumster
Rangka utama hollow 40/40 tbl 1.2 mm 1.51 1.00 15.40 23.21 23.21 kg
Rangka pembagi hollow 20/40 tbl 1.2 mm 1.13 2.50 2.83 2.83 kg
Penutup spandek tbl 0,3 mm 1.00 2.50 1.30 3.25 3.25 m2
Besi siku penyangga atap L.30.30.3 mm 1.41 1.85 2.61 2.61 kg
Finishing cat besi synthetic enamel (Black doff) 1.00 28.65 28.65 kg
Finishing cat atap spandek synthetic enamel (Black doff) 1.00 2.00 2.61 5.23 5.23 m2
9 Pintu swing dumster
Rangka hollow 20/40 tbl 1.2 mm 1.13 3.54 4.00 4.00 kg
Penutup plat besi tebal 1,4 mm, finish Zincrhomate 10.99 0.87 0.60 5.74 5.74 kg
Finishing cat besi synthetic enamel (Black doff) 9.74 kg
1.00 1.00 4.00 4.00
1.00 1.00 5.74 5.74
Engsel besi + Handel 1.00 2.00 2.00 unit
10 Avour lantai stainless 1.00 bh
1.00 1.00 1.00
11 Kran dinding 1.00 bh
1.00 1.00 1.00
III. PEKERJAAN RUMAH GENSET & RUMAH MESIN CS
1 Pasangan rollag 1 bata (1Pc:6Ps) 2.19 m2
1.00 14.60 0.15 2.19
2 Cor lantai beton dudukan genset dan mesin cs
Cor site mix 1.25 m3
genset 1.00 2.60 1.20 0.15 0.47
mesin cs 1.00 1.00 1.00 0.15 0.15
rabatan 1.00 4.20 3.00 0.05 0.63
Pembesian 97.54 kg
genset 0.89 41.60 36.93
0.89 41.60 36.93
mesin cs 0.89 13.33 11.84
0.89 13.33 11.84
Bekisting 2.32 m2
genset 1.00 5.20 0.20 1.04
1.00 2.40 0.20 0.48
mesin cs 1.00 2.00 0.20 0.40
1.00 2.00 0.20 0.40
3 Acian beton lantai 14.20 m2
genset 1.00 7.60 0.15 1.14
mesin cs 1.00 4.00 0.12 0.46
rabatan 1.00 4.20 3.00 12.60
4 Benangan sudut 8.00 m
genset 1.00 1.00 2.60 2.60
1.00 2.00 1.20 2.40
mesin cs 1.00 1.00 1.00 1.00
1.00 2.00 1.00 2.00
5 Pasang Frame Braket rumah genset dan mesin CS 1.00 1.00 1.00 1.00 set
Rangka Hollow 40/60, 40/40 + 20/40 tbl 1.4 mm, finish Zinchromate 150.26 kg
Hollow 4/6 (t=1,4)
rangka arah memanjang 2.20 8.40 18.46
rangka arah melintang 2.20 6.00 13.19
rangka tegak - pojok belakang 2.20 4.20 9.23
rangka tegak - pojok depan 2.20 3.60 7.91
rangka samping tengah 2.20 4.20 9.23
rangka depan tengah 2.20 1.80 3.96
rangka belakang tengah 2.20 2.10 4.62
Hollow 4/4 (t=1,4)
rangka pintu depan 1.76 13.92 24.48
rangka pintu atas 1.76 25.56 44.94
Hollow 2/4 (t=1,4)
rangka pintu atas 1.13 12.60 14.24
Kawat Jilumesh expanded metal (Include Handle) 28.98 m2
sisi depan 1.00 4.20 1.80 1.00 7.56
sisi belakang 1.00 4.20 2.10 1.00 8.82
sisi samping 1.00 3.00 2.10 2.00 12.60
berat per lembar 6.37 kg
berat per m2 2.21 kg
berat sesuai volume 64.10 kg
Plat strip 2 x1.9 mm 27.16 kg
sisi depan 0.30 27.84 8.35
sisi belakang 0.30 23.00 6.90
sisi samping 0.30 39.68 11.90
Engsel besi uk. 2.5 x 7,5 cm tebal 2.5 mm 6.00 bh
1.00 6.00 6.00
Penutup atap spandek galvalum 0,3 mm 10.95 m2
1.00 3.65 3.00 10.95
Finishing cat besi 2 sisi synthetic enamel (Black doff) 241.52 kg
Rangka Hollow 40/60, 40/40 + 20/40 tbl 1.4 mm, finish Zinchromate 1.00 150.26 150.26
Kawat Jilumesh expanded metal (Include Handle) 1.00 64.10 64.10
Plat strip 2 x1.9 mm 1.00 27.16 27.16
Finishing cat 2 sisi atap synthetic enamel (Black doff) 10.95 m2
1.00 10.95 10.95
Gembok 60 mm 2.00 unit
1.00 2.00 2.00
IV. PEKERJAAN IPAL
1 Pembuatan IPAL 8 Chamber dimensi 4.75 2.45 1.50
Galian tanah 17.46 m3
1.00 4.75 2.45 1.50 17.46
Urug pasir tebal 5 cm 0.58 m3
1.00 4.75 2.45 0.05 0.58
Dinding beton tebal 12cm (dinding keliling dan bawah) 3.99 m3
dinding beton 1.00 14.40 0.12 1.50 2.59
lantai beton 1.00 4.75 2.45 0.12 1.40
Rabatan lantai kerja tebal 5 cm 0.58 m3
1.00 4.75 2.45 0.05 0.58
Kolom Praktis 10/10 3.90 m
1.00 3.00 1.30 3.90
Balok Praktis 10/20 (Balok Atap dan Balok Gantung) 14.10 m
1.00 4.75 1.00 4.75
1.00 2.45 3.00 7.35
balok gantung 1.00 1.00 1.00 1.00
balok skat chamber 2 1.00 1.00 1.00 1.00
Beton plat gutter keliling IPAL tbl 10 cm 0.29 m3
1.00 9.65 0.10 0.30 0.29
Pasang dinding bata ringan 60x20x10 cm 15.34 m2

1.00 1.00 4.75 1.30 6.18
1.00 3.00 2.45 1.30 9.56
Pengurangan kolom praktis (1.00) 3.00 0.10 1.30 (0.39)
Plesteran dinding (2 sisi) 30.68 m2
1.00 2.00 15.34 30.68
Acian dinding dan beton (2 sisi) 72.94 m2
dinding bata 1.00 2.00 15.34 30.68
balok 1.00 2.00 14.10 0.20 5.64
dinding beton 1.00 1.00 14.40 1.50 21.60
Lantai dasar 1.00 1.00 4.75 2.45 11.64
beton Plat Gutter 1.00 1.00 9.65 0.35 3.38
Aquaproof warna biru (2 lapis) 72.94 m2
1.00 72.94 72.94
Accesoris Pipa-pipa di dalam IPAL 5.00 m
Pipa PVC type D Ø 4" 1.00 5.00 5.00
Penutup IPAL & Manhole
Rangka siku L 40.40.4 mm, finish Zinchromate 80.38 kg
2.51 4.00 8.00 80.38
Hollow 40.40.1,6 finish Zinchromate 64.31 kg
2.01 4.00 8.00 64.31
Plat bordes tbl 4 mm, finish Zinchromate (Tutup Manhole) 251.20 kg
31.40 1.00 1.00 8.00 251.20
395.89
8.00
Engsel besi + Handel 16.00 unit
16.00
2 Bak pengendap lemak uk.80x80 cm (1 unit)
1.00 0.80 0.80 1.10 0.70
1.00 0.80 1.00 4.00 3.20
Plesteran dinding 6.40 m2
1.00 2.00 3.20 6.40
Acian dinding 6.40 m2
1.00 2.00 3.20 6.40
Benangan Sudut 6.40 m
1.00 3.20 1.00 2.00 6.40
Aquaproof warna abu abu (2 lapis) 6.40 m2
1.00 2.00 3.20 6.40
Urugan pasir tebal 5 cm 0.32 m3
1.00 0.80 0.80 0.50 0.32
Rabatan beton lantai 0.03 m3
1.00 0.60 0.60 0.08 0.03
Penutup bak pengendap (Uk.80x80 cm)
8.04 kg
Rangka siku L 40.40.4 mm, finish Zinchromate 2.51 3.20 1.00 8.04
6.43 kg
Hollow 40.40.1,6 finish Zinchromate 2.01 3.20 1.00 6.43
20.10 kg
Plat bordes tbl 4 mm, finish Zinchromate 31.40 0.80 0.80 1.00 20.10
Rangka siku L 40.40.4 mm, finish Zinchromate 1.00 8.04 8.04
Hollow 40.40.1,6 finish Zinchromate 1.00 6.43 6.43
Plat bordes tbl 4 mm, finish Zinchromate 1.00 20.10 20.10
1.00 1.00 1.00
1.00 2.00 1.00 2.00
Bak Strainer Stainless uk.60x60x60 cm 1.00 set
1.00 1.00 1.00
3 Bak kontrol untuk uk.60x60 cm (1 unit)
1.00 1.00 0.70 0.70 1.00 0.49
1.00 2.00 0.70 1.00 1.40
1.00 2.00 0.70 1.00 1.40
No Uraian Pekerjaan Rincian Perhitungan Volume Volume Sat.
1.00 2.00 2.80 5.60
Acian dinding 5.60 m2
1.00 2.00 2.80 5.60
1.00 2.00 0.60 2.00 2.40
Rabatan beton lantai 0.04 m3
1.00 0.60 0.60 0.10 1.00 0.04
Penutup bak kontrol (Uk.60x60 cm)
2.51 2.40 1.00 6.03
2.01 2.40 1.00 4.82
Plat bordes tbl 4 mm, finish Zinchromate 11.30 kg
31.40 0.60 0.60 1.00 11.30
1.00 1.00 1.00
1.00 2.00 2.00
4 Pembuatan sumur peresapan (2 unit)
Galian tanah unit 6.36 m3
1.00 1.77 1.80 2.00 6.36
Buis beton bertulang untuk resapan Ø 150 cm, tinggi 1,5 m 6.00 bh
1.00 3.00 2.00 6.00
Penutup plat beton tbl 15 cm
Bekisting 4.50 m2
1.00 1.50 1.50 2.00 4.50
Pembesian 79.90 kg
1.50 0.62 1.62 10.00 2.00 2.00 39.95
1.50 0.62 1.62 10.00 2.00 2.00 39.95
Cor beton 0.38 m3
1.00 3.14 0.50 0.12 2.00 0.38
Pipa PVC D 4" Dari IPAL ke Resapan 8.00 m
1.00 8.00 8.00
Penutup bak kontrol / Manhole (Uk.80x80 cm)
2.51 3.20 2.00 16.08
2.01 3.20 2.00 12.86
31.40 0.80 0.80 2.00 40.19
1.00 2.00 2.00
1.00 4.00 4.00
a. Pembuatan GWT kapasitas 6000 liter (6.0 m3)
1.00 3.15 1.65 1.60 8.32
Urugan pasir tebal 5 cm 0.26 m3
1.00 3.15 1.65 0.05 0.26
Cor Lantai kerja tebal 5 cm 0.26 m3
1.00 3.15 1.65 0.05 0.26
Plat lantai dasar beton bertulang tbl 12 cm
Cor beton 0.62 m3
1.00 3.15 1.65 0.12 0.62
Pembesian 163.13 kg
0.62 21.00 3.15 4.00 163.13
Dinding beton bertulang 12 cm
Cor beton 1.15 m3
1.00 9.60 0.12 1.60 1.15
Pembesian 270.27 kg
X 0.62 12.00 9.60 2.00 142.04
Z 0.62 65.00 1.60 2.00 128.23
Bekisting 15.36 m2
1.00 9.60 1.60 15.36
Plat tutup beton bertulang tbl 12 cm
Cor beton 0.62 m3
1.00 3.15 1.65 0.12 0.62
Pembesian 146.33 kg
234.61 0.62 146.33
Bekisting 5.20 m2
1.00 3.15 1.65 5.20
Waterproofing abu abu membran lantai dan dinding 20.56 m2
dinding 1.00 9.60 1.60 15.36
Lantai 1.00 3.15 1.65 5.20
Pasang keramik lantai & dinding uk.30x30 warna putih ex. Asia Tile 20.56 m2
dinding 1.00 9.60 1.60 15.36
Lantai 1.00 3.15 1.65 5.20
Penutup bak kontrol / Manhole (Uk.84x84 cm)
1.41 4.00 0.84 4.75
31.40 0.84 0.84 22.16
1.00 1.00 1.00
b. Pembuatan Rumah pompa distribusi (Kapasitas 2 unit pompa)
1.00 4.80 0.85 1.00 4.08
1.00 2.00 4.08 8.16
Acian 8.16 m2
1.00 2.00 4.08 8.16
Benangan sudut 12.80 m
1.00 2.00 4.80 9.60
1.00 4.00 0.80 3.20
kolom praktis 10x10 3.20 m1
1.00 4.00 0.80 3.20
ring balok 10x20 4.80 m1
1.00 4.80 4.80
Penutup rumah pompa
1.41 1.00 1.41
31.40 1.40 1.00 43.96
1.00 1.00 1.00
PERHITUNGAN VOLUME PEKERJAAN
BACKUP DATA PEKERJAAN SIPIL

