Xii Accountancy
Xii Accountancy
Xii Accountancy
GURGAON REGION
Resource Persons:
1. MS. SHOBHA PGT COMM. K.V NO1 AIRFORCE STATION SEC 14,
GURGAON
2. MR. RAKESH PGT COMM. K.V. SEC 5, DWARKA
3. MR. ANGREJ SINGH PGT COOM. K.V. SEC 5 DWARKA
4. MRS. NAVNEET KAUR, PGT COMM. , KV BSF CAMP CHHAWLA
PREFACE
Dear Students,
Unprecedented popularity of study material of Accountancy has proved its utility. Clear and
easily understandable handy presentation of concepts and content and content has been found
immensely useful and teachers all like for preparation of CBSE Examination. KVS
authorities and all the persons associated with it deserve great appreciation.
Now, this year we have kept the nature of this material intact. It has been revised further for
its refinement and update.
Students will definitely find it greatly useful for their examination due to its unique features
like:
Index
Best of Luck
S.NO
1
PARTICULARS
PAGE NO.
9-15
2
FUNDAMENTALS
2
16-17
GOODWILL: NATURE & VALUATION
18-21
ADMISSION OF PARTNER
22-30
31-39
40-47
48-60
61-66
COMPANY ACCOUNTS-REDEMPTION OF
DEBENTURES
67-74
PART II
FINANCIAL STATEMENTS OF A COMPANY
1
75-82
FINANCIAL STATEMENT ANALYSIS
2
3
83-84
TOOLS OF FINANCIAL STATEMENT ANALYSIS COMPARATIVE STATEMENT AND COMMON SIZE
STATEMENT
85-86
RATIO ANALYSIS
4
87-96
CASH FLOW STATEMENT
97-102
Accountancy(Code No.055)
3
ClasssXII
(2014-15)
One Paper
Theory: 80Marks
Units
Part A
Part B
Part C
Project Work
Project work will include:
Project File: 4Marks
Written Test: 12 Marks(One Hour)
VivaVoce:4 Marks
OR
Part B
Computerized Accounting
Unit3. Computerized Accounting
Practical Work
Practical work will include:
File
Marks
Practical Examination
Hour)
Viva Voce 4 Marks
Part C
3Hours
Marks
90
60
150
35
25
60
30
20
50
40
12
8
20
20
60
26
20
20
4
12 Marks(One
Periods
60 Marks 150-
Goodwill : nature, factors affecting and methods of valuation- average profit, super profit and
capitalization.
Scope: Interest on partners loan is to be treated as a charge against profits
Accounting for Partnership firms Reconstitution and Dissolution.
Change in the Profit Sharing Ratio among the existing partners-sacrificing ratio, gaining
ratio.
Accounting for revaluation of assets and re-assessment of liabilities and treatment of reserves
and accumulated profits.
Admission of a partner-effect of admission of a partner on change in the profit sharing ratio,
treatment of goodwill (asperAS26), treatment for revaluation of assets and re-assessment of
liabilities, treatment of reserves and accumulated profits, adjustment of capital accounts and
preparation of balance sheet.
Retirement and death of a partner: effect of retirement/death of a partner on change in profit
sharing ratio, treatment of goodwill(as per AS 26),treatment for revaluation of assets and reassessment of liabilities, adjustment of accumulated profits and reserves, adjustment of
capital accounts and preparation of balance sheet. Preparation of loan account of the retiring
partner.
Calculation of deceased partner's share of profit till the date of death. Preparation of deceased
partner's capital account, executor's account and preparation of balance sheet.
Accounting for share capital: issue and allotment of equity shares, private placement
of shares, Public subscription of shares - oversubscription and undersubscription of shares;
Issue at par and at premium and at discount, calls in advance and arrears (excluding
interest),issue of shares for consideration other than cash.
5
Redemption of debentures: Lumpsum, draw of lots and purchase in the open market
(excluding ex- interest and cum - interest).Creation of Debenture Redemption Reserve.
Part B: (i)Financial Statement Analysis
Periods
Unit3:
20 Marks 50
Financial statements of a company: Statement of Profit and Loss and Balance Sheet in
the prescribed form with major headings and sub headings (as per Schedule VI to the
Companies Act, 1956).
Scope: Exceptional Items, Extra ordinary Items and Profit (loss) from Discontinued
Operations are excluded.
Meaning, objectives and preparation (as per AS3 (Revised)(Indirect Method only)
Scope:
(i) Adjustments relating to depreciation and amortisation, profit or loss on sale of assets
including investments, dividend (both final and interim)and tax.
(ii) Bank over draft and cash credit to be treated as short term borrowings.
(iii)Current Investments to be taken as Marketable securities unless otherwise specified.
PROJECT WORK
40 Periods
20 Marks
S.
No
.
Typology of Questions
Very
Short
Answer
MCQ
1Mark
Sh
Short
ort
Ans
II
Answ
erI
4Marks
3Mar
ks
Lon
g
Answe
rI
6Mar
ks
Lon
g
Ans
wer
II
8
Mar
Marks
20
25
2. Understanding (Comprehension - to
be familiar with meaning and to
understand conceptually interpret,
compare, contrast, explain, paraphase
information)
20
25
16
20
16
20
08
10
8x1=8
4x3= 5x4=20
12
80(23
4x6=2 2x8= )
4
16
+20
100
CHAPTER 1
ACCOUNTING FOR PARTNERSHIP FIRM - FUNDAMENTALS
8
LEARNING OBJECTIVES
Meaning of Partnership
Essential features or characteristics of Partnership
Rights of Partners
Partnership Deed
Importance of Partnership Deed
Provision affecting Accounting Treatment in the Absence of Partnership Deed
Distribution of Profits among Partners: Profit and Loss Appropriation Account
Special Aspects of Partnership Accounts
i. Partners capital Accounts under Fixed and Fluctuating Methods
ii. Interest on Partners Drawings
iii. Salary or Commission to Partners
iv. Past Adjustments
v. Interest on Partners Capitals
vi. Interest on Partners Loan to the firm
vii. Guarantee of Profit
Meaning of Partnership:
According to sec. 14 of the Indian Partnership Act, 1932, the term 'Partnership' is "the
relation between two or more persons who have agreed to share the profits of a business
carried on by all or by any of them acting for all."
Essential features of Partnership:
The essential features of partnership are:
1 Association of Two or More Persons: Partnership is an association of two or
more persons who have agreed to do business and share profits or losses.
2 Agreement: Partnership comes into existence by an agreement, either written
or oral, and not by the status or process of law. The written agreement among
the partners is known as Partnership Deed.
3 Business: The firm must be engaged in a lawful business. Business includes
trade, vocation and profession.
4 Profit-sharing: The agreement between/among the partners must be to share
profits or losses. It is not essential that all the partners must share losses also.
5 Business can be carried on by All or Any of the Partners Acting for All:
Business of the partnership can be carried on by all the partners or by any of
them acting for all the partners. In other words, partners are agents as well as
the principals.
Rights of Partners:
1 Every partner has the right to participate in the management of the
business.
9
2
3
4
5
Every partner has the right to be consulted about the affairs of the
business.
Every partner has the right to inspect the books of accounts and have a
copy of it.
Every partner has the right to share profits or losses with others in the
agreed ratio.
A partner has the right not to allow the admission of a new partner.
Partnership Deed:
'Partnership Deed' is a written document which contains the terms and conditions of
partnership agreed upon by all the partners.
Importance of Partnership Deed:
i.
ii.
10
Rs.
xxx
xxx
xxx
xxx
xxx
xxx
Particulars
By Profit & Loss A/c
(Net Profit subject to
Appropriations)
By interest on Drawings:
X
xxx
Y
xxx
Rs.
xxx
xxx
xxx
ii.
Interest on Drawings
x 6(1/2) *
12
x 5(1/2) **
12
x 7(1/2) *
12
x 4(1/2) **
12
6
12
6*
12
Note: The above formulae have been given on the assumption that Total Period of
Drwaings is 12 months. In case the Period of Drawings is less than 12 months, that above
formulae will change accordingly.
* (Total Period + Time interval)/2
** (Total Period Time interval)/2
Product Method
1 Calculate the period for which amount withdrawn has been used.
2 Calculate the Product as follows:
Product = Amount of Drawings x Period of Use
3 Calculate the Total Product
4 Calculate the interest on Drawings as follows:
If Period is expressed in a month = Total Product x (Rate of Interest/100) x
(1/12)
If Period is expressed in a day = Total Product x (Rate of Interest/100) x
(1/365)
iii.
Salary or Commission to Partners
When to allow : Salary or Commission to a partner is to be
allowed if the partnership agreement provides for the same.
How to calculate : Commission may be allowed as percentage
of Net Profit before charging such commission or after
charging such commission
I Commission as % of Net Profit before charging such
commission
= Net Profit before Commission x (Rate of Commission/100)
12
Past Adjustments
Meaning : Past Adjustments refer to those adjustments which
affect the distribution of past profits like omission or commission
in respect of interest on Capital/Drawings of a Partner,
Salary/Commission to a partner, Sharing of Profits.
How to Carry Out: Past Adjustments should be carried out
directly through the Capital Accounts of the concerned Partners.
How to Pass Single Adjusting Journal Entry : The passing of
the necessary Adjusting Journal Entry involves the following
steps:
1. Calculate the amount already recorded by way of share of
Profit, Interest on Capital, Salary, Commission etc.
v.
Particulars
Rs
xxx
vi.
Rate of
interet
To be
allowed
vii.
xxx
(xxx)
xxx
Rate of Interest
i.
Partner is entitled to an
interest on loan at an agreed
Rate of Interest
ii.
Guarantee of Profit
Meaning : It means assurance to give a minimum amount of Profit to a
partner.
13
14
1 MARK Questions
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Define Partnership
What do you understand by Partner, firm and firms name?
Ans. The persons who have entered into a Partnership with one another are
individually called Partners and collectively a firm and the name under which the
business carried is called the firms name.
Write any four main features of partnership.
What is the minimum and maximum number of partners in all partnership?
What is the status of partnership from an accounting viewpoint?
Ans. From an accounting viewpoint, partnership is a separate business entity. From
the legal viewpoint, however, a Partnership , is not separate from the owners.
What is meant by partnership deed?
In the absence of Partnership deed , how are mutual relations of partners governed?
Ans. Through Partnership Act, 1932.
Give two circumstances in which the fixed capital of partners may change.
Ans. (i) When additional capital is introduced by the partners.
(ii) When a part of the capital is permanently withdrawn by the Partners.
List the items that may appear on the debit side and credit side of a Partners
Fluctuating capital account.
Ans. On debit side: Drawing, interest on drawing, share of loss, closing credit balance
of capital.
On credit side: Opening credit balance of capital, additional capital introduced,
share of profit, interest on capital, salary to a Partner, commission to a Partner.
If the partners capital accounts are fixed, where will you record the following items:
i
Salary to partners
ii
Drawing by a partners
iii
Interest on capital and
iv
Share of profit earned by a partner?
Ramesh, a partner in the firm has advanced a loan of a Rs. 1,00,000 to the firm and
has demanded on interest @ 9% per annum to which other partners do not agree. The
partnership deed is silent on the matter how will you deal with it?
The partnership deed provides that Anjali, the partner will get Rs. 10,000 per month
as salary. But the remaining partners object to it. How will this matter be resolved?
Give one difference between Profit and Loss A/c and Profit and Loss Appropriation
Account.
A, B and C were partners in a firm having no partnership agreement. A, B and C
contributed Rs. 4,00,000, Rs. 6,00,000 and Rs. 2,00,000 respectively. A and B desire
that the profits should be divided in the ratio of capital contribution. C does not agree
to this. How will the dispute be settled?
15
A and B are partners sharing profits in the ratio of 3:2 with capitals of Rs. 8,00,000
and Rs. 6,00,000 respectively. Interest on capital is agreed @ 5% p.a. B is to be
allowed an annual salary of Rs. 60,000 which has not been withdrawn. During 201314, the profits of the year prior to calculation of interest on capital but after charging
Bs salary amounted to Rs. 2,40,000. A provision of 5% of the profits is to be made in
respect of Managers commission.
Prepare an account showing the appropriation of profit.
Solution:
P&L A/c
For the year ended 31st March 2014
Dr.
Particulars
To Managers Commission
(3,00,000 X5/100)
To Profit tr. To P&L App. A/c
Cr.
Amount
(Rs.)
15,000
Particulars
By Profit (Rs. 2,40,000+60,000)
Amount
(Rs.)
3,00,000
2,85,000
3,00,000
3,00,000
Cr.
Amount
(Rs.)
60,000
Amount
(Rs.)
2,85,000
70,000
1,55,000
2,85,000
Particulars
2,85,000
A and B are partners sharing profits in the ratio of 3:2 with capitals of Rs. 10,00,000
and Rs. 6,00,000 respectively. Interest on capital is agreed @ 6% p.a. B is to allowed
an annual salary of Rs. 50,000. During 2006, the profits of the year prior to
calculation of interest on capital but after charging Bs salary amounted to Rs.
2,50,000. A provision of 5% of the profits is to be made in respect of Managers
commission.
Prepare an account showing the appropriation of profit.
16
X and Y are Partners sharing Profit and Loss in the ratio of 2:3 with a capital of Rs.
20,000 and Rs. 10,000 respectively. Show distribution of Profit/losses for the year
ended 31st march 2014 by preparing relevant account in each of the alternative cases.
Case 1. If Partnership deed is silent as to the interest on capital and the profit for year
ended is Rs. 2,000.
Case 2. If Partnership deed provides for the interest on capital @ 6% p.a. and loss for
the year is Rs. 1,500.
Case 3. If Partnership deed provides for interest on capital @ 6% p.a. and trading
profit is Rs. 2,100.
Solution:
Case 1.
P & L Appropriation A/c
For the year ended 31st March 2014
Dr.
Cr.
Particulars
Amount
(Rs.)
To Profit transferred to
Xs capital
800
Ys capital
1,200
Particulars
By Net Profit transferred from P
& L A/c
Amount
(Rs.)
2,000
2,000
2,000
2,000
Case 2.
P & L Appropriation A/c
For the year ended 31st March 2014
Dr.
Cr.
Particulars
To loss for the year (Trading
loss)
Amount
(Rs.)
1,500
Particulars
Amount
(Rs.)
By loss transferred to
Xs Capital
600
Ys Capital
900
1,500
1,500
1,500
Case 3.
P & L Appropriation A/c
For the year ended 31st March 2014
Dr.
Particulars
To Interest on Capital
X
1,200
Y
600
To Profit tr. To
Cr.
Amount
(Rs.)
Particulars
By Profit & Loss A/c
Amount
(Rs.)
2,100
1,800
17
Xs Capital
Ys Capital
120
180
300
2,100
2,100
X and Y are partners in a firm. X is to get a commission of 10% of net profit before
charging any commission. Y is to get a commission of 10% on net profit after
charging all commission. Net profit for the year ended 31st March 2014 before
charging any commission was Rs. 1,10,000. Find the commission of X and Y. Also
show the distribution of profit.
Amount
(Rs.)
11,000
Cr.
Particulars
Amount
(Rs.)
1,10,000
9,000
90,000
1,10,000
1,10,000
A, B and C are Partners in a firm sharing Profit and Losses in the ratio 2:3:5. Their
fixed capitals were 3,00,000; 6,00,000; and 1,20,000 respectively for the year 2014
interest on capital was credited to them @ 12% instead of 10%. Pass the necessary
adjustment entry.
Solution:
Table showing Adjustment
Particulars
Interest that should have been credited
@ 10%
Interest already credited @ 12%
By recovering the extra amount paid
the share will increase and it will be
credited in the ratio of 2:3:5
Net effect
A
30,000
B
60,000
C
12,000
Total
1,02,000
36,000
(6,000)
72,000
(12,000)
14,400
(2,400)
1,22,400
(20,400)
(4,080)
(1,920)
(6,120)
(5,880)
(10,200)
7,800
18
1,920
Dr.
5,880
7,800
X, Y and Z were partners in a firm sharing profit and losses in the ratio of 2:1:2.
Their capitals were fixed at Rs. 6,00,000; Rs. 2,00,000 and Rs. 4,00,000 for the year
2014. Interest on capital was credited to them @ 9% instead of 10%p.a. the profit for
the year before charging interest was Rs. 5,00,000.
Show your working note clearly and Pass necessary adjustment entry.
(Ans. Ys current A/c Dr. 400, Zs Current A/c Dr. 800, X s current A/c Cr. 1,200)
P, Q and R were partners in a firm sharing profit in the ratio of 1:2:2 after division of
the profit for the year ended 31st March 2014, their capitals were P Rs. 3,00,000; Q
Rs. 3,60,000; R Rs. 4,20,000. During the year, they withdrew Rs. 40,000 each. The
profit for the year was Rs. 1,20,000. The partnership deed provided that the interest
on capital will be allowed @ 10% while preparing the final accounts. Interest on
partners capital was not allowed.
a Pass adjustment entry.
b You are required to calculate the opening capital of P, Q and R.
(HOTS) A, B and C were partners. Their capitals were Rs. 60,000; Rs. 40,000 and
Rs. 20,000 respectively. According the partnership deed they were entitled to an
interest on capital @ 5%p.a. In addition B was also entitled to draw a salary of Rs.
1,000 per month. C was entitled to a commission of 5% on the profit after charging
the interest on capital, but before charging the salary payable to B. The Net Profit for
the year were Rs. 60,000 distributed in the ratio of their capitals without providing for
any of the above adjustment. The profit were to be shared in the ratio of 2:2:1.
Pass necessary adjustment entry showing the workings clearly.
(Hint: As current A/c Dr. 11,280; Bs current A/c Cr. 9,720; Cs current A/c 1,560)
(Value Based Question) Mira, Neera and Pooja are partners in a firm. They
contributed Rs. 1,00,000 each as capital three years ago. At that time Pooja agreed to
look after the business as Mira and Neera were busy. The profit for the past three
years were Rs. 30,000; Rs. 50,000; and Rs. 1,00,000 respectively. While going
through the book of accounts Mira noticed that the profit had been distributed in the
ratio of 1:1:2. When she enquired from Pooja about this, Pooja answered that since
she looked after the business she should get more profit. Mira disagreed and it was
decided to distributed profit equally retrospectively for the last three years.
a You are required to make necessary correction in the books of accounts of Mira,
Neera and Pooja by Passing and adjusting entry.
b Identify the value which was not practiced by Pooja while distributing profit.
(Ans. Dr. Poojas capital Rs. 30,000; Cr. Miras Capital Rs. 15,000; Cr. Neerajs
capital Rs. 15,000)
(Pooja did not practice the value of honesty and fairness besides ignoring low.)
19
10 (HOTS) The Partners of a firm distributed the profits for the year ended 31st March
2014. Rs. 1,80,000 in the ratio of 3:2:1 without providing for the following
adjustments:
i
A and C were entitled to a salary of Rs. 3,000 p.a.
ii
B was entitled to a commission of Rs. 9,000.
iii
B and C had guaranteed a minimum profit of Rs. 70,000 p.a. to A.
iv
Profit were to be shared in the ratio of 3:3:2.
Pass necessary journal entry for the above adjustments in the books of the
firm.
(HINT: Dr. As capital Rs. 17,000; Cr. Bs capital Rs. 6,000; Cr. Cs capital Rs.
11,000)
11 A, B and C were Partners in a firm sharing profit in the ratio of 2:3:5. A was
guaranteed a minimum profit of Rs. 2,00,000. Any deficiency as this account was to
be borne by C. The net profit of the firm for the year ended 31st March 2014 was Rs.
9,00,000.
Prepare Profit and Loss Appropriation Account of A, B and C for the year ended 31st
March 2014.
(HINT: A = Rs. 2,00,000; B = Rs. 2,70,000; C = Rs. 4,30,000)
12 Akbar, Birbal and Chandar are partner in a firm as on 1st April 2014 their capital
accounts stood at Rs. 40,000; Rs. 30,000 and Rs. 20,000 respectively. They share
Profit and Losses in the proportion of 5:3:2. Partners are entitled to interest on capital
@ 10% p.a. and salary to Birbal and chander @ Rs. 200 per month and Rs. 300 per
quarter respectively as per the provision of the partnership deed Birbals share of
profit (excluding interest as capital but including salary) is guaranteed at a minimum
of Rs. 5,000 p.a. Any deficiency arising on that account shall be met by chander. The
profit of the firm for the year ended 31st March 2014 amounted to Rs. 20,000. Prepare
P&L Appropriation Account for the year ended on 31st March 2014.
(6)
(HINT: Deficiency is to be borne by ChanderRs. 380; Akbar Rs. 3,700; BirbalRs.
2,600; ChanderRs. 1,100)
13 Give the answer to the following:
(6)
st
1 P and Q are partners sharing profits and losses in the ratio of 3:2. On 1 April
2013 their capital balances were Rs. 50,000 and Rs. 40,000 respectively. On 1st
July 2009 P brought Rs. 10,000 as his additional capital whereas Q brought Rs.
20,000 as additional capital on 1st October 2013. Interest on capital was provided
@ 5% p.a. Calculate the interest on capital of P and Q on 31st March 2014.
2 A and B are partners sharing profits and losses in the ratio of 2:1. A withdraws
Rs. 1,500 at the beginning of each month and B withdrew Rs. 2,000 at the end of
each month for 12 months. Interest on drawings was charged @ 6% p.a. calculate
the interest on drawings of A and B for the year ended 31st December 2013.
14 (HOTS) A, B and C are partners with fixed capitals of Rs. 2,00,000; Rs. 1,50,000 and
Rs. 1,00,000 respectively. The balance of current accounts on 1st January, 2013 were
A Rs. 10,000(Cr.); B Rs. 4,000(Cr.) and C Rs. 3,000(Dr.). A gave a loan to the firm of
Rs. 25,000 on 1st July 2013. The Partnership deed provided for the following:
i
Interest on Capital @6%
20
ii
iii
iv
Interest on drawings @ 9%. Each partner withdrew Rs. 12,000 on 1st July
2013.
Rs. 25,000 is to be transferred in a Reserve Account.
Profit sharing ratio is 5:3:2 up to Rs. 80,000 and above Rs. 80,000 equally.Net
Profit of the firm before above adjustments was Rs. 1,98,360.
From the above information prepare Profit and Loss Appropriation Account,
Capital and Current Accounts of the partners.
(Profit tr. To current A/cs = Rs. 1,47,230; Balance of current A/cs A=Rs.
71,870; B= Rs. 46,870; C=Rs. 28,870
(6)
21
CHAPTER 2
GOODWILL: NATURE & VALUATION
Learning Objectives
Meaning
Characteristics of Goodwill
Nature of Goodwill
Need for valuing Goodwill
Factors affecting the Value of Goodwill
Classification of Goodwill
Methods of Valuation of Goodwill
Meaning:Goodwill is the value of benefit or advantage that a business has because of the
factors that help in increasing its profits say because of its location, favourable
contracts, access to supplies and customer loyalty etc.
Characteristics of Goodwill:
1 It is an intangible asset and not a fictitious asset.
2 It can't have an existence separate from that of an enterprise.
Nature of Goodwill:
Goodwill is an intangible asset. Intangible asset mean an asset not having physical
existence. But, it is not a fictitious asset. It can be sold, though a sale will be possible
only along with the sale of the business itself. Sometimes, goodwill has more value
than the tangible assets.
Que. What is the nature of Goodwill?
Need for valuing Goodwill:
The need for valuation of goodwill arises in the following circumstances:
i.
When there is a change in the profit-sharing ratio.
ii.
When a new partner is admitted.
iii.
When a person retires or dies,
iv.
When partnership firm is sold as a going concern.
Factors affecting the Value of Goodwill
i.
Efficient Management
ii.
Location
iii.
Favorable Contracts
iv.
Quality
v.
Market Situation
22
Classification of Goodwill
i.
ii.
Weighted Average Profit Method It is calculated by multiplying the profit for each
year with the weight assigned to it. The amounts so arrived at are totaled and divided
by the total of weights. The weighted average profit is multiplied by the years of
purchase.
Goodwill = Weighted Average Profit X No. of Years Purchase
Super Profit Method Super Profit is the profit earned by the business that is in
excess of the normal profit. Goodwill is determined by multiplying the super profit
by the number of years purchase.
Goodwill = Super Profit X NO. of Years Purchase
Capitalisation Method
Under Capitalisation Method, capitalized value of the business is determined by
capitalizing the average profit by the normal rate return. Out of the value so determined,
value of net assets is deducted, the balance amount is the value of goodwill.
Goodwill = Capitalised Value Net Assets
Capitalisation of Super Profit Under this method, super profit is capitalized at the
normal rate of return.
23
Define Goodwill.
State any four factors which influence the valuation of goodwill of a partnership firm.
Apart from location and profitability, list any two other factors affecting Goodwill of
a firm.
State any four reasons for valuation of Goodwill in relation to a partnership firm.
(3 MARKS QUESTIONS)
A business has earned average profit of Rs. 4,00,000 during the last few years and the
normal rate of return in similar business is 10%. Find out the value of goodwill by
i
Capitalisation of Super Profit
ii
Super profit method if the goodwill is valued at 3years purchase of super
profits.
The assets of the business were Rs. 40,00,000 and its external liabilities Rs.
7,20,000.
(Ans. 2,16,000)
Capital of the firm Sharma and Verma is Rs. 4,00,000 and the market rate of interest
is 15%. Annual salary to partners is Rs. 2,400 each. The profit for the last three years
were Rs. 1,20,000, Rs. 1,44,000 and Rs. 1,68,000. Goodwill is tovalued at 2 years
purchase of last 3 years average super profit. Calculate the Goowill of the firm.
(Hint Rs. 72,000)
On Ist Jan 2014 an existing firm has Asset of Rs. 1,50,000 including cash of Rs.
10,000. Its creditors amounted to Rs. 10,000 on that date. The firm had a Reserve of
Rs. 20,000 while Partners Capital Accounts showed a balance of Rs. 1,20,000. If
Normal Rate of Return is 20% and goodwill of the firm is valued at Rs. 4,8000 at four
years purchase of super profit, find the average profit per year of the existing firm.