TAHUN : 2023
No. Uraian Pekerjaan Rincian Perhitungan Volume Volume Sat.
1 Uitset/pengukuran 1.00 1.00 1.00 1.00 Ls
2 Buang bekas galian, potong pohon, cabut akar dan buang (ke luar lokasi pro 1.00 1.00 1.00 1.00 Ls
3 Pagar sementara dari seng gelombang tinggi 2 m 178.00 m
keliling bangunan 1.00 178.00 178.00
4 Pembuatan Direksi Keet ukuran 3x4 m 1.00 4.00 3.00 12.00 12.00 m2
5 Pengadaan listrik kerja 1.00 3.00 3.00 3.00 bln
6 Pengadaan air kerja 1.00 3.00 3.00 3.00 bln
8 Pembuatan As Built Drawing 1.00 1.00 1.00 1.00 Ls
7 Pembongkaran bangunan eksisting
Bongkar lantai trotoar 8.20 3.80 1.00 31.16 31.16 m2
Bongkar trotoar 3.74 m3
1.00 1.00 8.20 3.80 0.12 3.74
9 Biaya Prelim
Biaya Administrasi proyek 1.00 1.00 Ls
Biaya Site Managemant Proyek 1.00 1.00 Ls
Biaya pembuatan soft drawing dan hard cop 1.00 1.00 Ls
Dokumentasi 1.00 1.00 Ls
Biaya koordinasi lingkungan sekitar Non st 1.00 1.00 Ls
Mobilisasi dan Demobilisasi alat dan pekerja 1.00 1.00 Ls
Biaya pengurusan dan koordinasi obstacle 1.00 1.00 Ls
11 Pekerjaan Pematangan Tanah
Pekerjaan Cut dan Fill area parkir 73.35 m3
PARKIR DEPAN 1.00 0.13 564.21 73.35
Urugan sirtu untuk peninggian pail lantai 389.20 m3
PARKIR DEPAN 1.00 0.20 564.21 112.84
PARKIR BELAKANG 1.00 0.20 227.75 45.55
LORONG PARKIR 1.00 0.20 136.81 27.36
LORONG KITCHEN 1.00 0.20 22.69 4.54
LORONG SEMI 1 1.00 0.20 31.90 6.38
tidak ada LORONG SEMI 2 - - - -
DINE IN 1.00 0.50 189.00 94.50
TERAS BELAKANG 1.00 0.35 12.59 4.41
TERAS DEPAN 1.00 0.20 6.91 1.38
ANTRIAN 1.00 0.50 7.81 3.91
KITCHEN 1.00 0.70 148.68 104.07
SEMI 1.00 0.35 189.00 66.15
OUTDOOR 1.00 0.20 158.41 31.68
PENUNJANG 1.00 0.35 80.00 28.00
pengurangan
CUT FIL PARKIR (1.00) 73.35 (73.35)
IPAL (0.20) 1.00 4.75 2.45 1.50 (3.49)
RESAPAN IPAL (0.20) 2.00 0.75 1.50 (0.34)
GWT (0.20) 1.00 3.24 1.74 1.60 (3.36)
SPT (0.20) 1.00 3.00 2.00 1.70 (3.06)
BATU KALI DINE IN (0.90) 16.92 (15.23)
BATU KALI KITCHEN (0.90) 20.34 (18.31)
BATU KALI SEMI (0.90) 4.86 (4.37)
BATU KALI PENUNJANG (0.90) 22.29 (20.06)
12 Buang bekas galian 41.98 m3
IPAL 1.00 1.00### 4.75### 2.45### 1.50### 17.46
RESAPAN IPAL 3.14 2.00### 0.75### ### 1.50### 5.30
GWT 1.00 1.00### 3.24### 1.74### 1.60### 9.02
SPT 1.00 1.00### 3.00### 2.00### 1.70### 10.20
I. PAGAR PRECAST
1 Galian tanah pondasi batu kali 73.97 m3
A' (9-12') 1.00 38.00 0.70 0.85 22.61
A' (1'-1) 1.00 9.13 0.70 0.85 5.43
1' (A'-E') 1.00 25.00 0.70 0.85 14.88
E' (1'-12a) 1.00 52.20 0.70 0.85 31.06
1 Bobok batu kali untuk pondasi siklop 2.75 m3
A' (9-12') 1.00 16.00 0.30 0.30 0.60 0.86
A' (1'-1) 1.00 4.00 0.30 0.30 0.60 0.22
1' (A'-E') 1.00 10.00 0.30 0.30 0.60 0.54
E' (1'-12a) 1.00 21.00 0.30 0.30 0.60 1.13
2 Pondasi Siklop 40x40x80 Cor Tanpa Pembesian 6.53 m3
A' (9-12') 1.00 16.00 0.40 0.40 0.80 2.05
A' (1'-1) 1.00 4.00 0.40 0.40 0.80 0.51
1' (A'-E') 1.00 10.00 0.40 0.40 0.80 1.28
E' (1'-12a) 1.00 21.00 0.40 0.40 0.80 2.69
3 Pasang pondasi batu kali (1Pc:8Ps) untuk penambahan ketinggian 9.81 m3
A' (9-12') 1.00 38.00 0.30 0.30 3.42
A' (1'-1) 1.00 9.13 0.30 0.30 0.82
1' (A'-E') 1.00 25.00 0.30 0.30 2.25
E' (1'-12a) 1.00 52.20 0.30 0.30 4.70
4 Pasang Dinding Panel Precast 348.11 m2
A' (9-12') 1.00 38.00 2.80 106.40
A' (1'-1) 1.00 9.13 2.80 25.55
1' (A'-E') 1.00 25.00 2.80 70.00
E' (1'-12a) 1.00 52.20 2.80 146.16
5 Pengecatan cat eksterior untuk dasaran mural warna putih 303.31 m2
6 A' (9-11') 1.00 22.00 2.80 61.60
6 A' (1'-1) 1.00 9.13 2.80 25.55
6 1' (A'-E') 1.00 25.00 2.80 70.00
6 E' (1'-12a) 1.00 52.20 2.80 146.16
6 Pengecatan cat eksterior warna abu-abu belakang kitchen 44.80 m2
1 A' (11'-12') 1.00 16.00 2.80 44.80
II. PAGAR NON PRECAST
1 Sloof praktis 15/20 22.00 m
S2 A' (1-9) 1.00 22.00 22.00
signase/include balok A' (12''-12') - 5.00 -
bata coak/include balok E' (12''-12') - 17.00 -
K3 A' (1-9) 1.00 9.00 3.40 30.60
signase/tengah t=4 A' (12''-12') 1.00 1.00 4.00 4.00
bata coak E' (12''-12') 1.00 7.00 2.80 19.60
3 Ring praktis 10/20 22.00 m
RB A' (1-9) 1.00 22.00 22.00
signase/include balok A' (12''-12') - 5.00 -
bata coak/include balok E' (12''-12') - 17.00 -
4 Kolom dan balok frame untuk dinding signage 18/25 16.05 m
kiri KOLOM 1 1.00 2.80 2.80
kanan KOLOM 2 1.00 2.00 2.00
BALOK MIRING 1 1.00 3.70 3.70
BALOK MIRING 2 1.00 2.40 2.40
SLOOF 1.00 5.15 5.15
5 Kolom dan balok frame untuk dinding bata expose 18/25 39.60 m
KOLOM 1.00 2.80 2.00 5.60
BALOK 1.00 17.00 17.00
SLOOF 1.00 17.00 17.00
dikurangi balok dan sloof A' (1-9) 1.00 22.00 3.00 66.00
signase A' (12''-12') 1.00 luas Acad 13.60 13.60
7 Pasang dinding bata ringan 10x20x60 cm untuk dinding coak ekspose 40.80 m2
dikurangi balok dan sloof E' (12''-12') 1.00 17.00 2.40 40.80
8 Plesteran dinding jumlah sisi 173.60 m2
A' (1-9) 1.00 2.00 22.00 3.00 132.00
signase A' (12''-12') 1.00 2.00 luas Acad 13.60 27.20
bata coak E' (12''-12') 1.00 1.00 17.00 2.40 40.80
pengurangan
INTERLOCK SEMI 1 (1.00) 1.00 22.00 1.20 (26.40)
INTERLOCK SEMI 2 - 1.00 22.00 1.20 -
9 Acian dinding 173.60 m2
A' (1-9) 1.00 2.00 22.00 3.00 132.00
A' (12''-12') 1.00 2.00 luas Acad 13.60 27.20
E' (12''-12') 1.00 1.00 17.00 2.40 40.80
pengurangan
INTERLOCK SEMI 1 (1.00) 1.00 22.00 1.20 (26.40)
INTERLOCK SEMI 2 - 1.00 22.00 1.20 -
10 Acian beton 29.48 m2
SIGN ROSTER 1.00 10.90 0.53 5.78
SIGN BATA COAK 1.00 39.60 0.45 17.82
KOLOM BATA COAK 1.00 7.00 0.30 2.80 5.88
SIGN ROSTER 1.00 10.90 2.00 21.80
SIGN BATA COAK 1.00 39.60 2.00 79.20
KOLOM BATA COAK 1.00 7.00 2.80 19.60
12 Pasang roster dinding 20/20 cm, type Minimalis 268.00 bh
SIGN ROSTER 1.00 268.00 268.00
13 Pengecatan exterior warna putih untuk rooster 13.60 m2
6 SIGN ROSTER 1.00 luas Acad 13.60 13.60
14 Pengecatan exterior warna putih untuk dinding bata coak 47.60 m2
6 SIGN BATA COAK 1.00 17.00 2.80 47.60
15 Finish coating roster sign dan bata coak 61.20 m2
SIGN ROSTER 1.00 13.60 13.60
SIGN BATA COAK 1.00 47.60 47.60
16 Pengecatan exterior warna hitam untuk list dinding sign roster dan dindin 23.60 m2
7 SIGN ROSTER 1.00 10.90 0.53 5.78
7 SIGN BATA COAK 1.00 39.60 0.45 17.82
17 Pengecatan eksterior warna putih untuk dasar mural 39.60 m2
6 A' (1-9) 1.00 22.00 3.00 66.00
pengurangan
INTERLOCK SEMI 1 (1.00) 1.00 22.00 1.20 (26.40)
INTERLOCK SEMI 2 - 1.00 22.00 1.20 -
18 Pengecatan eksterior warna hitam untuk list atas keramik interlock motif bata 2.20 m2
7 INTERLOCK SEMI 1 1.00 22.00 0.10 2.20
INTERLOCK SEMI 2 - 22.00 0.10 -
19 Pasang keramik dinding jenis interlock uk. 30x60 Motif Bata 26.40 m2
16 INTERLOCK SEMI 1 1.00 22.00 1.20 26.40
INTERLOCK SEMI 2 - 22.00 1.20 -
20 Pasang kawat duri 5 susun + siku 40x40x4 mm finish zincromate + cat warna hitam 25.00 m
A' (1-9) 1.00 22.00 22.00
1 (A'-A) 1.00 1.50 1.50
9 (A'-A) 1.00 1.50 1.50
I. PEKERJAAN LANDSCAPE & PAVINGSTONE
1 Pemadatan urugan menggunakan alat berat vibro roller 6 ton untuk area parkiran 185.75 m3
PARKIR DEPAN 1.00 0.20 564.21 112.84
PARKIR BELAKANG 1.00 0.20 227.75 45.55
LORONG PARKIR 1.00 0.20 136.81 27.36
2 Pemadatan urugan menggunakan baby roller 1 ton untuk lorong kitchen dan semi 10.92 m3
LORONG KITCHEN 1.00 0.20 22.69 4.54
LORONG SEMI 1 1.00 0.20 31.90 6.38
LORONG SEMI 2 - 0.20 - 0.00
3 Tes CBR 7.00 titik
dilakukan di tanah Asli 1.00 2.00 -
dilakukan di area paving (urugan sirtu) 1.00 5.00 5.00
dilakukan di area loading zone 1.00 2.00 2.00
4 Urugan pasir bawah paving tebal 7cm 45.20 m3
PARKIR DEPAN 1.00 0.07 564.21 39.49
PARKIR BELAKANG 1.00 0.07 227.75 15.94
LORONG PARKIR 1.00 0.07 136.81 9.58
LORONG KITCHEN 1.00 0.07 22.69 1.59
Pengurangan
RAMP LOADING (1.00) 3.60 1.80 0.07 -0.45
DUMPSTER (1.00) 2.50 1.80 0.07 -0.32
RUMAH GENSET (1.00) 4.30 3.00 0.07 -0.90
POMPA GWT (1.00) 1.40 1.10 0.07 -0.11
PLAT LOADING DOCK (1.00) 0.07 222.70 -15.59
TAMAN IPAL (1.00) 0.07 38.30 -2.68
TAMAN LORONG (1.00) 0.07 19.27 -1.35
5 Pasang pavingstone tebal 6 cm mutu K-250 untuk area parkir 645.77 m2
PARKIR DEPAN 1.00 564.21 564.21
PARKIR BELAKANG 1.00 227.75 227.75
LORONG PARKIR 1.00 136.81 136.81
LORONG KITCHEN 1.00 22.69 22.69
Pengurangan
RAMP LOADING (1.00) 3.60 1.80 -6.48
DUMPSTER (1.00) 2.50 1.80 -4.50
RUMAH GENSET (1.00) 4.30 3.00 -12.90
POMPA GWT (1.00) 1.40 1.10 -1.54
PLAT LOADING DOCK (1.00) 222.70 -222.70
TAMAN IPAL (1.00) 38.30 -38.30
TAMAN LORONG (1.00) 19.27 -19.27
6 Pekerjaan plat beton area loading dock
Cor beton tebal 20 cm 44.54 m3
1.00 0.20 222.70 44.54
Pembesian layer 222.70 m2
wiremesh 1.00 1.00 222.70 222.70
Dowel besi 16mm P=50cm @jarak 25cm + pipa conduit 20mm jml dowel jml garis 227.27 kg
1.58 32.00 0.50 9.00 227.27
Joint sealent beton warna hitam jml garis 50.40 m
1.00 5.60 9.00 50.40
Bekisting 16.80 m2
samping 1.00 1.00 0.20 84.00 16.80
Plastik cor 222.70 m2
bawah 1.00 222.70 222.70
Finishing garuk 222.70 m2
1.00 222.70 222.70
7 Pengecatan warna kuning untuk marka parkir (hanya border saja) 219.40 m
depan BORDER 1 1.00 3.00 7.00 3.60 63.60
depan BORDER 2 1.00 3.00 6.30 3.60 59.40
depan BORDER 3 1.00 1.00 10.50 3.60 28.20
belakang BORDER 4 1.00 1.00 8.40 3.60 24.00
belakang BORDER 5 1.00 1.00 20.30 1.80 44.20
8 Pengecatan warna kuning dan hitam untuk marka loading dock traficote 25.40 m2
BLOCK 1.00 1.00 5.00 2.50 12.50
PANAH 1.00 25.00 2.58 0.20 12.90
9 Pekerjaan trotoar
a. Pembuatan ramp ke loading dock
1.00 8.20 6.60 0.20 10.82
pengurangan grill (1.00) 2.00 0.80 0.80 0.20 (0.26)
wiremesh-m8 1.00 1.00 8.20 6.60 54.12
pengurangan grill (1.00) 2.00 0.80 0.80 (1.28)
Bekisting 5.92 m2
1.00 29.60 0.20 5.92
Plastik cor 52.84 m2
1.00 8.20 6.60 54.12
pengurangan grill (1.00) 2.00 0.80 0.80 (1.28)
b. Pekerjaan finishing lantai trotoar dan ramp
Pasang lantai material eksisting (include jalur difabel) trotoar 14.76 m2
0.50 8.20 3.60 14.76
Pasang lantai material baru (include jalur difabel) trotoar 14.76 m2
0.50 8.20 3.60 14.76
Err:509 24.60 m2
1.00 8.20 3.00 24.60
b. Pembuatan tutup saluran
1.00 8.20 1.50 0.20 2.46
Pembesian layer 292.07 kg
Tul. Lx=Ly Ø12-150 double Lx 0.89 55.00 1.50 2.00 146.48
Tul. Lx=Ly Ø12-150 double Ly 0.89 10.00 8.20 2.00 145.59
Bekisting 16.18 m2
samping 1.00 19.40 0.20 3.88
bawah 1.00 8.20 1.50 12.30
Penutup lantai mengikuti eksisting (include jalur difabel) 12.30 m2
1.00 8.20 1.50 12.30
Pasang kanstein 8.20 m
1.00 8.20 8.20
10 Batu koral tabur
Rabatan tebal 5cm 1.60 m3
LORONG SEMI 1 1.00 0.05 31.90 1.60
LORONG SEMI 2 - 0.05 - -
Acian beton 31.90 m2
LORONG SEMI 1 1.00 31.90 31.90
LORONG SEMI 2 -
Batu cor split 3x3 cm tebal 6cm 31.90 m2
LORONG SEMI 1 1.00 31.90 31.90
LORONG SEMI 2 - - -
11 Pekerjaan taman IPAL dan samping
Pasangan bata ringan untuk badukan taman samping 15.84 m2
TAMAN DINE IN 1.00 18.80 0.40 7.52
TAMAN SEMI 1.00 20.80 0.40 8.32
Plesteran badukan taman samping 18.96 m2
TAMAN DINE IN 1.00 18.80 0.40 7.52
TAMAN SEMI 1.00 20.80 0.55 11.44
Acian badukan taman samping 18.96 m2
1.00 18.96 18.96
Pengecatan eksterior warna abu-abu untuk badukan taman samping 18.96 m2
1.00 18.96 18.96
Pasangan kanstin untuk taman IPAL 14.85 m
1.00 14.85 14.85
Pengecatan warna hitam dan kuning untuk kanstin taman IPAL 7.43 m2
1.00 14.85 0.50 7.43
Tanah katel 8.35 m3
TAMAN DEPAN DAN SAMPING 1.00 0.20 57.57 11.51
pengurangan
IPAL (1.00) 1.00 5.25 2.70 0.20 (2.84)
RESAPAN (1.00) 2.00 0.80 0.80 0.20 (0.26)
BAK KONTROL (1.00) 1.00 0.60 0.60 0.20 (0.07)
Rumput gajah mini 22.48 m2
TAMAN DEPAN DAN SAMPING 1.00 38.30 38.30
pengurangan
IPAL (1.00) 1.00 5.25 2.70 (14.18)
RESAPAN (1.00) 2.00 0.80 0.80 (1.28)
BAK KONTROL (1.00) 1.00 0.60 0.60 (0.36)
Calathea pisang-pisangan jarak @30cm t=80-100cm untuk taman samping 1.00 Ls
1.00 1.00 1.00
12 Pembuatan gril besi untuk tutup saluran
- Baja UNP 100x50x5 unit 104.91 kg
9.37 7.00 0.80 2.00 104.91
- Baut Anchor Ø12 mm 8.00 bh
1.00 4.00 2.00 8.00
13 Pasang pondasi batu kali dan lanscape trotoar
- Urugan tanah 28.03 m3
1.00 25.00 2.70 0.50 33.75
pengurangan batu kali (1.00) 5.72 (5.72)
- Pasang pondasi batu kali (1Pc:8Ps) 5.72 m3
1.00 22.00 0.33 0.80 5.72
- Sloof 10/30 untuk parapet
*Cor beton 0.66 m3
1.00 22.00 0.10 0.30 0.66
*Pembesian 77.57 kg
0.62 4.00 22.00 54.25
0.22 148.00 0.71 23.32
*Bekisting 13.20 m2
1.00 2.00 22.00 0.30 13.20
- Acian beton 15.40 m2
1.00 22.00 0.70 15.40
- Benangan sudut 44.00 m
1.00 2.00 22.00 44.00
- Pengecatan eksterior warna abu-abu untuk sloof 15.40 m2
1.00 22.00 0.70 15.40
- Tanah katel 0.92 m3
1.00 1.70 2.70 0.20 0.92
- Rumput gajah mini 4.59 m2
1.00 1.70 2.70 4.59
I. PEKERJAAN TANAH
1 Galian pondasi footplat dan batukali 27.81 m3
- Pile cap FP1 1.00 9.00 0.80 0.80 1.40 8.06
- Batu kali
C (9-12) 1.00 18.00 0.70 0.45 5.67
E (9-12) 1.00 18.00 0.70 0.45 5.67
9 (C-D) 1.00 10.50 0.70 0.45 3.31
12 (B'-E) 1.00 13.83 0.70 0.45 4.35
B' (11'-12) 1.00 2.35 0.70 0.45 0.74
2 Galian bor strauss ø 30 cm kedalaman 4 m 36.00 m
Pile cap FP1 1.00 9.00 4.00 36.00
3 Urugan pasir bawah pondasi tebal 5 cm 2.19 m3
C (9-12) 1.00 18.00 0.70 0.05 0.63
E (9-12) 1.00 18.00 0.70 0.05 0.63
9 (C-D) 1.00 10.50 0.70 0.05 0.37
12 (B'-E) 1.00 13.83 0.70 0.05 0.48
B' (11'-12) 1.00 2.35 0.70 0.05 0.08
4 Pemadatan urugan menggunakan baby roller kapasitas 1 ton 94.35 m3
DINE IN INDOOR 1.00 18.00 10.50 0.50 94.50
ANTRIAN 1.00 2.35 3.33 0.50 3.91
TERAS BELAKANG 1.00 9.50 1.33 0.35 4.41
TERAS DEPAN - 13.83 0.50 0.35 -
Pengurangan
pondasi batu kali (1.00) 0.50 16.92 (8.46)
PEKERJAAN BETON
1 Lantai kerja beton tebal 5 cm 0.29 m3
Foot Plat FP1 1.00 9.00 0.80 0.80 0.05 0.29
2 Rabatan beton bawah lantai tebal 10 cm
Cor beton 21.63 m3
DINE IN INDOOR 1.00 18.00 10.50 0.10 18.90
ANTRIAN 1.00 2.35 3.33 0.10 0.78
TERAS BELAKANG 1.00 9.50 1.33 0.10 1.26
TERAS DEPAN 1.00 13.83 0.50 0.10 0.69
DINE IN INDOOR 1.00 1.00 18.00 10.50 189.00
ANTRIAN 1.00 1.00 2.35 3.33 7.81
TERAS BELAKANG 1.00 1.00 9.50 1.33 12.59
TERAS DEPAN 1.00 1.00 13.83 0.50 6.91
3 Cor beton strauss pile ø 30 cm
Cor beton 1.00 9.00 0.07 4.00 2.54 2.54 m3
Pembesian Tulangan utama besi 8 P12 mm + stek 40D 0.89 9.00 4.48 8.00 286.36 375.56 kg
Beugle besi 8 mm - 150 0.39 9.00 0.94 26.67 89.20
4 Cor beton pondasi footplat 80x80x35 cm
Cor beton PS 1.00 9.00 0.80 0.80 0.35 2.02 2.02 m3
Bekisting 1.00 9.00 0.80 0.35 4.00 10.08 10.08 m2
Pembesian vertical D13 1.04 9.00 2.42 5.33 121.03 242.05 kg
Horizontal D13 1.04 9.00 2.42 5.33 121.03
5 Cor beton kolom pedestal 25x30 cm
Cor beton K1 + kolom pendek pile cap 1.00 9.00 0.25 0.30 2.40 1.62 1.62 m3
Bekisting 1.00 9.00 1.10 2.40 23.76 23.76 m2
Pembesian Tulangan utama besi 8 D13 mm + stek 1.04 9.00 2.95 8.00 221.30 318.95 kg
Beugle besi 10 mm - 150 + hak 0.62 9.00 1.10 16.00 97.65
6 Cor beton sloof struktur 15x30 cm
Cor beton S1 2.57 m3
C (9-12) 1.00 18.00 0.15 0.30 0.81
E (9-12) 1.00 18.00 0.15 0.30 0.81
9 (C-D) 1.00 10.50 0.15 0.30 0.47
13 (D-H) 1.00 10.50 0.15 0.30 0.47
Bekisting 1.00 57.00 0.30 2.00 34.20 34.20 m2
Pembesian D13-6 1.04 6.00 57.00 356.32 532.49 kg
beugle 10 - 150 0.62 381.00 0.75 176.16
6 Kolom struktur 15/20 area antrian 9.80 m
pojok depan B'12 1.00 4.00 4.00
pas gewel B'11' 1.00 5.80 5.80
8 Kolom praktis 10/10 untuk roster 5.00 m
Kolom Roster t=1 m 1.00 5.00 1.00 5.00
9 Pembungkus kolom WF dengan beton 0.41 m3
entrance kanan C12 1.00 0.30 0.25 1.80 0.14
entrance kiri E12 1.00 0.30 0.25 1.80 0.14
jalan masuk kitchen C9 1.00 0.30 0.25 1.80 0.14
10 Sloof praktis 15/20 area antrian 5.68 m
12 (B'-C) 1.00 3.33 3.33
B' (11'-12) 1.00 2.35 2.35
11 Ring balok praktis 10/20 gewel antrian 2.35 m
gewel antrian D (12-13) 1.00 2.35 2.35
12 Balok latai 10/10 untuk roster 23.25 m
E (9-12) 1.00 18.00 18.00
9 (D-E) 1.00 5.25 5.25
III. PEKERJAAN PASANGAN & PLESTERAN

1 Pasang aanstamping pondasi bt. Kali 8.77 m3
C (9-12) 1.00 18.00 0.70 0.20 2.52
E (9-12) 1.00 18.00 0.70 0.20 2.52
9 (C-D) 1.00 10.50 0.70 0.20 1.47
12 (B'-E) 1.00 13.83 0.70 0.20 1.94
B' (11'-12) 1.00 2.35 0.70 0.20 0.33
2 Pasang pondasi batu kali (1Pc:8Ps) 16.92 m3
C (9-12) 1.00 18.00 0.45 0.60 4.86
E (9-12) 1.00 18.00 0.45 0.60 4.86
9 (C-D) 1.00 10.50 0.45 0.60 2.83
12 (B'-E) 1.00 13.83 0.45 0.60 3.73
B' (11'-12) 1.00 2.35 0.45 0.60 0.63
3 Pasang rollag 1 bata (1Pc:6Ps) 4.67 m2
TERAS BELAKANG 1.00 9.50 0.20 1.90
TERAS DEPAN 1.00 13.83 0.20 2.77
4 Pasangan dinding bata ringan 60x20x10 cm bawah roster, sirip entrance, gewel antrian 9.43 m2
bawah roster
E (9-12) 1.00 18.00 0.10 1.80
9 (D-E) 1.00 5.25 0.10 0.53
sirip kanan kiri
B'12 1.00 0.40 4.00 1.60
C12 1.00 0.40 4.00 1.60
E12 1.00 0.40 4.00 1.60
gewel antrian
D (12-13) 1.00 2.30 1.00 2.30
5 Plesteran dinding 26.05 m2
pas bata 1.00 2.00 9.43 18.85
tepi luar vertikal tepi 1.00 18.00 0.40 7.20
pas bata 1.00 2.00 9.43 18.85
tepi luar vertikal tepi 1.00 18.00 0.40 7.20
7 Acian beton
beton pembungkus kolom entrance dan wast 26.79 m2
C12 1.00 1.10 1.80 1.98
E12 1.00 1.10 1.80 1.98
C9 1.00 1.10 1.80 1.98
kolom pedestal
1.00 9.00 1.10 1.20 11.88
balok latai roster
E (9-12) 1.00 18.00 0.30 5.40
9 (D-E) 1.00 5.25 0.30 1.58
kolom roster 1.00 5.00 0.40 1.00 2.00
8 Benangan sudut
beton pembungkus kolom entrance dan wastafel 157.90 m
C12 1.00 1.80 4.00 7.20
E12 1.00 1.80 4.00 7.20
C9 1.00 1.80 4.00 7.20
kolom pedestal
vertikal 1.00 9.00 1.20 4.00 43.20
kecuali yang di cover top kolom 1.00 6.00 1.10 1.00 6.60
balok latai roster
E (9-12) 1.00 18.00 2.00 36.00
9 (D-E) 1.00 5.25 2.00 10.50
kolom praktis roster 1.00 5.00 1.00 4.00 4.00
bata bawah roster 1.00 18.00 2.00 36.00
E (9-10) 1.00 2.00 56.00 112.00
E (10-11) 1.00 2.00 56.00 112.00
E (11-12) 1.00 2.00 56.00 112.00
9 (G-H) 1.00 2.00 48.00 96.00
IV. PEKERJAAN LANTAI, DINDING & PLAFOND
1 Urugan pasir bawah lantai tebal 5 cm 10.82 m3
DINE IN INDOOR 1.00 18.00 10.50 0.05 9.45
ANTRIAN 1.00 2.35 3.33 0.05 0.39
TERAS BELAKANG 1.00 9.50 1.33 0.05 0.63
TERAS DEPAN 1.00 13.83 0.50 0.05 0.35
2 Pasang granit tile uk.60x60 cm Unpolished/Doff warna abu-abu motif acian semen 129.75 m2
F1 (dCasamila Ash) DINE IN INDOOR 1.00 18.00 10.50 189.00
pegurangan (area ojol) (1.00) 2.00 5.10 2.00 (20.40)
pegurangan (area antrian) (1.00) 1.00 4.25 3.83 (16.26)
pegurangan (depan servis table) (1.00) 1.00 18.00 1.26 (22.59)
3 Pasang granit tile uk.60x60 cm Unpolished/Doff warna abu-abu Gelap Trap entrance 12.44 m2
F4 (dCasamila Charcoal) TERAS DEPAN 1.00 13.83 0.50 6.91
sisi vertikal 1.00 2.00 13.83 0.20 5.53
4 Pasang granit tile uk.60x60 cm Unpolished/Doff warna abu-abu Gelap Ter 12.74 m2
F4 (dCasamila Charcoal) TERAS BELAKANG 1.00 9.50 1.33 12.59
sisi vertikal 1.00 2.00 9.50 0.15 2.85
pengurang (granit putih) (1.00) 15.00 0.60 0.30 (2.70)
5 Pasang granit tile uk.60x60 cm Unpolished/Doff warna putih 8.55 m2
F3 cemento white zebra 1 1.00 11.00 1.50 0.30 4.95
zebra 2 - 6.00 1.26 0.30 -
zebra 3 1.00 5.00 0.90 0.20 0.90
TERAS BELAKANG 1.00 15.00 0.60 0.30 2.70
6 Pasang granit tile uk.60x60 cm Unpolished/Doff Motif Kayu Area Ruang Tunggu Ojol 16.70 m2
F3 alphine natural 1.00 2.00 4.80 1.74 16.70
7 Pasang granit tile uk.60x60 cm Unpolished/Doff warna abu gelap area antrian, depan meja service 37.46 m2
F4 (dCasamila Charcoal) depan service table 1.00 18.00 1.15 20.70
area antrian 1 1.00 2.35 3.33 7.81
area antrian 2 1.00 4.00 3.70 14.80
pengurangan zebra 1 (1.00) 4.95 (4.95)
pengurangan zebra 2 (1.00) - -
pengurangan zebra 3 (1.00) 0.90 (0.90)
8 Pasang Border lantai granit 15x60 Warna Putih 54.47 m
F3 cemento white border depan serving table 1.00 1.00 18.00 18.00
border depan area antrian 1.00 1.00 8.08 8.08
border area ojol 1.00 2.00 14.20 28.40
9 Pasang list keramik 10x60 warna hitam bawah roster dan kolom pedestal 25.45 m
19 bawah roster+kolom E (9-12) 1.00 18.00 18.00
19 bawah roster+kolom 9 (D-E) 1.00 5.25 5.25
kolom pedestal entrance D13 , H13 1.00 2.00 1.10 2.20
10 Pasang list keramik 15x60 warna hitam untuk batas lantai ke teras belakang 10.50 m
1.00 10.50 10.50
11 Pasang Fasade depan dinding sirip GRC board 6 mm + Rangka hollow besi 4x4 cm tebal 1.4 mm (besi finish Zincromate) 29.90 m2
Depan
sayap miring kanan kiri 1.00 2.00 0.78 1.65 2.56
segitiga atas 1.00 1.00 11.80 1.05 12.39
Belakang
sayap miring kanan kiri 1.00 2.00 0.78 1.65 2.56
segitiga atas 1.00 1.00 11.80 1.05 12.39
12 Pasang daun jalar artificial untuk ornamen plafond include dengan Kayu 1 140.11 m2
dine in 2x2 1.00 6.00 2.10 2.10 5.00 132.30
dine in 1x2 - 1.00 1.00 2.00 5.00 -
antrian 1.00 1.00 2.35 3.33 1.00 7.81
13 Pekerjaan dinding spandek t=0,3 mm untuk gewel belakang, samping kanan-kiri 74.30 m2
gewel belakang spandek segipanjang 1.00 10.50 2.00 21.00
'gewel belakang spandek segtiga 1.00 5.25 2.40 12.60
samping kiri 1.00 2.35 2.00 4.70
samping kanan 1.00 18.00 2.00 36.00
14 Pekerjaan dinding kaca temperred 8 mm untuk gewel depan
- Kaca bening Temperred 8 mm 30.00 m2
1.00 Luas Acad = 30.00 30.00
- Besi hollow 4x6 cm tebal 1,6 mm finish cat 186.64 kg
Horisontal 2.51 34.71 87.19
Vertikal 2.51 29.31 73.63
Miring 2.51 10.28 25.82
- Plat strip lebar 3 cm tebal 5 mm finish cat 174.98 kg
besi hollow 4x6 cm 1.18 74.30 2.00 174.98
- UNP 75 x 40X 5 mm, Fin. Black doff paint 149.68 kg
perkuatan untuk kanopi horisontal 7.55 1.00 13.83 104.38
perkuatan untuk kanopi vertikal 7.55 15.00 0.40 45.30
- Pasang GRC tebal 6 mm double + rangka ho 5.53 m2
1.00 13.83 0.40 5.53
V. PEKERJAAN BESI & KUSEN PINTU JENDELA
1 Pasang rangka plafond hollow besi 4/4 + 2/4 finish cat hitam un 778.89 kg
Arah memanjang Hollow 40x40x1,2 - dine in 1.51 2.00 18.00 5.00 271.30
Hollow 20x40x1,2 - dine in 1.13 6.00 2.00 5.00 67.82
Hollow 40x40x1,2 - antrian 1.51 2.00 2.30 1.00 6.93
Arah melintang Hollow 40x40x1,2 - dine in 1.51 13.00 2.00 5.00 195.94
Hollow 20x40x1,2 - dine in 1.13 6.00 2.00 5.00 67.82
Penggantung 20x40x1,2 level +4,00 1.13 2.00 1.09 26.00 63.78
level +5,00 1.13 2.00 1.09 26.00 63.78
level +6,00 1.13 1.00 1.00 26.00 29.39
- Finish besi cat synthetic enamel warna hit 778.89 kg
rangka plafon 1.00 778.89 778.89
2 Pasang rangka hollow besi 4/4 finish cat hitam untuk clading gewel belakang, samping kanan-kiri
- Besi hollow 4x4 cm tebal 1.4 mm 324.57 kg
belakang Horisontal 1.76 34.71 61.03
Vertikal 1.76 33.84 59.50
Miring 1.76 10.28 18.08
samping kiri Horisontal 1.76 3.00 2.35 12.40
Vertikal 1.76 3.35 2.00 11.78
samping kanan Horisontal 1.76 3.00 18.00 94.95
Vertikal 1.76 19.00 2.00 66.82
Finish besi cat synthetic enamel warna hitam + cat dasar epoxy/zincromat 324.57 kg
rangka hollow 1.00 324.57 324.57
3 Pintu lipat tipe industrial kode P1 (2 unit) dan P2 (1 unit) untuk entrance
- Rangka/frame pipa besi dia.2" tbl 2 mm unit 351.61 kg
P1 horisontal 2.50 4.00 4.90 2.00 98.17
P1 vertikal 2.50 12.00 2.90 2.00 174.30
P2 horisontal 2.50 4.00 2.10 1.00 21.04
P2 vertikal 2.50 8.00 2.90 1.00 58.10
- Plat strip 2 cm,t = 1,9 mm 97.96 kg
P1 horisontal 0.30 12.00 4.90 2.00 35.08
P1 vertikal 0.30 24.00 2.90 2.00 41.52
P2 horisontal 0.30 12.00 2.10 1.00 7.52
P2 vertikal 0.30 16.00 2.90 1.00 13.84
- Kawat jilumesh expanded metal tebal 1,6 mm 34.51 m2
P1 1.00 1.00 4.90 2.90 2.00 28.42
P2 1.00 1.00 2.10 2.90 1.00 6.09
Dalam kg 2.21 34.51 76.33 76.33 kg
Pengecatan Pintu
* Finish Cat Synthetic (Cat Dasar Epoxy/Zincromate)
* Warna hitam Finish Cat enamel balck doff
* Warna kuning finishing duco taxi yellow 525.90 kg
Rangka/frame pipa besi dia.2" tbl 2 mm 1.00 351.61 351.61
Plat strip 2 cm,t = 1,9 mm 1.00 97.96 97.96
Kawat jilumesh expanded metal tebal 1,6 mm 1.00 76.33 76.33
P1 1.00 1.00 5.00 5.00
P2 1.00 1.00 1.00 1.00
4 Pintu industrial kode R11 (1 unit) untuk pengaman resto
P1 horisontal 2.50 4.00 2.80 1.00 28.05
P1 vertikal 2.50 4.00 2.75 1.00 27.55
P1 horisontal 0.30 12.00 2.80 1.00 10.02
P1 vertikal 0.30 8.00 2.75 1.00 6.56
- Kawat jilumesh expanded metal tebal 1,6 mm 7.70 m2
P1 1.00 1.00 2.80 2.75 1.00 7.70
Dalam kg 2.21 7.70 17.03 17.03 kg
Pengecatan Pintu
Plat strip 2 cm,t = 1,9 mm 1.00 97.96 97.96
Kawat jilumesh expanded metal tebal 1,6 mm 1.00 76.33 76.33
Err:509 Gembok 60 mm 1.00 unit
P1 1.00 1.00 1.00 1.00
5 Railling antrian kode R1 (5 unit), R2 (6 unit) dan R3 (2 unit)
R1 (horisontal) 2.50 2.00 1.58 5.00 39.44
R1 (vertikal) 2.50 2.00 0.90 5.00 22.54
R2 (horisontal) 2.50 2.00 0.68 4.00 13.52
R2 (vertikal) 2.50 2.00 0.90 4.00 18.03
R3 (horisontal) 2.50 2.00 1.35 4.00 27.05
R3 (vertikal) 2.50 2.00 0.90 4.00 18.03
angker ke lantai R4 2.50 2.00 0.10 5.00 2.50
- Plat strip 2 cm,t = 1,9 mm (dobel) 33.02 kg
R1 (horisontal) 0.30 4.00 1.58 5.00 9.40
R1 (vertikal) 0.30 4.00 0.90 5.00 5.37
R2 (horisontal) 0.30 4.00 0.68 4.00 3.22
R2 (vertikal) 0.30 4.00 0.90 4.00 4.30
R3 (horisontal) 0.30 4.00 1.35 4.00 6.44
R3 (vertikal) 0.30 4.00 0.90 4.00 4.30
- Kawat jilumesh expanded metal tebal 1.6 m 14.78 m2
R1 1.00 7.00 1.58 0.90 9.92
R2 1.00 6.00 0.68 0.90 3.65
R3 1.00 1.00 1.35 0.90 1.22
Dalam kg 2.21 14.78 32.70 32.70 kg
Pengecatan Relling
Plat strip 2 cm,t = 1,9 mm (dobel) 1.00 33.02 33.02
Kawat jilumesh expanded metal tebal 1.6 m 1.00 32.70 32.70
Cover plat kaki railling 26.00 bh
R1 1.00 2.00 5.00 10.00
R2 1.00 2.00 4.00 8.00
R3 1.00 2.00 4.00 8.00
Baseplate 120x120x6mm 17.63 kg
R1 47.10 2.00 0.12 0.12 5.00 6.78
R2 47.10 2.00 0.12 0.12 4.00 5.43
R3 47.10 2.00 0.12 0.12 4.00 5.43
Dnabolt M6 per titik 4 buah 52.00 bh
R1 1.00 4.00 5.00 20.00
R2 1.00 4.00 4.00 16.00
R3 1.00 4.00 4.00 16.00
6 Railling industrial fasad kode R4 (1 unit) dan R5 (3 unit)
R4 (horisontal) 2.50 4.00 2.10 1.00 21.04
R4 (vertikal) 2.50 2.00 2.90 1.00 14.53
R5 (horisontal) 2.50 4.00 5.80 3.00 174.30
R5 (vertikal) 2.50 14.00 1.90 3.00 199.85
angker ke dinding R4 2.50 10.00 0.10 1.00 2.50
- Plat strip 2 cm,t = 1,9 mm (double) 120.87 kg
R4 (horisontal) 0.30 12.00 2.10 1.00 7.52
R4 (vertikal) 0.30 4.00 2.90 1.00 3.46
R5 (horisontal) 0.30 12.00 5.80 3.00 62.29
R5 (vertikal) 0.30 28.00 1.90 3.00 47.61
- Kawat jilumesh expanded metal 39.15 m2
R4 1.00 2.10 2.90 1.00 6.09
R5 1.00 5.80 1.90 3.00 33.06
Dalam kg 2.21 39.15 86.59 86.59 kg
Pengecatan Relling
Plat strip 2 cm,t = 1,9 mm (double) 1.00 120.87 120.87
Kawat jilumesh expanded metal 1.00 86.59 86.59
7 Sekat untuk Ojol (2 unit)
- Timberplank 20/40 tebal 6 mm finish coating fibercote Coklat tua unit 20.12 m2
sisi memanjang 1.00 2.00 4.80 1.00 2.00 19.20
sisi melebar 1.00 2.00 0.23 1.00 2.00 0.92
- Rangka Hollow besi 40x40x1,2 + 20x40x1,2 mm finish Cat Synthetic 171.58 kg
Rangka Hollow besi 40x40x1,2 (memanjang) 1.51 2.00 4.80 4.00 57.88
Rangka Hollow besi 20x40x1,2 (memanjang) 1.13 2.00 4.80 8.00 86.81
Rangka Hollow besi 40x40x1,2 (melebar) 1.51 2.00 0.23 4.00 2.77
Rangka Hollow besi 40x40x1,2 (vertikal) 1.51 2.00 8.00 24.12
- Finish Cat Synthetic (Cat Dasar Epoxy/Zincromate) + Warna hitam Finish 171.58 kg
Pot plastik + Rumput plastik + Tanaman sintetis cabe 1.00 Ls
- Dynabolt 8mm 1.00 2.00 4.00 8.00 8.00 bh
VI. PEKERJAAN PENGECATAN
1 Cat eksterior dinding Fasade Depan dan belakang warna abu-abu 75.39 m2
'Depan sayap miring kanan kiri 1.00 0.78 1.65 4.00 5.12
segitiga atas 1.00 11.80 1.05 2.00 24.78
sirip bawah 1.00 1.30 4.00 3.00 15.60
Belakang sayap miring kanan kiri 1.00 0.78 1.65 4.00 5.12
segitiga atas 1.00 11.80 1.05 2.00 24.78
2 Cat list kolom pedestal warna kuning 0.66 m2
Kolom pedestal 1.00 6.00 1.10 0.10 0.66
3 Cat eksterior Kolom dan balok beton warna abu-abu acian semen 28.12 m2
kolom pedestal 1.00 6.00 1.10 1.20 7.92
kolom tinggi 3 m (entrance) 1.00 2.00 1.10 3.00 6.60
balok roster 1.00 18.00 0.30 5.40
kolom roster 1.00 5.00 0.20 1.00 1.00
sloof sisi luar + badukan bata 1.00 18.00 0.40 7.20
4 Cat interior untuk roster warna merah 34.56 m2
1.00 2.00 0.20 0.20 432.00 34.56
5 Cat ekterior warna abu-abu tepi luar bawah roster 7.20 m2
E (9-12) 1.00 18.00 0.40 7.20
6 Cat dinding spandek area sisi belakang, samping kiri-kanan warna black doff (sisi luar) 74.30 m2
1.00 74.30 74.30
7 Cat dinding spandek area sisi belakang, samping kiri-kanan warna abu-abu (sisi dalam) 74.30 m2
1.00 74.30 74.30
8 Cat listplank canopy sisi 13.47 m2
GENSET DAN RAM LOADING 1.00 6.18 0.20 2.00 2.47
TERAS BELAKANG 1.00 9.50 0.20 2.00 3.80
SAMPING DINE IN 1.00 18.00 0.20 2.00 7.20
VII. PEKERJAAN KONSTRUKSI ATAP BANGUNAN UTAMA
a. Atap Bangunan Utama
1 Kolom struktur IWF 200.100.5,5.8 mm 682.56 kg
21.33 8.00 4.00 682.56
2 Rafter Kuda-kuda IWF 150.75.5.7 mm 750.40 kg
14.00 2.00 6.00 4.00 672.00
Haunch 14.00 4.00 0.35 4.00 78.40
3 Bracing Balok IWF 150.75.5.7 mm 1,096.55 kg
C (9-12) 14.00 18.00 1.00 252.00
E (9-12) 14.00 18.00 2.00 504.00
9 (C-D) 14.00 10.50 1.00 147.00
12 (B'-E) 14.00 13.83 1.00 193.55
4 Kolom IWF 200.100.5,5.8 mm untuk kolom pintu lipat enterance 42.66 kg
21.33 2.00 1.00
5 Gording CNP 125.50.20.2.3 mm sisi 975.60 kg
Dine In utama 4.52 6.00 18.00 2.00 975.60
6 Siku 40.40.4 tumpuan gording 28.94 kg
Dine In utama 2.51 12.00 0.24 4.00 28.94
7 Ikatan Angin dia.12 mm 85.22 kg
0.89 2.00 8.00 6.00 85.22
8 Trekstang 10 mm 44.39 kg
Dine In utama double trekstang 0.62 2.00 6.00 6.00 44.39
9 Jarum keras 16 mm 12.00 bh
1.00 2.00 6.00 12.00
10 Base Plate 10 mm 52.99 kg
Kolom pedestal 78.50 1.00 0.30 0.25 9.00 52.99
11 Plat Simpul & Stiffner 8 mm 82.05 kg
plat sambungan rater - kolom 62.80 5.00 0.33 0.08 2.00 15.59
plat sambungan rafter - rafter / nok 62.80 5.00 0.33 0.08 2.00 15.59
Plat sambungan stifner Rafter 62.80 10.00 0.150 0.08 4.00 28.26
Plat sambungan stifner balok ragelan wf 150 62.80 16.00 0.150 0.08 2.00 22.61
12 Baut Anchor 4Ø16 mm 36.00 bh
1.00 4.00 9.00 36.00
13 Baut HTB Ø12 mm+Mur 50 mm jml baut/lokasi jml kuda-kuda 96.00 bh
sambungan rafter - kolom 1.00 16.00 4.00 64.00
sambungan rafter - rafter 1.00 8.00 4.00 32.00
14 Cat Besi Zincromate + Finish Synthetic Enamel Black doff (kolom, balok, Plat, simpul, gording ) 3,841.36 kg
1.00 3,841.36 3,841.36
15 Penutup Atap Spandek Galvalume tebal 0.3 mm + Peredam suara aluminium foil bubble komplit 216.00 m2
Kanan 1.00 6.00 18.00 108.00
Kiri 1.00 6.00 18.00 108.00
16 Finishing Cat warna hitam untuk Aluminium foil bubble (atap bagian dalam ) 216.00 m2
1.00 1.00 216.00 216.00
17 Finishing Cat warna hitam untuk spandek (atap bagian luar) 216.00 m2
1.00 1.00 216.00 216.00
18 Bubungan Galvalume tebal 0.3 mm 18.00 m
1.00 18.00 18.00
b. Atap Kanopy Entrance
Spesifikasi :
- Rangka Cremona Hollow Besi 4x6 tebal 1.6 mm + Zincrhomate jarak 1m 13.83 145.07 kg
2.51 15.00 3.85 145.07
- Rangka Cremona Hollow Besi 4x4 tebal 1.4 mm + Zincrhomate 44.84 kg
1.76 15.00 1.70 44.84
- Reng Hollow Besi 4X6 tebal 1.6 mm + zinchromate 104.19 kg
2.51 3.00 13.83 104.19
- Penutup atap kaca temppered 10 mm + Sealent 22.47 m2
1.00 13.83 1.63 22.47
- Cat Hitam doff untuk rangka kanopy 294.09 kg
- Rangka Cremona Hollow Besi 4x6 tebal 1.6 mm + Zincrhomate 1.00 145.07 145.07
- Reng Hollow Besi 4X6 tebal 1.6 mm + zinchromate 1.00 104.19 104.19
c. Atap Kanopy Samping, Belakang, Genset, dan Antrian
Rangka Cremona Hollow Besi + Penutup Atap Spandek 0.3 mm
Spesifikasi :
SAMPING DINE IN 18.00
TERAS BELAKANG 7.50
GENSET DAN RAM LOADING 6.18
ANTRIAN 3.33
- Rangka Cremona Hollow Besi 4x6 tebal 1.4 mm + Zincrhomate jml kuda2 233.96 kg
frame TERAS BELAKANG 2.20 9.00 5.01 99.11
frame GENSET DAN RAM LOADING 2.20 8.00 6.05 106.38
frame KONSOL KANOPY GENSET 2.20 1.00 3.55 7.80
gording ANTRIAN 2.20 4.00 2.35 20.66
- Rangka Cremona Hollow Besi 4x4 tebal 1.2 mm + Zincrhomate 188.10 kg
frame+cremona SAMPING DINE IN 1.51 19.00 4.10 117.41
cremona TERAS BELAKANG 1.51 9.00 2.40 32.56
cremona GENSET DAN RAM LOADING 1.51 8.00 2.80 33.76
cremona KONSOL KANOPY GENSET 1.51 1.00 2.90 4.37
- Reng Hollow Besi 4/4 tebal 1.4 mm + Zinchromate 184.63 kg

SAMPING DINE IN 1.76 3.00 18.00 94.95
TERAS BELAKANG 1.76 3.00 7.50 39.56
GENSET DAN RAM LOADING 1.76 3.00 6.18 32.57
ANTRIAN 1.76 3.00 3.33 17.54
- Penutup Atap Spandek 0,3 mm 61.95 m2
SAMPING DINE IN 1.00 18.00 1.10 19.80
TERAS BELAKANG 1.00 7.50 2.20 16.50
ANTRIAN 1.00 3.33 2.70 8.98
- Pasang Kalsiplank lebar 20 cm tebal 6mm 43.20 m
SAMPING DINE IN 1.00 19.10 19.10
TERAS BELAKANG 1.00 11.90 11.90
GENSET DAN RAM LOADING 1.00 8.88 8.88
ANTRIAN 1.00 3.33 3.33
- Flashing Galvalum datar t. 0.3 mm 40.40 m
SAMPING DINE IN 1.00 18.00 1.10 18.00
TERAS BELAKANG 1.00 7.50 2.20 7.50
ANTRIAN 1.00 3.33 2.70 6.03
- Cat Hitam doff untuk rangka kanopy 606.69 kg
- Reng Hollow Besi 4/4 tebal 1.4 mm + Zinchromate 1.00 184.63 184.63
- Cat Hitam doff untuk spandek (2 sisi) include talang 123.90 m2
- Penutup Atap Spandek 0,3 mm 1.00 2.00 61.95 123.90
Talang galvalum 0,3 mm lebar 90 cm - 18.00 0.90 -
VIII. PEKERJAAN LAIN-LAIN
1 Pembuatan Signage Neon Sign Logo Mie Gacoan dgn Tag Line " Mie Pedas No. 1 Di Indonesia " 1.00 Set
Depan 1.00 1.00 1.00
I. PEKERJAAN TANAH
1 Galian pondasi batu kali 23.74 m3
Arah X A (9-11') 1.00 15.65 0.70 0.45 4.93
A'' (9'-10') 1.00 6.00 0.70 0.45 1.89
B (9-11') 1.00 15.65 0.70 0.45 4.93
B'' (11''-11') 1.00 2.15 0.70 0.45 0.68
Arah Y 9 (A-C) 1.00 9.50 0.70 0.45 2.99
9' (A''-B) 1.00 3.20 0.70 0.45 1.01
10' (A''-B) 1.00 3.20 0.70 0.45 1.01
11 (A''-B) 1.00 3.20 0.70 0.45 1.01
11'' (A''-B'') 1.00 5.80 0.70 0.45 1.83
11' (A-C) 1.00 9.50 0.70 0.45 2.99
dinding batas 9 (A'-A) 1.00 1.50 0.70 0.45 0.47
2 Urugan tanah kembali untuk pondasi batu kali 7.91 m3
Galian pondasi batu kali 0.33 23.74 7.91
Arah X A (9-11') 1.00 15.65 0.70 0.05 0.55
A'' (9'-10') 1.00 6.00 0.70 0.05 0.21
B (9-11') 1.00 15.65 0.70 0.05 0.55
B'' (11''-11') 1.00 2.15 0.70 0.05 0.08
Arah Y 9 (A-C) 1.00 9.50 0.70 0.05 0.33
9' (A''-B) 1.00 3.20 0.70 0.05 0.11
10' (A''-B) 1.00 3.20 0.70 0.05 0.11
11 (A''-B) 1.00 3.20 0.70 0.05 0.11
11'' (A''-B'') 1.00 5.80 0.70 0.05 0.20
11' (A-C) 1.00 9.50 0.70 0.05 0.33
dinding batas 9 (A'-A) 1.00 1.50 0.70 0.05 0.05
4 Urugan sirtu peninggian peil lantai tebal 10cm 122.38 m3
1.00 15.65 9.50 0.70 104.07
pengurangan pondasi batu kali 0.90 20.34 18.31
1.00 122.38 122.38
II. PEKERJAAN BETON
1 Rabatan beton lantai tebal 10 cm
Cor beton 14.87 m3
1.00 15.65 9.50 0.10 14.87
1.00 1.00 15.65 9.50 148.68
2 Plat ramp loading tebal 10cm (fin. cutter melintang jarak 20cm) 0.65 m3
Ramp 1.00 3.60 1.80 0.10 0.65
t= 5,6 m - gewel 1.00 9.00 5.60 50.40
t= 4,3 m 1.00 9.00 4.30 38.70
t= 3,9 m 1.00 6.00 3.90 23.40
t= 3,6 m 1.00 4.00 3.60 14.40
t= 1,25 m - skat produksi 1.00 3.00 1.25 3.75
t= 1,25 m - meja saji 1.00 3.00 1.25 3.75
STRUKTUR UTAMA 1.00 75.35 75.35
SKAT PRODUKSI 1.00 5.80 5.80
5 Ring balok praktis 10/20 100.15 m
STRUKTUR UTAMA 1.00 75.35 75.35
SKAT PRODUKSI 1.00 5.80 5.80
depan belakang ATAS GEWEL 1.00 2.00 9.50 19.00
6 Balok untuk meja saji 10/20 15.65 m
full kitchen MEJA PANJANG 1.00 15.65 15.65
7 Balok latai 10/10 P. Kusen P. balok latai 11.40 m