(Ans Average profit Rs. 40,000)
Calculate value of goodwill on the basis of three year purchase of average profit of
the preceding five years which were as follows:
Years ended
Years ended
Years ended
31.3.2014
31.3.2013
31.3.2012
4,00,000
7,50,000
9,00,000
24
Years ended
31.3.2011
Years ended
31.3.2010
Hint: (Goodwill = 1,5,00,000)
2,00,000 (loss)
6,50,000
25
Chapter 3
Change in profit sharing ratio ( among the existing partner )
Learning objectives
Meaning
Mode of reconstitution of a partnership firm
Change in profit sharing ratios among the existing partners.
Adjustment required at the time of change in profit sharing ratio.
Meaning
Any change in existing agreements of partnership among to constitution of a firm. As a result
existing agreements comes to the end and a new agreement comes into existence and the firm
continues.
Modes of reconstitution of a partner firm:
i
ii
iii
iv
When one or more partner acquires an interest in the business from another
partner(s), it said to be change in the profit sharing ratio in a partnership firm.
A change in the profit ratio among the existing partner means it is a
reconstitution of the firm without the admission , requirement or the death of a
new partner .
Therefore, the aggregate amount of gain by the one or more partner is equal to
the aggregate amount of sacrifice made by the other partner.
26
At the time of change in the profit sharing ratio , the asset are revalued and the
liabilities are reassessed since the realisable or actual value of asset and the liabilities
may be different from those shown in balance sheet.
Revaluation of asset and reassessment of liabilities belong to period prior to
change in their old profit sharing ratio. Hence, any gain or loss on revaluation
must be shared in their old profit sharing ratio by the partners.
Dr
1, 00,000
1, 00,000
Q2.)Akansha, Amit and Shalu are partner sharing profits in the ratio of 5:3:2. On 1 April
2014 they decided to share the profits in the ratio of 2:2:1. On that date, following balance
were appearing in the balance sheet.
28
Rs 1, 5000
Rs 5, 000
Rs 1, 000
Rs.
9,60,000
1,30,000
50,000
2,60,000
14,00,000
Assets
Sundry Assets
Rs.
14,00,000
14,00,000
Partners decided that with effect from 1st April 2014 that will share profit and loss in the ratio
of 3:2:1 for this purpose goodwill of the firm was valued at Rs. 3,00,000. The partners
neither want to record the goodwill nor want to distribute the general reserve and profit.
Pass a Single Journal Entry to record the change and prepare the revised Balance Sheet.
Hint: Dr X by 30,000 Y 10,000 Cr. Z 40,000
29
CHAPTER-4
ADMISSION OF PARTNER
Learning Objectives
Admission of Partner
Effects of Admission of Partner
Rights of a new Partner
Meaning and Calculation of New Profit Sharing Ratio
Meaning and Calculation of Sacrificing Ratio
Accounting Treatment of Goodwill as per Accounting Standard 26
Revaluation of Assets and Reassessment of liabilities
Accounting treatment of Reserves and Accumulated Profits/losses
Adjustment of capital
Admission of Partner:
Meaning:According to the provisions of Partnership Act 1932 unless it is otherwise provided in the
partnership deed a new partner can be admitted only when the existing partners
unanimously agree for it.
Effects of Admission of Partner:
The effect of admission of a new partner on the firm is that there is a change in the
relations of the partners and reconstitution of the partnership firm.
Rights of a new Partner:
(i)
Right of sharing the assets of the firm.
(ii)
Right of sharing in the future profits of the firm.
Position of a new Partner:
Under Section 31 of Indian Partnership Act, position of a new partner will be as under: (i)
He is not liable to pay any debts of the firm incurred before the admission, (ii) He cannot
be held responsible for the acts of the old partners.
Meaning and Calculation of New Profit Sharing Ratio
New Profit-Sharing ratio is the ratio in which all partners, including new or incoming
partner, share future profits and losses of the firm.
New or Incoming partner may acquire his share from old partners in any of the following
alternatives:
i.
In their old profit-sharing ratio.
ii.
In a particular ratio or surrendered ratio
iii.
In a particular fraction from some of the partners.
30
Rs.
xxx
xxx
xxx
QUESTIONS: 1 MARK
1. State any one of the rights that the newly admitted partner acquires in the firm.
2. How is a new partner admitted to a firm?
Ans: A new partner is admitted according to terms of the agreement between the new
partner and the old partners.
3. A and B are partners sharing profits in the ratio of 5:4. They admit C for 1/9th share
which he acquires from A. find the new profit sharing ratio.
4. State the meaning of sacrificing ratio.
5. How is sacrificing ratio calculated?
31
Particulars
Cs Capital A/c
Dr.
To As Capital A/c
To Bs Capital A/c
L.F. Dr.(Rs.)
Cr.(Rs.)
20,000
12,000
8,000
8 MARKS
14. (Value Based) Karan and Jitendra are Partners in a firm. They share Profit and losses
in the ratio of 2:1. Since both of them are specially abled, sometimes they find it
difficult to run the business are their own. Leena, a common friend decides to help
them. Therefore, they admitted her into partnership for a 1/3rd share. She brought her
32
share of goodwill in cash and proportionate capital. At the time of leenas admission
the balance sheet of karan and Jitender was as under:
Liabilities
Capital
Karan
2,40,000
Jitender
1,60,000
General Reserve
Creditor
Employees Provident
fund
Amount (Rs.)
4,00,000
60,000
60,000
80,000
Assets
Machinery
Furniture
Stock
Sundry Debtors
Bank
Cash
6,00,000
Amount (Rs.)
2,40,000
1,60,000
1,00,000
60,000
20,000
20,000
6,00,000
It was decided to :
(i)
Reduce the value of stock by 10,000.
(ii)
Depreciate furniture by 10% and appreciated machinery by 5%.
(iii)
Rs. 6,000 of Debtors proved bad. A provision of 5% was to be created on Sundry
debtors for Doubtful Debts.
(iv)
Goodwill of the firm was valued at Rs. 90,000.
Prepare Revaluation A/c, Partners capital A/c and Balance Sheet. Identify the value being
conveyed in the question. (Ans. Revaluation Loss 22,700; Capital: Leena = 2,33,650;
Balance Sheet Total=8,40,950).
15. A and B share profits of a business in the ratio of 5:3. They admit C into the firm for
a fourth share in the profits to be contributed equally by A and B. on the date of
admission, the Balance Sheet of A & B is as follows:
BALANCE SHEET AS AT MARCH 31 2014
Liabilities
Amount (Rs.)
Assets
Amount (Rs.)
As Capital
Bs Capital
Reserve Fund
Bank Loan
Creditors
60,000
40,000
8,000
24,000
4,000
Machinery
Furniture
Stock
Debtors
Cash
52,000
36,000
20,000
16,000
12,000
1,36,000
1,36,000
Amount(Rs)
Asset
Amount(Rs.)
Creditors
Reserve
Capital A/c
Rajat
50,000
Ravi
40,000
30,000
5,000
Cash in Hand
Cash at Bank
Debtors
Furniture
Stock
18,000
45,000
22,000
15,000
25,000
90,000
1,25,000
1,25,000
Amount (Rs.)
Assets
Amount (Rs.)
Creditors
Bills Payable
Bank overdraft
Reserve
Ps Capital
Qs Capital
20,000
3,000
17,000
15,000
70,000
60,000
Cash
Debtors
20,500
Less: Provision for bad
debts
300
Stock
Plant
Buildings
Motor Vehicles
14,800
1,85,000
20,200
20,000
40,000
70,000
20,000
1,85,000
34
They agreed to admit Mishra for 1/4th share from 1.4.2014 subject to the following
terms:
(a) P to bring in capital equal to 1/4th of the total capital of P and Q after all
adjustments including premium for goodwill.
(b) Buildings to be appreciated by Rs. 14,000 and stock to be depreciated by Rs.
6,000.
(c) Provision for Bad debts on Debtors to be raised to Rs. 1,000.
(d) A provision be made for Rs. 1,800 for outstanding legal charges.
(e) Ps share of goodwill/premium was calculated at Rs. 10,000.
Prepare Revaluation Account, Partners Capital Accounts and the Balance Sheet of the new
firm on Rs admission.
Solution:
Revaluation A/c
Dr.
Particulars
To Stock A/c
To provision for
Legal Charges A/c
To Provision for
Doubtful Debts A/c
ToProfittransferred to
Capitals:
P
3,300
Q
2,200
Cr.
Rs.
6,000
1,800
Particulars
By Buildings A/c
Rs.
14,000
700
5,500
14000
14,000
Partners Capital A/c
Dr.
Particulars
To balance c/d
P
88,300
88,300
Q
72,200
72,200
R
40,125
40,125
Particulars
By Balance
b/d
By Cash
By Premium
for Goodwill
A/c
By
Revaluation
A/c
By Reserves
Cr.
P
Q
R
70,000 60,000
40,125
6,000
3,300
9,000
4,000
2,200
6,000
Balance Sheet
35
As on April1, 2014
Dr.
Liabilities
Bills Payables
Creditors
Provision for Legal
Expenses
Bank Overdraft
Capital Accounts
P
88,300
Q
72,200
R
40,125
Cr.
Rs.
3,000
20,000
Particulars
Cash in Hand
Debtors
20,500
Less:ProvforDoubtful
debts
1,000
Stock
Motor Vehicles
Plant
Buildings
1,800
17,000
Rs.
64,925
19,500
14,000
20,000
40,000
84,000
2,00,625
242,425
242,425
Working Notes:
(i)
Calculation of Mishras Capital:
Sum of capitals of Jain and Gupta Rs. 88,300+Rs. 72,200=Rs. 1,60,500
Mishras capital = (1,60,500) = Rs. 40,125
(ii)
Cash Account = Opening Balance + Goodwill + Mishras Capital
= 14,800+10,000+40,125=Rs. 64,925
19. On 31.3.14, the Balance sheet of W and R sho shared profits in 3:2 ratio was as
follows:
Liabilities
Amount
Assets
Amount
Creditors
Profit and loss A/c
Capital Accounts:
W
80,000
R
60,000
40,000
30,000
Cash
SundryDebtors 40,000
Less: Provision
14,00
Stock
Plant and Machinery
Patents
10,000
38,600
50,000
70,000
41,400
1,40,000
2,10,000
2,10,000
Prepare Revaluation A/c, Partners Capital A/c and the Balance Sheet of the
new firm.
Solution:
Revaluation A/c
Dr.
Cr.
Particulars
Amount
Particulars
Amount
600
By Plant and
Machinery A/c
BY Capitals A/c
W
360
R
240
10,000
10,000
600
10,600
10,600
To Cash
To Bal.
c/d
Cr.
W
360
240
Particulars
By Balance
80000
b/d
BY Cash
18000
A/c
By P&L A/c 13200
By Prem for
G/w
110840
8056
0
60000
111200
8080
0
60000
11840
99000
1456
0
6600
0
110840
8056
0
60000
By Balance
b/d
60000
60000
60000
12000
8800
111200
80800
60000
110840
80560
60000
110840
80560
60000
Balance Sheet
37
Amount
Assets
Amount
Creditors
Capitals
W
99,000
R
66,000
B
60,000
40,000
Cash
SundryDebtors40,000
Less: Prov.
2,000
Stock
Plant and Machinery
Patents
65,600
2,25,000
2,65,000
38,000
40,000
80,000
41,400
2,65,000
Working Notes:
(i)
(ii)
Year
2011
2012
2013
2014
(iii)
(iv)
Profit
40,000
28,000
34,000
30,000
_______
Total
1,32,000
_______
Average Profit = 1,32,000/4
= 33,000
Goodwill = Average Profit X Number of Years Purchase
= 33,000 X 5/2
= 82,500
Bs capital for 4/15th share = Rs. 60,000
Total capital of firm 60,000 X 15/4 = 2,25,000
2,25,000-60,000 = 1,65,000
Ws capital = 1,65,000 X 3/5 = 99,000
Rs capital = 1,65,000 x 2/5 = 33,000
38
OR
Distribute 2,25,000 in 33:22:20.
20. X and Y were partners in a firm sharing profits in 5:3 ratio. They admitted Z as a
new partner for 1/3rd share in the profits. Z was to contribute Rs. 20,000 as his
capital. The Balance Sheet of X and Y on 1.4.2014 the date of Zs admission was as
follows:
Liabilities
Creditors
Capitals:
X
50,000
Y
35,000
General Reserve
Amount
27,000
85,000
16,000
Assets
Land and Building
Plant and Machinery
Stocks
Debtors
20,000
Less:Prov.
1,500
Investments
Cash
Amount
25,000
30,000
15,000
18,500
20,000
19,500
1,28,000
1,28,000
39
CHAPTER-5
RETIREMENT AND DEATH OF A PARTNER
LEARNING OBJECTIVES
Meaning of Retirement of a Partner
New Profit sharing ratio after retirement/death
Gaining ratio of remaining partners
Adjustment of Goodwill
Revaluation of Assets and Liabilities
Adjustment of Accumulated Profits and Losses
Computation of amount due to retiring partner
Adjustment of Capital Accounts of the remaining partners in New Profit-sharing ratio
Death of partner
Preparation of Deceased Partners Capital Account and Executors Account
Meaning of Retirement of a Partner:
Retirement of a partner is one of the modes of reconstituting the firm under which an
old partnership comes to an end and a new one between the continuing partners '(I,e,
partners other than the outgoing partner) comes into existence. However, the firm
continues its business.
New Profit sharing ratio after retirement/death:
New profit sharing ratio is the ratio in which the remaining partner will share future
profits after the retirement or death of any partner.
New Share = Old share + Gaining share.
Gaining ratio of remaining partners:
Gaining ratio is the ratio in which the continuing partners have acquired the share
from the retiring deceased partner.
Gaining ratio = New ratio Old Ratio
The basic rule is that gaining partner shard compensate the sacrificing partner to the
extent of their gain for the respective share of goodwill.
Adjustment of Goodwill:
If goodwill already appears in the books, it will be written off by debiting all partners
capital account in their old profit sharing ratio.
All Partners' Capital A/c
To outgoing Partner's Capital A/c
Give credit for outgoing partners' (i.e. retiring/deceased partner) share of goodwill to
outgoing partner. Following entry is passed.:
40
[In gaining
QUESTIONS: (1 MARK)
1.
2.
3.
4.
5.
6.
11. What are the different ways in which a partner can retire from the firm?
12. Distinguish between Sacrificing Ratio and Gaining ratio.
13. Write the various matters that need adjustments at the time of retirement of a partner.
PRACTICAL PROBLEMS (6 OR 8 MARKS)
1. R, S and M were carrying on business in partnership sharing profits in the ratio of
3:2:1, respectively. On March 31, 2009, Balance Sheet of the firm stood as follows:
Balance Sheet as on March 31, 2009
Liabilities
Creditors
Capitals:
R
40,000
S
15,000
M
25,000
Amount
32,000
80,000
Assets
Building
Debtors
Stock
Patents
Bank
Amount
46,000
14,000
24,000
16,000
12,000
1,12,000
1,12,000
Record the necessary Journal entries to the above effect and prepare the
revaluation account.
(Ans. Revaluation A/c = Rs. 18,000)
4. Radha, Sheela and Meena were in partnership sharing profits and losses in the
proportion of 3:2:1. On april 1, 2013, Sheela retires from the firm. On that date, their
Balance Sheet was as follows:
Liabilities
Creditors
Bills Payable
Expenses Owing
General Reserve
Capitals:
Radha
15,000
Sheela
15,000
Meena
15,000
Amount
3,000
4,500
4,500
13,500
Assets
Cash in Hand
Cash at Bank
Debtors
Stock
Factory Premises
Machinery
Loose Tools
Amount
1,500
7,500
15,000
12,000
22,500
8,000
4,000
45,000
70,500
70,500
5. Pankaj, Naresh and Saurabh are partners sharing profits in the ratio of 3:2:1. Naresh
retired from the firm due to his illness. On that date the Balance sheet of the firm was
as follows:
Balance sheet as on March 31st 2013
Liabilities
General Reserve
Sundry Creditors
Bills Payable
Outstanding Salary
Provision for legal damages
Capitals
Pankaj
46,000
Naresh
30,000
Saurabh
20,000
Amount
12,000
15,000
12,000
2,200
6,000
Assets
Bank
Debtors
6,000
Less: Provision for D.debts
4,00
Stock
Furniture
Premises
Amount
7,600
5,600
9,000
41,000
80,000
96,000
1,43,200
1,43,200
Additional Information:
43
(i)
(ii)
(iii)
(iv)
Premises have appreciated by 20% ,Stock depreciated by 10% and provision for
doubtful debts was to be made 5% on debtors. Further, provision for legal
damages is to be made for Rs. 1,200 and furniture to be brought up to Rs. 45,000.
Goodwill of the firm be valued at RS. 42,000.
Rs.26,000 from Nareshs Capital Account be transferred to his loan account and
balance be paid through bank; if required, necessary loan may be obtained from
bank.
New profit sharing ratio of Pankaj and Saurabh is decided to be 5:1.
Give the necessary ledger accounts and Balance Sheet of the firm after Nareshs
retirement.
(Ans. Revaluation A/c Rs. 18,000; Balance Sheet 1,54,000)
6. Narang, Suri and Bajaj are partners in a firm sharing profits and losses in proportion
of , 1/6 and 1/3 respectively. The Balance Sheet on april 1, 2013 was as follows:
Liabilities
Bills Payable
Sundry creditors
Reserves
Capital Accounts
Narang
Suri
Bajaj
Amount
12,000
18,000
12,000
30,000
30,000
28,000
88,000
1,30,000
Assets
Freehold Premises
Machinery
Furniture
Stock
Sundry Debtor20,000
Less:Provision
1,000
Cash
Amount
40,000
30,000
12,000
22,000
19,000
7,000
1,30,000
Bajaj retires from the business and the partners agree to the following:
(a) Freehold premises and stock are to be appreciated by 20% and 15%
respectively.
(b) Machinery and furniture are to be depreciated by 10% and 7% respectively.
(c) Bad debts reserve is to be increased to Rs. 1,500.
(d) Goodwill is valued at Rs. 21,000 on Bajajs retirement.
(e) The continuing partners have decided to adjust their capitals in their new profit
sharing ratio after retirement of Bajaj. Surplus/deficit, if any, in their capital
accounts will be adjusted through current accounts.
Prepare necessary ledger accounts and draw the Balance Sheet of the
reconstituted firm.
(Ans. Revaluation A/c Rs. 6,960, B/s total Rs. 1,51,960)
7. The Balance Sheet of Rajesh, Pramod and Nishant who were sharing profits in
proportion to their capitals stood as on March 31, 2013
Liabilities
Bills Payable
Sundry Creditors
Reserve Fund
Capital Accounts:
Rajesh
Pramod
Nishant
Amount
6,250
10,000
2,750
20,000
15,000
15,000
50,000
Assets
Factory Building
Debtors
10,500
Less: Reserve
500
Bills Receivable
Stock
Plant and Machinery
Bank Balance
Amount
12,000
10,000
7,000
15,500
11,500
13,000
44
69,000
69,000
Pramod retires on the date of Balance Sheet and the following adjustments were
made:
(a) Stock was valued at 10% less than the book value.
(b) Factory buildings were appreciated by 12%.
(c) Reserve for doubtful debts be created up to 5%.
(d) Reserve for legal charges to be made at Rs. 265.
(e) The goodwill of the firm be fixed at Rs. 10,000.
(f) The capital of the new firm be fixed at Rs. 30,000. The continuing partners decide
to keep their capitals in the new profit sharing ratio of 3:2.
Pass Journal entries and prepare the Balance Sheet of the reconstituted firm after
transferring the balance in Pramods capital Account to his loan account. (Ans. B/s
Total = Rs. 65,220)
8. A, B and C are partners in a firm sharing profits and losses in the ratio of 3:2:1. Their
Balance Sheet as at 31st March, 2014 is
Liabilities
Creditors
Bills Payable
General Reserve
Capital A/cs
A
40,000
B
40,000
C
30,000
Amount
30,000
16,000
12,000
1,10,000
1,68,000
Assets
Cash in Hand
Debtors
25,000
Less: Provisio3,000
Stock
Furniture
Machinery
Goodwill
Amount
18,000
22,000
18,000
30,000
70,000
10,000
1,68,000
Int. on capital upto date of his death, if allowed by the partnership deed.
1. A,B and C were partners in a firm. C died on 28th Feb 2014. His share of profit
from the closure of the last accounting year till the date of death was to be
calculated on the basis of the average profit of three complete years before death,
profit for 2011 2012 and 2013 were Rs. 1400 and Rs. 1600 and Rs. 1800
respectively.
Calculate Cs share of profit till his death.
2
12
= 2666.66
1
= 888.8
3
2. If profit till the date of death are to be ascertained
A B and sharing profit in the ratio of 2:2:1
B died on 31st March 2014,Accounting are closing on December sales for the year
2013 amounted to Rs. 9,00,000 , sales of Rs. 3,00,000 amounted between the
period from 1 Jan 2014 to 31 March 2014. The profit for the year 2013 amounted
to Rs. 90,000.
Calculate deceased partners share in the Profit of the firm.
90,000
Solution:- % of profit to sale for the year 2013 =
X 100 = 10%
9,00,000
Profit up to death 10% of 3,00,000 i.e. 30,000
2
Bs share 30,000 X
= 12,000
5
Or
90,000
X 3,00,000 = 30,000
9,00,000
Cs share of estimated profit = 2666.66 x
46
1 mark question
3. A B and C are partners sharing profit and losses in the ratio 2:2:1 . C died on 31st
March 2014 profit and sales for the calendar year 2013 were Rs. 3,00,000 and Rs.
30,00,000 respectively. Sales during Jan to March 2014 were 4,50,000. Calculate
share and profit of C up to date of death.
Hint:- Cs share 9,000.
4. D P and G were partner in a firm sharing profit and losses in the ratio of 5:3:2 . P
died on 31May 2013 his share of profit from the closure of the last accounting
year to the date of death , was to be calculated on the basis of the average of three
completed years of profit, before death, profit for the years ended 31stdec
2010,2011,2012 were Rs. 51,000 Rs. 45,000 and 39,000 respectively.
Calculate Ps share of profit.
Hint:- 5,625
4 0r 3
5. P R and S are in partnership sharing profit 4:3:1, respectively. It provided in
the partnership deed that on the death of any partner his share of goodwill is
1
to be valued at
(one third) of the net profit credit to the account during the
3
last four completed years. R died on 1st Jan 2014.The firm profit for the four years
were as:2010 Rs. 2, 40,000 2014 Rs. 1, 60,000 2012 Rs. 80,000 2013 Rs. 1, 20,000.
(a) Determine the amount that should be Credited to R in respective of his share
of goodwill
(b) Pass Journal entry without goodwill A/C for its adjustment.
6. Ram and Shyam in partnership sharing profit and losses 3:2 .Shyam died three
months after the date of the last Balance Sheet. According to the partnership deed,
the legal personal representatives shyam are entitle to the following payments.
(a) His Capital as per the last Balance sheet.
(b) Interest on above capital @ 10% till the date of death.
(c) His sharing of profit till the date of death. Calculate on the basis of last years
profits. His drawings are to bear Interest at an average rate of 6% on the
amount irrespective of the profit.
The Netr profit for the last three years after charging insurance premium were
Rs.60,000 , Rs. 75,000 and Rs. 90,000 respectively. Shyams Capital as per
Balance Sheet was Rs. 1,20,000 and his drawings till the date death were Rs.
15,000.
Draw Shyams Account to be rendered to his representatives.
(6)
7. K L and M are partners in firm sharing profits in the ratio of 1 : 1 ;3 respectively .
Their Capital Accounts showed for following balance on 31.3.2014 K Rs.
2,10,000 L Rs. 1,95,000 and M Rs. 6,30,000. From closes its accounts every year
on 31st March K died on 1 Aug 2014. In the event of death of any partner , the
partnership deed provides for the following:(a) Interest on capital will be calculated at the rate of 10% p.a.
47
(b) The deceased partners share in the goodwill of the firm will be calculated as
the basis of 2 years purchases of the average profit of last three years. The
profit of the firm for the last three years were Rs. 2,70,000Rs. 3,00,000 Rs.
3,30,000.
(c) His share in the reserve fund of the firm will be paid. The reserve fund of the
firm was Rs. 1,80,000 at the time of Ks death.
(d) His share of profit till the date of death will be calculated on the basis of sale.
It is also specified that the sales during the year 2013-14 were Rs. 60,00,000.
The sales from 1st April 2014 to 1st Aug 2014 were Rs. 1,20,000. The profit of
the firm for the year ending 31st March 2014 was Rs. 6,00,000 prepare Ks
Capital Account to be presented to this legal representatives.
(8) A B and C were partners in a firm sharing profit and losses equally,Their
Balance sheet on 31.12.2013.
Liabilities
Capital A 14,000
B 14,000
C 14,000
Rs.
Assets
Rs.
42,000
6,000
4,000
12,000
6,000
19,000
8,000
7,000
52,000
52,000
B. Died on 14 March 2014. According to the partnership deed, executors of the deceased
partner are entitled to :(1) Balance of partners Capital account.
(2) Interest on Capital @5%p.a.
(3) share of goodwill calculated on the basis of twice the average of part three years profit
and
(4) share of profit from the c/o of the last accounting year till the date of death on the basisof
twice the average of three completed years profit before death. Profit for 2011,n 2012 and
2013 were Rs. 16,000 , Rs. 18,000, Rs. 20,000 respectively.
Pass the necessary Journal entries and prepare Bs capital Account to be rendered to his
executes.
48
CHAPTER-6
DISSOLUTION OF PARTNERSHIP FIRM
Learning Objectives
Meaning of dissolution
Dissolution of Partnership
Dissolution of Firm
Mode of dissolution of a firm.
Settlement of Accounts in case of Dissolution of Firm
Treatment of Firms Debts and Private Debts
Accounting treatment on Dissolution
Meaning of dissolution:
The term 'Dissolution stands for discontinuation. Under The Indian PartnerShip Act. 1932,
the dissolution may be either of partnership or of a firm.
Dissolution of Partnership
Dissolution of Partnership means termination of the old partnership agreement and a
reconstitution of the firm due to admission, retirement or death of a partner.
Dissolution of Firm:
Dissolution of Partnership firm means that the firm close down its business activities assets
are sold out, liabilities are paid off, balance if any distributed among partners as cap.
Mode of dissolution of a firm.
(i)
Voluntary dissolution
(ii)
Compulsory dissolution
(iii)
Dissolution by court
(iv)
Dissolution by notice.
Settlement of Accounts in case of Dissolution of Firm:
(i)
Realisation Account: The object of realization account is to close the books of
account of a dissolved firm and to compute the net effect of realization of various
assets and payments of various liabilities.
FORMAT OF REALISATION A/C
Dr.
Particulars
To Sundry Assets A/c ( excluding cash,
bank, fictitious assets, accumulated
losses, debit balance of Partners
capital/current a/c, loans to partners)
To Provision on Any Liability A/c
To Bank/Cash A/c(amount paid for
discharging liabilities)
To Bank/Cash A/c (expenses on
realization)
Amount
_
_
_
_
Cr.
Particulars
By Sundry liabilities A/c (excluding
partners capital, loan from partners
reserve, accumulated profit etc.)
By Provision on Any Assets A/c
By Bank/Cash A/c (amount
received on realization of assets)
By Bank/Cash A/c (amount
received from unrecorded assets)
BY Partners Capital A/c(assets
49
Amount
_
_
_
_
_
To Partners Capital/Current
A/c(liability taken over by a partner or
remuneration/commission paid to him
or any expenses beared by him)
To Partners Capital/Current A/c (profit
on realization)
(iii)
(iv)
When Balance sheet is not given but some items of Balance sheet are given then students
should prepare Balance sheet with the help of given items and find out the missing figures as
Balancing amount.
For eg. If liabilities and Capital A/C s are given then the value of assets could be found out as
balancing figure.
TREATMENT OF CERTAIN OF SPECIFIC ITEMS
50
QUESTIONS: (1 MARK)
1. What is meant by Dissolution of firm?
2. Give any one difference between Reconstitution of firm and dissolution of firm
3. What is Realisation A/c?
4. Difference between firm's debts and private debts?
5. Difference revaluation a/c and realization a/c?
51
6. A and B are partners in a firm sharing profit in the ratio 3:2. Mrs A has given a loan of
Rs. 10,000 to the firm and the firm also obtains a loan of Rs. 5,000 from B. the firm
was dissolved and its assets were realized for Rs. 12,500. State the order of payment
of Mrs. A loan and Bs loan with reason if there were no creditors of firm.
Ans. According to sec 48, of the Indian Partnership Act, 1932, MrsA loan of Rs.
10,000 will be paid first and after that Bs loan will be paid upto the available cash Rs.
2,500.
7. In case of dissolution of firm which liabilities are to be paid first?
Ans. In case of dissolution of firm the debt of the firm to the third party (outsiders)
are to be paid first.
8. In case of dissolution of a firm which item on the liabilities side are to be paid last?
Ans. Payment of the capital a/cs of partners i.e. settlement of capital a/cs of the
partners which are left after transferring losses profit, reserve and effecting entry
relating to dissolution.
9. When an assets are taken over by partner, why is his capital a/c dr.?
Ans.Because the claim of capital a/c is reduced by the value of that assets.
10. When a liability is to be discharged by a partner, why is his capital a/c credited?
Ans. Because the claim of the partner against the firm is increased by the amount of
liability assumed.
(3 MARKS)
11. (FOR BRIGHT STUDENTS) The firm of Ram and Mohan was dissolved on 1st
March 2014. According to the agreement Ram had agreed to undertake the dissolution
work for an agreed remuneration of Rs. 4,000 and bear all realization expenses.
Dissolution expenses were Rs. 3,000 and the same were paid by the firm. Pass the
necessary journal entry for the payment of dissolution expenses.
Ans. (1) Realisation expenses a/c Dr.
To Rams Capital A/c
(2) Rams Capital A/c
To Cash A/c
4,000
4,000
Dr.
3,000
3,000
12. Give any four points of difference between Dissolution of Partnership and Dissolution
of firm.
PRACTICAL PROBLEMS:
13. (FOR BRIGHT STUDENTS) The amount of sundry assets transferred to Realisation
A/c was Rs. 80,000, 60% of them have been sold at a profit of Rs. 2,000. 20% of the
remaining were sold at a discount of 30% and remaining were taken over by Z ( a
partner) at book value. Journalise.
Ans.(HINT ; Bank A/c
Dr.
54,480
To Realisation A/c
54,480
52
Zs Capital A/c
To Realisation A/c
Dr.
25,600
25,600)
JOURNAL
Dr.
40,000
40,000
Dr.
30,000
30,000
(6 MARKS)
15. Pass the journal entry for the following transactions of Aakash and Prakash after the
various assets other than cash and outside liabilities have been transferred to
Realisation A/c
(a) Bank loan Rs. 2,40,000 was paid.
(b) Stock worth Rs. 3,20,000 was taken over by Partner Prakash.
(c) Partner Aakash paid a creditor Rs. 80,000.
(d) An Asset not appearing in the books of accounts realized Rs. 2,40,000.
(e) Expenses of RealisationRs. 40,000 were paid by partner Prakash.
(f) Profit of realization Rs. 7,20,000 were distributed between partners in 5:4.
16. Pass the necessary journal entry for the following transaction on the dissolution of the
firm of Sheena and Meena after the various assets other then cash and outside
liabilities have been transferred to Realisation A/c
(a) Sheena agreed to pay off her husbands loan Rs. 3,80,000.
(b) A debtor whose debt of Rs. 18,000 was written off in his books was paid Rs.
15,000 in full settlement.
(c) Meena took over all investment at Rs. 2,66,000.
(d) Sundry creditors Rs. 2,00,000 were paid at 9% discount.
(e) Realisation expenses Rs. 34,000 was paid by Sheena for which she was
allowed Rs. 30,000.
(f) Loss on realization Rs. 94,000 was divided between Sheena and Meena in 3:2.
(hint. (e) Realisation A/c
Dr.
30,000
To Sheenas capital A/c
30,000)
17. (for bright students) Record the necessary journal entries for the following
unrecorded assets and liabilities of Paras and Priya.
(a) There was an old furniture in the firm which had been written off completely
in the books. This was sold for Rs. 30,000
53
(b) Ashok an old customer whose account for Rs. 10,000 was written off as bad in
the previous year paid 60% of the amount.
(c) Paras agreed to take over the firms goodwill (not recorded in the books) as a
valuation of Rs. 3,00,000.
(d) There was an old typewriter which had been written off completely from the
books. It was estimated to realize Rs. 40,000. It was taken away by Priya at an
estimated price less 25%.
(e) There was 1,000 shares of Rs. 10 each in Star Ltd. Acquired at a cost of Rs.
20,000 which had been written off completely from the books. These shares
are valued at Rs. 6 each and divided among the partners in their profit
sharing ratio.
(f) Priya took over the stock cost Rs.80,000 at Rs. 60,000.
(8 MARKS)
18. A and B were partners in a firm sharing profit in the ratio of 3:5 on 31st March 2014
there balance sheet was as follows:
liabilities
Capital
A
6,00,000
B
10,00,000
Creditors
Employees Provident Fund
Amount
Assets
Amount
16,00,000
3,58,000
8,00,000
6,00,00
4,44,000
1,56,000
42,000
20,00,000
20,00,000
The firm was dissolved on 1st April 2014 and the Assets and liabilities were
follows:
(a) Land and building realized Rs. 8,60,000.
(b) Debtors realized Rs. 4,50,000 ( with interest) and Rs. 2,000 were
recovered for bad debts written off last year.
(c) There was an unrecorded investment which was sold for Rs. 50,000.
(d) B took over machinery at Rs.. 5,60,000 for cash.
(e) 50% of the creditors were paid Rs. 8,000 less in full settlement and the
remaining creditors were paid full amount.
Prepare Realisation A/c, Capital A/cs and Balance Sheet.
(Hint.Realisation Profit Rs. 43,000)
19. P, Q and R were partners in a firm sharing profits and losses in the ratio of 5:3:2.
They agreed to dissolve thir partnership firm on 31st March 2014. P was deputed to
realize the assets and pay the liabilities. He was paid Rs. 2,000 as commission for his
services. The financial position of the firm was as follows:
Balance Sheet
As on 31st March, 2014
liabilities
Amount
Assets
Amount
54
Creditors
Bills Payable
Investment Fluctuation Fund
Capitals:
P
75,000
Q
30,000
20,000
7,400
9,000
1,05,000
60,000
10,100
30,000
13,300
11,200
16,000
1,41,500
20,00,000
P took over investments for Rs. 25,000. Stock and debtors were realized Rs.
23,000. Plant and Machinery were sold to Q for Rs. 45,000 for cash. Unrecorded
assets realized for Rs. 3,000. Reaisation expenses paid Rs. 1,800.
Prepare necessary Ledger Accounts to close the books of the firm.
(Ans. Loss on Realisation Rs. 13,100)
20. (for bright students) K,P and A decided to dissolve their partnership on 31st march
2014. Their profit sharing ratio was 3:2:1 and their balance sheet was as under
Balance Sheet
As at 31st March 2014
liabilities
Capital
Karan
80,000
Parkash
40,000
Bank Loan
Sundry Creditors
Provision for Doubtful debts
General Reserve
Amount
1,20,000
20,000
37,000
1,200
12,000
Assets
Amount
81,000
56,760
18,600
23,000
10,840
1,90,200
1,90,200
The stock of value of Rs. 41,600 are taken over by Karan for Rs. 35,000 and he
agreed to discharge bank loan. The remaining stock was sold at Rs. 14,000 and
debtors amounting to Rs. 10,000 realisedRs. 8,000. Land is sold for Rs. 1,10,000.
The remaining debtors realized 50% at their book value. Cost of realization
amounted to Rs. 1,200. There was a typewriter not recorded in the books worth
Rs. 6,000, which were taken over by one of the creditors at this value. Prepare
realization account, partners capital account and cash account.
(Hint: Profit on Realisation- Rs. 20,940, Total of Cash Account Rs. 1,64,650)
21. Ram, Mohan and Sohan are partners sharing their profits and losses in the ratio of
5:3:2. On 31st March 2014, Rams capital and Mohans Capital were Rs. 1,80,000 and
Rs. 1,20,000 respectively. But Sohan owed Rs. 30,000 owed Rs. 30,000 to the firm.
The Creditors were of Rs. 1,20,000. The assets realized Rs. 3,00,000.
Prepare Realisation Account, Partners Capital Accounts and Bank Account.
55
Solution:
Dr.
REALISATION ACCOUNT
Cr.
PARTICULARS
Amount
PARTICULARS
Amount
3,90,000
1,20,000
By Creditors
By Bank A/c Assets Realised
BY Loss tr. To
Rams Capital A/c
45,000
Mohans Capital A/c
27,000
Sohans Capital A/c
18,000
1,20,000
3,00,000
90,000
5,10,000
Dr.
5,10,000
Cr.
PARTIC Ram
ULARS Rs.
Moha
n
Rs.
Soha
n
Rs.
PARTICU Ram
RS
LARS
Moha
n
Rs.
Soha
n
Rs.
To bal.
b/d
To real.
A/c
(loss)
To Bank
A/c
(amount
paid)
----45,00
0
----27,00
0
12000
0
----4800
0
93000
By bal.
c/d
By Bank
A/c
(Amount
received)
18000
0
13500
0
3000
0
1800
0
18000
0
12000
0
18000
0
12000
0
48,00
0
-----
4800
0
BANK ACCOUNT
Dr.
Cr.
PARTICULARS
Amount
PARTICULARS
Amount
3,00,000
1,20,000
48,000
1,35,000
93,000
56
3,48,000
3,48,000
WORKING NOTE:
Dr.
MEMORANDUM BALANCE SHEET
Cr.
LIABILITIES
Amount
ASSETS
Amount
Creditors
Capital A/cs
Ram
Mohan
1,20,000
Sohans Capital
Sundry Assets (B.f.)
30,000
3,90,000
1,80,000
1,20,000
3,00,000
4,20,000
4,20,000
22. A and B were partners from 1st April 2014 with capitals of Rs. 600,000 and Rs.
400,000 respectively. They shared profits in the ratio of 3:2. They carried on business
for two years. In the first year ended 31st March, 2013,they earned a profit of Rs.
500,000 but in the second year ended 31st March 2014 a loss of Rs. 200,000 was
incurred . As the business was no longer profitable, they dissolved the firm on 31st
March, 2014, creditors on that date were Rs. 20,0000. The partners withdrew for
personal use Rs. 80,000 per partner per year. The assets realisedRs. 1,00,0000. The
expenses of realization were Rs. 30,000.
Prepare Realisation Account, Partners Capital Account and Cash Account.
(Ans. Realisation loss Rs. 2,10,000, Sundry Assets Rs. 1,18,000)
57
CHAPTER - 7
SHARE CAPITAL
ACCOUNTING FOR SHARE CAPITAL
LEARNING OBJECTIVES
Meaning of a company
Meaning of Share capital
Classification of share capital
Types of shares
Issue of shares
Private placement of shares.
Understand the meaning of forfeiture of shares.
forfeiture and reissue of shares.
Differentiate between capital reserve and reserve capital
Understand the disclosure of the share capital in the balance sheet.
Meaning of a company:
A Company is an organization formed by an association of persons through a process
of law for undertaking a business venture under companies Act 1956.
Meaning of Share capital:
Share Capital is the amount invested by owners(share holders) of the company in
small units.
Classification of share capital:
i.
ii.
iii.
iv.
v.
Types of shares:
Share: A share is one of the units into which the capital of the company is divided.
Types:
i.
Preference Share:
ii.
Equity Share: An equity share is a share which is not a preference share.
Issue of shares:
At par: When they are issued at a price equal to the face value.
At premium: When they are issued at a price higher than the face value.
Securities Premium Reserve Can be utilized for the following purposes:
Issuing fully paid bonus shares.
Writing off preliminary expenses.
Writing off expeses such as share issue expenses, commission, discount allowed etc.
Providing for premium payable on redemption of debentures or Preference shares.
In buying back its own shares.
58
At discount: When they are issued at a price lower than the face value.
Shares cannot be issued at discount of more than 10% of the face value except with
the permission of the central government.
Issue of shares for consideration other than cash-When the company purchases some
assets or business, instead making the payment to the supplier in the form of cash, it issues its
fully paid shares, such issue of share is called as the issue of shares for consideration other
than cash. Such shares can be issued at par, premium or at discount.
Example: X ltd purchased machinery from Y ltd. Rs. 4,95,000 payable 20% in cash and the
balance by the issue of fully paid equity shares of 100 each at par.
Solution:
Machinery A/c
Dr.
To Y ltd.
(Being purchase of machinery from vendor)
4,95,000
Y ltd.
99,000
Dr.
4,95,000
To Cash A/c
(Being 20% paid in cash)
Y ltd
Dr.
To Equity share capital
(Being 3,600 shares issue to vendor at par)
99,000
3,96,000
3,96,000
Oversubscription of Shares means shares applied for are more than shares offered for
subscription.
Pro-rata allotment means allotment of shares in some fixed proportion.
Undersubscription of shares means shares applied for are less than the shares offered for
subscription.
Call instalment demanded by company out of nominal amount.
Calls-in-arrear - is the amount not yet received by the company against the calls or call
demand.
Calls-in-advance is the amount received by the company from its allottee against the calls
not yet made.
Forfeiture of shares means cancellation of shares and forfeiting the amount received
against the share.
Re issue of forfeited shares can be re-issued.
If the shares are reissued at a price lower than its face value the maximum discount that the
company may allow is
59
When shares were originally issued at par or premium the amount credited to forfeited
shares account.
When shares were originally issued at a discount the amount credited to Forfeited account +
amount of original discount.
Private placement of shares- refers to issue and allotment of shares to a selected group of
persons.
Differentiate between capital reserve and reserve capital - Reserve capital a part of
subscribed share capital that a company resolves, by a special resolution, not to call, except in
the event and for the purpose of company being wound up.
Capital Reserve it is a reserve created out of capital profits.
Understand the disclosure of the share capital in the balance sheet.
1. Kanha Ltd. Was registered with an authorized capital of Rs. 2,00,000 divided
into 2,00,000 Equity Shares of Rs. 100 each. The company offered for public
subscription 1,20,000 Equity Shares. Applications for 1,12,000 shares were
received and allotment was made to all the applicants. All the calls were made
and were duly received except the second and final call of Rs. 20 per share on
1,400 shares. Prepare Balance Sheet of the company showing all different
types of share capital.
Solution:
BALANCE SHEET OF KANHA LTD. As at
Particulars
I EQUITY AND LIABILITIES
Shareholders Funds
Share Capital
II ASSETS
Current assets
Cash and Cash Equivalents
Notes to Accounts
1. Share Capital
Authorised Share Capital
1,00,000 Equity Shares of Rs. 100 each
Issued Share Capital
60,000 Equity Shares of Rs. 100 each
Subscribed Share Capital
Subscribed and Fully Paid-up
Note
no.
Rs.
11,172,000
11,172,000
2,00,000
120,00,000
11,060,000
60
1,40,000
28,000
1,12,000
55,86,000
11,172,000
QUESTIONS (1 MARK)
2. What are preference shares?
Ans. Shares which enjoy some preferential rights over equity shares like
receipt of dividend, payment at the time of winding up etc.
3. What is meant by Share capital?
4. What is meant by Reserve Capital?
5. What is meant by Private Placement of shares?
6. What is under-subscription?
7. What is over-subscription?
8. Vani ltd invited applications for issuing 1,00,000, 10% Preference Shares of
Rs. 100 each. Applications were received for 85,000 shares. What will be the
consequences?
Ans. The company will refund the application money as minimum
subscription is not received.
9. What is meant by pro-rata allotment of shares?
10. State any two conditions for the issue of shares at discount.
Ans. (a) if they are of class already issued.
(a) company should have commenced its business one year before.
11. What are calls- in- arrear?
12. What are calls- in- advance?
13. What is meant by forfeiture of shares?
14. What is meant by Capital Reserve?
15. What is meant by issue of shares for consideration other than cash?
Ans. When company issue shares not for cash but for assets or service
acquired, it is called issue of shares for consideration other than cash. Eg. For
purchase of machinery etc.
16. Distinguish between over-subscription and under-subscription.
17. State the purposes for which balance to the credit of securities premium can be
utilized.
PRACTICAL PROBLEMS: (4 MARKS)
18. The authorized capital of Vandana is Rs. 90,00,000 divided into 60,000 shares
of Rs.150 each. Out of these company issued Rs. 30,000 shares of Rs. 150
each at a premium of Rs. 10 per share. The amount was payable as follows:
Rs. 50 per share on application, Rs. 40 per share on allotment (including
premium), Rs. 30 per share on first call and balance on final call. Public
applied for 28,000 shares. All the money was duly received.
61
26. The Directors of a company forfeited 300 shares of Rs. 10 each issued at a
premium of Rs. 3 per share, for the non-payment of the first call money of Rs.
3 per share. The final call of Rs. 2 per share has not been made. Half the
forfeited shares were reissued at Rs. 1,500 fully paid. Record the Journal
entries for the forfeited shares and reissue of shares.
Solution:
JOURNAL
Particulars
L.F.
Amt.(Dr.)
2,400
1500
750
Amt.(Dr.)
1,500
9,00
1500
750
L.F.
Amt.(Dr.)
Amt.(Dr.)
45,000
30,000
15,000
63
Bank A/c
Dr.
To Share capital A/c(500X100)
To Securities Premium A/c(B.f.)
(Being reissue of 500 shares at Rs. 65,000 as fully
paid up)
65,000
30,000
50,000
15,000
30,000
28. Poonam Ltd. Forfeited 200, 8% preference shares of Rs. 100 each issued at a
discount of 10%, for the non-payment of the first call money of Rs. 20 each.
The second and final call of Rs. 20 per share has not yet been made. The
forfeited shares were reissued at Rs. 22,000 fully paid-up. Pass necessary
journal entries for the forfeited shares and reissue of shares.
Solution:
JOURNAL
Particulars
L Amt.
.F (Dr.)
.
16,000
Bank A/c
To 8% Preference Share Capital
A/c
To Securities Premium A/c
(Being reissue of 200 8% preference
shares at Rs. 22,000 as fully paid-up)
22,000
10,000
Amt.
(Dr.)
10,000
2,000
4,000
20,000
2,000
10,000
64
29. Samta ltd. Forfeited 800 equity shares of Rs. 100 each for the non-payment of
first call Rs. 30 per share. The final call of Rs. 20 per share was not yet made.
Out of the forfeited shares 400 were reissued at the rate of Rs. 105 per share
fully paid-up
Pass necessary journal entries in the books of samtaltd for the above
transactions.
(Capital reserve = Rs. 20,000)
30. Veenu ltd. Company which had issued equity shares of Rs. 20 each at discount
of Rs. 4 per share. Forfeited 1,000 shares for non-payment of final call of Rs.
4 per share. 400 of the forfeited shares are reissued at Rs. 14 per share, out the
remaining shares 200 shares were reissued at Rs. 20 per share. Give journal
entries for the forfeiture and reissue of shares and show the amount transferred
to capital reserve and the balance in share forfeiture account.
(Ans. Capital reserve = 6,400)
31. Journalise the following transactions in the books of Sharma ltd.
(i)
400 shares of Rs. 100 each issued at a discount of Rs. 10 per share
were forfeited for the non-payment of allotment money of Rs. 50 per
share. The first and final call of Rs. 20 per share on these share were
not made. The forfeited share were reissued at Rs. 70 per share as
fully paid-up.
(ii)
300 shares of Rs.. 10 each issued at a premium of Rs. 4 per share
payable with allotment were forfeited for non-payment of allotment
money of Rs. 8 per share including premium. The first and final call of
Rs. 4 per share were not made. The forfeited share were reissued at Rs.
15 per share fully paid-up.
(iii)
200 share of Rs. 50 each issued at par were forfeited for non-payment
of final call of Rs. 10 per share. These shares were reissued at Rs. 45
per share fully paid-up.
Solution:
JOURNAL
Case (i)
Particulars
Share Capital a/c
Dr.
To Share Allotment A/c
To Share Forfeiture A/c
To Discount on Issue of Shares A/c
(Being 200 shares forfeited for the non-payment of
L.F.
Amt.(Dr.)
Amt.(Dr.)
32,000
20,000
8,000
4,000
65
28,000
4,000
8,000
40,000
L Amt.
.F (Dr.)
.
1,800
1,200
BankA/c (300X15)Dr
To Share capital A/c
(Being reissue of 300 shares at Rs. 15 as
fully paid up)
4,500
600
Amt.
(Dr.)
600
2400
4,500
600
66
Case (iii)
JOURNAL
Particulars
L.F.
Amt.(Dr.)
10,000
9,000
1,000
7000
Amt.(Dr.)
2,000
8,000
10,000
7000
32. Nisha ltd issued 5,000 equity shares of Rs. 100 each at 10% discount. The net
amount payable as follows:
On application Rs. 20, on allotment Rs. 30 (40-10), on first call Rs. 30 and on
final call Rs. 10. A shareholder holding 100 shares did not pay final call. His
shares were forfeited.
Out of these 75 shares were reissued to Mr. Amit at Rs. 75 per share. Give
journal entries
in the books of the company.
(Ans. Capital Reserve = 4,875)
(8 marks)
33. (Bright) Mona Ltd. Invited applications for 2,000 equity shares of Rs. 100
each, payable as follows Rs. 25 on application, Rs. 40 on allotment, Rs. 35 on
first and final call.
Applications were received for 2,500 shares. It was decided to allot the shares
as under
W, who applied for 500 shares was allotted 300 shares.
X, who applied for 1,200 shares, was allotted 1,000 shares.
Y, who applied for 800 shares, was allotted 700 shares.
67
All money was received except from X who did not pay anything after
application. Journalise.
Solution:
JOURNAL
Particulars
L.F. Amt.(Dr.)
Bank A/c
Dr.
To Equity Share Application A/c
(Being money received on application for 2,500
shares at Rs. 25 per share)
62,500
62,500
80,000
32,500
70,000
Bank a/c
35,000
Dr.
To Equity Share First and Final Call
Amt.(Dr.)
62,500
60,000
2,500
80,000
32,500
70,000
35,000
A/c
(Being money received on first and final call
except 1,000 shares of X)
Shares to be issued - 2000 shares
Rs. 100 Rs.25 - application
Rs. 40 allotment
Rs. 35 First and Final call
Applied
500
Allotted
300
1200
1000
68
800
700
2,500
2,000
Mukesh who had applied for 1,000 shares category (a) did not pay any money
other than application money. Chander who was allotted 400 shares in
category (b) paid the call money due along with allotment.
All other allottees paid their dues as per schedule.
Pass necessary journal entries in the books of alpha ltd. For the above
transactions.
Solution:
Solution:
JOURNAL
Particulars
Bank A/c
Dr.
To Share Application A/c
(Being share application money received on
46,000)
Share Application A/c
Dr.
To Share Capital A/c
To Share Allotment A/c
To Bank A/c
(Being share application money transferred)
Share Allotment A/c
Dr.
To Share Capital A/c
To securities Premium A/c
(Being allotment money due)
L.F.
Amt.(Dr.)
Amt.(Dr.)
2,400
1,500
9,00
1,38,000
75,000
45,000
18,000
1,25,000
75,000
50,000
69
BankA/c(12,5000-4,5000=8,0000-3,000=
77,000 +16,00)Dr.
To Equity Share Allotment A/c
To Calls-in-advance a/c
(Being allotment money received and calls-inadvance on 800 shares @ Rs. 4 per share).
Share First call A/c
Dr.
To Share capital A/c
(Being first call money due)
78,600
77,000
1,600
50,000
Bank A/c
Dr.