OPENING 1.00 1.10 1.30 1.00 1.30
BOVEN LOADING K2 1.00 0.70 0.90 5.00 4.50
PINTU MANAGER P4 1.00 0.90 1.10 2.00 2.20
PINTU LOADING P3 1.00 1.20 1.40 1.00 1.40
PINTU DRY STORAGE P5 1.00 1.00 1.20 1.00 1.20
JENDELA GESER K3 - 0.90 1.10 1.00 -
JENDELA MANAGER K1 1.00 0.60 0.80 1.00 0.80
8 Cor Plat meja saji tebal 12 cm 0.63 m3
meja panjang 1.00 15.65 0.40 0.10 0.63
vertikal - 1.20 0.40 0.10 -
Arah X A (9-11') 1.00 15.65 0.70 0.20 2.19
A'' (9'-10') 1.00 6.00 0.70 0.20 0.84
B (9-11') 1.00 15.65 0.70 0.20 2.19
B'' (11''-11') 1.00 2.15 0.70 0.20 0.30
Arah Y 9 (A-C) 1.00 9.50 0.70 0.20 1.33
9' (A''-B) 1.00 3.20 0.70 0.20 0.45
10' (A''-B) 1.00 3.20 0.70 0.20 0.45
11 (A''-B) 1.00 3.20 0.70 0.20 0.45
11'' (A''-B'') 1.00 5.80 0.70 0.20 0.81
11' (A-C) 1.00 9.50 0.70 0.20 1.33
9 (A'-A) 1.00 1.50 0.70 0.20 0.21
2 Pasang pondasi batu kali,campuran 1 pc : 8 ps 20.34 m3
Arah X A (9-11') 1.00 15.65 0.45 0.60 4.23
A'' (9'-10') 1.00 6.00 0.45 0.60 1.62
B (9-11') 1.00 15.65 0.45 0.60 4.23
B'' (11''-11') 1.00 2.15 0.45 0.60 0.58
Arah Y 9 (A-C) 1.00 9.50 0.45 0.60 2.57
9' (A''-B) 1.00 3.20 0.45 0.60 0.86
10' (A''-B) 1.00 3.20 0.45 0.60 0.86
11 (A''-B) 1.00 3.20 0.45 0.60 0.86
11'' (A''-B'') 1.00 5.80 0.45 0.60 1.57
11' (A-C) 1.00 9.50 0.45 0.60 2.57
9 (A'-A) 1.00 1.50 0.45 0.60 0.41
3 Urug pasir bawah pondasi tebal 5 cm 2.64 m3
Arah X A (9-11') 1.00 15.65 0.70 0.05 0.55
A'' (9'-10') 1.00 6.00 0.70 0.05 0.21
B (9-11') 1.00 15.65 0.70 0.05 0.55
B'' (11''-11') 1.00 2.15 0.70 0.05 0.08
Arah Y 9 (A-C) 1.00 9.50 0.70 0.05 0.33
9' (A''-B) 1.00 3.20 0.70 0.05 0.11
10' (A''-B) 1.00 3.20 0.70 0.05 0.11
11 (A''-B) 1.00 3.20 0.70 0.05 0.11
11'' (A''-B'') 1.00 5.80 0.70 0.05 0.20
11' (A-C) 1.00 9.50 0.70 0.05 0.33
9 (A'-A) 1.00 1.50 0.70 0.05 0.05
4 Pasang rollag 1 bata,1 pc : 6 ps 5.31 m2
RAMP LOADING 1.00 5.40 0.30 2.00 3.24
SKAT PRODUKSI 1.00 5.80 0.30 1.00 1.74
BADUKAN WASTAFEL 1.00 2.20 0.15 1.00 0.33
5 Pasang dinding sekat meja saji dan kasir bata ringan 60x20x10 cm 15.53 m2
SKAT KASIR 1.00 0.70 0.95 0.66
MEJA SAJI 1.00 15.65 0.95 14.87
6 Pasang dinding sekat produksi bata ringan 60x20x10 cm 7.25 m2
SKAT PRODUKSI 1.00 5.80 1.25 7.25
7 Pasang dinding utama bata ringan 60x20x10 cm 310.07 m2
Arah X A (9-11') 1.00 15.65 3.60 56.34
A'' (9'-10') 1.00 6.00 3.60 21.60
B (9-11') 1.00 15.65 4.15 64.95
B'' (11''-11') 1.00 2.15 4.15 8.92
Arah Y 9 (A-C) 1.00 9.50 5.40 51.30
9' (A''-B) 1.00 3.20 4.10 13.12
10' (A''-B) 1.00 3.20 4.10 13.12
11 (A''-B) 1.00 3.20 4.10 13.12
11'' (A''-B'') 1.00 5.80 4.10 23.78
11' (A-C) 1.00 9.50 5.40 51.30
9 (A'-A) 1.00 1.50 3.60 5.40
Pengurangan
OPENING (1.00) 1.10 2.70 1.00 (2.97)
BOVEN LOADING K2 (1.00) 0.70 0.30 5.00 (1.05)
PINTU MANAGER P4 (1.00) 0.90 2.20 2.00 (3.96)
PINTU LOADING P3 (1.00) 1.20 2.20 1.00 (2.64)
PINTU DRY STORAGE P5 (1.00) 1.00 2.20 1.00 (2.20)
JENDELA GESER K3 1.00 0.90 0.60 1.00 0.54
JENDELA MANAGER K1 (1.00) 0.60 1.00 1.00 (0.60)
SKAT PRODUKSI 1.00 2.00 7.25 14.50
SKAT KASIR DAN MEJA SAJI 1.00 1.00 15.53 15.53
Arah X A (9-11') 1.00 2.00 15.65 3.40 106.42
A'' (9'-10') 1.00 2.00 6.00 3.40 40.80
B (9-11') 1.00 2.00 15.65 4.15 129.90
B'' (11''-11') 1.00 2.00 2.15 3.40 14.62
Arah Y 9 (A-C) 1.00 2.00 9.50 5.60 106.40
9' (A''-B) 1.00 2.00 3.20 3.40 21.76
10' (A''-B) 1.00 2.00 3.20 3.40 21.76
11 (A''-B) 1.00 2.00 3.20 3.40 21.76
11'' (A''-B'') 1.00 2.00 5.80 3.40 39.44
11' (A-C) 1.00 2.00 9.50 5.60 106.40
9 (A'-A) 1.00 2.00 1.50 5.60 16.80
pengurangan
pengurangan kusen + openingan (1.00) (12.88) 12.88
dari hitungan di bawah kramik dinding putih D tube (1.00) 74.02 (74.02)
dari hitungan di bawah Kramik interlock Motif Bata 30x60 (1.00) 35.36 (35.36)
Pasang list border keramik 10x60 warna hitam (1.00) 0.10 67.90 (6.79)
plafon (1.00) 75.35 0.93 (69.70)
1.00 483.10 483.10
OPENING 1.00 2.00 7.60 1.00 15.20
BOVEN LOADING K2 1.00 2.00 2.00 5.00 20.00
PINTU MANAGER P4 1.00 2.00 6.20 2.00 24.80
PINTU LOADING P3 1.00 2.00 6.80 1.00 13.60
PINTU DRY STORAGE P5 1.00 2.00 6.40 1.00 12.80
JENDELA GESER K3 1.00 2.00 3.00 1.00 6.00
JENDELA MANAGER K1 1.00 2.00 3.20 1.00 6.40
11 Tali air 62.10 m
Washatafel Horizontal 1.00 3.00 9.50 1.00 28.50
Vertikal 1.00 7.00 0.70 4.00 19.60
Fasad depan Vertikal 1.00 10.00 1.40 1.00 14.00
IV. PEKERJAAN DINDING PARTISI
1 Dinding fasade kitchen sisi Bawah - Woodplank Polos lebar 30 cm tebal 6 mm (Motif tali air) 17.22 m2
Spesifikasi : 1.00 15.65 1.10 17.22
Penutup sisi depan Woodplank tebal 6 polos lebar 30 cm
2 Dinding fasade kitchen sisi Atas - Kombinasi GRC Board 6 mm + Woodplank Polos lebar 30 cm 12.52 m2
Spesifikasi : 1.00 15.65 0.80 12.52
Rangka Hollow besi 4x4 tebal 1.4 mm
Penutup sisi depan Woodplank polos lebar 30 cm motif tali air
Penutup sisi belakang GRC board 6 mm
3 Dinding partisi Fasade Muka Kitchen Sisi untuk Tulisan (Don’t worry) 15.65 m2
Spesifikasi : 1.00 15.65 1.00 15.65
Rangka hollow besi 4x4 tebal 1.4 mm
Penutup sisi belakang GRC board 4 mm
4 Dinding Single Fasade Eksterior Kitchen Sisi Atas - GRC Board 4 mm diatas tulisan (Don’t worry) 18.78 m2
Spesifikasi : 1.00 15.65 1.20 18.78
Rangka hollow besi 2x4 tebal 1.2 mm
Penutup sisi depan GRC Board 6 mm
V. PEKERJAAN PENUTUP LANTAI, DINDING, PLAFOND
1.00 15.65 9.50 0.05 7.43
2 Pasang keramik lantai 30x30 Unpolished 98.88 m2
F5 FULL KITCHEN 1.00 15.65 9.50 148.68
pengurangan
COLD STORAGE (1.00) 4.00 3.20 (12.80)
GAS AREA (1.00) 3.20 1.40 (4.48)
BELAKANG MANAGER (1.00) 2.40 1.65 (3.97)
LORONG LOADING (1.00) 12.50 1.90 (23.75)
GUTTER KITCHEN (1.00) 11.00 0.30 (3.30)
GUTTER PRODUKSI 1 (1.00) 5.00 0.30 (1.50)
GUTTER PRODUKSI 2 - 3.50 0.30 -
GUTTER PRODUKSI 3 - 2.60 0.30 -
3 Pasang granit lantai 60/60 cm,Unpolish/Doff (abu-abu gelap) 32.20 m2

F4 GAS AREA 1.00 3.20 1.40 4.48
BELAKANG MANAGER 1.00 2.40 1.65 3.97
LORONG LOADING 1.00 12.50 1.90 23.75
4 Pasang keramik dinding 30x60 warna putih 74.02 m2

Dtube Arah X A (9-9') 1.00 1.00 2.50 1.50 3.75
B (9-9) 1.00 2.00 1.20 1.50 3.60
C (9'-11') 1.00 1.00 11.05 1.50 16.58
C (9) - 2.00 0.75 1.50 -
skat produksi B' (9-9) 1.00 2.00 4.90 1.20 11.76
belakang meja saji pjng C (9'-11') 1.00 1.00 13.50 1.20 16.20
atas skat produksi B' (9-9) 1.00 1.00 4.90 0.20 0.98
vertikal skat 1.00 1.00 0.15 1.20 0.18
Arah Y 9 (A-C) 1.00 1.00 9.50 1.50 14.25

11' (B-B') 1.00 1.00 2.80 1.50 4.20
skat produksi 9' (C ) - 2.00 0.90 1.20 -
skat produksi 9' (B ) 1.00 2.00 0.90 1.20 2.16
atas skat produksi 9' (C ) 1.00 1.00 0.90 0.20 0.18
atas skat produksi 9' (B ) - 1.00 0.90 0.20 -
vertikal skat 1.00 1.00 0.15 1.20 0.18
5 Pasang keramik dinding jenis interlock uk. 30x60 Motif Bata 35.36 m2
16 DEPAN KITCHEN 1.00 9.50 4.00 38.00
pengurangan pintu loading area (1.00) 1.20 2.20 (2.64)
6 Pasang granit 60x60 motif kayu untuk Top Table meja saji 9.39 m2
hotisontal 40cm 1.00 1.00 15.65 0.40 6.26
vertikal 40cm - 1.00 0.40 1.20 -
vertikal 10cm - 2.00 0.10 1.20 -
horisontall 10cm 1.00 2.00 15.65 0.10 3.13
7 Pasang list keramik 15x60 warna hitam untuk bawah wastafel 9.50 m
1.00 9.50 9.50
8 Pasang list border keramik 10x60 warna hitam 67.90 m
19 KASIR 1.00 2.80 2.80
MANAGER 1.00 7.65 7.65
BELAKANG MANAGER 1.00 5.60 5.60
GAS AREA 1.00 4.75 4.75
LORONG LOADING 1.00 13.40 13.40
DALAM DRY STORAGE 1.00 17.20 17.20
LUAR DRY STORAGE 1.00 8.80 8.80
WASTAFEL SEMI 1.00 7.70 7.70
9 Finish plester tebal 20 mm + acian lantai area cold storage 19.28 m2
COLD STORAGE 1.00 4.00 3.20 12.80
RAMP LOADING 1.00 3.60 1.80
### 6.48
10 Pasang penutup plafond + rangka (include man hole 60x60m) 148.68 m2
1.00 15.65 9.50 148.68
11 Rangka Ornamen Fasade eksterior gewel frame hollow 2/4 tebal 1.4 mm untuk ornamen daun + Komplit Daun sintetis 9.50 m
1.00 9.50 9.50
VI. PEKERJAAN KONSTRUKSI ATAP

1 Kuda-kuda CNP double 150 mm (termasuk penyambungan) double 388.08 kg
4.95 4.00 9.80 2.00 388.08
2 Kolom pendek CNP double 150 mm 33.73 kg
4.96 2.00 1.70 2.00 33.73
3 Gording CNP 125.50.20.2.3 mm (termasuk penyambungan) 633.83 kg
4.50 9.00 15.65 1.00 633.83
4 Siku 40.40.4 tumpuan gording 45.22 kg
2.51 9.00 0.25 8.00 45.22
5 Cat Besi Synthetic Enamel Black Doff +zinchromate 1,100.85 kg
Kuda-kuda CNP double 150 mm (termasuk penyambungan) 1.00 388.08 388.08
Kolom pendek CNP double 150 mm 1.00 33.73 33.73
Gording CNP 125.50.20.2.3 mm (termasuk penyambungan) 1.00 633.83 633.83
Siku 40.40.4 tumpuan gording 1.00 45.22 45.22
6 Penutup Atap Spandek Galvalume tebal 0.3 mm 153.37 m2
1.00 15.65 9.80 153.37
7 Finishing cat warna hitam untuk spandek (atap bagian luar) 153.37 m2
1.00 15.65 9.80 153.37
8 Flashing galvalume atap tebal 0,3 mm 35.25 m
sambungan atap dine in 1.00 1.00 15.65 15.65
pertemuan dengan gewel 1.00 2.00 9.80 19.60
9 Pasang talang galvalume tebal 0.3 mm lebar 60 cm + dudukan talang siku 30x30x3 ( perjarak 60 cm) 15.65 m
1.00 15.65 15.65
VII. PEKERJAAN PENGECATAN

1 Pengecatan interior plafond area Kitchen & Loading warna Putih 148.68 m2
C2 1.00 15.65 9.50 148.68
2 Pengecatan dinding interior warna putih 271.47 m2
5 AREA ZINK 1.00 5.00 1.80 9.00
AREA LOADING 1.00 15.65 3.30 51.64
BELAKANG MANAGER 1.00 8.30 3.30 27.39
AREA GAS 1.00 7.90 3.30 26.07
COLD STORAGE 1.00 10.40 3.30 34.32
DALAM DRY STORAGE 1.00 18.40 3.30 60.72
LUAR DR STORAGE 1.00 9.20 3.30 30.36
DALAM MANAGER 1.00 11.10 3.30 36.63
AREA KASIR 1.00 4.15 3.30 13.70
Pengurangan
tidak full hanya bagian atas sa OPENING (1.00) 1.00 1.10 1.10 1.00 (1.21)
BOVEN LOADING K2 (1.00) 1.00 0.70 0.30 5.00 (1.05)
PINTU MANAGER P4 (1.00) 2.00 0.90 2.20 2.00 (7.92)
PINTU LOADING P3 (1.00) 1.00 1.20 2.20 1.00 (2.64)
PINTU DRY STORAGE P5 (1.00) 2.00 1.00 2.20 1.00 (4.40)
JENDELA GESER K3 (1.00) 1.00 0.90 0.60 1.00 (0.54)
JENDELA MANAGER K1 (1.00) 1.00 0.60 1.00 1.00 (0.60)
3 Pengecatan dinding interior hitam atas keramik dtube kitchen 35.87 m2

8 area kitchen / atas d tube putih 1.00 13.50 1.80 24.30
atas freezer 1.00 4.50 1.80 8.10
area jendela R manager 1.00 2.80 1.80 5.04
area produksi - 8.70 1.80 -
Pengurangan
tidak full hanya bwah OPENING (1.00) 1.10 1.10 (1.21)
tidak full hanya bwah JENDELA MANAGER K1 (1.00) 0.60 0.60 (0.36)
4 Pengecatan dinding interior atas meja saji warna abu-abu spotless 42.26 m2
4 ganti keramik Dtube dinidng sisi dalam bawah meja saji - 15.65 1.20 18.78
dinidng sisi dalam atas meja saji 1.00 15.65 1.50 23.48
5 Pengecatan dinding woodplank fasade Interior Kitchen warna taxi yellow + Nat Hitam 29.74 m2
10
Dinding fasade kitchen sisi Bawah - Woodplank Polos lebar 30 cm tebal
1.00 17.22 17.22
6 mm (Motif tali air)
Dinding fasade kitchen sisi Atas - Kombinasi GRC Board 6 mm +
1.00 12.52 12.52
Woodplank Polos lebar 30 cm
6 Pengecatan dinding GRC board di atas "tulisan don't worry" warna abu-abu (sisi depan) 18.78 m2
Dinding Single Fasade Eksterior Kitchen Sisi Atas - GRC Board 4 mm
1.00 18.78 18.78
diatas tulisan (Don’t worry)
7 Pengecatan dinding GRC Board "untuk dasar mural" warna hitam (sisi depan) 15.65 m2
Spesifikasi : 1.00 15.65 15.65
8 Pengecatan dinding eksterior warna abu-abu sisi 135.93 m2

tali air dan belakangnya Gewel depan 1.00 9.50 1.80 2.00 34.20
atas tali air dan belakang Gewel belakang 1.00 9.50 1.95 2.00 37.05
1 belakang kitchen 1.00 15.65 4.20 1.00 65.73
pengurangan boven K2 (1.00) 0.70 0.30 5.00 (1.05)
9 Pengecatan dinding untuk area tali air 35.63 m2
3 wastafel 1.00 9.50 2.85 1.00 27.08
dinding batas lorong kitchen 1.00 1.48 5.80 1.00 8.56
tidak ada pengurangan jendela K3 - 0.79 0.75 1.00 -
10 Pengecatan exterior lis warna hitam (atas keramik tali air) 0.95 m2
1.00 9.50 0.10 0.95
11 Cat list border kuning dinding atas keramik d'Tube 2.71 m2
Pasang keramik dinding 30x60 warna putih 1.00 27.05 0.10 2.71
VIII. PEKERJAAN INSTALASI AIR +SANITASI

1 Pembuatan gutter terbuka area kitchen
Pasangan dinding bata ringan 60x20x10 utk saluran gutter 9.60 m2
gutter kitchen 1.00 11.00 0.30 2.00 6.60
gutter produksi 1 1.00 5.00 0.30 2.00 3.00
gutter produksi 2 - 3.50 0.30 2.00 -
gutter produksi 3 - 2.60 0.30 2.00 -
Pasang keramik 30x30 warna putih 9.60 m2
1.00 16.00 0.30 2.00 9.60
1.00 2.00 16.00 32.00
Penutup gutter 16.00 m
1.00 16.00 16.00
2 Wastafel custom 3 kran dinding
Spesifikasi :
Pasangan dinding bata ringan 60x20x10 cm 0.80 m2
1.00 0.50 0.80 2.00 0.80
Kolom praktis 10/10 3.20 m
1.00 0.80 4.00 3.20
Meja Cor Beton + Tulangan 0.13 m3
1.00 2.70 0.60 0.08 0.13
Kran Wastafel 3.00 bh
1.00 3.00 3.00
Pelapis Granit Tile 60/60 Warna Abu-Abu Polished 3.48 m2
Samping 1.00 2.00 0.50 0.80 2.00 1.60
Meja wastafel 1.00 2.50 0.75 1.88
Pelapis keramik dinding 30x60 warna hitam 0.81 m2
1.00 2.70 0.30 0.81
Kaca Cermin 90x270 tepi di bevel 5 cm 2.43 m2
1.00 1.00 2.70 0.90 2.43
Floor Drain Stainlees Steel 1.00 bh
1.00 1.00 1.00
3 Bak Rendam tabung gas

Pasangan dinding bata ringan 60x20x10 cm 1.12 m2
1.00 2.80 0.40 1.12
1.00 2.00 1.12 2.24
Finish Acian Lantai dan dinding 2.24 m2
1.00 2.00 1.12 2.24
Waterprofing lantai dan dinding 2.24 m2
1.00 2.24 2.24
Siku 40.40.3 finish cat warna hitam 5.28 kg
1.88 2.80 5.28
Clean out stainless steel 1.00 unit
1.00 1.00 1.00
IX. PEKERJAAN BESI & KUSEN PINTU JENDELA

1 Pintu besi untuk loading kode P3 (1 Unit)
Pasang kusen besi hollow 4 x 6 tebal 2 mm unit 17.58 kg
3.14 5.60 1.00 17.58
Pasang pintu hollow 4 x 4 dan 2 x 4 tebal 1,6 mm finish cat synthetic en 2.64 m2
1.00 1.20 2.20 1.00 2.64
Pengecatan besi warna hitam doff,setara merk envialkyd 6.40 m2
daun pintu (2 sisi) 1.00 2.00 2.20 1.20 1.00 5.28
kusen 1.00 1.00 5.60 0.20 1.00 1.12
Plat besi tebal 2 mm 22.61 kg
15.70 1.20 1.20 1.00 22.61
Plat perforate dim. Lubang 10 mm tebal 2mm 1.20 m2
1.00 1.20 1.00 1.00 1.20
Handle + grendel besi custom 1.00 unit
1.00 1.00 1.00
Engsel besi 1.00 unit
1.00 1.00 1.00
1.00 1.00 1.00
2 Pintu industrial pengaman resto kode R10 (1 unit)
R10 horisontal 2.50 4.00 1.25 1.00 12.52
R10 vertikal 2.50 4.00 2.75 1.00 27.55
R10 horisontal 0.30 12.00 1.25 1.00 4.47
R10 vertikal 0.30 8.00 2.75 1.00 6.56
R10 1.00 1.00 1.25 2.75 1.00 3.44
Dalam kg 2.21 3.44 7.60 7.60 kg
Pengecatan Relling 58.71 kg
Plat strip 2 cm,t = 1,9 mm 1.00 11.04 11.04
R10 1.00 1.00 1.00 1.00
3 Pintu ACP ruang manager Kode P4 (2 Unit)

- Kusen Almini 3" Warna Coklat unit 10.68 m
1.00 5.34 2.00 10.68
- Slimar daun pintu alumunium coklat 12.56 m
1.00 6.28 2.00 12.56
- ACP 2 sisi 4.14 m2
1.00 0.94 2.20 2.00 4.14
- Rel pintu geser + Tutup rel warna hitam 4.00 m
1.00 2.00 2.00 4.00
- Assesories Pintu (Engsel, Handle, Kunci) 2.00 Set
1.00 2.00 2.00
4 Pintu aluminium dry storage kode P5 (1 Unit)

1.00 5.30 1.00 5.30
- Pintu Almini Spandrill 3'' + ACP PE + kaca bening 5 mm (pintu swing) 1.98 m2
1.00 0.90 2.20 1.00 1.98
- Assesories Pintu (Engsel, Handle, Kunci) 1.00 set
1.00 1.00 1.00
5 Jendela kaca ruang manager K1 (1 unit)

1.00 3.20 1.00 3.20
- Isian Kaca Bening 5 mm 0.60 m2
1.00 0.60 1.00 1.00 0.60
- Kaca Film one way 0.60 m2
1.00 0.60 1.00 1.00 0.60
6 Jendela kaca selip lorong kitchen kode K2 (5 Unit)
- Kusen Almini 3" Warna Coklat 10.00 m
1.00 2.00 5.00 10.00
- Isian Kaca Bening 5 mm 1.05 m2
1.00 0.70 0.30 5.00 1.05
9 Rumah Brangkas Krisbow ruang manager

1 Unit brangkas kirisbow YB 300 AK 1.00 unit
1.00 1.00 1.00
Cor selimut beton besi 10mm-150 (atas, bawah, samping dan belakang ) 0.09 m3
1.00 1.78 0.33 0.15 0.09
Finish luar keramik 30x30 Rocktile anthracite 0.85 m2
horisontal 1.00 1.00 0.72 0.33 0.24
vertikal 1.00 2.00 0.33 0.53 0.35
frame 1.00 1.00 1.78 0.15 0.27

I. PEKERJAAN TANAH
1 Galian pondasi foot plat dan batu kali 9.50 m3
FP 2 SEMI OUTDOOR 1 1.00 10.00 0.40 0.40 1.00 1.60
SEMI OUTDOOR 2 1.00 10.00 0.40 0.40 1.00 1.60
batu kali SEMI OUTDOOR 1 - 1.00 18.00 0.70 0.50 -
batu kali SEMI OUTDOOR 2 1.00 1.00 18.00 0.70 0.50 6.30
2 Urugan kembali untuk pondasi foot plat dan batu kali 3.17 m3
FP 2 Galian pondasi foot plat dan batu kali 0.33 9.50 3.17
3 Urug pasir bawah pondasi tebal 5cm 0.79 m3
FP 2 SEMI OUTDOOR 1 1.00 10.00 0.40 0.40 0.05 0.08
SEMI OUTDOOR 2 1.00 10.00 0.40 0.40 0.05 0.08
SEMI OUTDOOR 1 - 18.00 0.70 0.05 -
SEMI OUTDOOR 2 1.00 18.00 0.70 0.05 0.63
SEMI OUTDOOR 1 1.00 18.00 5.25 0.35 33.07
SEMI OUTDOOR 2 1.00 18.00 5.25 0.35 33.07
II. PEKERJAAN BETON

1 Lantai kerja beton tebal 5 cm 0.16 m3
SEMI OUTDOOR 1 1.00 10.00 0.40 0.40 0.05 0.08
SEMI OUTDOOR 2 1.00 10.00 0.40 0.40 0.05 0.08
2 Rabatan beton lantai utama Dine In Semi Outdoor tebal 10 cm
Cor beton 18.90 m3
SEMI OUTDOOR 1 1.00 18.00 5.25 0.10 9.45
SEMI OUTDOOR 2 1.00 18.00 5.25 0.10 9.45
Pembesian Layer 189.00 m2
SEMI OUTDOOR 1 1.00 1.00 18.00 5.25 94.50
SEMI OUTDOOR 2 1.00 1.00 18.00 5.25 94.50
3 Pondasi footplat 40x40x20 cm
Cor beton 0.64 m3
FP2 SEMI OUTDOOR 1 1.00 10.00 0.40 0.40 0.20 0.32
SEMI OUTDOOR 2 1.00 10.00 0.40 0.40 0.20 0.32
Bekisting 6.40 m2
SEMI OUTDOOR 1 1.00 10.00 0.40 0.20 4.00 3.20
SEMI OUTDOOR 2 1.00 10.00 0.40 0.20 4.00 3.20
Pembesian Jml tul. 133.16 kg
vertical P12-150 0.89 20.00 1.25 3.00 66.58
horizontal P12-150 0.89 20.00 1.25 3.00 66.58
4 Kolom pedestal 20x20 cm
Cor beton 1.92 m3
K2 SEMI OUTDOOR 1 1.00 10.00 0.20 0.20 2.40 0.96
SEMI OUTDOOR 2 1.00 10.00 0.20 0.20 2.40 0.96
Bekisting 38.40 m2
SEMI OUTDOOR 1 1.00 10.00 0.20 2.40 4.00 19.20
SEMI OUTDOOR 2 1.00 10.00 0.20 2.40 4.00 19.20
Pembesian 355.50 kg
tulangan 4P12 + stek ke footplat 30cm 0.89 20.00 2.70 4.00 191.76
beugle P10-150 0.62 20.00 0.83 16.00 163.74

SEMI OUTDOOR 1
A (3-9) 1.00 18.00 18.00
C (3-9) 1.00 18.00 18.00
4 (A-C) 1.00 5.25 5.25
6 (A-C) 1.00 5.25 5.25
8 (A-C) 1.00 5.25 5.25
SEMI OUTDOOR 2
I (3-9) 1.00 18.00 18.00
J (3-9) 1.00 18.00 18.00
4 (J-I) 1.00 5.25 5.25
6 (J-I) 1.00 5.25 5.25
8 (J-I) 1.00 5.25 5.25
6 Kolom praktis roster 10/10 cm 1.00 m
SEMI OUTDOOR 1 - - 1.00 -
SEMI OUTDOOR 2 1.00 1.00 1.00 1.00
7 Ring balok praktis 10/20
SEMI OUTDOOR 1 18.00 m
SEMI OUTDOOR 2 1.00 18.00 18.00
8 Balok latai 10/10 untuk roster 18.00 m
SEMI OUTDOOR 1 - - -
SEMI OUTDOOR 2 1.00 18.00 18.00

SEMI OUTDOOR 1
A (3-9) - 18.00 0.70 0.20 -
SEMI OUTDOOR 2
J (3-9) 1.00 18.00 0.70 0.20 2.52
2 Pasang pondasi batu kali,campuran 1 pc : 8 ps 4.86 m3
SEMI OUTDOOR 1
A (3-9) - 18.00 0.45 0.60 -
SEMI OUTDOOR 2
J (3-9) 1.00 18.00 0.45 0.60 4.86
3 Pasang rollagh 1 bata camp. 1pc : 6 psr 10.80 m2
SEMI OUTDOOR 1
A (3-9) 1.00 18.00 0.20 3.60
B (2-9) 1.00 18.00 0.20 3.60
SEMI OUTDOOR 2
D (2-9) 1.00 18.00 0.20 3.60
E (2-8) 1.00 28.00 1.00 28.00
E (8-9) 1.00 56.00 5.00 280.00
5 Pasangan dinding bata ringan 60x20x10 bawah roster 1.80 m2

bawah roster E (2-8) 1.00 18.00 0.10 1.80
atas railling E (2-8) - 18.00 2.20 -
E (2-8) 1.00 1.00 18.00 0.35 6.30
vertikal luar 1.00 1.00 18.00 0.25 4.50
atas railling E (2-8) - 2.00 18.00 2.20 -
E (2-8) 1.00 6.30 6.30
vertikal luar 1.00 4.50 4.50
atas railling E (2-8) 1.00 - -
8 Acian untuk beton 27.30 m2
kolom SEMI OUTDOOR 1 1.00 10.00 0.20 1.20 4.00 9.60
kolom SEMI OUTDOOR 2 1.00 10.00 0.20 1.20 4.00 9.60
sloof pinggir lantai 1.00 1.00 18.00 0.15 3.00 8.10
SEMI OUTDOOR 1
vertikal kolom 1.00 10.00 1.20 4.00 48.00
top kolom 1.00 10.00 0.20 4.00 8.00
SEMI OUTDOOR 2
vertikal kolom 1.00 10.00 1.20 4.00 48.00
top kolom 1.00 10.00 0.20 4.00 8.00
kolom praktis
1.00 3.00 1.80 4.00 21.60
balok roster
1.00 18.00 4.00 72.00
10 Tali air 17.60 m
vertikal 1.00 8.00 2.20 17.60
IV. PEKERJAAN PENUTUP LANTAI, DINDING, PLAFOND

1 Urugan pasir bawah lantai tebal 5cm 9.45 m2
SEMI OUTDOOR 1 1.00 18.00 5.25 0.05 4.73
SEMI OUTDOOR 2 1.00 18.00 5.25 0.05 4.73
2 Pasang Granit Tile 60x60 cm Unpolished/Doff warna motif acian 189.00 m2
F1 SEMI OUTDOOR 1 1.00 18.00 5.25 94.50
SEMI OUTDOOR 2 1.00 18.00 5.25 94.50
3 Pasang list keramik 10x60 warna hitam bawah kolom dan depan penunjan 26.50 m
19 SEMI OUTDOOR 1
keliling kolom 1.00 10.00 0.80 8.00
depan penunjang 2 (A-B) 1.00 1.00 5.25 5.25
SEMI OUTDOOR 2
keliling kolom 1.00 10.00 0.80 8.00
depan penunjang 2 (D-E) 1.00 1.00 5.25 5.25
bawahu roster 9 (H-J') - 1.00 18.00 -
4 Pasang rangka plafond hollow besi 4/4 + 2/4 finish cat hitam untuk rambatan daun jalar 529.12 kg
Arah memanjang (semi 1 dan 2)
Hollow 40x40x1,2 1.51 6.00 18.00 2.00 325.56
Hollow 20x40x1,2 1.13 1.00 18.00 2.00 40.69
Arah melintang (semi 1 dan 2)
Hollow 40x40x1,2 1.51 7.00 5.25 2.00 110.78
Hollow 20x40x1,2 1.13 12.00 1.22 2.00 33.10
Penggantung Hollow 40x40x1,4 (semi 1 dan 2)
level +2,80 1.13 7.00 0.30 2.00 4.75
level +3,00 1.13 14.00 0.30 2.00 9.50
level +3,20 1.13 7.00 0.30 2.00 4.75
5 Finish besi cat synthetic enamel warna hitam + cat dasar epoxy/zincromate 529.12 kg
1.00 529.12 529.12
6 Pasang daun jalar artificial untuk ornamen plafond include dengan Kayu 1/2 lingkaran dim 6-8 cm (finish mowilex) 86.40 m2
SEMI OUTDOOR 1 1.00 12.00 3.00 1.20 43.20
SEMI OUTDOOR 2 1.00 12.00 3.00 1.20 43.20
V. PEKERJAAN PENGECATAN
1 Cat warna kuning list dan atas kolom pedestal 2.40 m2
10 SEMI OUTDOOR 1 1.00 10.00 0.20 0.10 4.00 0.80
SEMI OUTDOOR 2 1.00 10.00 0.20 0.10 4.00 0.80
atas kolom pedestal 1.00 20.00 0.20 0.20 0.80
2 Cat warna abu-abu acian semen untuk kolom pedestal 16.00 m2
2 SEMI OUTDOOR 1 1.00 10.00 0.20 1.00 4.00 8.00
tinggi minus cat kuning dan lis
kramik hitam SEMI OUTDOOR 2 1.00 10.00 0.20 1.00 4.00 8.00
3 Cat warna abu-abu acian semen untuk batas lantai 10.80 m2

2 SEMI OUTDOOR 1 1.00 1.00 18.00 0.15 2.00 5.40
SEMI OUTDOOR 1 1.00 1.00 18.00 0.15 2.00 5.40
VI. PEKERJAAN BESI & KUSEN PINTU JENDELA

1 Pintu lipat tipe industrial kode R6 (1 unit)
- Rangka/frame pipa besi dia.2" tbl 2 mm + Je unit 39.07 kg
R6 horisontal 2.50 4.00 1.15 1.00 11.52
R6 vertikal 2.50 4.00 2.65 1.00 26.55
R6 horisontal 0.30 12.00 1.15 1.00 4.12
R6 vertikal 0.30 8.00 2.65 1.00 6.32
R6 1.00 1.00 1.15 2.65 1.00 3.05
Dalam kg 2.21 3.05 6.74 6.74 kg
Rangka/frame pipa besi dia.2" tbl 2 mm + Jeruji atas pagar besi dim 10 mm 1.00 39.07 39.07
Plat strip 2 cm,t = 1,9 mm 1.00 10.44 10.44
- Gembok 60 mm 1.00 bh
1.00 1.00 1.00
2 Reiling tipe industrial kode R7 (1 unt) dan R8 (5 unit)
- Rangka/frame pipa besi dia.2" tbl 2 mm + Je unit 290.50 kg
R7 horisontal 2.50 4.00 1.25 1.00 12.52
R7 vertikal 2.50 2.00 1.65 1.00 8.26
R8 horisontal 2.50 4.00 2.75 5.00 137.74
R8 vertikal 2.50 6.00 1.65 5.00 123.96
R7 horisontal 0.30 12.00 1.25 1.00 4.47
R7 vertikal 0.30 4.00 1.65 1.00 1.97
R8 horisontal 0.30 12.00 2.75 5.00 49.22
R8 vertikal 0.30 12.00 1.65 5.00 29.53
R7 1.00 1.00 1.25 1.65 1.00 2.06
R8 1.00 1.00 2.75 1.65 5.00 22.69
Dalam kg 2.21 24.75 54.74 54.74 kg
Rangka/frame pipa besi dia.2" tbl 2 mm + Jeruji atas pagar besi dim 10 mm 1.00 290.50 290.50
Plat strip 2 cm,t = 1,9 mm 1.00 85.19 85.19
VII. PEKERJAAN KONSTRUKSI ATAP

1 Rangka Kolom Double CNP 150.50.20.2,3 mm 407.27 kg
SEMI OUTDOOR 1 double
t= 2,2 4.97 5.00 2.20 2.00 109.27
t= 1,9 4.97 5.00 1.90 2.00 94.37
SEMI OUTDOOR 2 double
t= 2,2 4.97 5.00 2.20 2.00 109.27
t= 1,9 4.97 5.00 1.90 2.00 94.37
2 Rangka Kuda-kuda Double CNP 125.50.20.2,3 mm double 700.08 kg
SEMI OUTDOOR 1 4.52 5.00 8.00 2.00 361.33
SEMI OUTDOOR 2 4.52 5.00 7.50 2.00 338.75
3 Rangka Latei/Tiebeam Double CNP 100.50.20.2,3 mm (perkuatan Railling) double 146.40 kg
SEMI OUTDOOR 1 4.07 - 18.00 2.00 -
SEMI OUTDOOR 2 4.07 1.00 18.00 2.00 146.40
4 Reng Hollow 40 x 60 x 1,4 mm 599.96 kg
SEMI OUTDOOR 1 1.59 18.00 11.00 314.27
SEMI OUTDOOR 2 1.59 18.00 10.00 285.70
5 Plat plendes 6 mm 37.68 kg
SEMI OUTDOOR 1 47.10 10.00 0.20 0.20 18.84
SEMI OUTDOOR 2 47.10 10.00 0.20 0.20 18.84
6 Baut Anchor 4Ø12 mm 80.00 bh
SEMI OUTDOOR 1 1.00 10.00 4.00 40.00
SEMI OUTDOOR 2 1.00 10.00 4.00 40.00
7 Cat Besi Synthetic Enamel Black + Zinchromate 1,707.31 kg
Rangka Kolom Double CNP 150.50.20.2,3 mm 1.00 407.27 407.27
Rangka Kuda-kuda Double CNP 125.50.20.2,3 mm 1.00 700.08 700.08
Reng Hollow 40 x 60 x 1,4 mm 1.00 599.96 599.96
8 Atap U-PVC double layer warna putih 186.00 m2
2/3 dari total SEMI OUTDOOR 1 0.67 1.00 18.00 8.00 96.00
SEMI OUTDOOR 2 0.67 1.00 18.00 7.50 90.00
9 Atap U-PVC double layer translucent white 93.00 m2
1/3 dari total SEMI OUTDOOR 1 0.33 1.00 18.00 8.00 48.00
SEMI OUTDOOR 2 0.33 1.00 18.00 7.50 45.00
10 Flashing galvalume lebar 20 cm 32.00 m
SEMI OUTDOOR 1 1.00 8.00 2.00 16.00
SEMI OUTDOOR 2 1.00 8.00 2.00 16.00
11 Pasang talang galvalume tebal 0.3 mm lebar 60 cm + dudukan talang siku 30x30x3 ( perjarak 60 cm) 18.00 m
SEMI OUTDOOR 1 1.00 18.00 1.00 18.00
SEMI OUTDOOR 2 - 18.00 1.00 -
VIII. PEKERJAAN LAIN-LAIN

a. Pembuatan Kursi Beton 120 x60 cm (4 unit)
1 Rollagh bata untuk pondasi kursi unit 2.10 m2
keliling meja kursi 1.00 3.50 0.15 4.00 2.10
2 Isian urugan tanah 0.77 m3
1.00 1.20 0.40 0.40 4.00 0.77
3 Pasangan dinding bata ringan 60x20x10 cm 6.95 m2
samping 1.00 2.00 0.45 0.41 4.00 1.48
Depan 1.00 1.00 1.20 0.33 4.00 1.58
Belakang 1.00 1.00 1.20 0.81 4.00 3.89
4 Kolom Praktis 10/10 7.20 m
Ka. Ki Sandaran 1.00 2.00 0.90 4.00 7.20
5 Balok Latai 10/10 4.80 m
atas sandaran 1.00 1.00 1.20 4.00 4.80
sandaran belakang 1.00 1.20 0.90 4.00 4.32
sandaran depan 1.00 1.20 0.45 4.00 2.16
dudukan bawah depan 1.00 1.20 0.45 4.00 2.16
samping dudukan 1.00 2.00 0.55 0.45 4.00 1.98
samping sandaran 1.00 2.00 0.10 0.45 4.00 0.36
1.00 10.98 10.98
8 Benangan sudut & pingul 28.80 m
t=0,9 1.00 4.00 0.90 4.00 14.40
Horizontal pingul 1.00 3.00 1.20 4.00 14.40
10.98 m2
9 Cat texture acian 1.00 10.98 10.98
10 Cat (Logo Mie Gacoan) 4.00 Ls

1.00 4.00 4.00
11 Cat hitam t. 10 cm untuk list border 1.44 m2
1.00 3.60 0.10 4.00 1.44
12 Finish Coating kursi beton 12.42 m3
Cat texture acian 1.00 10.98 10.98
Cat hitam t. 10 cm untuk list border 1.00 1.44 1.44
b. Pembuatan Meja Beton 140x140 cm (2 unit)