Calls-in-advance A/c
To Share First Call A/c
(Being first call money received )
47,700
800
50,0000
Bank A/c
Dr.
Calls-in-advance A/c
Dr.
To Share Final Call A/c
(Being final call money received)
47,700
800
50,000
48,500
50,000
48,500
Shares issued
25,000
Nominal value Rs. 10 + 2 Rs. 3 on application
- Rs. 3 + 2 on allotment
- Rs. 2 on first call
- Rs. 2 on final call
Applied
(i)
(ii)
(iii)
20,000
20,000
6,000
46,000
Allotted
15,000
10,000
Nil
25,000
1000
800
Allotted
750 (15,000/20,000)X1000
400(20,000/10,000X800)
71
CHAPTER 8
COMPANY ACCOUNTS:-(ISSUE OF DEBENTURES)
Learning Objectives
Lf
Dr.
4,00,000
Cr.
4,00,000
72
Vendors A/c
Dr.
To Cash A/c
To 6% Debentures A/c
(Being cash paid to vendor and balance issue of debentures
@ Rs.100 each)
4,00,000
1,00,000
3,00,000
QUESTIONS (1 MARKS)
1. What is meant by a debenture?
Ans: Debenture is a written instrument acknowledging a debt under the common
seal of the company.
2. Why would an investor prefer to invest in a companys debenture than a share?
Ans. Because there is an assured annual return in Debentures.
3. Why would an investor prefer to invest in acompanys share than a debenture?
Ans. Because of the benefit from higher dividend income.
4. What do you mean by an Irredeemable Debenture?
Ans. It Means a debenture whose date of redemption is not specified at the time of
issue of debenture.
5. State the meaning of secured debenture.
Ans: Secured Debenture are the debenture which are the issued by the security of
the assets of company for payment.
6. What is the nature of interest on Debenture?
Ans. A charge to P&L A/c Nominal A/c.
73
3 MARKS
7. X ltd issued 15,000 9% debenture of Rs. 100 each on 1st April 2014 redeemable at
a premium of 8% after 10 years. According to the term of prospectus Rs. 40 is
payable on application and balance on allotment of debenture.
8.
Record necessary entries regarding issue of Debentures.
Bank A/c(1500x40)
To Debenture Application A/c
Dr.
6,00,000
6,00,000
6,00,000
9,00,000
1,20,000
Bank A/c
9,00,000
Dr.
6,00,000
9,00,000
1,20,000
9,00,000
9. Z ltd issue 5,000 9% Debenture of Rs. 100 each on 1st April 2014 redeemable at
par.
Ans.
Bank A/c
Dr.
To Debenture Application & Allot A/c
5,00,000
5,00,000
5,00,000
5,00,000
1,38,000
1,38,000
12,000
1,38,000
1,50,000
Bank A/c
Dr.
To Debenture Application& Allot A/c
8,40,000
8,40,000
8,40,000
To 9% Debentures a/c
To Security Premium a/c
8,00,000
40,000
12. Yellow ltd. Issued 90,000 9% Debentures, of Rs. 100 each at par repayable at 10%
premium, Pass journal entry.
Bank A/c
Dr.
To Debenture Application& Allot A/c
90,00,000
90,00,000
9,00,000
90,00,000
90,00,000
9,00,000
13. JB Ltd issued 10,000 8% Debenture at 10% discount and repayable at 15%
premium after 5 years.
Give journal entry in the books of JB Ltd.
Bank A/c
Dr.
To Debenture Application A/c
9,00,000
9,00,000
1,00,000
1,50,000
9,00,000
10,00,000
1,50,000
14. Q ltd. Issued 4,000 9% debentures of Rs. 100 each issue at 10% premium and
repayable at 20% premium. Give journal entries.
Bank A/c
Dr.
To Debenture Application A/c
4,40,000
4,00,000
80,000
4,40,000
4,00,000
40,000
80,000
15. X ltd. Secured a loan of Rs. 1,60,000 from Bank of Baroda issuing 2,000; 9%
Debentures of Rs. 100 each as collateral security. How will you show issue of
debentures in the Balance Sheet and give journal entry if any.
75
FIRST METHOD
Particulars
I EQUITY AND LIABILITIES
Non-Current Liabilities
Long-term Borrowings
Note
No.
Rs.
1,60,000
Note to Accounts
Particulars
Rs.
Long-term Borrowings
Loan from Bank of Baroda
(Secured by issue of 2000 debentures of Rs. 100 each as collateral
security)
1,60,000
SECOND METHOD
Particulars
Dr. (Rs.)
2,00,000
Particulars
I EQUITY AND LIABILITIES
Non-Current Liabilities
Long-term Borrowings
Notes to Accounts
Particulars
Cr. (Rs.)
2,00,000
Note
No.
Rs.
1,60,000
Rs.
76
Long-term Borrowings
Loan from Bank of Baroda
(Secured by issue of 2000 debentures of Rs. 100 each as collateral
security)
2,00,000
Less: Debenture suspens
2,00,000
1,60,000
..
16. P ltd. Issued 10,000; 9% Debentures of Rs. 100 each at par and also raised a loan
of Rs. 1,60,000 from bank, collaterally secured by Rs. 2,00,000; 9% debentures.
How will be the Debentures shown in the balance sheet of the company assuming
that the company has passed.Journal entry for issue of Debentures as collateral
security in the books?
17. A limited company bought a Building for Rs. 18,00,000 and the consideration was
paid by issuing debentures at a discount of 10%. Give journal entries. (face value
Rs. 20,00,000)
18. Reliance ltd. Purchased machinery costing Rs. 2,70,000. It was agreed that the
purchase consideration be paid by issuing 9% debentures of Rs. 100 each.
Assume debentures have been issued (i) at par and (ii) at a discount of 10%. Give
necessary journal entries. (no. of debentures issued (i) 2700 (ii) 3,000)
19. Shyama ltd. Purchased Computers of Rs. 1,10,000 from M/s Computers. 50% of
the amount was paid to M/s Computers by accepting a Bill of Exchange and for
the balance the company issued 9% Debentures of rs. 100 each at a premium of
10% in favour of M/s Computers. Pass Journal entries in the books of Shyama ltd.
(Dr. Computers A/c and Cr. M/s Computers A/c By Rs. 1,10,000.
Dr. M/s computers A/c Rs. 1,10,000; Cr. Bills Payable A/c Rs. 55,000; 10%
Debentures A/c Rs. 50,000 and Securities Premium Reserve A/c RS. 5,000)
20. Z ltd. Purchased assets of the book value of Rs. 2,00,000 and took over the
liabilities of Rs. 25,000 from Verma Bros. it was agreed that the purchase
consideration, settled at Rs. 1,90,000, be paid by issuing debentures of Rs. 100
each.
What Journal entries will be made in the following three cases if debentures are
issued (i) at par (ii) at a discount of 10% and (iii) at apremium of 10%? It was
agreed that any fraction of debentures be paid in cash. (Goodwill Rs. 15,000 case
(i) 1,900 debentures of Rs. 100 each; case (ii) 2,111 debentures of Rs. 100 each
and paid cash Rs. 10 Case (iii) 2,727 debentures of Rs. 100 each and paid cash Rs.
30)
21. XYZ ltd. Took a loan of Rs. 10,00,000 from a bank giving Rs. 16,00,000; 9%
debentures as collateral security. Pass journal entries regarding issue of
debentures, if any, and show this loan in the Balance Sheet of the company.
22. Y ltd. Obtained a loan of Rs. 6,00,000 from IDBI Bank. The company issued
8,000; 9% Debentures of Rs. 100 each as a Collateral security for the same. Show
how these items will be presented in the Balance Sheet of the company.
23. What Journal entries will be made in the following cases:
77
(i)
(ii)
(iii)
(iv)
24. Zee Ltd. Issued 1,000, 10% Debentures of Rs. 100 each on 1st April, 2005 at a
discount of 10% redeemable at a premium of 10% after 4 years. Give journal
entries for the period ended 31st March, 2012 assuming that the interest was
payable half yearly on 30th September and 31st March.
25. Pass Journal entries for the following transactions in the books of N ltd.
(a) Purchased machinery Rs.3,30,000. The vendor was paid by issuing 9%
Debentures of Rs. 100 each at a premium of 10%.
(b) Issued 9% Debentures of Rs. 3,00,000 as collateral security.
(c) Paid half yearly interest on Rs. 3,60,000 9% Debentures.
(d) Issued 2,000 9% Debentures of Rs. 100 each at a discount of 5%.
The debentures were repayable at a premium of 10%.
78
CHAPTER-9
COMPANY ACCOUNTSREDEMPTION OF DEBENTURES
LEARNING OBJECTIVES:
Meaning of Redemption of Debentures
Sources of redemption of debentures
Debenture Redemption Reserve
Methods of Redemption of Debentures
Meaning of Redemption of Debentures
Redemption of debentures means repayment of the amount of debentures.
Sources of redemption of debentures
Redemption of debentures can be done
(i)
Out of Capital
(ii)
Out of Profits
(iii)
Redemption by converting them into shares or new debentures.
Debenture Redemption Reserve
Redemption of Debentures out Profits is done when adequate profits are transferred from
surplus i.e. Balance in Statement of Profit and Loss to Debenture Redemption Reserve before
redemption of debentures, such redemption is Redemption of Debentures out of profits.
MEANING DRR is a reserve created out of profits for the purpose of redemption
of debentures.
79
CREATION As per Sec 117(c) of The Companies Act, 1956, a company is required
to transfer adequate amounts of its profits every year to DRR until such debentures
are redeemed.
DISCLOSURE under the head Shareholders funds and Sub-head Reserves &
Surplus in the Balance Sheet.
(i)
(ii)
(iii)
QUESTIONS: (1 Marks)
1. What is meant by a debenture?
2. What does an irredeemable debenture mean?
3. Why would an investor prefer to invest partly in Shares and partly in Debentures
of a company?
4. What is the nature of Interest on Debentures?
5. List any three differences between a Share and a Debenture.
6. What is meant by Redemption of Debentures?
7. State the meaning of Redemption of Debentures Out of Profits.
80
Solution:
In the books of Y ltd.
JOURNAL
Dt.
2013
April 1
April 1
2014
March
31
March
31
June 30
June 30
June 30
Part.
Bank A/c
Dr.
To Deb. Application A/c
(Being the receipt of app. Money)
Debenture Application A/c
Dr.
To 10% Debentures A/c
To Bank A/c
(Being the debenture app. Money
adjusted)
Int. on debentures A/c
Dr.
To Deb. Holders A/c
(Being the int. due)
Deb. Holders A/c
Dr.
To Bank A/c
(Being the payment of interest)
Interest on Debentures A/c
Dr.
To Deb. Holders A/c
(being the int. due for 3 mths)
10% Debentures A/c
Dr.
To Deb. Holders A/c
(Being the payment on red. Of
deb. Holders due to deb holders)
Debenture holders A/c
l.f
.
Dr.
Cr.
5,50,000
5,50,000
5,50,000
5,00,000
50,000
50,000
50,000
50,000
50,000
12,500
12,500
5,00,000
5,00,000
5,12,500
5,12,500
81
Dr.
To Bank A/c
(Being the payment due to deb.
Holders disch. Incl. interest)
Note: 1. According to SEBI Guidelines, DRR is not required to be created since maturity
period of debentures does not exceed 18 months. Hence, not amount is transferred to DRR.
2. Interest on Debentures Account will be shown in Statement of Profit and Loss
under the head finance Costs.
Q9 PQR ltd. Issued 20,000; 10% Debentures of Rs. 100 each at a premium of 8% on
30 th June 2013 redeemable at par on 31th June, 2014. The issue was fully
subscribed. Pass necessary entry for the issue and redemption of debentures. How
much amount of DRR is to be created before redemption of debentures?
Q10 Noida Toll Bridge Corporation Ltd. An infrastructure company, has outstanding
of 2 lakh; 10% Debentures of Rs. 10 each issued on 2004 due for redemption on 30th
June, 2014. How much amount of DRR should be created before the redemption of
debentures begins?
Pass Journal entries at the time of redemption of debentures.
Solution:
Dt.
2013
June
30
Particulars
l.f.
Dr.
Cr.
20,00,000
20,00,00
0
20,00,000
20,00,00
0
Q12 X ltd. Has 8,000; 9% Debentures of Rs. 100 each due for redemption on 31st
march, 2014. DRR has a balance of Rs. 2,80,000 on that date.
Pass Journal entries at the time of redemption of debentures.
Solution:
Dt.
Particulars
2014
Mar
31
P&L A/c
Dr.
To DRR
(Being the transfer of profit to
l.f.
Dr.
Cr.
1,20,000
1,20,000
82
8,00,000
8,00,000
8,00,000
8,00,000
4,00,000
4,00,000
Q13 X ltd. Issued 2,00,000; 9% Debentures of Rs. 50 each at a premium of 2% on 30th June,
2013 redeemable on 30th June, 2014. The issue was fully subscribed. Pass journal entries for
issue and redemption of debentures. How much amount of DRR is to be created before
redemption of debentures?
Solution:
Dt.
Particulars
2013
June
30
June
30
2014
June
30
June
30
l.f.
Dr.
102,00,00
0
102,00,00
0
100,00,00
0
100,00,00
0
Cr.
102,00,00
0
100,00,00
0
2,00,000
100,00,00
0
100,00,00
0
Note: DRR is not created because debentures issued are for a period of less than
18 months.
Q 14 N ltd. Issued 10,000 Debentures of Rs. 100 each at par with the condition
that they will be redeemed at a premium of 5% after the expiry of five year.
Pass Journal entries only for issue and redemption of these debentures after the
expiry of five years.
Solution:
In the books of N ltd.
83
Journal
Dt.
Particulars
Year 1
On issue of debentures
Bank A/c
Dr.
To Debenture app.a/c
(Being the amt. rec.)
Deb. App. A/c
Dr.
Loss on issue of deb. A/cDr.
To Deb. A/c
To Prem. On red.of deb.
(Being the allotment done)
On creation of DRR
P&L A/c
Dr.
To DRR
(being transfer of profit to
DRR)
On redemption of debentures
Debentures A/c
Dr.
Prem. On red. Of deb. A/cDr.
To Deb. Holders
(being the amt payable on red.
Transf. to deb. a/c)
Deb. Holders a/c
Dr.
To Bank A/c
(being the amt paid)
DRR A/c
Dr.
To Gen reserve
(being the tr. To G. res.)
Year 5
Year 5
l.
f.
Dr.
Cr.
10,00,000
10,00,000
10,00,000
50,000
10,00,000
50,000
5,00,000
5,00,000
10,00,000
50,000
10,50,000
10,50,000
10,50,000
5,00,000
5,00,000
Q15 X ltd. Has a balance of Rs. 8,00,000 in the statement of P&L. the company
decided to forego the payment of dividend and instead utilize the profits to repay Rs.
7,00,000; 12% Debentures on 30th June, 2013 at a premium of 10%. Debentures
interest is payable annually on 31st December every year when the accounts are
closed. The company also has a balance of Rs. 4,00,000 in the Debenture
Redemption reserve.
Journalise the transactions.
Date
2013
Jun 30
Particulars
Interest on Debentures A/c Dr.
To Debentureholders A/c
(Being the interest due)
12% Debentures A/c
LF
Dr.
Cr.
42,000
42,000
84
Dr.
Premium on Red. Of Deb. A/c
Dr.
To debentureholders A/c
(Being the amtpayableon red.
Including prem. On redemption)
P&L A/c
Dr.
To DRR A/c
(Being the app. Of profits to
redeem the deb. Fully out of
profits)
Debentureholders A/c
Dr.
To Bank A/c
(being the payment made to
debentureholders on redemption
with interest due)
DRR A/c
Dr.
To General Reserve
(being the transfer of DRR to
GenRes. On redemption of all
debentures)
7,00,000
70,000
7,70,000
3,00,000
3,00,000
8,12,000
8,12,000
7,00,000
7,00,000
*Redemption of Debenture by purchase from open MarketRedemption of Debentures by purchase form open Market means purchase own
debentures by the company from the stock market for cancellation like share, Debenture are
also transferable form one person to another. Under this method, the company can discharge
the debenture liability in full or in part by purchasing its own debenture from the open market
provided it is authorized to do so by its Articles of Association.
Debentures may be purchased by the or keeping them as investment and cancel at 9 later
date.
*When Debenture are purchased from the open market for immediate cancellation:
(I) Own debenture A/c Dr.
{With purchase Cost}
To Bank A/c
(ii) % Debenture A/c Dr.
To own Debenture
face value )
To Profit on Cancellation
Particulars
Own Debentures A/c
Dr.
To Bank A/c
(Being the purchase of 200 own
debentures @ Rs. 92 each.)
Debentures A/c
Dr.
To own Debentures A/c
To profit on cancellation
of own debentures A/c
(Being own debentures
purchased from open market and
cancelled)
Profit on Cancellation of Own
Debentures A/c
Dr.
To Capital Reserve A/c
(Being the transfer of profit on
redemption of debentures to
capital reserve)
l.f.
Dr.
Cr.
36,800
36,800
40,000
36,800
3,200
3,200
3,200
Q17 On 1st April, 2013, a company issued 2,000, 9% Debentures of Rs. 100 each at
Rs. 110 per debenture. The terms of issue provided for the redemption of Rs. 40,000
debentures every year commencing from 31st March 2014 either by purchase from
Open Market or at par by drawings at the companys option. The board of directors
decided to transfer the required amount of profits to Debenture Redemption Reserve
on 31st March 2014.
On 31st march, 2014, the company purchased for cancellation Debentures of the
face value of Rs. 16,000 at Rs. 95 per debenture and of Rs 24,000 at Rs. 90 per
debenture.
Journalise the above transactions and show how the profit on redemption would
be treated(ignore the payment of interest).
(Ans. Capital Reserve Rs. 3,200)
Q18 At the commencement of 2010, XYZ Ltd. Issued 1,000 10% Debentures of Rs.
100 each at par. The terms of issue provided for redemption of Rs. 10,000
annually,commencing from the end of 2012, either by drawings at par or by purchase
from the market at the companys option. Interest is payable on 31st December every
year.
At the end of 2012, the company purchased for immediate cancellation Rs. 5,000 of its
debentures at Rs. 96 each, Rs. 3,000 at Rs. 98 each and Rs. 2,000 at Rs. 98.50 each. The
expenses of purchase amounted to Rs. 40. Pass journal entries regarding issue of debentures
and for the year 2012.
(capital reserve Rs. 250)
86
PART II
CHAPTER 1
Financial Statements of a Company
Learning Objectives
The study of this chapter would enable you to understand:
Financial Statements of a Company
Statement of Profit and Loss
Balance sheet
Statement of Profit and Loss
Major heads of statement of Profit and Loss
Balance Sheet
Major Heads of Balance Sheet
Objectives of Financial Statements
Limitations of Financial Statements
FINANCIAL STATEMENTS OF A COMPANY
STATEMENT OF PROFIT AND LOSS
Revenue from Operations It is the revenue earned by the company from its
operating activities.
Other Income
sources other than
Depreciation and Amortisation It is the fall in the value of fixed assets due to its or
afflux of time or
obsolescence .Amortisation is writing off of
intangible assets.
Other Expenses
Expenses that do not fall in the above classifications
are shown as
Other Expenses
HINT
Expenses shown under Employees Benefit Expenses and Other Expenses may be
further shown as Directed and Indirect Expenses. Other Expenses may be shown
under different heads, say Administration Expenses, selling and Distribution Expenses
and General Expenses, etc.
BALANCESHEET
EQUITY AND LIABILITIES
Shareholders' Funds Shareholders Funds are the funds belonging to the
shareholders of
the company .They consist of ShareCapital; Reserves and
Surplus
and Money received against Share Warrants.
Share Capital It is the amount received by the company as capital.
Reserves and Surplus It is the amount appropriated out of Surplus
(profit)or Surplus ,i.e.,
Balance in Statement of Profit andloss or amount received
as securities in Premium Reserve.
Money Received against It is the amount received against Share Warrents
.Share Warrents
Share Warrentsare the financial instruments whichgive the holder theright
to
acquire Equity Shares in the company.
Share Application MoneyIt is the amount received as share application and against
which the
Pending Allotment company will make allotment.
Non-current Liabilities Non-current Liabilities are defined in Schedule VI as those
liabilities
which are not current liabilities.
Long term Borrowings
Long Term borrowings which are repayable
after more than 12
months.
Deferred Tax Liabilities
It is the amount of tax on the temporary
differences between the
accounting income and taxable income. It is
only a book entry and
88
Operating CycleIt is the time between the acquisition of assets for processing and
their realization into cash and cash
equivalents. Where the
Operating Cycle cannot be identified, It is assumed to be of 12
months.
HINT
Current Liabillitiesare classified into Short term Borrowings; Trade Payables: Other
Current Liabilities ; and Short-term Provisions.
ASSETS
Non-current Assets
Non-current assets are those assets which are not current
assets.These are sub-classified into:Fixed Assets ;Non-current
Investments ;Deferred Tax Assets (Net);LongtermLoans
and Advances: and Other Non-current Assets.
CurrentAssets
Current assets are those assets which are:
expected to be realized in or intended
for sale or consumption in normal
Operating Cycle of the company;or
held primarily for the purposes of
trading ; or
expected to be realised within 12
months from the reporting data or
closing date.
Cash and cash equivalent unless it is
restricted from being exchanged or
used to settle a liability for at least 12
months after the reporting date.
89
HINT
Current Assets are classified into : Current Investments; Inventories; Trade Receivables;
Cash and Cash Equivalents; Short-term Loans and Advances; and Other Current Assets
MEANING OF FINANCIAL STATEMENTS
Financial Statements are summarized statements of accounting data prepared at the end of an
accounting process, i.e., after preparing Trial Balance by an enterprise.It is a medium of
communicating accounting information to the internal and external users. Customarily, a set
of financial statements include:
Balance Sheet
Statement of Profit and Loss
Notes to Accounts
I.
II.
III.
IV.
Expense
Note
No.
Figures for
the Previous
Reporting
Period
...
...
Note
No.
Figures for
the Current
Reporting
Period
91
2) ASSETS
a) Non-Current Assets
i) Fixed Assets
Tangible Assets
Intangible Assets
Capital Work-in-progress
Intangible Assets under Development
ii) Non-Current Investments
iii) Deferred Tax Assets(Net)
iv) Long Term Loans and Advances
v) Other Non-current Assets
b) Current Assets
i) Current Investments
ii) Inventories
iii) Trade Receivables
iv) Cash and Cash Equivalents
v) Short Term Loans and Advances
vi) Other Current Assets
Total
Rs.
52,00,000
2,00,000
Rs.
50,00,000
25,000
50,25,000
II Other Income
Interest on Fixed Deposits
Dividend
Total Revenue (I+II)
30,000
10,000
40,000
50,65,000
(6) Under which main heads and sub-heads of Equity and Liabilities re the
following itmes shown in the Balance Sheet of a company as per schedule VI:
(i) Mortgage Loan
(ii) Investments
(iii)
Bills receivable
(iv)Patents
(v) General reserve
(vi)10% Debentures
(7) Under which main heads and sub-heads of Equity and Liabilities re the
following itmes shown in the Balance Sheet of a company as per schedule VI:
(i) Bills receivable
93
Comparative statement
Common size statement
Ratio Analysis
Cash Flow Statement
Security Analysis
Credit Analysis
Debit Analysis
Dividend Decision
Current
Year
B
Absolute
change
C=B-A
96
%g
Cha
D=
x10
Question: from the following Balance Sheets of Y ltd. As at 31st March, 2014 and 2013
prepare a Comparative Balance Sheet:
Particulars
Note Previous
Current
No.
Year
Year
A
B
I EQUITY AND LIABILITIES
1. Shareholders' Funds
(c) Share Capital
7. Non-Current Liabilities
i. Long-Term Borrowings
8. Current Liabilities
i. Trade Payables
Total
II. ASSETS
2. Non-Current Assets
(a) Fixed Assets
(i)Tangible Assets
3. Current Assets
i. Trade Receivables
ii. Cash and Cash Equivalents
Total
9,00,00
0
6,00,000
3,00,000
3,00,00
0
1,50,000
3,00,00
0
15,00,000
10,50,000
9,00,000
7,50,000
97
SOLUTION:
Exe ltd.
COMPARATIVE BALANCE SHEET
As at 31st march 2013 and 2014
Particulars
Total
II ASSETS
1. Non-Current Assets
Fixed Assets (Tangible)
2. Current Assets
(a) Trade Receivables
(b) Cash and Cash Equivalents
Total
Note
No.
5,00,000
1,00,000
2,50,000
50,000
15,00,000
10,50,000
31st march
2013
(A)
31st march
2014
(B)
Absolute
Change
(C= B-A)
%ge
Chan
(D =
C/AX
6,00,000
9,00,000
3,00,000
50%
3,00,000
3,00,000
1,50,000
3,00,000
1,50,000
100%
10,50,000
15,00,000
4,50,000
42,8
7,50,000
9,00,000
1,50,000
20%
2,50,000
50,000
10,50,000
5,00,000
1,00,000
15,00,000
2,50,000
50,000
4,50,000
100%
100%
42.8
IV.
Expenses
(a) Cost of Materials Consumed
Absolute
Change
98
%
C
VI.
Question: Prepare Comparative Statement of Profit and loss from the following:
Particulars
31st March 2012
31st March 2011
Revenue from Operations
Expenses
Other Income
15,00,000
10,50,000
1,80,000
10,00,000
6,00,000
2,00,000
I.
II.
31st March
2013
10,00,000
2,00,000
III.
12,00,000
16,80,000
4,80,000
IV.
Expenses
6,00,000
10,50,000
4,50,000
V.
6,00,000
6,30,000
30,000
Particulars
Note
No.
31st March
2014
15,00,000
1,80,000
Absolute
Change
5,00,000
(20,000)
%
C
5
(
1
2
3
Note
No.
I.
II.
III.
IV.
Expenses
(h) Cost of Materials Consumed
(i) Purchase of Stock-in-trade
(j) Change in inventories of finished
goods, work-in-progress and stock-intrade
(k) Employees benefit expenses
(l) Finance costs
(m)Depreciation and amortization
expenses
(n) Other expenses
V.