1.00 4.00 0.15 2.00 1.20
1.00 0.50 0.50 0.50 2.00 0.25
3 Pasangan dinding bata ringan 60x20x10 cm 5.28 m2
1.00 4.00 0.66 2.00 5.28
1.00 4.00 0.78 2.00 6.24
dinding keliling 1.00 4.00 0.66 2.00 5.28
sisi bawah meja 1.00 1.40 1.40 2.00 3.92
pengurangan dinding meja (1.00) 1.20 0.80 2.00 (1.92)
dinding 1.00 4.00 0.66 2.00 5.28
sisi bawah meja 1.00 1.40 1.40 2.00 3.92
Sisi vertikal meja 1.00 5.60 0.13 2.00 1.46
tepi dinding 1.00 4.00 0.66 2.00 5.28
sisi bawah meja 1.00 5.60 2.00 11.20
8 Cor meja beton 0.35 m3
meja 1.00 1.40 1.40 0.09 2.00 0.35
cor full pengurangan lubang - 0.80 0.50 0.09 2.00 -
9 Cat texture acian 6.48 m2
dinding 1.00 4.00 0.56 2.00 4.48
sisi bawah meja 1.00 1.40 1.40 2.00 3.92
10 Lapis Granit uk.60x60 motif kayu 3.12 m2
meja 1.00 1.40 1.40 2.00 3.92
pengurang lubang kolam kering (1.00) 0.80 0.50 2.00 (0.80)
11 Cat hitam t. 10 cm untuk list border dan plin meja 1.92 m2
dinding 1.00 4.00 0.10 2.00 0.80
vertikal meja 1.00 5.60 0.10 2.00 1.12
12 Finish Coating Meja beton 8.40 m3
Cat texture acian 1.00 6.48 6.48
Cat hitam t. 10 cm untuk list border dan plin meja 1.00 1.92 1.92
G. PEKERJAAN BANGUNAN DINE IN OUTDOOR

I. PEKERJAAN TANAH
1 Galian tanah untuk resapan 9.47 m3
3.14 4.00 0.50 1.50 9.47
2 Urugan pasir bawah lantai beton tebal 5 cm 7.92 m3
1.00 16.68 9.50 0.05 7.92
3 Urugan sirtu peninggian peil lantai tebal 10cm 44.36 m3
1.00 16.68 9.50 0.28 44.36
3 Urugan tanah bekas galian untuk stage 12.88 m3
LANTAI STAGE 1.00 0.35 18.50 6.48
PANGGUNG LETTER 1.00 1.00 6.40 6.40
1.00 16.68 9.50 0.28 44.36
II. PEKERJAAN BETON

1 Rabatan beton lantai tebal 7 cm
Cor beton 11.09 m3
1.00 16.68 9.50 0.07 11.09
Pembesian 158.41 m2
1.00 1.00 16.68 9.50 158.41
2 Sloof 15/20 untuk frame gewel stage 5.85 m
BAWAH GEWEL 1.00 1.00 5.85 5.85
DINDING ROSTER - 1.00 7.35 -
3 Kolom 18/25 untuk frame gewel stage 7.00 m
kanan KOLOM 1 1.00 1.00 4.00 4.00
kiri KOLOM 2 1.00 1.00 3.00 3.00
4 Kolom praktis 10/10 dinding gewel 4.50 m
DIDNING GEWEL 1.00 1.00 4.50 4.50
DINDING ROSTER - 3.00 1.00 -
5 Ring balok 18/25 cm untuk frame gewel stage 6.80 m
segi tiga atas BALOK MIRING 1 1.00 1.00 3.85 3.85
BALOK MIRING 2 1.00 1.00 2.95 2.95

1 Pasang rollagh 1 bata (1pc : 6 psr) 22.96 m
Stage
lurus 1.00 3.00 3.00 0.40 3.60
miring 1 1.00 2.00 2.80 0.40 2.24
miring 2 1.00 2.00 3.70 0.40 2.96
Sitting Area
MEJA PAYUNG 1.00 2.00 12.40 0.15 3.72
MEJA BIASA 1 1.00 1.00 14.00 0.15 2.10
MEJA BIASA 2 1.00 1.00 15.60 0.15 2.34
Border stepping stone
X 1.00 1.00 23.20 0.15 3.48
Y 1.00 1.00 16.80 0.15 2.52
2 Pasang bata ringan 60x20x10 cm untuk border steping stone 6.00 m2
X 1.00 1.00 23.20 0.15 3.48
Y 1.00 1.00 16.80 0.15 2.52
3 Acian beton lantai bawah permukaan rumput sintetis 115.60 m2
1.00 16.68 9.50 158.41
pengurangan
MEJA PAYUNG (1.00) 2.00 3.60 2.60 (18.72)
MEJA BIASA 1 (1.00) 1.00 4.40 2.60 (11.44)
MEJA BIASA 2 (1.00) 1.00 5.50 2.30 (12.65)
TRAP STAGE - 1.00 2.58 -
STEPING STONE X - 1.00 13.00 1.40 -
STEPING STONE Y - 1.00 8.40 1.40 -
1 sisi BELAKANG ROSTER - 7.35 1.00 -
STEPING STONE X 1.00 2.00 13.00 0.30 7.80
STEPING STONE Y 1.00 2.00 8.40 0.30 5.04
1 sisi BELAKANG ROSTER - 7.35 1.00 -
STEPING STONE X 1.00 2.00 13.00 0.30 7.80
STEPING STONE Y 1.00 2.00 8.40 0.30 5.04
6 Acian beton frame gewel stage 5.24 m2
KOLOM 1 1.00 4.00 0.38 1.52
KOLOM 2 1.00 3.00 0.38 1.14
BALOK MIRING 1 1.00 3.85 0.38 1.46
BALOK MIRING 2 1.00 2.95 0.38 1.12
7 Benangan sudut
frame stage 92.40 m
KOLOM 1 1.00 2.00 4.00 8.00
KOLOM 2 1.00 2.00 3.00 6.00
BALOK MIRING 1 1.00 2.00 3.85 7.70
BALOK MIRING 2 1.00 2.00 2.95 5.90
Lantai stage
lurus 1.00 3.00 3.00 9.00
miring 1 1.00 2.00 2.80 5.60
miring 2 1.00 2.00 3.70 7.40
border steping stone
STEPING STONE X 1.00 2.00 13.00 26.00
STEPING STONE Y 1.00 2.00 8.40 16.80
8 Pasang Keramik uk. 40x40 utk steping stone 5.28 m2
horisontal 1.00 19.00 0.40 0.40 3.04
vertikal 1.00 14.00 0.40 0.40 2.24
9 Batu cor split 3x3 cm tebal 6cm 20.40 m2
STEPING STONE X 1.00 1.00 13.00 1.20 15.60
STEPING STONE Y 1.00 1.00 8.40 1.20 10.08
pengurangan foot step (1.00) 33.00 0.40 0.40 (5.28)
IV. PEKERJAAN PENGECATAN

1 Cat frame stage warna hitam 5.24 m2
KOLOM 1 1.00 4.00 0.38 1.52
KOLOM 2 1.00 3.00 0.38 1.14
BALOK MIRING 1 1.00 3.85 0.38 1.46
BALOK MIRING 2 1.00 2.95 0.38 1.12
2 Cat border stepping stone warna abu-abu 12.84 m2
STEPING STONE X 1.00 2.00### 13.00### 0.30 7.80
STEPING STONE Y 1.00 2.00### 8.40### 0.30 5.04
3 Fin. coating border steping stone 8.56 m2
STEPING STONE X 1.00 2.00 13.00 0.20 5.20
STEPING STONE Y 1.00 2.00 8.40 0.20 3.36
V. PEKERJAAN MEJA KURSI CUSTOM BETON

a. Kursi Beton uk.120x60 cm - (4 unit)
1 Rollag bata untuk pondasi kursi unit 2.10 m2
keliling kursi 1.00 3.50 0.15 4.00 2.10
1.00 1.20 0.40 0.40 4.00 0.77
samping 1.00 2.00 0.45 0.41 4.00 1.48
Depan 1.00 1.00 1.20 0.33 4.00 1.58
Belakang 1.00 1.00 1.20 0.81 4.00 3.89
Ka. Ki Sandaran 1.00 2.00 0.90 4.00 7.20
5 Balok latei 10/10 4.80 m
atas sandaran 1.00 1.00 1.20 4.00 4.80
6 Cor dudukan kursi 0.13 m3
1.00 1.00 1.20 0.40 0.07 4.00 0.13
sandaran belakang 1.00 1.20 0.90 4.00 4.32
sandaran depan 1.00 1.20 0.45 4.00 2.16
dudukan bawah depan 1.00 1.20 0.45 4.00 2.16
samping dudukan 1.00 2.00 0.55 0.45 4.00 1.98
samping sandaran 1.00 2.00 0.10 0.45 4.00 0.36
1.00 10.98 10.98
t=0,9 1.00 4.00 0.90 4.00 14.40
Horizontal pingul 1.00 3.00 1.20 4.00 14.40
10 Cat Abu-abu texture acian 10.98 m2
1.00 10.98 10.98
11 Cat (Logo Mie Gacoan) 4.00 Ls
1.00 4.00 4.00
1.00 3.60 0.10 4.00 1.44
13 Coating Kursi beton 12.42 m3
Cat Abu-abu texture acian 1.00 10.98 10.98
b. Kursi Beton uk.40x40 cm (18 unit)

keliling kursi 1.00 4.00 0.40 0.15 18.00 4.32
keliling kursi 1.00 4.00 0.40 0.45 18.00 12.96
samping 1.00 4.00 0.40 0.45 18.00 12.96
atas 1.00 1.00 0.40 0.40 18.00 2.88
1.00 15.84 15.84
atas 1.00 4.00 0.40 18.00 28.80
samping 1.00 4.00 0.45 18.00 32.40
6 Cat Abu-abu texture acian 15.84 m2
1.00 15.84 15.84
1.00 4.00 0.40 0.10 18.00 2.88
8 Coating Kursi beton 18.72 m2
Cat Abu-abu texture acian 1.00 15.84 15.84
c. Meja Beton uk.120x60cm (2 unit)

1 Rollagh bata untuk pondasi meja unit 1.08 m2
1.00 3.60 0.15 2.00 1.08
1.00 2.00 0.40 0.67 2.00 1.07
1.00 4.00 0.75 2.00 6.00
dinding keliling 1.00 2.00 1.50 0.67 2.00 4.02
sisi bawah meja 1.00 1.20 0.60 2.00 1.44
dinding 1.00 2.00 1.50 0.67 2.00 4.02
sisi bawah meja 1.00 1.20 0.60 2.00 1.44
Sisi vertikal meja 1.00 3.60 0.08 2.00 0.58
tepi dinding 1.00 8.00 0.67 2.00 10.72
sisi bawah meja 1.00 3.60 2.00 7.20
meja 1.00 1.20 0.60 0.08 2.00 0.12
pengurangan lubang - 0.80 0.50 0.08 2.00 -
8 Cat mix hitam-putih texture acian 4.44 m2
dinding 1.00 2.00 1.50 0.56 2.00 3.36
sisi bawah meja 1.00 1.20 0.60 2.00 1.44
9 Cat hitam t. 10 cm untuk list border plint meja 1.06 m2
meja 1.00 1.00 3.60 0.08 2.00 0.58
kaki meja 1.00 2.00 1.50 0.08 2.00 0.48
pengurang lubang kolam kering - 0.80 0.50 2.00 -
10 Payung kain membrane SR-10 warna hijau Ø 3m komplit + Tiang ky. Jati 2.00 unit
1.00 2.00 2.00
permukaan meja 1.00 1.20 0.60 2.00 1.44
12 Coating Meja beton 5.88 m3
Cat mix hitam-putih texture acian 1.00 4.44 4.44
Lapis Granit uk.60x60 motif kayu 1.00 1.44 1.44
d. Meja Beton uk.60x60cm (9 unit)

Frame Dudukan Meja Besi Hollow Galvanis + Kawat jilumesh expanded
1 unit 9.00 set
metal Finish Cat Synthetic Enamel
1.00 9.00 9.00
1.00 0.60 0.60 0.10 9.00 0.04
3 Cor dudukan bawah meja beton t. 10 cm 0.01 m3
1.00 0.30 0.30 0.10 9.00 0.01
4 Dynabolt M8 Base Plat Frame Dudukan Meja 36.00 bh
1.00 4.00 9.00 36.00
5 Acian beton meja 5.20 m2
vertikal meja 1.00 4.00 0.60 0.08 9.00 1.73
vertikal dudukan bawah meja 1.00 4.00 0.30 0.08 9.00 0.86
bawah meja 1.00 1.00 0.60 0.60 9.00 3.24
pengurangan kaki meja (1.00) 1.00 0.30 0.30 7.00 (0.63)
bawah meja 1.00 4.00 0.60 9.00 21.60
vertikal meja 1.00 4.00 0.08 9.00 2.88
vertikal dudukan bawah meja 1.00 4.00 0.30 9.00 10.80
7 Cat hitam t. 10 cm untuk list border plint meja 2.59 m2
vertikal meja 1.00 4.00 0.60 0.08 9.00 1.73
1.00 0.60 0.60 9.00 3.24
9 Batu Lava isi Frame meja besi+jilumesh 9.00 Ls
1.00 9.00 9.00
10 Coating Meja beton 2.59 m2
vertikal meja 1.00 4.00 0.30 0.08 9.00 0.86
VI. PEKERJAAN PELAPIS LANTAI DAN LAIN-LAIN

1 Pasang Keramik 20x40 cm untuk lantai dudukan meja kursi beton 36.06 m2
MEJA PAYUNG 1.00 2.00 3.60 2.60 18.72
MEJA BIASA 1 1.00 1.00 4.40 2.60 11.44
MEJA BIASA 2 1.00 1.00 5.50 2.30 12.65
pengurangan
Kursi Beton uk.120x60 cm - (4 unit) (1.00) 1.00 1.20 0.60 4.00 (2.88)
Kursi Beton uk.40x40 cm (18 unit) (1.00) 1.00 0.40 0.40 18.00 (2.88)
Meja Beton uk.120x60cm (2 unit) (1.00) 1.00 0.60 0.15 2.00 (0.18)
Meja Beton uk.60x60cm (9 unit) (1.00) 1.00 0.30 0.30 9.00 (0.81)
2 Pasang rumput sintetis 84.04 m2
1.00 16.68 9.50 158.41
pengurangan
MEJA PAYUNG (1.00) 2.00### 3.60 2.60### (18.72)
MEJA BIASA 1 (1.00) 1.00### 4.40 2.60### (11.44)
MEJA BIASA 2 (1.00) 1.00### 5.50 2.30### (12.65)
TRAP STAGE (1.00) 1.00### ### 2.58 (2.58)
STEPING STONE X (1.00) 1.00### 12.70 1.40### (17.78)
STEPING STONE Y (1.00) 2.00### 4.00 1.40### (11.20)
3 Drainage cell tebal 2 cm 84.04 m2
1.00 84.04 84.04
4 Pembuatan Signage Neon Sign Logo Mie Gacoan area stage 1.00 unit
1.00 1.00 1.00
Rangka hollow 30x30x1.4 untuk dudukan neon sign ke dinding 15.25 kg
LOGO 0.72 5.20 3.74
FONT 0.72 16.00 11.51

I. PEKERJAAN TANAH
1 Galian pondasi batu kali 28.89 m3
Arah X A (1-2) 1.00 4.00 0.70 0.50 1.40
B (1-2) 1.00 2.50 0.70 0.50 0.88
B' (1-1'') 1.00 2.50 0.70 0.50 0.88
C (1-1'') 1.00 2.50 0.70 0.50 0.88
C' (1-1'') 1.00 2.50 0.70 0.50 0.88
C'' (1-1'') 1.00 2.50 0.70 0.50 0.88
D (1-1'') 1.00 2.50 0.70 0.50 0.88
D' (1''-2) 1.00 1.50 0.70 0.50 0.52
E (1-2) 1.00 4.00 0.70 0.50 1.40
Arah Y 1 (A'-J) 1.00 21.50 0.70 0.50 7.52

1' (F'-G'') - 3.00 0.70 0.50 -
2 (B'-J) 1.00 16.55 0.70 0.50 5.79
3 (A'-J) 1.00 20.00 0.70 0.50 7.00
2 Urugan kembali untuk pondasi batu kali 9.63 m3
0.33 28.89 9.63
Arah X A (1-2) 1.00 4.00 0.70 0.05 0.14
B (1-2) 1.00 2.50 0.70 0.05 0.09
B' (1-1'') 1.00 2.50 0.70 0.05 0.09
C (1-1'') 1.00 2.50 0.70 0.05 0.09
C' (1-1'') 1.00 2.50 0.70 0.05 0.09
C'' (1-1'') 1.00 2.50 0.70 0.05 0.09
D (1-1'') 1.00 2.50 0.70 0.05 0.09
D' (1''-2) 1.00 1.50 0.70 0.05 0.05
E (1-2) 1.00 4.00 0.70 0.05 0.14
Arah Y 1 (A'-J) 1.00 21.50 0.70 0.05 0.75

1' (F'-G'') - 3.00 0.70 0.05 -
2 (B'-J) 1.00 16.55 0.70 0.05 0.58
3 (A'-J) 1.00 20.00 0.70 0.05 0.70
1.00 20.00 4.00 0.20 16.00
II. PEKERJAAN BETON

1 Rabatan beton lantai utama penunjang tebal 10 cm
Cor beton 8.00 m3
1.00 20.00 4.00 0.10 8.00
Pembesian 80.00 m2
1.00 1.00 20.00 4.00 80.00
2 Sloof 15/20 85.55 m
Arah X A (1-2) 1.00 4.00 4.00
B (1-2) 1.00 2.50 2.50
B' (1-1'') 1.00 2.50 2.50
C (1-1'') 1.00 2.50 2.50
C' (1-1'') 1.00 2.50 2.50
C'' (1-1'') 1.00 2.50 2.50
D (1-1'') 1.00 2.50 2.50
D' (1''-2) 1.00 1.50 1.50
E (1-2) 1.00 4.00 4.00
Arah Y 1' (A-B) 1.00 21.50 21.50

1' (F'-G'') 1.00 3.00 3.00
2 (B'-J) 1.00 16.55 16.55
3 (A'-J) 1.00 20.00 20.00
tinggi 3,5 1.00 13.00 3.50 45.50
tinggi 3,6 1.00 3.00 3.60 10.80
tinggi 3,7 1.00 11.00 3.70 40.70
tinggi 4,0 1.00 11.00 4.00 44.00
4 Ring balok praktis 10/20 89.55 m
sama dengan sloof 1.00 85.55 85.55
ring balok double 1.00 4.00 4.00
5 Balok latei 10/10 lebar asli lebihan 20cm 15.96 m
P6 + ventilasi 1.00 1.00 1.50 1.70 1.70
P7 + ventilasi 1.00 4.00 0.80 1.00 4.00
P8 1.00 4.00 0.70 0.90 3.60
K2 1.00 3.00 0.70 0.90 2.70
K3 1.00 1.00 0.96 1.16 1.16
openingan 1.00 2.00 1.20 1.40 2.80

1 Pasang aanstamping pondasi batu kali 11.56 m3
Arah X A (1-2) 1.00 4.00 0.70 0.20 0.56
B (1-2) 1.00 2.50 0.70 0.20 0.35
B' (1-1'') 1.00 2.50 0.70 0.20 0.35
C (1-1'') 1.00 2.50 0.70 0.20 0.35
C' (1-1'') 1.00 2.50 0.70 0.20 0.35
C'' (1-1'') 1.00 2.50 0.70 0.20 0.35
D (1-1'') 1.00 2.50 0.70 0.20 0.35
D' (1''-2) 1.00 1.50 0.70 0.20 0.21
E (1-2) 1.00 4.00 0.70 0.20 0.56
Arah Y 1' (A-B) 1.00 21.50 0.70 0.20 3.01

1' (F'-G'') - 3.00 0.70 0.20 -
2 (B'-J) 1.00 16.55 0.70 0.20 2.32
3 (A'-J) 1.00 20.00 0.70 0.20 2.80
2 Pasang pondasi batu kali (1Pc:8Psr) 22.29 m3
Arah X A (1-2) 1.00 4.00 0.45 0.60 1.08
B (1-2) 1.00 2.50 0.45 0.60 0.67
B' (1-1'') 1.00 2.50 0.45 0.60 0.67
C (1-1'') 1.00 2.50 0.45 0.60 0.67
C' (1-1'') 1.00 2.50 0.45 0.60 0.67
C'' (1-1'') 1.00 2.50 0.45 0.60 0.67
D (1-1'') 1.00 2.50 0.45 0.60 0.67
D' (1''-2) 1.00 1.50 0.45 0.60 0.40
E (1-2) 1.00 4.00 0.45 0.60 1.08
Arah Y 1' (A-B) 1.00 21.50 0.45 0.60 5.80

1' (F'-G'') - 3.00 0.45 0.60 -
2 (B'-J) 1.00 16.55 0.45 0.60 4.47
3 (A'-J) 1.00 20.00 0.45 0.60 5.40
3 Pasang pondasi rollag 1 bata (1Pc:6Psr) 2.62 m2
wudhu musolah 1.00 2.00 2.50 0.15 0.75
bak janitor 1.00 1.00 4.00 0.15 0.60
badukan toilet 1.00 2.00 1.25 0.15 0.38
level r crew 1.00 1.00 2.95 0.15 0.44
dinding pemisah toilet 1.00 1.00 3.00 0.15 0.45
Arah X A (1-2) 1.00 4.00 4.00 16.00
B (1-2) 1.00 2.50 3.60 9.00
B' (1-1'') 1.00 2.50 3.20 8.00
C (1-1'') 1.00 2.50 3.20 8.00
C' (1-1'') 1.00 2.50 3.20 8.00
C'' (1-1'') 1.00 2.50 3.20 8.00
D (1-1'') 1.00 2.50 3.60 9.00
D' (1''-2) 1.00 1.50 4.00 6.00
E (1-2) 1.00 4.00 4.00 16.00
Arah Y 1' (A-B) 1.00 21.50 3.20 68.80

1' (F'-G'') 1.00 3.00 3.20 9.60
2 (B'-J) 1.00 16.55 3.60 59.58
3 (A'-J) 1.00 20.00 3.70 74.00
Pengurangan kusen dan openingan
PINTU JANITOR - P6 (1.00) 1.00 0.80 2.20 (1.76)
VENTILASI JANITOR - P6 (1.00) 1.00 1.50 0.60 (0.90)
PINTU WASTAFEL - P7 (1.00) 4.00 0.80 2.80 (8.96)
PINTU CREW - P8 (1.00) 4.00 0.70 2.60 (7.28)
BOVENLIST - K2 (1.00) 3.00 0.70 0.30 (0.63)
JENDELA CREW - K3 (1.00) 1.00 0.96 1.20 (1.15)
OPENINGAN SELASAR (1.00) 2.00 1.20 2.20 (5.28)
ROSTER (1.00) 1.00 4.70 2.00 (9.40)
OPENINGAN MUHOLAH (1.00) 1.00 1.20 2.00 (2.40)
5 Pasang roster dinding musholla 20x20 240.00 bh