VI.
31st March
2013
31st March
2014
2013 (%)
100
Question: from the following details of Star ltd. For the years ended 31st March 2012 and
2011, prepare a common-size statement of Profit and loss:
Particulars
Revenue from operations
Employees benefit expenses
Other expenses
31st March2014
10,00,000
5,00,000
50,000
201
100
Solution:
31st March
2014
10,00,000
2013%
31st March
2013
8,00,000
100%
4,00,000
5,00,000
50%
1,00,000
50,000
12.5
Total Expenses
5,00,000
5,50,000
62.5
3,00,000
4,50,000
37.5
2013 %
20
Particulars
Note
No.
I.
Other expenses
Note
No.
31st march
2013
(A)
31st march
2014
(B)
Total
II ASSETS
1. Non-Current Assets
(a) Fixed Assets
(i) Tangible Assets
(ii) Intangible Assets
(b) Non-current Investments
(c) Long-term Loans and Advances
2. Current Assets
(a) Current Investments
(b) Inventories
Trade Receivables
(d) Cash and Cash Equivalents
(e) Short term loans and advances
(f) other current assets
Total
100
10
100
10
uestion: from the following Balance Sheets of XYZ Ltd. As at 31st march, 2014 and 2013
prepare a
Common-size Balance Sheet.
BALANCE SHEETS
As at 31st march 2014 and 2013
Particulars
31st march
2013
(A)
31st march
2014
(B)
5,00,000
2,50,000
1,00,000
1,50,000
4,00,000
2,50,000
Note
No.
2. Non-current liabilities
(a) Long-term borrowings
3. Current Liabilities
102
2,00,000
1,00,000
Total
II ASSETS
12,00,000
7,50,000
7,50,000
5,00,000
4,50,000
2,50,000
Total
12,00,000
7,50,000
1. Non-Current Assets
(a) Fixed Assets
(i) Tangible Assets
2. Current Assets
Particulars
I EQUITY AND LIABILITIES
1. Shareholders funds
(a) Share Capital:
(b) Reserves and Surplus
2. Non-current liabilities
(a) Long-term borrowings
3. Current Liabilities
(a) Trade payables
Total
II ASSETS
1. Non-Current Assets
(a) Fixed Assets
(i) Tangible Assets
2. Current Assets
(a) Cash and Cash Equivalents
Total
SOLUTION:
Note
No.
31st march
2013
(A)
31st march
2014
(B)
2013%
2014%
2,50,000
1,50,000
5,00,000
1,00,000
33.33%
20
41.67
8.33
2,50,000
4,00,000
33.34
33.33
1,00,000
2,00,000
13.33
16.67
12,00,000
7,50,000
100
100
5,00,000
7,50,000
66.67
62.5
2,50,000
4,50,000
33.33
37.5
12,00,000
7,50,000
100
100
103
BALANCE SHEETS
As at 31st march 2014 and 2013
4 MARKS QUESTIONS
1. Prepare comparative statement of Profit and Loss from the following:
Particulars
2013
Revenue from operations
Expenses
Other Income
Income tax
2014
1,00,000
60,000
20,000
50%
1,50,000
1,05,000
18,000
50%
2. From the following statement of Profit and Loss Star Ltd. For the year 2013-14..
Prepare comparative statement of Profit and Loss from the following:
Particulars
2013
2014
1,60,000
80,000
20,000
50%
2,00,000
1,00,000
10,000
50%
2013
2014
10,00,000
5,00,000
50,000
30,000
50%
12,50,000
6,50,000
60,000
30,000
50%
2013
2014
30,00,000
15%
60%
20,00,000
20%
50%
2014
2013
1. Shareholders funds
Share Capital
2. Non-current liabilities
Long-term borrowings
3. Current liabilities
Trade payables
Total
II ASSETS
1. Non-current Assets
Fixed Assets(Tangible)
2. Current Assets
Trade Receivables
Total
7,00,000
6,00,000
2,00,000
4,00,000
3,00,000
12,00,000
2,00,000
12,00,000
8,00,000
6,00,000
4,00,000
12,00,000
6,00,000
12,00,000
6. From the following statement of Profit & Loss of Star Ltd. For the year ended 2014,
prepare a common-size Profit & Loss Statement.
Particulars
2014
10,00,000
5,00,000
50,000
7. From the following balance sheet of Sun Ltd. As on 31st March, 2014, Prepare a
common size balance sheet. Sun Ltd.
Particulars
1. Equity & liabilities
Share holders fund
a. Share Capital
b. Reserve & Surplus
2. Non current liabilities
Long term borrowing
3. Current liabilities
Trade payable
Note
No.
2014
30,00,000
4,00,000
10,00,000
6,00,000
50,00,000
Total
2. Assets
30,00,000
6,00,000
10,00,00
4,00,000
105
Total
50,00,000
106
CHAPTER-4
RATIO ANALYSIS
LEARNING OBJECTIVES:
Meaning of Accounting Ratio
Meaning of Ratio analysis
Objectives and limitations of ratio analysis
Classification of Ratios and their calculation
Meaning of Accounting Ratio
Accounting ratio means the numerical relationship between two figures or two groups of
figures contained in Profit and Loss A/c and Balance Sheet.
Meaning of Ratio analysis
Ratio analysis is the process of establishing and interpreting the quantitative relationship
between two related items of Financial Statements to make a qualitative judgement about the:
1 Liquidity
2 long-term solvency
3 Operating efficiency
4 Profitability of the enterprise.
Objectives of ratio analysis
1. To determine Liquidity i.e. ability of the enterprise to meet its short-term
obligation as and when they become due.
2. To determine Short-term solvency i.e. ability of the enterprise to pay the
interest regularly.
3. To determine Operating efficiency with which resources are utilized in
generating revenue.
4. To determine Profitability of the enterprise with respect to Revenue from
operations and investments.
limitations of ratio analysis
1
2
3
Classification of Ratios
Liquidity Ratios
Solvency ratios
Activity Ratios
107
Profitability Ratios
LIQUIDITY RATIOS
Meaning:
Liquidity ratios are the ratios which are calculated to assess companys ability to repay
the short-term loans on their due dates.
Two important liquidity ratios are:
(a) Current ratio
(b) Quick ratio
CURRENT RATIO
Meaning:
It establishes a relationship between Current Assets and Current Liabilities.
Objective:
To measure the ability of the firm to meet its short-term obligations.
Current Assets
= Current Investments + Inventories + Trade Receivables + Cash and Cash Equivalents +
Short-term Loans and Advances + Other Current Assets
OR
= Current liabilities + Working Capital
OR
= Total Assets Non-current Assets
Current Liabilities
= Short-term Borrowings + Trade Payables + Other Current Liabilities + Short term
Provisions
OR
= Current Assets Working Capital
OR
= Total Debts Debt
Meaning
Solvency ratios are the ratios which are calculated to assess companys ability to repay
the interest regularly and to repay the principle on maturity or in pre-determined
installments on due dates.
109
Usually the following ratios are calculated to judge long-term financial solvency of the
enterprise:
1 Debt-Equity ratio
2 Total assets to Debt ratio
3 Proprietory ratio
4 Interest coverage ratio
Debt-Equity ratio :
Meaning
It establishes a relationship between Debt and Equity.
Objective:
To measure the long-term financial solvency.
Calculation:
Debt = Long-term Borrowings + Long-term Provisions
Debt = Total Debt Current Liabilities
Debt = Capital Employed Equity
Equity = Which means funds belonging to all the shareholders ( whether Equity or
Preference).
1,50,000
1,00,000
1,50,000
6,00,000
2,00,000
Solution:
Debt = Long-term Borrowings + Long-term Provisions
= Rs. 6,00,000 + Rs. 2,00,000 = Rs. 8,00,000
Equity = Equity Share Capital + Pref. Share Capital + Reserves & Surplus
= Rs. 1,50,000 + Rs. 1,00,000 + Rs. 1,50,000 = Rs. 4,00,000
Debt-Equity Ratio = Debt/Equity = Rs. 8,00,000/Rs. 4,00,000= 2:1
110
Debt
=
Debt
=
Capital Employed =
Capital Employed =
Capital Employed =
Equity
=
Reserves & Surplus
7. Equity
=
8. Equity
9. Equity
=
=
Question: X ltd. Has a liquid ratio of 1.5:1. Its Net working Capital is Rs. 1,20,000
and its inventories are Rs 80,000. Total Assets Rs. 3,80,000. Total Debt Rs. 2,80,000.
Calculate Debt-Equity Ratio. (Ans. 2:1)
Total Assets to Debt Ratio
Meaning:
It establishes the relationship between total assets and debts.
Objective :
To measure the safety margin available to the suppliers of long-term debts.
Total Assets to Debt Ratio = Total Assets / Debt
Question: Equity shareholders funds Rs. 3,00,000, Reserves and Surplus Rs. 1,00,000,
Preference Share Capital Rs. 1,00,000. Total Debt Rs. 11,40,000, Current Liabilities Rs.
3,40,000. Calculate Total Assets to debt Ratio.
Solution: Total Assets to Debt Ratio = 15,40,000/8,00,000
= 77:40
Proprietary Ratio
Meaning:
It measures a relation between Proprietors Funds and Total assets.
Objective:
To measure the proportion of Total Assets financed by the Proprietors funds
Calculation:
111
.
Proprietary ratio = Proprietors Funds/Total Assets X 100
Proprietors funds means funds belonging to shareholders i.e. Share capital + Reserves &
Surplus.
Question: From the following information, calculate Proprietory Ratio:
Share Capital Rs. 2,50,000
Reserves & Surplus Rs. 1,50,000
Non-current Assets Rs. 11,00,000
Current Assets Rs. 5,00,000.
Solution : Rs. 4,00,000/Rs. 16,00,000 X 100 = 25%
INTEREST COVERAGE RATIO
Meaning:
It shows the relation between Profit before interest and tax and interest on long term
borrowings.
Objective:
The objective to calculate this ratio is to ascertain the amount of profit available to cover the
interest. A higher ratio is considered better for the lenders as it means higher safety margin.
Calculation:
Interest Coverage Ratio = Profit before interest and tax/Interest on long term debt
=. Times
Question : P ltd has a long term loan Rs. 10,00,000. Interest on the loan for the year is Rs.
1,25,000 and its profit before interest and tax is Rs. 5,00,000. Calculate Interest coverage
ratio.
Solution : Interest coverage ratio = 5,00,000/1,25,000
= 4 times.
Calculation:
Inventory turnover ratio
= Cost of Revenue from operations /Average Inventory
= .times
Objective:
To determine the efficiency with which the trade receivables are managed and collected.
Calculation:
Debtors turnover ratio
= Credit Revenue from operations/Average trade receivables
=. times
Question: Calculate Trade receivable or Debtors turnover ratio and Average collection
period.
Credit revenue from operation for the year is Rs. 12,00,000, Debtors Rs. 1,00,000; Bills
receivable Rs. 1,00,000.
Solution: Debtors turnover ratio = 12,00,000/2,00,000
= 6 times
Average collection period = No. of days in a year/Trade receivable ratio
=365/6
= 61 days approx..
Calculation:
Trade payable turnover ratio = Net Credit Purchases / Accounts Payable
Net Credit Purchases = Net Purchases Cash Purchases
Average Trade Payables = Opening Trade Payables+Closing Trade Payables/2
Trade Payables = Trade Creditors + Bills Payables
Question: Closing Trade Payables Rs. 45,000, Net Purchases Rs. 3,60,000, Cash Purchases
Rs. 90,000, Reserve for Discount on Closing Trade Payables Rs. 5,000. Calculate the
Creditors Turnover Ratio.
Solution: Creditors Turnover Ratio = (Rs. 3,60,000 Rs. 90,000)/Rs. 45,000
= 6 times
Average Payment Period = 12 months/Creditors turnover ratio = ..months
Working capital turnover ratio
Meaning:
It establishes the relation between Revenue from operations and Working capital.
Objective:
It indicates the firms ability to generate Revenue from operations per rupee of working
capital. Higher ratio indicates more efficiency in utilization of working capital and vice
versa.
Calculation:
Working capital turnover ratio = Revenue from operations / Working Capital
Working capital = Current Assets Current Liabilities
Revenue from operations = Revenue(cash + Credit) Revenue from operations return
Questions: Calculate Working capital turnover ratio from the following:
Cost of revenue from operations
Rs. 3,00,000
Current Assets
Rs. 2,00,000
Current liabilities
Rs. 1,50,000
Solution: Working capital turnover ratio
= 3,00,000/50,000
= 6 times.
PROFITABILITY RATIOS
115
Meaning:
These ratios measure managements overall effectiveness as shown by the returns generated
on Revenue from Operations and Investment.
Objective:
These ratios help in measuring profitability of the firm. Higher ratios indicate better
performance.
The various types of profitability ratios are as follows:
1 Profitability Ratio in relation to Revenue from operations:
(a) Gross Profit Ratio
(b) Operating Profit Ratio
(c) Operating ratio
(d) Net profit ratio
2 Profitability Ratio in relation to Investment:
(a) Return on Investment or Return on Capital Employed
Gross Profit Ratio
Meaning:
It measure the relation between gross profit and revenue from operations.
Objective:
It determines the efficiency with which production and/or purchase operations and selling
operations are carried on.
Calculation:
Question: Revenue from operations Rs. 6,00,000, Operating Cost Rs. 5,10,000. Cost of
Revenue form operations Rs. 4,00,000. Calculate Operating Profit Ratio.
Solution: Operating Profit = Rs. 6,00,000 5,10,000 = Rs. 90,000
Operating Profit Ratio = Rs. 90,000/Rs. 6,00,000 X 100
= 15%
Operating ratio
Meaning:
It measure the relationship between Operting Cost and Revenue from Operations.
Objectives:
To determine the operational efficiency with which production and/or Purchases and Selling
Operations are carried on.
Calculation:
Operating ratio =
(Cost of revenue from operations + Operating expenses)/Revenue from operation X 100
Note: Both Operating Profit Ratio and Operating Ratio are complementary to each
other and thus if one of such ratios is deducted from 100 another ratio may be obtained.
117
Net Profit
= Revenue from operations Cost of Revenue from Operations Operating Expenses
Non-operating Expenses + Non Operating Incomes
OR
= Revenue from Operations Operating Cost Non-operating Expenses + Non-operating
incomes
OR
= Operating Profit Non-operating Expenses + Non-operating Incomes
Question: Revenue from Operations Rs. 10,00,000, Gross Profit Ratio 25%, Operating Ratio
90%, Operating Rs. 1,00,000, Non-operating Expenses Rs. 5,000, Non-operating income Rs
55,000. Calculate Net Profit Ratio.
Solution:
Operating Profit Ratio = 100 Operating Ratio = 100 - 90% = 10%
Operating Profit = Rs. 10,00,000 X 10/100 = Rs. 1,00,000
Net Profit = Operating Profit + Non-operating Incomes Non-Operating Expenses
= Rs. 1,00,000+Rs. 55,000 Rs. 5,000 = Rs. 1,50,000
Net Profit Ratio = Rs. 1,50,000/Rs. 10,00,000 X 100 = 15%
118
Objective:
To find out how efficiently the long-term funds supplied by the creditors and shareholders
have been used.
Calculation:
Return on investment (ROI) = Net profit before interest, tax and dividend/capital
employed X 100
Capital employed = Share Capital + undistributed profit + long term loans (Fictitious
assets like underwriting commission, Preliminary expenses, Discount or loss on issue of
shares and debentures and non-operating assets like Investments).
Or
= Net fixed assets + Working Capital
Working Capital = Current Assets Current Liabilities
Question: From the following information calculate Return on Investment
Net profit after interest and tax Rs. 1,20,000
Tax Rs 1,20,000
Net fixed Assets Rs.. 5,00,000
Long term trade investment Rs. 50,000
Current assets Rs. 2,20,000
12% debentures Rs. 4,00,000
Equity share capital Rs. 50,000
10% preference share capital Rs. 50,000
Reserve and surplus Rs. 1,00,000
Current liability Rs. 1,70,000
Solution : Return on Investment = 1,20,000+ 1,20,000 + 48,000
5,00,000 + 50,000 + 50,000 = 6,00,000
= 2,88,000 X 100
119
= 48%
QUESTIONS: 4 marks
1. From the following information calculate:
(i)
Gross Profit Ratio
(ii) Inventory Turnover Ratio (iii) Current Ratio (iv)
Liquid Ratio (v) net Profit ratio
(vi) Working Capital
Ratio
Revenue from operations
Rs. 25,20,000
Net Profit
Rs. 3,60,000
Cost of Revenue from operations Rs. 19,20,000
Long-term Debt
Rs, 9,00,000
Trade Payables
Rs. 2,00,000
Average Inventory
Rs. 8,00,000
Other Current Assets
Rs. 7,60,000
Fixed Assets
Rs. 14,40,000
Current liabilities
Rs. 6,00,000
Net Profit before interest and tax Rs. 8,00,000
2. From the following calculate :
(a) Net Profit Ratio
(b) Operating Profit Ratio
Revenue from operations
Rs. 2,00,000
Gross Profit
Rs. 75,000
Office Expenses
Rs. 15,000
Selling Expenses
Rs. 26,000
Interest on Debentures
Rs. 5,,000
Accidental Losses
Rs. 12,000
Income from Rent
Rs. 2,500
Commission received
Rs. 2,000
( Ans Net profit ratio = 10,75% and Operatin profit ratio = 18%
3. Find the value of current liabilities and current assets if Current Ratio is 2.5:1. Liquid
Ratio is 1.2:1 and the value of inventory of the firm is Rs. 78,000.
(Ans. Current Assets = Rs. 1,50,000; Current liabilities = Rs. 60,000)
4. Current Ratio is 3.5. Working Capital is RS. 90,000. Calculate the amount of Current
Assets and Current Liabilities.
Hint: Current Assets 1,26,000
5. Shine Limited has current ratio 4.5:1 and quick ratio 3:1; if the inventory is Rs.
36,000, calculate current liabilities and current assets.
Hint: Current Assets 1,08,000
6. Current liabilities of a company are Rs. 75,000. If current ratio is 4:1 and liquid ratio
is 1:1, calculate value of current assets, liquid assets and inventory.
Hint: Inventory 2,25,000
7. Handa Ltd. has inventory of Rs. 20,000. Total liquid assets are Rs. 1,00,000 and quick
ratio is 2:1. Calculate current ratio.
Hint: Current Ratio: 2:4:1
8. Calculate Debt-Equity ratio from the following information:
120
Information
Paid-up capital
20,00,000
Capital Reserve
2,00,000
9% Debenture
8,00,000
Revenue from operations
14,00,000
Gross Profit
8,00,000
Indirect expenses
2,00,000
Current Assets
4,00,000
Current Liabilities
3,00,000
Opening Inventory
50,000
Closing Inventory 20% more than Opening Inventory.
Hint: Net Profit 42.86%, Debt Equity - 2:7, Quick Ratio 1.13:1
16. i. Net Profit after Interest but before tax Rs 1,40,000; 15% long term debt rs.
4,00,000, Share holders fund Rs. 2,40,000; Tax rate 50%. Calculate Return on capital
employed.
ii. opening inventory : Rs, 60,000; closing inventory rs 1,00,000; Inventory Turnover
ratio 8 times; Selling Price 25% above cost. Calculate the gross profit ratio.
Hint : (i) 31.25%, (ii) 20%
17. On the basis of following information calculate
i.
Debt-Equity Ratio
ii.
Working Capital Turnover Ratio.
Information
Rs.
Revenue from Operation
30,00,000
Cost of revenue from Operation
22,50,000
Other current assets
5,50,000
Current Liabilities
2,00,000
Paid up share capital
3,00,000
6% debentures
1,50,000
9% loan
50,000
Debenture redemption reserve
1,00,000
Closing inventory
50,000
Hint: 0.5:1, 7.5 times
18. The Current Ratio is a Company is 2:1 state giving reason which of the following
would improve reduce or not change.
(1) Repayment of current Liabilities
(2) Purchase of goods on credit
(3) Sale of office equipment for Rs 8,000 (book value Rs.4,000)
(4) Payment of Dividend.
19. Debt equity ratio of a company is 0.5:1 which of the following suggestions would
increase, decrease or not change it(i)Issue of equity share
(ii)Cash received from debtors
(iii)Redemption of debenture
(iv)Purchase of good on credit.
20. From the following information cal.Int.Coverage Ratio
20,000 equity share capital 10 each
Rs 2,00,000
122
Rs. 3,00,000
Rs.5,00,000
40%
Rs.40,00,000
Chapter 5
CASH FLOW STATEMENT
LEARNING OBJECTIVES
Meaning of Cash flow Statement
Objectives of Cash flow statement
Importance or Uses
Limitations
123
Rs.
Amount (Rs.)
March(2013)
Debtors
Bills Receivable
Stock
Prepaid Expenses
Creditors
Bills Payables
Outstanding Expenses
March(2014)
20,000
14,000
30,000
10,000
36,000
30,000
4,000
40,000
30,000
6,000
6,000
36,000
50,000
8,000
(Ans. 1,94,000)
8. Following balances appeared in the Machinery Account and
Accumulated Depreciation Account in the books of JB Ltd.
127
Particulars
March (2013)
March (2014)
Machinery A/c17,78,985
26,55,450
Accumulated depreciation A/c3,40,795
4,75,690
Additional Information:
Machinery costing 2,65,000 on which accumulated depreciation was
Rs. 1,00,000 was sold for Rs. 75,000. You are required to
(i)
Compute the amount of Machinery purchased, depreciation
charged for the year and loss on sale of Machinery.
(ii)
How shall each of the items related to Machinery be shown in
Cash Flow Statement.
Hint: Purchase of Machinery= Rs. 11,41,465
Sale of Machinery = Rs. 75,000
Depreciation Provided = Rs. 2,34,895
Loss on sale of machinery = Rs. 90,000
9. From the following information, prepare a Cash Flow Statement:
Balance Sheet as at
Particulars
Not 31.03.
e
14
no. Rs.
31.03.
13
Rs.
1
2
90,000
50,000
I.
31.03.14
1,30,0
00
85,000
22,000
2,37,0
00
17,400
1,57,4
00
93,400
1,000
21,000
39,000
6,000
5,000
2,37,0
00
22,000
36,000
5,000
1,57,4
00
31.03.13
128
90,000
30,000
20,000
II.
31.03.14
31.03.13
1,00,000
60,000
1,00,000
30,000
80,000
60,000
35,000
65,000
30,000
70,000
3,30,000
2,90,000
1,90,000
1,50,000
30,000
40,000
55,000
45,000
10,000
40,000
40,000
20,000
3,30,000
2,90,000
Andditional Information:
129
(i)
(ii)
BALANCE SHEET as at
Particulars
I.
II.
Note No. 1
Share Capital
Equity shares of Rs. 10 each
1,00,000
No
te
no.
31.03.14
31.03.13
1
2
1,00,000
31,000
1,00,000
30,000
6,200
18,000
9,200
16,000
1,55,200
1,55,200
72,000
12,000
11,000
77,000
12,000
10,000
23,400
22,200
(600)
15,200
30,000
20,000
(400)
6,600
1,55,200
1,55,200
1,00,000
Note NO. 2
Reserves and Surplus
130
General Reserve
14,000
Profit & Loss A/c
16,000
18,000
13,000
Not
e
no.
31.03.1
4
31.03.1
3
1
2
50,000
29,950
40,000
45,000
28,275
15,000
10,000
18,000
7,500
1,44,95
0
1,38,77
5
78,000
(15,200
)
77,000
(11,400
)
16,000
12,000
35,000
21,300
(1,350)
11,200
30,600
23,500
(1,425)
8,500
1,44,95
0
1,38,77
5
I.
Note No. 1
131
50,000
16,000
13,950
Additional Information:
Dividend amounting to Rs. 5,000 was paid during the year.
(Ans. Operating Activities = 10,500; Investing Activities = (3,800);
Financing Activities = (4,000))
SOLOVED SAMPLE PAPER -I
ACCOUNTANCY
CLASS-XII
Time Allowed-3 Hrs.
Marks-80
General Instructions:1. The question paper is divided into two parts.
2. All the questions are compulsory.
3. All parts of a question to be done together.
4. Prepare working notes wherever required.
5. The question paper contains 25 questions.
Max.
PART-A
(Partnership Firm And Company Accounts)
Q1. A and B are partners are partners in a firm without a partnership deed, A is an active
partner and claimsa salary of Rs.10,000 per month state with reasons whether the claim is
valid or not.
(1)
Q2. P and Q are partners in a firm sharing profit in the ratio of 7:5. They admit R as a partner
in the firm. The new profit ratio among P, Q and R is1:1:2. Calculate the sacrifice ratio.
(1)
Q3. State the two main rights that a newly admitted partner acquires in the firm.
(1)
Q4. Give two circumstances in which gaining ratio is applied.
(1)
Q 5. What is meant by debenture issued as collateral security?
(1)
Q6. What is under subscription?
(1)
Q7. State any two conditions for the issue of share at discount.
(1)
Q8. A, B and C are partners in a firm. They had omitted interest on capital @10% p.a. for
three years ended 31st December 2011. Their fixed capitals on which interest was to be
calculated throughout
Were: - Rs.2,00,000
Rs.1 60,000
Rs.1,50,000
132
5,32,000
i.
ii.
iii.
A died on June 30th 2012 and following decisions were taken by surviving partners According
to the partnership deed his executor were entitled to :
a) The deceased partners capital as appearing in the last balance sheet and
interest thereon at @6%p.a upto the date of death.
134
b) His share of profit for the period he was alive should be based on the figure of
31st march 2012
c) Goodwill according to his share of profit to be calculated by taking twice the
amount of the average profit of the last 3 years,the profit of the previous years
were:
2010:30,000
2011:45,000
2012:33,000
d) Assets were to be revalued:
Building:2,40,000
Stock:90,000
Prov.for bad debts :@10%p.a
Prepare revaluation a/c and As capital a/c
(6)
Q17.A ltd invited applications for issuing 1,50,000 equity shares of rs.10 each at a discount of
10%.The amount was payable as follows:
On application Rs.2 per share
On allotment Rs.2 per share
On first and final call balance.
Applications for rs.3,00,000 shares were received.
Applications for 50,000 shares were rejected and application money of these applicants was
refunded.Shares were allotted on prorata basis to the remaining applicants Excess money
received with these applicants was adjusted towards sum due on allotment.Neha who had
applied for 2,500 shares, failed to pay the allotment and first and final call money.Hemant
did not pay the first and final call money on his 2000 shares.All these shares were forfeited
and later on 2000 of these shares were reissued at Rs.17 per share fully paid up.The reissue
shares included all the shares of Neha
a) Which value has not been followed by A ltd. While allotting for shares.
b) Pass the necessary journal entries in the books of A ltd. For the above
transactions.
OR
Jk.ltd invited application for issuing 70,000 equity shares of Rs.10 each at a premium of
rs.2 per share the amount was payable as follows:
On application Rs.3 per share
On allotment Rs.4(including premium Rs.2)
On first and final call balance
Applications for 65,000 shares were received and allotment was made to all the applicants .A
shareholder Ram who was allotted 2000 shares failed to pay the allotment money. His shares
were forfeited immediately after the allotment.Afterwards the first and final call was made.
Soham who had 3,000 shares failed to pay the first and final call his shares were also
forfeited.Out of forfeited shares 4,000 were reissued at Rs.20 per share fully paid up.The
reissued share included all the shares of Ram.
a) Which value has been followed by the JK ltd. While alloting the shares.
b) Pass the necessary journal entries for the above transactions in the book of JK.ltd
(8)
135
Q18.A,B,C are partners in a firm sharing profits in the ratio 2:1:1.Their balance sheet as on
31st march 2012 was:
Liabilties
Amt
Assets
Amt
Creditor
50,000
Goodwill
30,000
B/P
6,000
Land and Building
86,000
Capital a/cs
Plant and machinery
56,000
A-80,000
Motor car
54,000
B-80,000
Debtors
48,000
C-60,000
2,20,000
Cash
8,000
General reserve
10,000
Profit & Loss A/c
4,000
2,86,000
2,86,000
The firm was dissolved on the date the assets realized:
Goodwill:20,000 ,
Land and building:1,50,000,
Plant and machinery:50,000,
Motor car:25,000,
Debtors:50%of the book value,
The realisation expenses were Rs.2000.prepare realisation a/c partners capital A/C and cash
A/C.
OR
A and B are partners sharing profits in the ratio 3:2.They admitted C into the firm for 1/6th
share in the profit to be contributed equally by A and B.On the date of admission the Balance
sheet of A and B was as follows:Liabilities
Capital :
A. 3,00,000
B. 2,00,000
Reserve fund
Bank loan
Creditors
Amt.
5,00,000
40,000
1,20,000
20,000
6,80,000
Assets
Machinery
Furniture
Stock
Debtors
Cash
Amt.
2,60,000
1,80,000
1,00,000
80,000
60,000
6,80,000
Part-B
(Financial Statement Analysis)
Q19. State how qualitative aspect are ignored in financial statement analysis.
(1)
Q20. Interest received by a finance company is classified under which kind of activity while
preparing a Cash Flow statement.
(1)
Q21.State weather cash deposit in bank will result in inflow , outflow or not flow of cash.
(1)
Q22. Give the major headings under which the following item will be Shown in a companys
balance sheet as per revised schedule VI,Part I of Company Act 1956.
(i)Sundry Creditors
(ii)Preliminary Expenses
(iii)Interest accrued on investment
(iv)Provision for taxation
(v)Loose Tools
(vi)Goodwill
(3)
Q23. Prepare a comparative statement of profit and loss with help of following information.
Particular
2011
2012
Revenue from operations
10,00,000
15,00,000
Expenses
6,00,000
10,50,000
Other Income
2,00,000
1,80,000
Income Tax
50%
50%
(4)
Q24.Working capital of a company is Rs 60,000 . Its Current Ratio is 2.5:1 Calculate the
value of
(i)Current Liability
(ii)Current Assets
(iii)Acid Test Ratio assuming stock of Rs. 40,000
(4)
Q25. From the following summarized balance sheet of a company , Calculate Cash Flow
from Operating Activities.
Particular
31.3.11
31.3.12
I. Equity and Liabilities
Shareholders Fund
Equity Share Capital
2,00,000
2,00,000
Reserve and Surplus
60,000
1,20,000
Non-Current Liabilities
6% Debenture
1,20,000
1,60,000
Current Liabilities
Creditor
60,000
70,000
Bill Payable
60,000
20,000
Other Current Liabilities
80,000
90,000
137
II.Assets
Non-Current Assets
Fixed Assets
Non-Current Investments
Current Assets
Stock
Debtor
Cash
5,80,000
6,60000
3,00,000
80,000
3,80,000
60,000
80,000
80,000
40,000
1,10,000
90,000
20,000
5,80,000
6,60000
Additional Information.
(i)
A Piece of machinery costing Rs.10,000 on which depreciation of Rs. 4,000
has been charged was sold for Rs.4000 . Depreciation charged during the year
was Rs. 34000.
(ii)
New Debentures have been issued on 1st October 2011.
(6)
Accountancy
SAMPLE PAPER -I
MARKING SCHEME
1.As in the absence of partnership deed, no partner is entitled to get any salary. So As claim
is not valid.
(1 )
2.2:1.
(1/2+1/2=1)
3. Right of sharing in the assets of the firm.
Right of sharing in the future profit of the firm.
(1/2+1/2=1)
4. Retirement of a partner
Death of a partner
(1/2+1/2=1)
5.Debencture issued as collateral securities means an additional and secondary security for
securing loan.
(1)
6.When the number of shares applied for is less than the number of share offered for issue,it
is known as under subscription.
(1)
138
7.Class Already Issued: The shares to be issued at a reduced price must belong to a class of
shares that has already been issued.
At Least One Working Year: A company can issue shares at discount only if it has been
functioning for a minimum period of one year from the date it was entitled to begin business
transactions.
(1/2+1/2=1)
Or
Any other correct point
Particulars
Amt.
Bs current a/c.dr.
2000
8000
To As current a/c
Amt.
10000
Particulars
(a)1.Bank a/c.dr
Amt.
Amt.
100000
100000
Deb.appli.&allot a/c..dr
Loss on issue a/cdr
100000
To deb. a/c
10000
139
100000
(b)Bank a/c.dr
10000
960000
960000
960000
96000
800000
160000
96000
(1/2+1+1/2+1=3)
10.
Particulars
Amt.
200000
Amt.
200000
200000
200000
140
8% deb a/c..dr
60000
60000
60000
40000
20000
(1/2+1/2+1+1=3)11.
Following are the value which motivated mohan and sohan to form the partnership firm:
(i).Studentssensitivity towards belonging to low income group.
(ii). Supporting the implementation of right to education act 2009
(iii) . Providing entrepreneurial oppurtunity to people from different areas of the country.
(iv). any other correct point.
(any 2, 1+1=2)
Profit&loss Appropriation a/c
Particulars
Amt.
Particulars
Amt.
Profit
400000
Mohan-20000
Sohan-10000
Rohan-80000
Profit
110000
Mohan-72500
Sohan-72500
Rohan-72500
Hema-72500
141
290000
400000
400000
12.
Pariculars
Amt.
Revaluation a/c
Dr.
9600
1600
To sundry creditors
8000
As capital
Dr.
Bs capital
Dr.
4800
Cs capital
Dr.
3200
To revaluation
As capital
Amt.
1600
dr.
Bs capital dr.
9600
6000
4000
10000
108400
108400
To Cs capital a/c
Cs capital Dr.
To C loan a/c
13
Pariculars
Plant and Machine
Amt.
Amt.
Dr.
2,00,000
2,00,000
1,50,000
2,00,000
1,50,000
7,50,000
To Ram brothers
50,000
To Capital Reserve
1,00,000
1,50,000
1,50,000
To Bank Account
6,00,000
Ram Brothers Account Dr.
5,00,000
1,00,000
To Security Premium
(11/2 +1+11/2)
14.
Balance Sheet OfGopal Ltd
As at
143
Particular
Note No.
Current Year
Previous YearRs
Rs
94,98,000
Note to account
Note-1
Share capital
Authorised capital
1,00,00,000
1,00,00,000
2,000
94,98,000
(1+1/2+1/2+2=4)
144
15.
Profit and loss appropriation account
For the year ending 31 march 2012
To Kalus Sal.
1,20,000
By Profit
To Laluscomm.
1,00,000
Interest on Drawing
Int on capital
4,20,000
K. 2,500
K. 25000
40,000
L.
900
L. 15000
3,400
To profit
1,63,400
K. 98,040
L. 65,360
4,23,400
4,23,400
3 Mark
Partners Capital Account
Particular
Particular
To balance c/d
5,00,000
3,00,000
By balance b/d
5,00,000
3,00,000
1Mark
Partners Current Account
145
Particular
Particular
Int. on draw.
2500
900
By Salaries
1,20,000
Bal. c/d
2,40,540
1,79,460
By Commission
1,00,000
Int. on cap.
By profit
2,43,040
2 Mark
(3+1+2=6)
Ans-16Revaluation Account
To Stock
To Provision for b/d
To Profit
A. 9,750
B. 6,500
C. 3,250
6,000
4,500
1,80,360
25000
15000
98,040
65,360
2,43,040
1,80,360
By building
30,000
19,500
30,000
2AS Cap. Account
To Execute AC
1,50,000
2,250
4,125
9,750
15,000
24,000
12,000
2,17,125
2,17,125
4(2+4=6)
Ans. 17 (a) A limited has not followed the value of equality by rejecting the applications.
The better alternative may be to allot share proportionately to all the applicants
1(b)
Date Particular
Bank A/C
Dr.
2,17,125
30,000
Bal b/d
Int. on cap.
P& L Suspense
Rev acc. (P)
W.C.R
BS Cap.
CS Cap.
Journal
L.
F
Rs.
Rs.
6,00,000
6,00,000
146
6,00,000
3,00,000
1,00,000
2,00,000
3,00,000
1,50,000
4,50,000
99,000
99,000
7,50,000
7,50,000
7,32,500
7,32,500
35,000
13,000
3,500
1000
17,500
34,000
20,000
14,000
7,000
7,000
OR
J.K limited has followed value of equality by allotting share to all the applicants i.e. by not
rejecting any applications.
Journal
Date Particular
Bank A/C
Dr.
To Share application A/C
L.F Rs.
1,95,000
Rs.
1,95,000
147
18.
Particulars
To Goodwill
To land and building
To plant&machinery
To Motor car
To debtors
To bank :realization expense-2000
creditors 50000
B/P-6000
1,95,000
1,95,000
2,60,000
1,30,000
1,30,000
2,52,000
2,52,000
10,000
4,000
6,000
8,000
3,15,000
3,15,000
3,00,000
3,00,000
1
1
30,000
15,000
15,000
80,000
40,000
40,000
16,000
16,000
Realisation a/c
Amt.
30000
86000
56000
54000
48000
58000
Particulars
By creditors
By B/P
By Cash :
G/W-20000
land&building-150000
Plant and machinery50000
motor car-25000
debtors-24000
By partners cap
Amt.
50000
6000
148
A-3500
B-1750
C-1750
269000
7000
332000
332000
Partners capital a/c
Particulars
Profit/Loss
Realisation(L)
Cash
A
2000
3500
79500
85500
B
1000
1750
79750
82500
C
1000
1750
59750
62500
Particulars
Bal b/d
G/R
A
80000
5000
B
80000
2500
C
60000
2500
85000
82500
62500
(4 +3 + 1 = 7)
Cash A/C
Particulars
Bal B/D
Realisation
Amt.
8000
269000
Particulars
By partners cap.
A-79500
B-79750
C-59750
Realisation
277000
Revaluation a/c
Particulars
Stock
Bad debts
Partners capital
A-19200
B-12800
Amt.
20000
8000
3,63,000
2,48,800
C
2,50,000
Particulars
Furniture
Amt.
60000
60000
Particular
Balance b/d
Cash
Premium
Reserve
Profit
2,50,000
Amount
219000
58000
277000
32000
60000
Amt.
Assets
A
3,00,000
B
2,00,000
20,000
24000
19200
20,000
16000
12800
363200
248800
C
2,50,000
250000
Amount
149
Capital
A. 3,63,200
B. 2,48,800
C. 2,50,000
Bank
Creditor
8,62,000
1,20,000
20,000
10,02,000
Machinery
Furniture
Stock
Debtor
Cash
2,60,000
2,40,000
80,000
72,000
3,50,000
10,02,000
(2 + 3 + 3 = 8)
Part-B
19. Since the financial statement are confined to the monetary matters only, the qualitative
elements like quality of product, quality of management public relation are ignored while
carry out the analysis of financial statement. (1)
20. interest received b6y finance company is classified as operating activity because interest
is the income from financial revenue producing activities. (1)
21. Cash deposit in bank will result in no flow of cash because cash includes bank also.
Item
Major Heading
Sundry Creditor
Current Liabilities
Preliminary Expenses
Deducted from security premium, reserve if
available or debit in statement in P&L.
Current Assets
Int accrued on investment provision for
Current Liabilities
taxation
Current Assets
loose tools
Non Current Assets
goodwill
(1/2X6=3)
Particular
Revenue from operative
Add: other income
Total revenue
Less: expenses
Profit before tax
Less: tax paid
Profit after tax
2011
10,00,000
2,00,000
12,00,000
6,00,000
6,00,000
3,00,000
3,00,000
2012
15,00,000
1,80,000
16,80,000
10,50,000
6,30,000
3,15,000
3,15,000
150
(1 x 4 = 4)
24. Working capital=Current Assets-current Liabilities
Current Ratio= 2.5:1
Let us assume current lia=x
Current Assets=2.5x
W.C (60,000)=current assets-current liabilities
60,000=2.5x-x=1.5x
Therefore,
i.
Current lia (x)=60,000/1.5=40,000
ii.
Current assets= 40,000 X 2.5=1,00,000
iii.
A.T.R = quick assets /current lia
iv. Quick assets = C.A-stock = 1,00,000-40,000= 60,000
v. A.T.R = 60,000/40,000= 1.5:1
25.
(1)
(1)
(1)
(1)
Particular
A. Cash from op-activity
Net profit before extra ordinary item
Add: non operational expenses
DepInterestLoss on sale of machinery
Net profit before working capital change
Add : C.A & C.L
Creditor
Other current liabilities
Less : C.A & C.L
Stock
Debtor
B/P
Cash flow from operative activity
Amount
Amount
60,000
34,000
9,000
2,000
10,000
10,000
30,000
10,000
40,000
45,000
1,05,000
20,000
1,25,000
80,000
45,000
Accountancy
Set - I
MARKING SCHEME
1.As in the absence of partnership deed, no partner is entitled to get any salary. So As claim
is not valid.
(1 )
2.2:1.
(1/2+1/2=1)
3. Right of sharing in the assets of the firm.
151
Particulars
Amt.
Bs current a/c.dr.
2000
8000
To As current a/c
Amt.
10000
Particulars
(a)1.Bank a/c.dr
To debenture application and allotment a/c
Amt.
Amt.
100000
100000
Deb.appli.&allot a/c..dr
152
100000
To deb. a/c
10000
100000
(b)Bank a/c.dr
10000
960000
960000
960000
96000
800000
160000
96000
(1/2+1+1/2
+1=3)
10.
Particulars
Amt.
200000
200000
200000
To 8% deb a/c
8% deb a/c..dr
To debenture holder a/c
Amt.
200000
60000
60000
153
60000
40000
20000
11. Following are the value which motivated mohan and sohan to form the partnership firm:
(i).Studentssensitivity towards belonging to low income group.
(ii). Supporting the implementation of right to education act 2009
(iii) . Providing entrepreneurial oppurtunity to people from different areas of the country.
(iv). any other correct point.
(any 2, 1+1=2)
Particulars
Amt.
Particulars
Amt.
Profit
400000
Mohan-20000
Sohan-10000
Rohan-80000
Profit
110000
Mohan-72500
Sohan-72500
Rohan-72500
Hema-72500
290000
154
400000
400000
Pariculars
Amt.
Revaluation a/c
Dr.
9600
1600
To sundry creditors
8000
As capital
Dr.
Bs capital
Dr.
4800
Cs capital
Dr.
3200
To revaluation
As capital
Amt.
1600
dr.
Bs capital dr.
9600
6000
4000
10000
108400
108400
Amt.
Amt.
To Cs capital a/c
Cs capital Dr.
To C loan a/c
Pariculars
155
Dr.
2,00,000
2,00,000
1,50,000
2,00,000
1,50,000
To Creditor
1,00,000
7,50,000
To Ram brothers
50,000
To Capital Reserve
1,50,000
1,50,000
To Bank Account
6,00,000
Ram Brothers Account Dr.
5,00,000
1,00,000
To Security Premium
(11/2 +1+11/2)
14.
Balance Sheet OfGopal Ltd
As at
Particular
Note No.
Current Year
Previous YearRs
156
Rs
94,98,000
Note to account
Note-1
Share capital
Authorised capital
1,00,00,000
1,00,00,000
2,000
94,98,000
(1+1/2+1/2+2=4)
15. Profit and loss appropriation account
For the year ending 31 march 2012
To Kalus Sal.
1,20,000
By Profit
4,20,000
1,00,000
157
To Laluscomm.
Interest on Drawing
Int on capital
40,000
K. 25000
K. 2,500
L.
900
L. 15000
3,400
1,63,400
To profit
K. 98,040
4,23,400
L. 65,360
4,23,400
3 Mark
Partners Capital Account
Particular
Particular
To balance c/d
5,00,000
3,00,000
By balance b/d
5,00,000
3,00,000
1Mark
Partners Current Account
Particular
Particular
Int. on draw.
2500
900
By Salaries
1,20,000
158
Bal. c/d
2,40,540
1,79,460
By Commission
1,00,000
Int. on cap.
By profit
2,43,040
2 Mark
(3+1+2=6)
Ans-16Revaluation Account
To Stock
To Provision for b/d
To Profit
D. 9,750
E. 6,500
F. 3,250
6,000
4,500
1,80,360
25000
15000
98,040
65,360
2,43,040
1,80,360
By building
30,000
19,500
30,000
2
AS Cap. Account
To Execute AC
2,17,125
30,000
Bal b/d
Int. on cap.
P& L Suspense
Rev acc. (P)
W.C.R
BS Cap.
CS Cap.
2,17,125
1,50,000
2,250
4,125
9,750
15,000
24,000
12,000
2,17,125
4
(2+4=6)
Ans. 17 (a) A limited has not followed the value of equality by rejecting the applications.
The better alternative may be to allot share proportionately to all the applicants
1(b)
Date Particular
Journal
L.F Rs.
Rs.
159
Bank A/C
Dr.
To Share application A/C
Share application account
Dr.
To Share capital account
To Bank Account
To share allotment account
Share allotment
Dr.
Discount on issue of share account
Dr.
To share capital account
Bank A/C
Dr.
To Share allotment account
Share first & Final A/C
Dr.
To Share capital account
Bank A/C
Dr.
To Share First & Final Account
Share Capital A/C
Dr.
To Share Forfeited
To discount A/C
To Share allotment account
To Share First & Final Account
Bank A/C
Dr.
To Share capital account
To Security Premium
Share forfeited A/C
Dr.
To Capital Reserve A/C
6,00,000
6,00,000
1/2
1
6,00,000
3,00,000
1,00,000
2,00,000
3,00,000
1,50,000
1
4,50,000
99,000
99,000
7,50,000
7,50,000
7,32,500
7,32,500
1
1
35,000
13,000
3,500
1000
17,500
34,000
20,000
14,000
7,000
7,000
OR
J.K limited has followed value of equality by allotting share to all the applicants i.e. by not
rejecting any applications.
Journal
Date Particular
L.F Rs.
Rs.
Bank A/C
1,95,000
Dr.
1,95,000
To Share application A/C
Share allotment
2,60,000
Dr.
1,30,000
160
Realisation a/c
Amt.
30000
86000
56000
54000
48000
58000
332000
1,30,000
2,52,000
2,52,000
10,000
4,000
6,000
8,000
1
3,15,000
3,15,000
3,00,000
3,00,000
30,000
15,000
15,000
80,000
40,000
40,000
16,000
16,000
Particulars
By creditors
By B/P
By Cash :
G/W-20000
land&building-150000
Plant and machinery50000
motor car-25000
debtors-24000
By partners cap
A-3500
B-1750
C-1750
Amt.
50000
6000
269000
7000
332000
Particulars
Profit/Loss
Realisation(L)
Cash
A
2000
3500
79500
85500
B
1000
1750
79750
82500
C
1000
1750
59750
62500
Particulars
Bal b/d
G/R
A
80000
5000
B
80000
2500
C
60000
2500
85000
82500
62500
(4 +3 + 1 = 7)
Cash A/C
Particulars
Bal B/D
Realisation
Amt.
8000
269000
Particulars
By partners cap.
A-79500
B-79750
C-59750
Realisation
277000
Revaluation a/c
Particulars
Stock
Bad debts
Partners capital
A-19200
B-12800
Amt.
20000
8000
3,63,000
2,48,800
C
2,50,000
Particulars
Furniture
Amt.
60000
60000
Particular
Balance b/d
Cash
Premium
Reserve
Profit
2,50,000
Amount
219000
58000
277000
32000
60000
Amt.
Assets
A
3,00,000
B
2,00,000
20,000
24000
19200
20,000
16000
12800
363200
248800
C
2,50,000
250000
Amount
162
Capital
D. 3,63,200
E. 2,48,800
F. 2,50,000
Bank
Creditor
8,62,000
1,20,000
20,000
10,02,000
Machinery
Furniture
Stock
Debtor
Cash
2,60,000
2,40,000
80,000
72,000
3,50,000
10,02,000
(2 + 3 + 3 = 8)
Part-B
19. Since the financial statement are confined to the monetary matters only, the qualitative
elements like quality of product, quality of management public relation are ignored while
carry out the analysis of financial statement. (1)
20. interest received b6y finance company is classified as operating activity because interest
is the income from financial revenue producing activities. (1)
21. Cash deposit in bank will result in no flow of cash because cash includes bank also.
Item
Major Heading
Sundry Creditor
Current Liabilities
Preliminary Expenses
Deducted from security premium, reserve if
available or debit in statement in P&L.
Current Assets
Int accrued on investment provision for
Current Liabilities
taxation
Current Assets
loose tools
Non Current Assets
goodwill
(1/2X6=3)
Particular
Revenue from operative
Add: other income
Total revenue
Less: expenses
Profit before tax
Less: tax paid
Profit after tax
2011
10,00,000
2,00,000
12,00,000
6,00,000
6,00,000
3,00,000
3,00,000
2012
15,00,000
1,80,000
16,80,000
10,50,000
6,30,000
3,15,000
3,15,000
163
(1 x 4 = 4)
24. Working capital=Current Assets-current Liabilities
Current Ratio= 2.5:1
Let us assume current lia=x
Current Assets=2.5x
W.C (60,000)=current assets-current liabilities
60,000=2.5x-x=1.5x
Therefore,
vi.
Current lia (x)=60,000/1.5=40,000
vii.
Current assets= 40,000 X 2.5=1,00,000
viii.
A.T.R = quick assets /current lia
ix.
Quick assets = C.A-stock = 1,00,000-40,000= 60,000
x.
A.T.R = 60,000/40,000= 1.5:1
25.
(1)
(1)
(1)
(1)
Particular
B. Cash from op-activity
Net profit before extra ordinary item
Add: non operational expenses
DepInterestLoss on sale of machinery
Net profit before working capital change
Add : C.A & C.L
Creditor
Other current liabilities
Less : C.A & C.L
Stock
Debtor
B/P
Cash flow from operative activity
Amount
Amount
60,000
34,000
9,000
2,000
10,000
10,000
30,000
10,000
40,000
45,000
1,05,000
20,000
1,25,000
80,000
45,000
x12 = 6
164
165
10. Godrej Ltd has Rs. 40,00,000 8% Debenture of Rs. 100 each due for redemption on
30th June 2009 at a premium 5%. There is a balance of Rs. 13,50,000/- in Debenture
redemption reserve Account on the date of redemption. Record the necessary journal
entries at the time of redemption.
(3)
11. After completing MBBS, Nirmala suggested to her classmate Rajeev to form a
partnership to run hospital in the locality inhabited by low income group. After along
thought, he agreed to proposal. Since they did not have sufficient resources for
implementing the proposal they persuaded a rich friend Narayana, who contribute the
required capital. All of them formed a partnership on the following terms:
(i)Nirmala, Rajeev and Narayana will contribute Rs. 6,00,000, 10,00,000 and Rs.
20,00,000/-.
(ii Interest on capital @ 5% p.a. will be allowed
(iii) The p[rofit of the firm for the year ended 31st March 2012 were Rs. 9,00,000/(a)
Identify any two value which according to you motivate them to form the
partnership
(b)
Prepare profit and loss app. A/C.
(2+2 = 4)
12. Following is the balance Sheet of Prateek, Rockey and Kunal as on 31st March 2012.
Balance Sheet
As on 31st March 2012
Liabilities
Creditors
General Reserve
Capital:Preteek 30,000
Rockey 20,000
Kunal
20,000
Amount
(Rs.)
18,000
14,000
70,000
1,02,000
Assets
Bill Receivable
Furniture
Stock
Sundry Debtor
Cash at Bank
Goodwill
Amount
(Rs.)
16,000
22,600
20,400
22,000
14,000
7,000
1,02,000
Rockey died on June 30, 2012 under the term of the partnership deed the executor of a
deceased partner were entitle to:
(i)
Amount standing to the credit of the partners capital Account
(ii)
Interest on capital @ 10% p.a.
(iii)
Share of goodwill on the basis of twice the averge of the past three years
profit; and
(iv)
Share of profit from the closing date of the last financial year to the date of
death on the basis of last years profit. Profit for the year ending on March
31,2010, 2011, 2012 were 24,000, 32,000, 28,000 respectively
(v)
Profit were shared in the ratio of capital.