1.00 24.00 10.00 240.00
Arah X A (1-2) 1.00 2.00 4.00 3.00 24.00

B (1-2) 1.00 2.00 2.50 3.00 15.00
B' (1-1'') 1.00 2.00 2.50 3.00 15.00
C (1-1'') 1.00 2.00 2.50 3.00 15.00
C' (1-1'') 1.00 2.00 2.50 3.00 15.00
C'' (1-1'') 1.00 2.00 2.50 3.00 15.00
D (1-1'') 1.00 2.00 2.50 3.00 15.00
D' (1''-2) 1.00 2.00 1.50 3.00 9.00
E (1-2) 1.00 2.00 4.00 3.00 24.00
Arah Y 1' (A-B) 1.00 2.00 21.50 3.00 129.00

1' (F'-G'') 1.00 2.00 3.00 3.00 18.00
2 (B'-J) 1.00 2.00 16.55 3.60 119.16
3 (A'-J) 1.00 2.00 20.00 3.70 148.00
Pengurangan
Pengurangan kusen dan openingan (37.76)
Dinding keramik hitam KM/WC 30x60 cm (1.00) 33.33 (33.33)
Dinding keramik putih KM/WC 30x60 cm (1.00) 24.15 (24.15)
List Granit 10x60 cm warna hitam KM (1.00) 16.10 (16.10)
List Granit 10x60 cm warna Putih KM (1.00) 22.22 (22.22)
Border Keramik 10x60 cm warna hitam (1.00) 41.50 (41.50)
Border Granit 10x60 cm motif kayu (1.00) 11.25 (11.25)
Plesteran banbanan (1.00) 14.00 (14.00)
7 Plesteran banbanan 15.41 m2

ATAS TALI AIR 1.00 1.00 14.10 0.10 1.41
FRAME MURAL 1.00 1.00 28.00 0.50 14.00
1.00 360.85 360.85
FRAME MURAL 1.00 14.00 14.00
9 Benangan tali air selasar 57.42 m
HORISONTAL 1.00 3.00 14.10 1.00 42.30
VERTIKAL 1.00 12.00 0.63 2.00 15.12
10 Benangan sudut jml sudut 230.72 m
PINTU JANITOR - P6 1.00 1.00 7.80 2.00 15.60
PINTU WASTAFEL - P7 1.00 4.00 6.40 2.00 51.20
PINTU CREW - P8 1.00 4.00 5.90 2.00 47.20
BOVENLIST - K2 1.00 3.00 4.32 2.00 25.92
JENDELA CREW - K3 1.00 1.00 2.00 2.00 4.00
OPENINGAN SELASAR 1.00 2.00 5.40 2.00 21.60
ROSTER 1.00 1.00 13.40 2.00 26.80
OPENINGAN MUHOLAH 1.00 1.00 5.20 2.00 10.40
FRAME MURAL 1.00 1.00 28.00 1.00 28.00
IV. PEKERJAAN PENUTUP LANTAI DAN DINDING

1.00 20.00 4.00 0.05 4.00
2 Pasang granit Tile 60x60 cm Unpolished/Doff motif acian beton 43.83 m2
F1 CREW 1.00 Acad 19.00 19.00
SELASAR 1.00 16.55 1.50 24.83
STORAGE - 7.30 2.50 -
3 Pasang granit tile uk.60x60 cm Unpolished/Doff Motif Kayu untuk Musholla 15.50 m2
F2 MUSHOLAH 1.00 6.20 2.50 15.50
4 Keramik lantai KM/WC 30x30 cm Unpolished/Doff 15.00 m2
F5 TOILET P 1.00 3.00 2.50 7.50
TOILET W 1.00 3.00 2.50 7.50
5 Keramik lantai Janitoir 30x30 cm Unpolished/Doff 6.25 m2
F5 JANITOR 1.00 2.50 2.50 6.25
6 Keramik lantai Gutter T.Wudlu dan janitor 30x30 cm Unpolished/Doff 4.63 m2
F5 Dinding gutter T.Wudlu 1.00 2.90 0.70 2.03
lantai gutter T.Wudlu 1.00 2.50 0.30 0.75
Dinding gutter janitor 1.00 2.00 0.70 1.40
lantai gutter janitor 1.00 1.50 0.30 0.45
7 Dinding keramik hitam KM/WC 30x60 cm 33.33 m2
14 warna hitam TOILET P 1.00 2.00 4.12 1.50 12.36
WASTAFEL P 1.00 1.00 5.36 1.50 8.04
JANITOR 1.00 1.00 8.62 1.50 12.93
8 Dinding keramik putih KM/WC 30x60 cm 24.15 m2
15 warna putih TOILET W 1.00 2.00 4.12 1.50 12.36
WASTAFEL W 1.00 1.00 5.36 1.50 8.04
WUDHU 1.00 1.00 2.50 1.50 3.75
9 List Granit 10x60 cm warna hitam KM 16.10 m
Dtube black TOILET W 1.00 2.00 4.12 8.24
WASTAFEL W 1.00 1.00 5.36 5.36
WUDHU 1.00 1.00 2.50 2.50
10 List Granit 10x60 cm warna Putih KM 22.22 m
Dtube white TOILET P 1.00 2.00 4.12 8.24
WASTAFEL P 1.00 1.00 5.36 5.36
JANITOR 1.00 1.00 8.62 8.62
11 Border Keramik 10x60 cm warna hitam 41.50 m
Selasar grid 2' 1.00 1.00 12.99 12.99
Selasar grid 1" 1.00 1.00 11.59 11.59
Selasar grid A 1.00 1.00 1.50 1.50
Selasar grid D" 1.00 1.00 0.45 0.45
CREW 1.00 1.00 14.97 14.97
STORAGE - 1.00 19.60 -
12 Border Granit 10x60 cm motif kayu 11.25 m
MUSHOLAH 1.00 1.00 11.25 11.25
13 Pasang keramik 40x40 untuk foot step musholah 0.64 m2
1.00 4.00 0.40 0.40 0.64
14 Batu cor split 3x3 cm tebal 6cm 1.36 m2
full area 1.00 1.00 2.50 0.80 2.00
pengurangan foot step (1.00) 4.00 0.40 0.40 (0.64)
V. PEKERJAAN ATAP & PLAFOND

1 Pasang plafond Gypsumboard 9 mm + Rangka Galvalume 40x40x0,3 & 20x40x0,3 mm 69.50 m2
MUSHOLAH 1.00 6.20 2.50 15.50
TOILET P 1.00 3.00 2.50 7.50
TOILET W 1.00 3.00 2.50 7.50
CREW 1.00 19.00 19.00
STORAGE - 7.30 2.50 -
TRITISAN 1.00 20.00 1.00 20.00
2 Rangka kuda-kuda Atap Baja ringan C- 0.75 mm double + Penutup Atap S 66.43 m2
1.00 20.00 5.00 100.00
Pengurang
solartuff selasar (1.00) 16.55
### 1.50 (24.83)
solartuff janitor (1.00) 2.50 3.50 (8.75)
Flashing galvalume 11.00 m
X 1.00 2.00 4.00 8.00
Y 1.00 1.00 3.00 3.00
3 Pasang Atap Rangka Hollow 4/6 penutup atap solartuff Area Selasar dan ja
Rangka Utama Hollow Besi 4x6 tebal 1.4 mm + Zincrhomate 226.72 kg
Selasar
X 2.20 18.00 1.50 59.35
Y 2.20 3.00 16.55 109.13
Janitor
X 2.20 4.00 3.50 30.77
Y 2.20 5.00 2.50 27.48
Penutup Atap atap solartuff 33.58 m2
SELASAR 1.00 16.55 1.50 24.83
JANITOR 1.00 2.50 3.50 8.75
Flashing Galvalum datar t. 0.3 mm 44.60 m
SELASAR
X 1.00 2.00 1.50 3.00
Y 1.00 2.00 16.55 33.10
JANITOR
X 1.00 1.00 3.50 3.50
Y 1.00 2.00 2.50 5.00
Cat Hitam doff untuk rangka kanopy 226.72 kg
Rangka Utama Hollow Besi 4x6 tebal 1.4 mm + Zincrhomate 1.00 226.72 226.72
4 Pasang Kalsiplank lebar 20 cm tebal 6mm 20.00 m
1.00 20.00 20.00
VI. PEKERJAAN BESI & KUSEN PINTU JENDELA

1 Pintu aluminium spandril kode P6 - (1 unit) untuk janitor
Spesifikasi :
Kusen aluminium 3" coklat unit 8.60 m
X 1.00 2.00 2.80 1.00 5.60
Y 1.00 2.00 1.50 1.00 3.00
Daun pintu slimar aluminium coklat + isian spandril coklat 1.76 m2
1.00 0.80 2.20 1.00 1.76
Jalusi spandril alumunium coklat 0.90 m2
1.00 1.50 0.60 1.00 0.90
Engsel 4'' + handle + kunci pintu 1.00 set
1.00 1.00 1.00
2 Pintu aluminium spandril kode P7 - (3 unit) untuk ruang crew dan wastafel
Spesifikasi :
X 1.00 2.00 0.80 3.00 4.80
Y 1.00 2.00 2.80 3.00 16.80
Daun pintu slimar aluminium coklat + isian spandril coklat 5.28 m2
1.00 0.80 2.20 3.00 5.28
Jalusi spandril alumunium coklat 1.44 m2
1.00 0.80 0.60 3.00 1.44
1.00 3.00 3.00
Door Closer 1.00 set
1.00 1.00 1.00
3 Pintu aluminium spandril kode P8 - (4 unit) untuk toilet
X 1.00 2.00 0.70 4.00 5.60
Y 1.00 2.00 2.60 4.00 20.80
Daun pintu slimar aluminium putih + isian spandril putih 5.60 m2
1.00 0.70 2.00 4.00 5.60
Jalusi spandril alumunium 1.68 m2
1.00 0.60 0.70 4.00 1.68
1.00 4.00 4.00
4 Jendela kaca selip kode K2 - ( 3 Unit)

X 1.00 2.00 0.70 3.00 4.20
Y 1.00 2.00 0.30 3.00 1.80
Isian kaca bening 5 mm 0.89 m2
1.00 2.00 0.80 0.19 3.00 0.89
5 Jendela alumunium kode K3 - (1 Unit) untuk ruang crew

X 1.00 3.00 0.96 1.00 2.88
Y 1.00 3.00 1.20 1.00 3.60
Daun jendela slimar aluminium cokelat + kaca polos 5 mm 1.15 m2
1.00 0.96 1.20 1.00 1.15
Teralis jendela besi vircan (Uk.10/10 mm) finish cat hitam 1.15 m2
1.00 0.96 1.20 1.00 1.15
Engsel casement 10'' 4.00 set
1.00 2.00 1.00 2.00
Rambuncis 4.00 bh
1.00 2.00 1.00 2.00
VII. PEKERJAAN PENGECATAN

1 Cat interior plafond warna putih 69.50 m2
C2 MUSHOLAH 1.00 6.20 2.50 15.50
TOILET P 1.00 3.00
### 2.50 7.50
TOILET W 1.00 3.00
### 2.50 7.50
CREW 1.00 19.00 19.00
STORAGE - 7.30
### 2.50 -
TRITISAN
### 1.00
### ### 20.00
### 1.00
### ### 20.00
2 Cat dinding warna hitam + nut warna abu abu 19.74 m2
7 SELASAR 1.00 14.10 1.40 19.74
3 Cat exterior warna putih luar penunjang untuk dasar mural 160.94 m2
6 1' (A'-E) 1.00 21.50 4.00 86.00
E' (1-2) 1.00 4.00 4.00 16.00
2 (A-E) 1.00 20.00 4.00 80.00
Pengurangan
OPENING (1.00) 2.00 1.20 2.20 (5.28)
FRAME MURAL (1.00) 14.00 (14.00)
K5 (1.00) 1.00 0.96 1.20 (1.15)
K4 (1.00) 3.00 0.70 0.30 (0.63)
4 Cat interior warna abu-abu motif acian 193.44 m2
2 musholah
X 1.00 2.00 2.50 3.60 18.00
Y 1.00 2.00 6.20 3.60 44.64
janitor
X 1.00 2.00 2.50 3.60 18.00
Y 1.00 2.00 2.50 3.60 18.00
selasar
X 1.00 2.00 16.55 3.85 127.44
Y 1.00 2.00 1.50 3.85 11.55
pengurangan
ROSTER MUSHOLAH (1.00) 1.00 4.70 2.00 (9.40)
OPENINGAN MUSHOLAH (1.00) 1.00 1.20 2.00 (2.40)
P6 (1.00) 1.00 0.80 2.20 (1.76)
P7 (1.00) 2.00 0.80 2.20 (3.52)
P8 (1.00) 1.00 0.70 2.20 (1.54)
K4 (1.00) 1.00 0.70 0.30 (0.21)
OPENINGAN SELASAR (1.00) 2.00 1.20 2.20 (5.28)
cat hitam atas grid 1" (1.00) 15.92 (15.92)
Border Keramik 10x60 cm warna hitam (1.00) 41.50 0.10 (4.15)
5 Cat interior warna hitam bagian atas sepanjang selasar 15.92 m2
3 1.00 16.55 1.60 26.48
pengurangan
ventilasi P6 (1.00) 1.60 6.00 (9.60)
ventilasi P7 (1.00) 0.80 0.60 (0.48)
ventilasi P8 (1.00) 0.80 0.60 (0.48)
6 Cat interior warna putih 75.41 m2
5 CREW 1.00 22.60 3.60 81.36
pengurangan
P8 (1.00) 2.00 1.20 2.00 (4.80)
K5 (1.00) 1.00 0.96 1.20 (1.15)
7 Cat interior toilet pria warna biru 28.29 m2
12 toilet 1.00 2.00 5.50 1.50 16.50
wastafel 1.00 1.00 8.00 1.50 12.00
pengurangan
K4 (1.00) 1.00 0.70 0.30 (0.21)
8 Cat interior toilet wanita warna pink 28.29 m2
11 toilet 1.00 2.00 5.50 1.50 16.50
wastafel 1.00 1.00 8.00 1.50 12.00
pengurangan
K4 (1.00) 1.00 0.70 0.30 (0.21)
9 Cat roster warna putih 9.60 m2
roster mushola 1.00 240.00 0.20 0.20 9.60
10 Cat dinding warna hitam t=10 cm atas tali air selasar 1.41 m2
2' (A-D") 1.00 14.10 0.10 1.41
>> MASUK KE PERHITUNGAN VOLUME RAB MEP <<

B. PEKERJAAN MEP AREA LANDSCAPE
I. PEKERJAAN INSTALASI LISTRIK AREA PARKIR
1 Instalasi Lampu Tiang Sorot
Pipa Hollow 8/8 tebal 2 mm untuk tiang penopang lampu finish cat hitam unit 4.00 unit
1.00 4.00 4.00
Pex. Ondasi Setempat Tanpa Tulangan 0.51 m3
1.00 4.00 0.40 0.40 0.80 0.51
di pojok area Lampu Sorot 200 Watt 4.00 bh
1.00 4.00 4.00
Titik Instalasi Lampu 4.00 ttk
1.00 4.00 4.00
Saklar lampu sorot Cam Starter 2.00 bh
1.00 2.00 2.00
2 Instalasi Lampu Sorot Spotlight
di bata coak Lampu Sorot 30 Watt 2.00 bh
1.00 2.00 2.00
Titik Instalasi Lampu 2.00 ttk
1.00 2.00 2.00
Saklar tunggal 1.00 bh
1.00 1.00 1.00
3 Lampu selang strip untuk roster sign + list U
prototype LED Strip untuk dinding sign 15.00 m
1.00 15.00 15.00
Titik Instalasi Lampu (Kabel NYM 2x2.5 mm + Conduit Pipa 20 mm) 1.00 titik
1.00 1.00 1.00
Saklar Tunggal 1.00 bh
1.00 1.00 1.00
4 Pembuatan Bak kontrol untuk uk.60x60 cm + tutup tebal 10 cm tulangan tunggal dim 10-150mm 14.00 unit
1.00 14.00 14.00
II. PEKERJAAN DUMPSTER DAN PROKES
1 Pasang pipa PVC D 3'' air kotor dari avour ke IPAL (dumster) 3.00 m
1.00 3.00 3.00
2 Pasang pipa PVC AW 3/4" air bersih (dumster) 9.00 m
1.00 9.00 9.00
3 Pasang pipa PVC D 2" air kotor (prokes) 9.00 m
1.00 9.00 9.00
4 Pasang pipa PVC AW 1/2" air bersih (prokes) 12.00 m
1.00 12.00 12.00
5 Pasang Kran dinding (dumster) 1.00 bh
1.00 1.00 1.00
C. PEKERJAAN BANGUNAN UTAMA (AREA DINE IN INDOOR)
1 Panel elektrikal 1.00 Ls
1.00 1.00 1.00
2 Kabel power dari panel elektrikal ke kWh meter 15.00 m
1.00 15.00 15.00
3 Titik instalasi lampu (kabel NYM 2x2.5 mm + conduit pipa 20 mm) 65.00 titik
DINE IN + ANTRIAN 1.00 41.00 41.00
KANOPI KACA 1.00 7.00 7.00
GENSET 1.00 2.00 2.00
KANOPI SAMPING 1.00 9.00 9.00
KANOPI BELAKANG 1.00 6.00 6.00
4 Titik instalasi stopkontak (kabel NYM 3x2.5 mm + conduit pipa 20 mm) 8.00 titik
SKAT OJOL 1.00 2.00 2.00
SIGNASE ROSTER 1.00 1.00 1.00
SIGNASE COAK 1.00 1.00 1.00
WALL FAN 1.00 4.00 4.00
5 Stopkontak dinding outbow isi 4 untuk area ojol 2.00 titik
SKAT OJOL 1.00 2.00 2.00
6 Stopkontak dinding outbow isi 1 untuk signage dan wall fan 6.00 titik
SIGNASE ROSTER 1.00 1.00 1.00
SIGNASE COAK 1.00 1.00 1.00
WALL FAN 1.00 4.00 4.00
7 Saklar ganda 4.00 titik
DINDING KASIR 1.00 4.00 4.00
8 Saklar tunggal 1.00 titik
DINDING KASIR 1.00 1.00 1.00
9 Armature lampu gantung cup Stainless 14"+ lampu LED 14,5 watt nyala warm white c/w Pipa penggantung bsp 1/2" tebal 1mm Fin. cat hitam doff 41.00 titik
DINE IN + ANTRIAN 1.00 41.00 41.00
10 Downlight outbow LED slim 14 Watt 4'' nyala white armature hitam doff untuk kanopi depan, samping dan genset 18.00 titik
KANOPI KACA 1.00 7.00 7.00
GENSET 1.00 2.00 2.00
KANOPI SAMPING 1.00 9.00 9.00
11 Downlight outbow LED slim 14 Watt 4'' nyala warm white armature hitam doff untuk kanopi belakang 6.00 titik
KANOPI BELAKANG 1.00 6.00 6.00
12 Wall Fan 26" 4.00 titik
WALL FAN 1.00 4.00 4.00
D. PEKERJAAN KITCHEN & LOADING AREA
1 Titik instalasi lampu (Kabel NYM 2x2.5 mm + Conduit Pipa 20 mm) 21.00 titik
KITCHEN 1.00 8.00 8.00
KASIR 1.00 1.00 1.00
MANAGER 1.00 1.00 1.00
PRODUKSI 1.00 2.00 2.00
LOADING 1.00 4.00 4.00
DRY STORAGE 1.00 2.00 2.00
GAS 1.00 1.00 1.00
BELAKANG KITCHEN 1.00 2.00 2.00
2 Titik instalasi stopkontak (Kabel NYM 3x2.5 mm + Conduit Pipa 20 mm) 31.00 titik
Stop kontak dinding outbow 1.00 17.00 17.00
Stop kontak dinding ruang manager, kasir dan fingerprint 1.00 6.00 6.00
Ceiling fan 56" untuk area dapur c/w instalasi 1.00 4.00 4.00
Exhaust fan ceiling 10" untuk dry storage c/w instalasi 1.00 2.00 2.00
Wall fan 16" untuk ruang manager 1.00 1.00 1.00
LED strip untuk bawah top table meja saji 1.00 1.00 1.00
3 Stop kontak dinding outbow 17.00 titik
Cadangan 1.00 6.00 6.00 6.00 titik
Freezer Box (FB) 1.00 2.00 2.00 2.00 titik
Dibawah counter chiller (UCC) 1.00 5.00 5.00 5.00 titik
Printer (P) 1.00 2.00 2.00 2.00 titik
Steamer (S) 1.00 1.00 1.00 1.00 titik
Food warmer (FW) 1.00 1.00 1.00 1.00 titik
Exhaust Fan 3 phase (tarikan kabel saja) Kabel 4x4 mm+conduit (G) 1.00 1.00 20.00 20.00 20.00 m
Exhaust Fan 3 phase (tarikan kabel saja) Kabel 4x4 mm+conduit (H) 1.00 1.00 20.00 20.00 20.00 m
Power lampu kitchen hood (tarikan kabel saja) - (D) 1.00 4.00 40.00 40.00 40.00 m
Cold Storage 3 Phase (tarikan kabel saja) - I 35.00 m