Pass the necessary Journal entries.
(4)
167
Q13. Kumar Ltd. Purchase assets of Rs. 12,60,000/- from Bhamu Oil Ltd. Kumar Ltd
issued equity share of Rs. 100 each fully paid in consideration. What Journal entiries will be
made, if the share are issue:
(a)
At par
(b)
At discount 10%
(c)
At premium of 20%
(4)
Q 14.Surya Ltd was formed with a nominal share capital of Rs. 10,00,000/- divided into
10,000 share of Rs. 100 each. The company offers 6500 share to the public payable 30 per
share as application Rs. 30 each per share on allotment and the balance on First and Final
call. Applications were received for 6000 share. All money payable on allotment was duly
received except on 50 shares held by X. First and final call was not made by the Company.
How would you show the relevant items in the Balance sheet of Surya Ltd?
(4)
Q 15. Pass the necessary Journal entries for the following transactions as the dissolution of
the firm of Meena and Shubham after the various assets (other than cash) and outside
liabilities have been transferred to Realisation Account:
(i)
Meena agreed to pay off here husbands loan Rs. 20,000
(ii)
A debtor whose debt Rs. 10000 was written of in the books paid Rs.8,500 in
full settlement.
(iii)
Shubham took over all investments at Rs. 15,000.
(iv)
Sundry creditors Rs. 15,000 were paid at 10% discount
(v)
Realisation expenses Rs. 5400 were paid by Meena for which she was allowed
5000.
(vi)
Loss on realization Rs. 15,000 was divided between Meena and Shubham in
3:2 ratio.
(6)
Q 16. Ramesh and Suresh were in a firm sharing profit in the ratio of their capitals
contributed on commencement of business which were Rs. 1,60,000 and Rs. 1,20,000
respectively. The firm started business on April 1, 2011. According to the partnership
agreement, interest on capital and drawing are 12% and 10% respectively. Ramesh and
Suresh are to get a monthly salary of Rs. 4000 and 6000 respectively and Commission to
Ramesh @ 2% on sales.
The profit for the year ended March 31, 2012 before making above appropriation
was Rs. 2,04,000. The drawing of Ramesh and Suresh wee Rs. 80,000 and Rs. 1,00,000
respectively. Interest on drawings amounted to Rs. 4000 for Ramesh and 5000 for
Suresh. Sale for the year ended 31st March 2012 was 2,40,000.
Prepare Profit and loss Appropriation Account and Partners capital accounts,
assuming that their capital are fluctuating.
(6)
Q 17. X limited invited application for 11000 share of Rs. 10 each issue at 20%
premium, payable as:
On application Rs. 3 (including 1 premium)
On allotment - Rs. 4 (including 1 premium)
On 1st call
- Rs. 3
On 11nd and Final call - Rs. 2
Application received for 24,000 shares
Category-1 One fourth of the share applied for allotted 2000 shares.
Category II three forth the share applied for allotted 9000 share.
168
Mr. Hriday holding 300 shares out of category 11 failed to pay allotment and two calls
and his share were forfeited. Later on 200 of his share were reissued Rs. 11 fully paid up.
(a)
Which value has been followed by X Ltd. While allotting the share.
(b)
Pass Journal entries in the books of X Ltd. For the above transactions.
OR
Raja ltd invited applications for issuing50,000 equity shares of Rs.500 each at a discount
of 10%.The amount payable as follows:
On application 100 per share
On allotment 150 per share
On first and final call the balance
Applications for 1,00,000 shares were received.applications for 25,000 shares were
rejected and application money was refunded.Prorata allotment was made to the
remaining applicants.Excess application money received from the applicants to whom
Pro-rata allotment was made,was adjusted towards sum due on allotment,All calls were
made and were duly received except the first and final call on 200 shares held by
Nath.His shares were forfeited.The forfeited shares were reissued to Atin for Rs.90,000
fully paid up.
a) Which value has not been followed by Raja ltd.while allotting the shares?
b) Pass the journal entries in the book of Raja ltd. the above transactions.
(8)
Q18.A,B and C are partners in a firm sharing profits in the ratio 3:2:1.their balance sheet as at
31st march 2012 is:
Liabilities
Amt.
Assets
Amt.
Creditors
60000
Cash in hand
36000
B/P
32000
Debtors-50,000
General reserve
24000
Less:provision for doubtful
Capital
debts:6000
44000
A-80000
Stock
36000
B-80000
Furniture
60000
C-60000
220000
Machinery
142000
Goodwill
18000
336000
336000
B retires on 1srt april 2012 on the following terms:
i.
Provision for doubtful debts be raised by 2000.
ii.
Stock to be depreciated by 10% and furniture by 5%.
iii.
There is an outstanding claim of damages of 2200 and it is to be provided for.
iv. Creditor will be written back by 12000
v. Goodwill of the firm is valued at 42,000
vi.
B is to be paid in full with the cash brought in by A and C in such a manner that their
capitals are in proportion to their profit sharing ratio and cash in hand remains at
Rs.16000.Prepare revaluation a/c,partners capital a/c and balance sheet of A and C.
OR
Ram and Shyam are partners sharing profits in the ratio 2:1.their balance sheet as at
31st march 2012 was:
169
Liabilities
Amt.
Sundry creditors
75000
Cash
15000
Reserve fund
54000
Sundry debtors
45000
Stock
Investment
Typewriter
Fixed assets
30000
24000
15000
4,11,000
Capital
Ram-225000
Shyam-186000
411000
Assets
5,40,000
Amt.
5,40,000
They admit Gopal into partnership on the same date on the following terms:
a) Gopal brings in Rs.1,20,000 as his capital and he is given 1/4th share in the
profits.
b) Gopal brings in rs.45000 for goodwill half of which is withdrawn by the old
partners.
c) Investments are valued at 30,000 and Ram is to take over investments at this
value.
d) Typewriter to be depreciated by 20% and fixed Assets by 10%.
e) An unrecorded stock of stationery on 31st march 2012 is rs.3000.
f) By bringing in or withdrawing cash the capital of ram and Shyam are to be
made proportionate to that of Gopal on their profit sharing basis. Prepare
revaluation A/C ,partners capital a/c and balance sheet of the firm.
(8)
PART-B
(Financial statement Analysis)
Q19.X ltd. has a debt equity ratio of 3:1.According to the magement it should be maintained
at 1:1.What are the two choices to do so.
(1)
Q20.Sale of marketable securities at par would result in inflow,outflow or no flow of cash
give reasons for your answer with reason.
(1)
Q21.Mutual fund companies received a dividend of rs.25,00,000 on its investment in other
companies share.Why is it a cash flow from operating activity for this company?
(1)
Q22..list the items which are shown under the heading current assets in the balance sheet of a
company as per provisions of schedule VI of the companies act 1956.
(3)
Q23 .A companies stock turnover ratio is 5 times.Stock at the end is Rs.20000 more than that
at the beginning. Sales are 8,00,000.Rate of gross profit on cost ,current liabilities Rs.
2,40,000.Acid test ratio 0.75.Calculate current ratio.
(4)
Q24.Prepare a comparative statement of profit and loss with the help of following
information:
Particulars
2011
2012
Revenue from operations
20000
30000
Expenses
12000
21000
170
Other income
Income tax
6000
50%
8000
50%
(4)
Q25. The balance sheet ofSahil ltd. As at 31st march 2011 and 31stmarch 2012 were:
Particulars
31.3.2012
31.3.2011
Equity and liabilities:
Share capital
5,00,000
3,50,000
Profit and loss balance
1,25,000
75,000
Proposed dividend
25,000
20,000
Assets:
Plant and Machinery
Inventories(stock)
Cash
6,50,000
4,45,000
400000
50000
200000
250000
40000
155000
6,50,000
4,45,000
Additional information:
i.
Rs.30000 depreciation has been charged to plant and machinery during the year 2012.
ii.
A piece of machinery costing Rs.20,000(book value rs.10000)was sold at 60% profit
on book value.
ACCOUNTANCY
SAMPLE PAPER- II
MARKING SCHEME
1. 7.5 months.
1
2. 1 marks any correct difference.
1
3. New ratio = 3:1
1
4. Any two factor
[Efficient mgt, location, favourable contract, quality, market situation]
Or
Any correct point
+=1
5. Over subscription
1
6. It refers to issue and allotted of share to selected group of persons. In other words an
issue which is not a public issue but offered to a selected group of person is called
private placement of share.
1
7. The investor would prefer to invest in the debentures rather than shares because there
is an assured annual return.
1
8.
Date
Journal Entry
Particular
L.
F
Amt. (D.r)
Amt. (C.r)
171
Bank A/c
D.r
To deb. App & allot A/c
Deb.app &allot A/c
D.r
Loss on issue of deb.
D.r
To 12% debenture A/c
To Pre. On Red. Of deb. A/c
Bank A/c
D.r
To 12% Deb. App. &allot. A/c
Deb. App & allot A/c
D.r
To 12% deb. A/c
To security premium A/c
10,00,000
10,00,000
10,00,000
50,000
10,00,000
50,000
52,50,000
52,50,000
52,50,000
50,00,000
2,50,000
+1+1/2+1=3
9.
Journal Entry
1+2=3
(1marks for journal entry & 2 marks for workings.)
10.
Journal Entry
Date
Particular
P&L App. A/c
D.r
To D.R.R A/c
Deb A/c
D.r
Pre. On red. Of deb.
D.r
To Debenture holder A/c
Debenture holder A/c
D.r
To bank A/c
D.R.R A/c
To general reserve A/c
Amt. (C.r)
6,50,000
40,00,000
2,00,000
42,00,000
42,00,000
42,00,000
20,00,000
20,00,000
1+1+1/2+1/2=3
Amt.(D.r)
Particular
By profit
1+1=2
Amt.(C.r)
9,00,000
1,80,000
7,20,000
172
9,00,000
9,00,000
(1 + 1 = 2)
12.
Journal Entry
Date
13.
Date
Particular
P
R
K
To goodwill
General reserve A/c
To P
To R
To K
Int. on cap.
To Rs cap. A/c
Ps cap. A/c
Ks cap. A/c
To Rs cap. A/c
P&L susp. A/c
To Rs cap. A/c
Rs cap. A/c
To Rs executor A/c
Amt. (C.r)
7,000
14,000
6,000
4,000
4,000
500
500
16,000
2,000
40,500
9,600
6,400
2,000
40,500
Journal Entries
Particular
Assets A/c
To Bhanu oil ltd.
Bhanu oil ltd.
To equity share capital
Bhanu oil ltd.
Amt. (C.r)
Marks
12,60,000
12,60,000
12,60,000
12,60,000
173
14.
1,40,000
14,00,000
10,50,000
2,10,000
12,60,000
Balance sheet as on
Equity &Libilities
Note
No.
Note 1
Assets
Current Assests
Cash & Cash equivalents
Note to Account:1. Share Capita
Authorised Capita
Issued Capita :6500 Share of Rs. 100 each
Subscribes & fully Paid Capita
6000 Share of Rs. 100 each
Subscribes but not fully
paid capital
6000x100 each 60 per
Share called up
3,60,000
less Calls in arrear
50x30
1500
Current
Year
Amount
Previous
Year
Amount
358500
358500
10,00,000
6,50,000
6,00,000
358500
2 Marks for Note 2 Account and 1 marks share capital & 1 marks current Assests.
15. Journal Entries
Date
Particular
Amt. (C.r)
174
Realisation A/c
To Meenas cap. A/c
Cash A/c
To Realisation A/c
Meenas cap. A/c
To Realisation A/c
Realisation A/c
To Cash A/c
Realisation A/c
Meenas cap. A/c
To Cash A/c
Meenas A/c
Shubham A/c
To Realisation A/c
D.r
20,000
D.r
8,500
D.r
15,000
D.r
13,500
D.r
D.r
5,000
400
D.r
D.r
9,000
6,000
20,000
8,500
15,000
13,500
5,400
15,000
Amt.(D.r)
33,600
Particular
By Profit A/c
By int. on drawing
Ramesh
4,000
Suresh
5,000
Amt.(C.r)
2,04,000
9,000
1,20,000
4,800
54,600
2,13,000
2,13,000
1+1+1/2+1/2+1 = 4
Suresh
1,00,000
5,000
To balance c/d
1,24,800
1,79,200
2,63,200
2,29,800
Particular
By balance b/d
By int.
By Salary
By commission
By Profit
Ramesh
1,60,000
19,200
48,000
4,800
31,200
2,63,200
Suresh
1,20,000
14,400
72,000
23,400
2,29,800
1+1 = 2
175
(a) X limited has followed the value of equality by allotting share to all the
applicants in
(b) proportion i.e. by not rejecting any application or any other correct value. 1
Marks
(b)
Date
Particular
Bank A/C
Dr.
To Share application A/C
Share application account
Dr.
To Share capital account
To Security Premium Account
To share allotment account
Share allotment A/c
Dr.
To share capital account
To sec. premium A/c
Bank A/C
Dr.
To Share allotment account
Share first call A/C
Dr.
To Share capital account
Bank A/C
Dr.
To Share First Call Account
Share Final Call A/c
Dr.
To Share Capital
Bank A/C
Dr.
To Share Final Call Account
Share Capital A/C
PremiumDr.
To Share Forfeited
Dr.Security
L.F
Rs.
72,000
Rs.
72,000
1/2
22,000
11,000
39,000
1/2
33,000
11,000
4,700
1/2
72,000
44,000
4,700
33,000
33,000
1/2
32100
32100
1/2
22,000
1/2
21,400
1/2
22,000
21,400
3000
300
1
15,00
300
900
600
2,200
2000
200
1000
1000
176
OR
(a) Value of equality has been effected by rejecting the applications of the investors
The better alternative may be to allot the share Proportionately to all the applicants so
that such applicants may not be demotivated from investing in the capital of big
company in future or any other correct value. ( 1 Marks)
(b)
Date
Particular
Bank A/C
Dr.
To Share application A/C
L.F
Rs.
1,00,00,000
Rs.
1,00,00,00
1/2
177
1,00,00,000
50,00,000
50,000
50,00,000
25,00,000
25,00,000
1/2
75,00,000
25,00,000
1,00,00,000
1/2
50,00,000
1,00,00,000
1,00,00,000
99,60,000
99,60,000
1,00,000
50,000
10,000
40,000
90,000
10,000
1/2
1
1
1,00,000
1
50,000
1
178
Ans. 18.
Revaluation A/c
Particulars
To Debtors
To stock
To Furniture
To O/S Libilities
To Profit
A 600
B 400
C 200
Amt.
2,000
3,600,
3,000
2,200
Particulars
By Creditors
Amt.
12,000
1200
12,000
12,000
Particular
To Goodwill
To B
9000
10500
6000
3000
3500
80,000
12000
73100
92600
96400
102400
96400
57700
64200
5900
80,000
8000
10500
3500
400
102400
96400
60,000
4000
To Bal. C/d
By Bal. b/d
By Gr. Res.
By ACap.
By C Cap.
By Reve. Pr
96400
57700
To Bank
To Balance
c/d
155400
By Bal. B/d
Cash
600
92500
73100
82300
51800
155400
Cash A/c
Particular
To Balance b/d
To As Capital
200
64200
57700
Amount
36,000
82,300
1,18,300
Particular
By Bs Capital
By Cs Capital
By Bal. c/d
Amount
96,400
5,900
16,000
1,18,300
179
Balance Sheet
Liabilities
Capital
A 155400
C 51800
Creditors
B/P
O/S Lib.
Amount
Assets
Cash
Debtors
Stock
Furniture
Machinery
2,07,200
48000
32000
2200
2,89,400
(2+3+3=8)
Or.
Revaluation A/c
Particulars
To Typewriter
To Fixed Assets
Amount
16000
42000
32400
57000
1,42,000
2,89,400
Amt.
3000
41100
Particulars
By Investment
To Stock
To loss
R 23400
S 11700
Amt.
6000
3000
35100
44100
Particular
To Cash
To Investment
To Rev. Loss
To Balan. C/d
15,000
To Cash
To Balance
c/d
By Bal. b/d
By Cash
By Premium
By G/R
30,000
23400
11700
222600 1,99,800
2,91,000 1,99,800
79800
240000 120000
1,20,000
1,20,000
2,91,000 1,99,800
1,20,000
Cash A/c
Particular
To Balance b/d
To Gs Capital
To Premium
To Rs Cap.
Balance Sheet
Liabilities
Capital
R 240000
S 120000
G 120000
Creditors
44100
120000
By Bal. B/d
Cash
2,25,000
1,86,000
30,000
36,000
15000
18,000
2,91,000
222600
17400
1,99,800
199800
1,20,000
120000
240000
199800
120000
1,20,000
Amount
15000
120,000
45000
17400
1,97,400
Particular
By Rs Capital
By Ss Capital
By S Cap.
By Bal. C/d
Amount
15,000
7,500
79800
95100
197400
Amount
Assets
Cash
Debtors
Stock
Typewriter
Fixed Assets
Amount
95100
45000
33000
12,000
3,69,900
4,80,000
75000
180
5,55,000
5,55,000
(2+3+3=8)
Ans. 19 :- Following are two choices to maintain debt equity ratio from 3:1 to 1:1
(i)
To reduce debt
(ii)
To increase equity
1/2x2=1
Ans. 20 :- No flow of cash because marketable securities are cash equivalents into cash does
not result any flow. (1)
Ans. 21:- Because investment is the Principal revenue producing activity of a mutual fund
company.
(1)
Ans. 22
Balance Sheet of .
As at 31st March 2012
Particular
Note No.
Current Year
Previous Year
Ii Assets
C.A
C. Investment
Inventories
Trade receivable
Cash & cash
equitant.
Short term loan and
advance othe C.A
(1/2X6=3)
Sales 80,000
Rate of Gross Profit on cost =
800000x1/5= 1,60,000
COGS = 8,00,000-1,60,000 = 6,40,000
STR = COGS/A. Stock
5/1 = 640000/A. stock = 128,000
Opening Stock = x
Closing Stock x+20000
Averge Stock x+x+20000/2
2x+20000/2 = 128000
X=128000-10000 = 118000
Opening Stock = 11800
Closing Stock = 118000+ 20000 = 1,38,000
Acid Test Ratio = Quick Assets/ Current Liabilities
.75/1 = x/2,40,000
X = 1,80,000
C.A = Q. A + stock
C.A = 1,80,000 + 1,38,000 = 318000
C.R = C.A/C.L
C.R = 318000/240000
= 1.3:1
Ans. 24
Particular
31.3.2011
Revenue from operations
20,000
Add other income
6,000
26000
Mark()
Mark()
Mark()
Mark()
Mark()
Mark()
Mark(1/2)
Mark()
31.3.12
30,000
8,000
38000
Absolute fig.
10,000
2,000
12000
%
50
33.3
46
181
Less Exp.
12000
21000
9000
75
14000
7000
7000
17000
8500
8500
3000
1500
2000
21.4
21.4
21.4
Ans. 25
Particular
A) Cash flow from operating activities
Net profit before tax & dividend
Add Non-operating Exp.
Dep.
Less Non operating Income
Profit on sale of Machinery
Net profit before changing in W.C
Add decrease c.A&inc. C.L
Less Inc. C.A & Dec. C.L
Stock
Cash Flow from Operating Activities
B) Cash from Investing Activities
Sale of Mach.
Purchase of Mach.
Cash use in investing Activities
C) Cash Flow from Financing activities
Issue of Share Cap.
Payment of Proposed Dividend
Amount
Amount
75000
30,000
30,000
105000
6000
6000
99000
-
10000
10000
89000
16000
(1,90,000)
(1,74,000)
1,50,000
(-20,000)
130000
45,000
1,55,000
2,00,000
2. Machinery A/C
Particular
Amount
Particular
Amount
By Bal. b/d
250000
Dep.
30,000
182
Profit
Cash ( Purch)
6000
1,90,000
446000
Cash
Bal. c/d
16,000
4,00,000
4,46,000
183
ACCOUNTANCY
SET- II
MARKING SCHEME
17. 7.5 months.
1
18. 1 marks any correct difference.
1
19. New ratio = 3:1
1
20. Any two factor
[Efficient mgt, location, favourable contract, quality, market situation]
Or
Any correct point
+=1
21. Over subscription
1
22. It refers to issue and allotted of share to selected group of persons. In other words an
issue which is not a public issue but offered to a selected group of person is called
private placement of share.
1
23. The investor would prefer to invest in the debentures rather than shares because there
is an assured annual return.
1
24.
Date
Journal Entry
Particular
L.
F
Bank A/c
D.r
To deb. App & allot A/c
Deb.app &allot A/c
D.r
Loss on issue of deb.
D.r
To 12% debenture A/c
To Pre. On Red. Of deb. A/c
Bank A/c
D.r
To 12% Deb. App. &allot. A/c
Deb. App & allot A/c
D.r
To 12% deb. A/c
To security premium A/c
Amt. (D.r)
Amt. (C.r)
10,00,000
10,00,000
10,00,000
50,000
10,00,000
50,000
52,50,000
52,50,000
52,50,000
50,00,000
2,50,000
+1+1/2+1=3
25.
Journal Entry
1+2=3
(1marks for journal entry & 2 marks for workings.)
26.
Journal Entry
Date
Particular
P&L App. A/c
To D.R.R A/c
Deb A/c
Pre. On red. Of deb.
D.r
Amt. (C.r)
6,50,000
D.r
D.r
40,00,000
2,00,000
184
42,00,000
42,00,000
42,00,000
20,00,000
20,00,000
1+1+1/2+1/2=3
Amt.(D.r)
1+1=2
Particular
By profit
Amt.(C.r)
9,00,000
1,80,000
7,20,000
9,00,000
9,00,000
(1 + 1 = 2)
28.
Journal Entry
Date
Particular
P
R
K
To goodwill
General reserve A/c
To P
To R
To K
Int. on cap.
To Rs cap. A/c
Ps cap. A/c
Ks cap. A/c
To Rs cap. A/c
Amt. (C.r)
7,000
14,000
6,000
4,000
4,000
500
500
16,000
9,600
6,400
185
29.
Date
2,000
2,000
40,500
40,500
Journal Entries
Particular
Assets A/c
To Bhanu oil ltd.
Bhanu oil ltd.
To equity share capital
Bhanu oil ltd.
Dis. On issue of share A/c
To equity share cap A/c
Bhanu oil ltd.
To Eq. share cap. A/c
To sec. premium A/c
30.
Amt. (C.r)
Marks
12,60,000
12,60,000
14,00,000
10,50,000
2,10,000
12,60,000
12,60,000
1,40,000
12,60,000
Balance sheet as on
Equity &Libilities
Note
No.
Note 1
Assets
Current Assests
Cash & Cash equivalents
Note to Account:2. Share Capita
Authorised Capita
Issued Capita :6500 Share of Rs. 100 each
Current
Year
Amount
Previous
Year
Amount
358500
358500
10,00,000
6,50,000
6,00,000
358500
2 Marks for Note 2 Account and 1 marks share capital & 1 marks current Assests.
Particular
Realisation A/c
To Meenas cap. A/c
Cash A/c
To Realisation A/c
Meenas cap. A/c
To Realisation A/c
Realisation A/c
To Cash A/c
Realisation A/c
Meenas cap. A/c
To Cash A/c
Meenas A/c
Shubham A/c
To Realisation A/c
D.r
D.r
8,500
Amt. (C.r)
20,000
8,500
D.r
15,000
15,000
D.r
13,500
13,500
D.r
D.r
5,000
400
D.r
D.r
9,000
6,000
5,400
15,000
Amt.(D.r)
33,600
Particular
By Profit A/c
By int. on drawing
Ramesh
4,000
Suresh
5,000
Amt.(C.r)
2,04,000
9,000
1,20,000
4,800
187
To Profit
Ramesh
Suresh
31,200
23,400
54,600
2,13,000
2,13,000
1+1+1/2+1/2+1 = 4
Suresh
1,00,000
5,000
To balance c/d
1,24,800
1,79,200
2,63,200
Particular
By balance b/d
By int.
By Salary
By commission
By Profit
2,29,800
Ramesh
1,60,000
19,200
48,000
4,800
31,200
2,63,200
Suresh
1,20,000
14,400
72,000
23,400
2,29,800
1+1 = 2
(a) X limited has followed the value of equality by allotting share to all the applicants
in proportion i.e. by not rejecting any application or any other correct value. 1 Marks
(b)
Date
Particular
Bank A/C
Dr.
To Share application A/C
Share application account
Dr.
To Share capital account
To Security Premium Account
To share allotment account
Share allotment A/c
Dr.
To share capital account
To sec. premium A/c
Bank A/C
Dr.
To Share allotment account
L.F
Rs.
72,000
Rs.
72,000
1/2
22,000
11,000
39,000
1/2
33,000
11,000
4,700
1/2
72,000
44,000
4,700
188
33,000
33,000
1/2
Bank A/C
Dr.
To Share First Call Account
32100
22,000
32100
1/2
22,000
1/2
21,400
1/2
21,400
Dr.Security
3000
300
1
15,00
300
900
600
2,200
2000
200
1000
1000
OR
(c) Value of equality has been effected by rejecting the applications of the investors
The better alternative may be to allot the share Proportionately to all the applicants so
that such applicants may not be demotivated from investing in the capital of big
company in future or any other correct value. ( 1 Marks)
(d)
Date
Particular
Bank A/C
Dr.
To Share application A/C
Share application accountDr.
To Share capital account
L.F
Rs.
1,00,00,000
Rs.
1,00,00,00
1/2
50,00,000
1/2
1,00,00,000
189
25,00,000
25,00,000
75,00,000
25,00,000
1,00,00,000
50,00,000
50,000
1/2
50,00,000
1,00,00,000
1,00,00,000
99,60,000
99,60,000
1,00,000
50,000
10,000
40,000
90,000
10,000
1/2
1
1
1,00,000
1
50,000
1
190
Ans. 18.
Revaluation
A/c
Particulars
To Debtors
To stock
To Furniture
To O/S Libilities
To Profit
A 600
B 400
C 200
Amt.