dari panel MDP ke panel lain 1.00 1.00 35.00 35.00
4 Stop kontak dinding ruang manager, kasir dan fingerprint 6.00 titik
MANAGER 1.00 3.00 3.00
KASIR 1.00 2.00 2.00
FINGERPRINT 1.00 1.00 1.00
5 Kabel perpanjangan 1m (NYM 3x2.5) + spiral + stopkontak uticon isi 4 untuk kasir 1.00 set
1.00 1.00 1.00
PRODUKSI 1.00 1.00 1.00
GAS 1.00 1.00 1.00
MANAGER 1.00 1.00 1.00
LOADING 1.00 1.00 1.00
BELAKANG MANAGER 1.00 1.00 1.00
KASIR 1.00 1.00 1.00
8 Downlight inbow LED 14 watt 4" nyala white untuk ruang manager dan gas 2.00 titik
GAS 1.00 1.00 1.00
MANAGER 1.00 1.00 1.00
9 Lampu TKO TL LED 2x16 Watt 17.00 titik
KITCHEN 1.00 8.00 8.00
KASIR 1.00 1.00 1.00
PRODUKSI 1.00 2.00 2.00
LOADING 1.00 4.00 4.00
DRY STORAGE 1.00 2.00 2.00
10 Kap lampu waterproof + TL LED 1x16 watt nyala white untuk belakang kitchen 2.00 titik
1.00 2.00 2.00
11 Ceiling fan 56" untuk area dapur c/w instalasi 4.00 titik
1.00 4.00 4.00
12 Exhaust fan ceiling 10" untuk dry storage c/w instalasi 2.00 titik
1.00 2.00 2.00
13 Wall fan 16" untuk ruang manager 1.00 titik
1.00 1.00 1.00
14 LED strip untuk bawah top table meja saji 16.35 m
1.00 16.35 16.35
II. PEKERJAAN INSTALASI SANITAIR
1 Kran untuk bak rendam gas 1.00 bh
1.00 1.00 1.00
2 Instalasi kran dinding untuk kitchen zink 3.00 bh
1.00 3.00 3.00
3 Kran stainless steel untuk kran kitchen 3.00 bh
1.00 3.00 3.00
4 Floor drain stainless 3.00 titik
1.00 3.00 3.00
5 Stop kran stainless 1/2" 13.00 unit
1.00 13.00 13.00
E. PEKERJAAN SEMI OUTDOOR
SEMI 1 1.00 15.00 15.00
SEMI 2 1.00 15.00 15.00
SAMPING 1.00 5.00 5.00
HAND DRYER 1.00 2.00 2.00
WALL FAN 1.00 6.00 6.00
3 Stop kontak Dinding Outbow untuk Wall fan dan hand drayer 8.00 titik
HAND DRYER 1.00 2.00 2.00
WALL FAN 1.00 6.00 6.00
DEKAT WASTAFEL 1.00 2.00 2.00
5 Armature lampu gantung + lampu LED 30.00 titik
SEMI 1 1.00 15.00 15.00
SEMI 2 1.00 15.00 15.00
6 Downlight outbow LED slim 14 Watt 4'' nyala white armature hitam doff untuk tritisan samping 5.00 titik
SAMPING 1.00 5.00 5.00
7 Wall fan 20" c/w Instalasi 6.00 titik
SEMI 1 1.00 3.00 3.00
SEMI 2 1.00 3.00 3.00
F. PEKERJAAN DINE IN OUTDOOR
RENCENG 1.00 2.00 2.00
LED STRIP STAGE 1.00 1.00 1.00
LETTER STAGE 1.00 1.00 1.00
STAGE 1.00 4.00 4.00
POMPA - 1.00 -
DEKAT WASTAFEL 1.00 1.00 1.00
4 Stopkontak outbow untuk stage 4.00 titik
STAGE 1.00 4.00 4.00
POMPA - 1.00 -
5 Lampu gantung cafe (renceng) fitting setiap 100cm
- Kabel lampu renceng 88.00 m
1.00 8.00 11.00 88.00
- Seling baja 6mm 88.00 m
1.00 8.00 11.00 88.00
- Lampu LED 4 watt kuning 88.00 titik
1.00 8.00 11.00 88.00
6 Lampu selang LED strip + list U untuk stage 12.00 m
1.00 12.00 12.00
7 Lampu selang LED strip + list U untuk dinding stage 14.00 m
1.00 14.00 14.00
8 Pembuatan sumur resapan Ø100 cm dalam 150 cm untuk area outdoor (4 unit)
1.00 1.00 1.00 1.50 4.00 6.00
Buis beton bertulang untuk resapan Ø100 cm, tinggi 150 cm 12.00 bh
1.00 3.00 4.00 12.00
Penutup plat beton bertulang t= 10 cm 0.31 m3
3.14 0.50 0.50 0.10 4.00 0.31

1 Instalasi Air Bersih Pipa PVC AW 3/4" (pengisi kolam renang) 17.00 m
Arah X 1.00 1.00 3.00 3.00
Arah Y 1.00 1.00 12.00 12.00
Arah Z 1.00 1.00 2.00 2.00
Arah Miring -
2 Instalasi Air Inlet/Return Pipa PVC 1.5" D (dari pompa ke kolam) 8.00 m
Arah X 1.00 2.00 3.00 6.00
Arah Y 1.00 2.00 1.00 2.00
Arah Z 1.00 1.00 -
Arah Miring 1.00 1.00 -
3 Instalasi Maindrain Pipa PVC 2" D (dari main drain ke pompa) 24.00 m
Arah X 1.00 4.00 2.00 8.00
Arah Y 1.00 2.00 4.00 8.00
Arah Z 1.00 1.00 -
Arah Miring 1.00 4.00 2.00 8.00
4 Instalasi Skimmer Pipa PVC 1.5" D (dari skimmer ke pompa) 14.00 m
Arah X 1.00 2.00 3.00 6.00
Arah Y 1.00 2.00 3.00 6.00
Arah Z 1.00 -
Arah Miring 1.00 2.00 1.00 2.00
5 Instalasi Penguras Pipa PVC 4" D (dari pompa ke saluran air hujan) 21.00 m
Arah X 1.00 1.00 6.00 6.00
Arah Y 1.00 1.00 11.00 11.00
Arah Z 1.00 -
Arah Miring 1.00 2.00 2.00 4.00
6 Instalasi Overflow Pipa PVC 4" D (dari kolam ke saluran air hujan) 6.00 m
Arah X 1.00 6.00 1.00 6.00
Arah Y 1.00 -
Arah Z 1.00 -
Arah Miring 1.00 -
5 Pasang Pipa PVC 4'' AW (saluran sambungan antar pond) 4.50 m
1.00 3.00 1.50 4.50
7 Kran dinding air bersih pengisi kolam/Pond 2.00 bh
1.00 2.00 2.00
8 Pompa kolam 1 HP + Instalasi kelistrikan 1.00 unit
1.00 1.00 1.00
9 Sand Filter untuk pompa 1 HP 1.00 unit
1.00 1.00 1.00
10 Box skimmer 1.5 inch 2.00 unit
1.00 2.00 2.00
11 Main drain box 2 inch 4.00 bh
1.00 4.00 4.00
12 Wall Inlet fitting 1.5 inch 2.00 bh
1.00 2.00 2.00
G. PEKERJAAN BANGUNAN PENUNJANG
MUSHOLAH 1.00 3.00 3.00
KM-P 1.00 3.00 3.00
KM-W 1.00 3.00 3.00
STORAGE - 3.00 -
CREW 1.00 2.00 2.00
JANITOR 1.00 1.00 1.00
SELASAR 1.00 8.00 8.00
SAMPING PENUNJANG 1.00 1.00 1.00
TRITISAN 1.00 6.00 6.00
CREW 1.00 2.00 2.00
JANITOR 1.00 2.00 2.00
MUSHOLAH 1.00 3.00 3.00
3 Stop kontak dinding ruang crew, janitor dan musholah 7.00 titik
CREW 1.00 2.00 2.00
JANITOR 1.00 2.00 2.00
MUSHOLAH 1.00 3.00 3.00
4 Downlight inbow LED 14 watt 4" nyala white untuk ruang crew, toilet, dan musholah 11.00 titik
MUSHOLAH 1.00 3.00 3.00
KM-P 1.00 3.00 3.00
KM-W 1.00 3.00 3.00
CREW 1.00 2.00 2.00
5 Downlight outbow LED slim 14 Watt 4'' nyala warm white armature hitam doff untuk selasar dan janitor 9.00 titik
JANITOR 1.00 1.00 1.00
SELASAR 1.00 8.00 8.00
6 Downlight outbow LED slim 14 Watt 4'' nyala white armature hitam doff untuk tritisan belakang 6.00 titik
BELAKANG 1.00 6.00 6.00
7 Kap lampu waterproof + TL LED 1x16 watt nyala white untuk samping penunjang 1.00 titik
JANITOR 1.00 1.00 1.00
KM-P 1.00 1.00 1.00
KM-W 1.00 1.00 1.00
STORAGE 1.00 1.00 1.00
CREW 1.00 1.00 1.00
SELASAR 1.00 1.00 1.00
MUSHOLAH 1.00 1.00 1.00
KM-P 1.00 1.00 1.00
KM-W 1.00 1.00 1.00
SELASAR - 1.00 -
10 Exhaust fan ceiling 10" untuk toilet 4.00 titik
KM-P 1.00 2.00 2.00
KM-W 1.00 2.00 2.00
11 Kipas Wall fan 16" untuk musholah 1.00 titik
MUSHOLAH 1.00 1.00 1.00
1 Instalasi air bersih pipa PVC AW 1/2" (pipa ke kran) 19.00 m
Arah X 1.00 2.00 3.00 6.00
1.00 4.00 1.00 4.00
Arah Y 1.00 7.00 1.00 7.00
1.00 1.00 2.00 2.00
2 Instalasi air bersih pipa PVC AW 1" (pipa utama) 134.00 m
ke penunjang Arah X 1.00 1.00 44.00 44.00
ke kitchen 1.00 1.00 22.00 22.00
dari PDAM 1.00 1.00 24.00 24.00
kitchen 1.00 2.00 14.00 28.00
kitchen Arah Y 1.00 2.00 8.00 16.00
3 Instalasi air kotor pipa PVC D 2" (avour wastafel dan gas) 10.00 m
Arah X 1.00 1.00 1.00 1.00
gas Arah Y 1.00 1.00 5.00 5.00
wastafel 1.00 1.00 4.00 4.00
4 Instalasi air kotor pipa PVC D 3" (avour) 13.00 m
Arah X 1.00 2.00 3.00 6.00
1.00 7.00 1.00 7.00
Arah Y - - - -
5 Instalasi air kotor pipa PVC D 4" (saluran utama avour ke resapan SPT) 13.00 m
Arah X 1.00 1.00 1.00 1.00
Arah Y 1.00 1.00 12.00 12.00
6 Instalasi air kotor pipa PVC D 4" (air kotor/kloset) 18.00 m
Arah X 1.00 2.00 4.00 8.00
Arah Y 1.00 1.00 4.00 4.00
1.00 1.00 6.00 6.00
7 Instalasi air kotor pipa Pipa PVC D 4" (air hujan/avour outdoor) 72.00 m
Arah X 1.00 4.00 7.00 28.00
Arah Y 1.00 6.00 6.00 36.00
miring 1.00 4.00 2.00 8.00
8 Instalasi talang tegak pipa PVC D 4" (air hujan) + fin.cat hitam 28.00 m
DINE IN - -
SEMI 1 - -
SEMI 1 1.00 3.00 4.00 12.00
KITCHEN 1.00 4.00 4.00 16.00
PENUNJANG - -
9 Instalasi air kotor pipa PVC D 6" (gutter kitchen ke bak stainner) 9.00 m
Arah X 1.00 1.00 2.00 2.00
Arah Y 1.00 1.00 1.00 1.00
miring 1.00 1.00 6.00 6.00
10 Instalasi air kotor pipa PVC AW 6" (bak stainer ke IPAL) 13.00 m
Arah X - -
Arah Y - -
miring 1.00 1.00 13.00 13.00
11 Instalasi air kotor pipa PVC D 6" (air hujan, over flow resapan dan avour outdoor) 105.00 m
hujan Arah X 1.00 1.00 65.00 65.00
hujan - - - -
avour outdoor 1.00 1.00 12.00 12.00
overflow resapan Arah Y 1.00 2.00 14.00 28.00
avour outdoor - - - -
10 Pasang pipa beton buis diameter 30cm (air hujan ke riol) 88.00 m
Arah X 1.00 1.00 74.00 74.00
Arah Y 1.00 1.00 14.00 14.00
13 Kran dinding finish chrome untuk toilet, janitor dan wudhu 6.00 titik
KM 1.00 2.00 2.00
JANITOR 1.00 1.00 1.00
WUDHU 1.00 3.00 3.00
14 Stop kran kuningan finish chrome 4.00 titik
1.00 4.00 4.00
15 Avor lantai stainless steel untuk area penunjang 10.00 titik
TOILET 1.00 6.00 6.00
JANITOR 1.00 2.00 2.00
WUDHU 1.00 2.00 2.00
16 Avor lantai stainless steel untuk area outdoor 20.00 titik
OUTDOOR 1.00 20.00 20.00
STAGE - 2.00 -
17 Clean out stainless steel 4'' 2.00 titik
KLOSET 1.00 1.00 1.00
AVOUR 1.00 1.00 1.00
18 Kloset duduk c/w Installation & Accessories 2.00 titik
KM-P 1.00 1.00 1.00
KM-W 1.00 1.00 1.00
19 Jet flush c/w Installation & Accessories 2.00 titik
KM-P 1.00 1.00 1.00
KM-W 1.00 1.00 1.00
20 Kloset jongkok 2.00 titik
KM-P 1.00 1.00 1.00
KM-W 1.00 1.00 1.00
21 Wastafel type ex. Toto LW 246 J + acesoris lengkap 2.00 titik
KM-P 1.00 1.00 1.00
KM-W 1.00 1.00 1.00
22 Kran Wastafel 2.00 titik
KM-P 1.00 1.00 1.00
KM-W 1.00 1.00 1.00
23 Kaca cermin meja wastafel uk.80x95 cm (tepi dibevel 5 cm) 2.00 titik
KM-P 1.00 1.00 1.00
KM-W 1.00 1.00 1.00
24 Pemasangan septictank STP Biofilter kapasitas 3 m3
1.00 2.90 1.90 1.70 9.37
Pemasangan Septictank BIO STP 1.00 unit
1.00 1.00 1.00
urugan tanah kembali (compact sand) 6.37 m3
galian 1.00 9.37 9.37
kapasitas biofil (1.00) 3.00 (3.00)
Pasangan Rollag Bata sisi 1.92 m2
x 1.00 2.00 2.90 0.20 1.16
y 1.00 2.00 1.90 0.20 0.76
Cor tutup plat beton bertulang tebal 12cm 0.67 m3
datar 1.00 1.00 2.90 1.90 0.12 0.66
tanggulan tutup 1.00 2.00 2.54 0.15 0.12 0.09
pengurangan lubang bak kontrol (1.00) 2.00 0.60 0.60 0.12 (0.09)
Tutup bak kontrol : plat besi bordes finish cat hitam 12.72 kg
+ tekukan 7.85 2.00 0.90 0.90 12.72
Rabatan lantai beton tebal 5 cm 0.28 m3
1.00 2.90 1.90 0.05 0.28
25 Pembuatan sumur resapan Ø150 cm dalam 150 cm untuk septictank (1 unit)
1.00 1.50 1.50 1.50 1.00 3.38
Buis beton bertulang untuk resapan Ø150 cm, dalam 150 cm 3.00 bh
1.00 3.00 1.00 3.00
Penutup plat beton bertulang t= 12 cm 0.21 m3
3.14 0.75 0.75 0.12 1.00 0.21
REKAPITULASI LUASAN
TAHUN : 2023
NO. URAIAN AREA LUAS SATUAN JUMLAH HARGA
1 2 3 4 5
1 PEKERJAAN PERSIAPAN 1,775.76 m2 Rp 87,015,520
2 PEKERJAAN PAGAR 168.33 m Rp 64,992,106
3 PEKERJAAN LANDSCAPE 983.36 m2 Rp 180,825,091
4 BANGUNAN UTAMA DINE INDOOR 216.31 m2 Rp 321,183,456
5 KITCHEN DAN STORAGE 148.68 m2 Rp 299,627,809
6 SEMI OUTDOOR 189.00 m2 Rp 86,988,360
7 OUTDOOR 158.41 m2 Rp 44,264,293
8 BANGUNAN SUPPORT / PENUNJANG 80.00 m2 Rp 172,394,383
Rp 1,257,291,019.20
Analisa Gabungan :
1 m1 Kolom Praktis 10 x 10
No Analisa vol sat harga sat harga
1 Beton 0.01 m3 733,300.00 7,333.00
2 Besi beton 3.052 kg 12,200.00 37,234.40
3 Bekisting 0.28 m2 114,297.00 32,003.16
Harga Satuan 76,570.56 m1
1 m1 Balok Latai 10 x 10
1 Beton 0.01 m3 733,300.00 7,333.00
2 Besi beton 3.052 kg 12,200.00 37,234.40
3 Bekisting 0.28 m2 114,297.00 32,003.16
1 m1 Sloof 15 x 20
1 Beton 0.03 m3 733,300.00 21,999.00
2 Besi beton 3.496 kg 12,200.00 42,651.20
3 Bekisting 0.4 m2 114,297.00 45,718.80
1 m1 Ring Praktis 10 x 20
1 Beton 0.02 m3 733,300.00 14,666.00
2 Besi beton 3.348 kg 12,200.00 40,845.60
3 Bekisting 0.4 m2 114,297.00 45,718.80
1 m1 Kolom 18 x 25
1 Beton 0.045 m3 733,300.00 32,998.50
2 Besi beton 4.9628 kg 12,200.00 60,546.16
3 Bekisting 0.94 m2 114,297.00 107,439.18
1 m2 pagar beton pracetak
A TENAGA
Pekerja 0.375 Oh
Tukang 0.125 Oh
Kepala Tukang 0.012 Oh
Mandor 0.019 Oh
B BAHAN
Panel Beton Pracetak 0.986 Lbr
Kolom Beton Pracetak 0.525 Batang
Semen PC 45 kg
Pasir Beton 0.074 m3
Koral 0.146 m3

Gacoan Saiful)

Diunggah oleh

Hak Cipta:

Format Tersedia

Gacoan Saiful)

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Gacoan Saiful)

Diunggah oleh

Hak Cipta:

Format Tersedia

PT.

UTAMA SUKSES ENJINIRING QUOTATION

A PEKERJAAN PERSIAPAN 1 lot Rp 87,015,519.78 Rp 87,015,519.78

B PEKERJAAN PAGAR KELILING 1 lot Rp 64,992,105.76 Rp 64,992,105.76

C PEKERJAAN LANDSCAPE 1 lot Rp 180,825,091.42 Rp 180,825,091.42

D PEKERJAAN BANGUNAN UTAMA (AREA DINE IN INDOOR) 1 lot Rp 321,183,456.30 Rp 321,183,456.30

E PEKERJAAN BANGUNAN KITCHEN & LOADING AREA 1 lot Rp 299,627,809.23 Rp 299,627,809.23

F PEKERJAAN BANGUNAN DINE IN SEMI OUTDOOR 1 lot Rp 86,988,360.35 Rp 86,988,360.35

G PEKERJAAN BANGUNAN DINE IN OUTDOOR 1 lot Rp 44,264,293.36 Rp 44,264,293.36

H PEKERJAAN BANGUNAN PENUNJANG 1 lot Rp 172,394,382.99 Rp 172,394,382.99

- Delivery : 4 Minggu setelah SPK diterima

Thank you for your cooperation and kind attention.

PEKERJAAN : PEMBANGUNAN RESTORAN MIE GACOAN CIBINONG

NO. JENIS PEKERJAAN JUMLAH HARGA

B. PEKERJAAN PAGAR KELILING

D. PEKERJAAN BANGUNAN UTAMA (AREA DINE IN INDOOR)

E. PEKERJAAN BANGUNAN KITCHEN & LOADING AREA

F. PEKERJAAN BANGUNAN DINE IN SEMI OUTDOOR

G. PEKERJAAN BANGUNAN DINE IN OUTDOOR

H. PEKERJAAN BANGUNAN PENUNJANG

Ir. Budi Utomo, S.T.,M.T.

B. PEKERJAAN PAGAR KELILING

- Baja UNP 100x50x5 104.91 kg Rp 15,900.00 Rp 12,600.00 Rp 28,500.00 Rp 2,989,840.00

5 Ring balok praktis 10/20 100.15 m Rp - Rp - Rp - Rp -

- Handle + grendel besi custom 1.00 unit Rp - Rp -

JUMLAH G.V #VALUE! Rp 5,240,376.09

NO URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH

B. PEKERJAAN MEP AREA LANDSCAPE

II. PEKERJAAN DUMPSTER DAN PROKES

C. PEKERJAAN BANGUNAN UTAMA (AREA DINE IN INDOOR)

D. PEKERJAAN KITCHEN & LOADING AREA

II. PEKERJAAN INSTALASI SANITAIR

E. PEKERJAAN SEMI OUTDOOR

F. PEKERJAAN DINE IN OUTDOOR

II. PEKERJAAN INSTALASI AIR & SANITASI

PEKERJAAN : PEMBANGUNAN RESTORAN MIE GACOAN

BULAN 1 BULAN 2 BULAN 3

B. PEKERJAAN PAGAR KELILING

D. PEKERJAAN BANGUNAN UTAMA (AREA DINE IN INDOOR)

E. PEKERJAAN BANGUNAN KITCHEN & LOADING AREA

F. PEKERJAAN BANGUNAN DINE IN SEMI OUTDOOR

G. PEKERJAAN BANGUNAN DINE IN OUTDOOR DAN POND

H. PEKERJAAN BANGUNAN PENUNJANG

Project Manager Project Manager

NO URAIAN PEKERJAAN VOL

Pengukuran dan bouwplank / m1

Pondasi batu kali / m3

Pondasi Tapak Type P1 UK. 165x165x20cm

Pondasi Tapak Type P1 UK. 170x170x20cm

Pondasi Tapak Type P1 UK. 2.5x2.5x0,4m

Pondasi Pilecap 60x60x20 cm, K300

Pondasi Pilecap 0.5x1x0.5 m, K300

Pondasi Pilecap 1x1x0.5 m, K300

Pondasi Pilecap 0,8x1,5x0.35 m, K300

Strouss Pile f300-6000 / m'

Besi beton bertulang pondasi strouss pile / m3

` Cor beton bertulang pondasi strouss pile / m3

Beton bertulang pondasi strouss pile / m3

III PEKERJAAN TANAH