2,000
3,600,
3,000
2,200
Particulars
By Creditors
Amt.
12,000
1200
12,000
12,000
Particular
To Goodwill
To B
9000
10500
6000
3000
3500
80,000
12000
73100
92600
96400
102400
96400
57700
64200
5900
80,000
8000
10500
3500
400
102400
96400
60,000
4000
To Bal. C/d
By Bal. b/d
By Gr. Res.
By ACap.
By C Cap.
By Reve. Pr
To Bank
To Balance
By Bal. B/d
Cash
600
92500
73100
82300
200
64200
57700
191
c/d
155400
51800
155400
Cash A/c
Particular
To Balance b/d
To As Capital
Amount
36,000
82,300
Particular
By Bs Capital
By Cs Capital
By Bal. c/d
Amount
96,400
5,900
16,000
1,18,300
Assets
Cash
Debtors
Stock
Furniture
Machinery
Amount
16000
42000
32400
57000
1,42,000
1,18,300
Balance Sheet
Liabilities
Capital
A 155400
C 51800
Creditors
B/P
O/S Lib.
Amount
2,07,200
48000
32000
2200
2,89,400
(2+3+3=8)
Or.
Revaluation A/c
Particulars
To Typewriter
To Fixed Assets
96400
2,89,400
Amt.
3000
41100
Particulars
By Investment
To Stock
To loss
R 23400
S 11700
Amt.
6000
3000
35100
44100
Particular
To Cash
To Investment
To Rev. Loss
To Balan. C/d
15,000
To Cash
To Balance
c/d
44100
By Bal. b/d
By Cash
By Premium
By G/R
30,000
23400
11700
222600 1,99,800
2,91,000 1,99,800
79800
240000 120000
1,20,000
1,20,000
2,91,000 1,99,800
1,20,000
Cash A/c
Particular
To Balance b/d
Amount
15000
57700
120000
By Bal. B/d
Cash
Particular
By Rs Capital
2,25,000
1,86,000
G
1,20,000
30,000
36,000
15000
18,000
2,91,000
222600
17400
1,99,800
199800
1,20,000
120000
240000
199800
120000
Amount
15,000
192
To Gs Capital
To Premium
To Rs Cap.
Balance Sheet
Liabilities
Capital
R 240000
S 120000
G 120000
Creditors
120,000
45000
17400
1,97,400
By Ss Capital
By S Cap.
By Bal. C/d
7,500
79800
95100
197400
Amount
Assets
Cash
Debtors
Stock
Typewriter
Fixed Assets
Amount
95100
45000
33000
12,000
3,69,900
5,55,000
4,80,000
75000
5,55,000
(2+3+3=8)
Ans. 19 :- Following are two choices to maintain debt equity ratio from 3:1 to 1:1
(iii)
To reduce debt
(iv)
To increase equity
1/2x2=1
Ans. 20 :- No flow of cash because marketable securities are cash equivalents into cash does
not result any flow. (1)
Ans. 21:- Because investment is the Principal revenue producing activity of a mutual fund
company.
(1)
Ans. 22
Balance Sheet of .
As at 31st March 2012
Particular
Note No.
Current Year
Previous Year
Ii Assets
C.A
C. Investment
Inventories
Trade receivable
Cash & cash
equitant.
Short term loan and
advance othe C.A
(1/2X6=3)
Sales 80,000
Rate of Gross Profit on cost =
800000x1/5= 1,60,000
COGS = 8,00,000-1,60,000 = 6,40,000
STR = COGS/A. Stock
5/1 = 640000/A. stock = 128,000
Opening Stock = x
Closing Stock x+20000
Averge Stock x+x+20000/2
2x+20000/2 = 128000
X=128000-10000 = 118000
Opening Stock = 11800
Closing Stock = 118000+ 20000 = 1,38,000
Acid Test Ratio = Quick Assets/ Current Liabilities
Mark()
Mark()
Mark()
Mark()
Mark()
193
.75/1 = x/2,40,000
X = 1,80,000
C.A = Q. A + stock
C.A = 1,80,000 + 1,38,000 = 318000
C.R = C.A/C.L
C.R = 318000/240000
= 1.3:1
Ans. 24
Particular
31.3.2011
Revenue from operations
20,000
Add other income
6,000
26000
Less Exp.
12000
Net profit before Tax
Less Tax Paid
Net Profit after Tax
(1x4 = 4)
Mark()
Mark(1/2)
Mark()
14000
7000
7000
Ans. 25
Particular
F) Cash flow from operating activities
Net profit before tax & dividend
Add Non-operating Exp.
Dep.
Less Non operating Income
Profit on sale of Machinery
Net profit before changing in W.C
Add decrease c.A&inc. C.L
Less Inc. C.A & Dec. C.L
Stock
Cash Flow from Operating Activities
G) Cash from Investing Activities
Sale of Mach.
Purchase of Mach.
Cash use in investing Activities
H) Cash Flow from Financing activities
Issue of Share Cap.
Payment of Proposed Dividend
31.3.12
30,000
8,000
38000
21000
Absolute fig.
10,000
2,000
12000
9000
%
50
33.3
46
75
17000
8500
8500
3000
1500
2000
21.4
21.4
21.4
Amount
Amount
75000
30,000
30,000
105000
6000
6000
99000
-
10000
10000
89000
16000
(1,90,000)
(1,74,000)
1,50,000
(-20,000)
130000
45,000
1,55,000
2,00,000
194
Amount
Particular
Amount
By Bal. b/d
Profit
Cash ( Purch)
250000
6000
1,90,000
Dep.
Cash
Bal. c/d
30,000
16,000
4,00,000
446000
4,46,000
195
Plant
1,75,000
land 3,00,000
Stock 2,25,000
and creditors Rs. 50,000
Pass necessary Journal entries in the books of X Ltd. For the above transactions.
(4)
14. Gunjan and Akansha were partners in a firm sharing profit in the ratio of their capitals
Rs. 1,60,000 and Rs. 1,00,000 respectively. They admitted Seema in the firm on Jan
1, 2014 as a new partner for 1/4th share in the future profit. Seema brought Rs.
1,20,000 as her capital. Calculate the value of goodwill of the firm and record the
necessary journal entries on Seemas admission.
(4)
15. Nikhil, Rishabh and Jagat were partners. They started a business in one of the remote
tribal areas of North-east India. They were interested in the development of the tribal
community by providing good education and health.
On 31st March 2014 Nikhil, Rishabh and Jagat had capital of Rs. 6,00,000; Rs.
4,00,000 and Rs. 2,00,000 respectively. The partnership deed provided that interest
on capital will be allowed @ 6% p.a. Drawing for the year were Nikhil Rs. 40,000;
RishabhRs. 30,000; and JagatRs. 10,000. It was found that the interest on capital for
the year ended 31st March 2013 was not allowed. The profit earned by the firm for the
year ended 31st March 2014 were Rs. 3,60,000. Showing your workings clearly, pass
necessary adjustment entry. Also identify any two values highlighted in the above
question.
(6)
16. A, B and C were partners sharing profit in 2:3:1 ratio respectively. The partnership
deed provided that in case of death of a partner the deceased partners share of capital
will be donated for the construction of a hospital in the tribal area.
Due to ill health C died on 30th September 2013. The Balance sheet of A,B and C on
31st March 2013 was as follows
Balance Sheet as on 31.3.2013
Particulars
Capital
A
50,000
B
1,00,000
C
1,50,000
Creditors
Workmen Compensation fund
Provision for doubtful debts
Amount
3,00,000
1,80,000
10,000
5,000
4,95,000
Particulars
Amount
Goodwill
Cash
Stock
Debtors
Investment
Land
7,000
1,48,000
40,000
1,50,000
25,000
1,25,000
4,95,000
On that date of Cs death i.e. 30th September 2013, the following was agreed upon:
Goodwill is valued at two years purchase of average profits of last three completed
years i.e. 2010 11 = Rs. 22,500
2011 12 = Rs. 45,000
2012 13 = Rs. 67,500
Cs share of profit till the date of his death will be calculated on the basis of average
profits of last three years land was undervalued by Rs. 12,500 and stock overvalued
197
Amount
Particulars
Amount
Creditors
Investment fluctuation fund
Capital
S
G
Bank Loan
35,000
8,000
Cash
Debtor
Prov. For b. debts
Stock
Plant
Patents
Investment
Goodwill
5000
70,000
20,000
20,000
700
1,33,000
19,300
25,000
35,000
20,700
20,000
8,000
1,33,000
(d) The profits of the firm for the year ending on 31st March 2011, 2012, 2013 and
2014 were Rs. 20,000; Rs. 14,000; Rs. 17,000 and Rs. 15,000 respectively.
(e) Stock was valued at Rs. 20,000 and provision for doubtful debts was raised up to
Rs. 100.
(f) Plant was revalued at Rs. 40,000.
Prepare Revaluation Account, Partners capital A/c and the Balance Sheet of the
new firm.
OR
K, S and R were partners in a firm sharing profit in the ratio of 3:2:1 respectively.
They decided to dissolve the firm with effect from April 1, 2014. As that date the
Balance Sheet of the firm was as follows:
Balance Sheet
As at 1.04.2014
Liabilities
Capital
K
1,36,000
S
1,00,000
R
Creditors
Amount
2,90,000
2,40,000
54,000
5,30,000
Particulars
Amount
Plant
Motor Van
Furniture
Stock
Debtors
Cash
1,60,000
50,000
90,000
60,000
1,40,000
30,000
5,30,000
22. State under which major heading the following items will be presented in the Balance
Sheet of a Company as per revised schedule VI Part I of the company Act 1956:
(i)
Trade Mark
(ii)
Capital Redemption Reserves
(iii)
Income received in advance
(iv)
Stores and spares
(v)
Office equipment
(vi)
Current investment
(3)
23. From the following calculate:
(a) Current Ratio
(b) Working Capital turnover Ratio
(I)
Revenue from operation
3,00,000
(II)
Total Assets
2,00,000
(III) Shareholders funds
1,20,000
(IV) Non current liabilities
40,000
(V)
Non current Assets
1,00,000
(2+2 = 4)
24. On the basis of the following information extracted from the statement of Profit
&Loss for the year ended 31st March 2013-14. Prepare a comparative statement of
profit and loss:
Particulars
Note
no.
31-3-13
31-3-14
30,000
21,000
3,600
50%
20,000
12,000
4,000
50%
31-3-13
31-3-14
3,00,000
2,00,000
2,50,000
1,00,000
1,40,000
90,000
6,40,000
4,40,000
2,50,000
1,50,000
Note
no.
200
(a) Inventories
(b) Trade receivables
(c) Cash and Cash equivalents
50,000
3,00,000
40,000
75,000
2,00,000
15,000
Total
6,40,000
4,40,000
31-3-13
31-3-14
2,00,000
1,00,000
Notes to Accounts
Note 1
Particulars
Reserve and Surplus
(Surplus balance in statement of Profit & Loss)
Note
no.
(1) An old machinery having book value of Rs. 25,000 was sold for Rs. 30,000.
(2) Depreciation provided on Machinery during the year was Rs. 15,000.
(6)
Answers:
15. Jagats capital a/c Dr. Rs. 13,000, Nikhils capital a/c Cr. Rs. 12,800, Rishabs
capital a/c cr. Rs. 200
19. His share of goodwill Rs. 25,000
201
7.
8.
9.
M.M. 80
Part A
(Accounting for Partnership Firms and Companies)
The net profit of a partnership firm is Rs. 2,10,000 after all adjustments. Calculate the
commission to partner after charging such commission @ 5% p.a. (1)
P, Q and R are partners sharing profit in the ratio of , 2/5 and 1/10. Find the new
ratio of remaining partners if R retires.
(1)
What is meant by Private Placement of Shares?
(1)
At what rate interest on calls-in-arrears received by the company according to Table A
of Companies Act 1956?
(1)
Why are assets and liabilities revalued at the time of admission of a partner?(1)
P, Q and R were partners in a firm sharing profit in the ratio of 5:4:3 respectively.
Their capitals were Rs. 1,00,000; Rs. 80,000 and Rs. 60,000 respectively. State the
ratio in which the goodwill of the firm amounting to Rs. 12,00,000 will be adjusted in
the capital accounts of the remaining partners on the retirement. (3)
X, Y and Z are partners in a firm. They omitted interest on capital @ 10% p.a. for
three years ended 31st December, 2013. Their fixed capitals on which interest was to
be calculated throughout were:
X
Rs. 3,40,000
Y
Rs. 2,72,000
Z
Rs. 2,38,000
Pass the necessary adjusting journal entry with clear working notes.
(3)
W ltd. Had a balance of Rs. 66,00,000 in its profit and loss Statement. Instead of
declaring a dividend, it decided to redeem its Rs. 60,00,000, 9% debentures at a
premium of 10%. Pass necessary journal entries in the books of the company for the
redemption of debentures.
(3)
Mahendra ltd.issued 60,000 shares of Rs. 10 each at a premium of Rs. 2 per share
payable as Rs. 3 on Application; Rs. 5(including premium) on Allotment and the
balance on first and final call.
Applications were received for 82,000 shares. The Directors resolved to allot as
follows:
(a) Applicants of 30,000 shares
20,000 shares
(b) Applicants of 50,000 shares
40,000 shares
(c) Applicants of 2,000 shares
Nil
X who applied for 900 shares in category (a) and Y who was allotted 600 shares in
category (b) failed to pay the allotment money.
(a) Identify (i) two values ignored by the company (ii) value violated by X and Y.
(b) Calculate the number of shares allotted to X.
(4)
10. Kartik ltd. Purchased assets from Konark & Co. for Rs. 7,00,000. A sum of Rs.
1,50,000 was paid by means of a bank draft. For the balance due, Kartik ltd. Issued
equity shares of Rs. 10 each at a premium of 10%. Pass necessary journal entries in
the books of the company.
(4)
11. What journal entries should be made for issue of debentures in following cases:
202
(i)
X ltd. Issued Rs. 50,00,000, 12% debentures of Rs. 100 each at par but
redeemable at the end of six years at Rs. 105 each.
(ii)
Z ltd. Purchase its own debentures of the face value of Rs. 2,00,000 from the
open market for immediate cancellation at Rs. 92. Pass journal entries.
(2+2=4)
12. Anil and Bharat after doing their MBA decided to start a partnership firm to
manufacture ISI marked electronic goods for economically weaker section of the
society. Anil also expressed his willingness to admit Dolly as a partner without
capital who is specially abled but a very creative and intelligent friend of him. Bharat
agreed to this. They formed a partnership on 1st April 2014 on the following term:
(i)
Anil will contribute Rs. 8,00,000 and Bharat will contribute Rs. 4,00,000 as
capitals.
(ii)
Anil and Bharat and Dolly will share profit in the ratio of 2:2:1.
(iii)
Interest on capital will be allowed @ 6% p.a.
Due to shortage of capital Anil contributed Rs. 2,00,000 on 30th September
2013 and Bharat contributed Rs. 1,00,000 on January 1 2014 as additional
capitals. The profit of the firm for the year ended 31st March 2013 was Rs.
7,00,000.
(a) Identify two values which the firm want to communicate to the Society.
(b) Prepare P&L Appropriation A/c for the year ending 31st March 2014.
13. Journalise the following transactions on the dissolution of a firm:
(a) P, a partner, took over all investments at Rs. 15,800.
(b) Creditors worth Rs. 69,000 accepted machinery valued at Rs. 73,000 in settlement
of their claim.
(c) R, a partner, took over 60% of the stock at a discount of 25%(book value of stock
is Rs. 50,000)
(d) An asset, not appearing in the books of accounts, realised Rs. 13,900.
(e) Realisation expenses Rs. 9,600 were paid by P for which he was paid Rs. 8,000.
(f) Loss on realization Rs. 72,000 was to be distributed between P and R in the ratio
of 5:4.
(6)
14. L, M and N were partners in a firm sharing profits in the ratio of 5:6:9. On 31st March
2014, their Balance sheet was as follows:
Balance Sheet
As at 31st march, 2014
Liabilities
Rs.
Amount
Rs.
Bills Payable
Creditors
General Reserve
Capital A/cs
L
1,17,000
M
1,80,000
M
3,60,000
36,000
27,000
54,000
Bank
Debtors
Stock
Land
Building
Profit and Loss A/c
81,000
63,000
36,000
2,70,000
1,80,000
1,44,000
6,57,000
7,74,000
7,74,000
203
N died on 30th April, 2014. The partnership deed provide for the following on the
death of a partner:
(i)
Ns share of profit/loss till the date of death was to be calculated on the basis
of profit and loss for the year ending 31st March, 2014.
(ii)
Goodwill of the firm was to be valued at two years purchase of average of last
four years.
(iii)
The profit for the years ending 31st March 2009, 2010, 2011, 2012, 2013 were
Rs. 65,000, Rs. 90,000, Rs. 1,10,000, Rs. 70,000 and Rs. 60,000 respectively.
Calculate
(a) Ns share in the profit/loss till his death.
(b) Ns share of goodwill at the time of his death.
Prepare Ns Capital Account to be presented to his executor.
(6)
15. A and B are partners in a firm sharing profits and losses in the ratio of 7:3. Their
Balance Sheet as at 31st march, 2013 is as follows:
16. Balance Sheet
17. As at 31st march, 2014
Liabilities
Rs.
Amount
Rs.
Creditors
Reserve
Capital Accounts:
A
2,00,000
B
1,60,000
1,20,000
20,000
Goodwill
Cash at Bank
Debtors
Furniture
Stock
72,000
1,80,000
88,000
60,000
1,00,000
3,60,000
5,00,000
5,00,000
Rs.
3,50,000
50,000
Amount
Rs.
1,00,000
1,70,000
50,000
60,000
5,000
1,50,000
204
4,00,000
4,00,000
On 31st March, 2014 Q desired to retire from the firm and the remaining partners decided to
carry on. It was agreed to revalue the Assets and Liabilities on that date on the following
basis:
(a) Land and Buildings be appreciated by 30%.
(b) Machinery be depreciated by 20%.
(c) Closing Stock to be valued at Rs. 45,000.
(d) Provision for bad debts be made at 5%.
(e) Old credit balances of Sundry Creditors Rs.5,000 be written back.
(f) Unrecorded investment was sold for Rs. 35,000.
(g) Goodwill of the entire firm be valued at Rs . 63,000 and Qs share of the Goodwill be
adjusted in the accounts of P and R who share the future profits and losses in the ratio
of 3:2.
(h) The total capital of the firm is to be the same as before retirement and individual
capital to be in their profit sharing ratio.
(i) Amount due to Q is to be settled on the following basis:
50% on retirement and the balance 50% within one year.
Prepare Revaluation Account, Capital Accounts of Partners, Bank Account and
Balance Sheet as on 1.4.2014 of P and R.
(8)
16. Vandana ltd. Invited applications for issuing 10,000 equity shares of Rs. 10 each.
The amount was payable as follows:
On Application Rs. 3 per share
On Allotment Rs. 2 per share
On first and final call Rs. 5 per share
Applications were received for 22,000 shares. Applications for 2,000 shares were
rejected and their application money was refunded. Shares were allotted to the
remaining applicants as follows:
(a) Allotted 50% shares to Himanshu who had applied for 4,000 shares.
(b) To allot in full to Robin who had applied for 2,000 shares.
(c) To allot balance of the shares on pro-rata basis to the other applicants.
Excess application money was utilized in payment of allotment and final call. All
calls were made and were duly received except the first and final call on 600 shares
allotted to an applicant in category (c). His shares were forfeited. The forfeited
shares were re-issued for Rs. 9 per share fully paid up.
Pass necessary journal entries in the books of Vandana Ltd. For the above
transactions.
OR
Avni Ltd. Invited applications for issuing 12,000 equity shares of Rs. 10 each at a
discount of 10% which was payable as Rs. 2 each on application and allotment and
the balance on first and final call. Applications for 24,000 shares were received. Out
of these, applications for 4,000 shares were rejected and their application money was
refunded. To the remaining applicants, shares were allotted on pro-rata basis.
Excess application money received with applications was adjusted towards sums due
on allotment.
205
K (applied 200 shares) failed to pay allotment and first and final call money. M did
not pay the first and final call money on his 160 shares. All these shares were
forfeited. Later on, 160 shares (including all the shares of K) were reissued at Rs. 17
per share fully paid up.
Pass necessary journal entries for the above transactions.
(8)
PART B
(Financial Statement Analysis)
17. State any one limitation of Analysis of financial statement.
(1)
18. List any two financing activities that result into outflow of cash.
(1)
19. State the objective of preparing Cash Flow Statement.
(1)
20. Under which major sub-heading the following item will be placed in the Balance
Sheet of a company as per revised Schedule VI par I of the companies Act 1956.
(i) Accrued Income
(ii) Loose tools
(iii) provision for employees benefits
(iv)
Unpaid divididend
(v)
Short term loans
(vi)
Long-term loans
(3)
21. Working Capital of a company is Rs.30,00,000. Its current ratio is 2.5:1 what will be the
value of (a) Current Liabilities
(b) current Assets (c) Quick Assets and (d) Liquid
Ratio? Assume inventories of Rs. 20,00,000.
(4)
22. Prepare a Common-size Balance Sheet of Bajaj Ltd. From the following information:
Particulars
Note 2013-14 2012-13
No.
I EQUITY AND LIABILITIES
Share capital
5,00,000 2,50,000
Reserves and Surplus
50,000
50,000
Long-term Borrowings
1,00,000 1,50,000
Trade Payables
80,000
40,000
Short-term Provisions
20,000
10,000
II ASSETS
Fixed Assets
Non-current Investments
Inventories
Trade Receivables
Cash and Cash Equivalents
23. From the following information, prepare Cash Flow Statement:
Particulars
Note
No.
I EQUITY AND LIABILITIES
1. Shareholders funds:
(a) Share Capital
1
(b) Reserves and Surplus
2
7,50,000
5,00,000
6,00,000
75,000
45,000
30,000
7,50,000
3,00,000
1,00,000
50,000
30,000
20,000
5,00,000
31.03.13
31.03.14
2,00,000
12,800
1,60,000
12,000
206
2. Non-current Liabilities:
(a) Long-term borrowings (15% Debentures)
3. Current Liabilities:
(a) Short-term borrowings (Cash credit)
(b) Trade Payables
(c) Short-term Provisions
Total
II ASSETS
1. Non-current Assets:
(a) Fixed Assets Tangible
Less: Accumulated Depreciation
2. Current Assets:
(a) Inventories
(b) Trade Receivables
(c) Cash and Cash Equivalents
(d) Other Current Assets (Prepaid Expense)
Total
Notes to Accounts:
Particulars
1. Share capital
Equity Share Capital
12% Preference Share Capital
Total
2. Reserves and Surplus
General Reserve
Balance in Profit & Loss Statement
Total
3. Short-term Provisions
Provision for Taxation
Proposed Divident
Total
Note
No.
28,000
24,000
27,200
44,000
40,000
3,52,000
50,000
48,000
32,000
3,26,000
1,60,000
(60,000)
1,64,000
(44,000)
1,40,000
96,000
14,000
2,000
3,52,000
1,20,000
80,000
4,800
1,200
3,26,000
2013-14
2012-13
1,60,000
40,000
1,10,000
50,000
2,00,000
1,60,000
8,000
4,800
8,000
4,000
12,800
12,000
16,800
23,200
12,000
20,000
40,000
32,000
Additional Information:
(a) Provision for tax made Rs. 18,800.
(b) Fixed assets sold for Rs. 20,000 their cost Rs. 40,000 and accumulated depreciation
till date of sale is Rs. 12,000.
(c) An interim dividend paid duing the year Rs. 18,000.
(6)
207
208
Maximum Marks: 80
1. A and B are partners with capitals of Rs. 13,000 and 9000 respectively. They admit C
as partner with 1/5th share in the profit of the firm. C brings Rs. 8,000 at his capital.
Calculate Cs share of goodwill only
(1)
2. How would you calculate interest on drawings of equal amounts drawn in the middle
of every month?
(1)
3. Asha Bawana and chanda are partners in a firm, chanda retired from the firm. After
making adjustment for Reserve and Revaluation of Assets and Liabilities the balance
in the chandas capital account was Rs. 24,000. Asha and Bhawana paid360,000 in
full settlement to chanda. Identify the item for which Asha and Bhawana paid Rs.
120,000 more to chanda.
(1)
4. You are director of Julaj Auto ltd. Julaj Auto Ltd. Has invited applications for 100,000
equity share of Rs. 10 each. Application were received for 175,000 shares. Name the
kind of subscription.
(1)
5. State any two conditions for the issue of share at discount.
(1)
6. Ankit, Parnesh & Devender sharing profit and losses equally have capital of Rs.
60,000, Rs. 45,000 and Rs. 30,000. For the year 2014 interest was credited to them
9% instead of 10%p.a. Give adjusting Journal entry.
(3)
7. Pass the necessary Journal entries for issue of 7% Debentures of Rs. 100 each in the
following cases:
(3)
a. 200 debentures of Rs. 150 each issued at 10% Premium redeemable at Rs. 200
each.
b. 200 Debentures of Rs. 200 each issued at a discount of 10% redeemable at par.
c. 200 Debenture of Rs. 100 each issue at discount of 10% redeemable at premium
15%
8. Z ltd. Purchase its own 400 debentures of the face value of Rs. 40,000 from the open
market for immediate cancellation at 96 Pass journal Entries.
(3)
9. State any 4 factors which influence the valuation of goodwill of
a partnership firm.
(4)
10. A company issue Rs. 60,000 fully paidup share of Rs. 100 each for purchase of the
following Assets and Liabilities from Gupta & Co.
209
Plant
Land and Building
Stock in Trade
Sandry Creditors
Rs. 14,00,000
Rs. 24,00,000
Rs. 18,00,000
Rs. 4,00,000
(4)
11. A ltd. was registered with an authorized capital od Rs. 5,00,000 decided into equity
share of Rs. 10 each. The company invited applications for the issue of 25,000 shares.
Applications for 24,000 shares were received. All calls were made and were duly
received except the final call of Rs. 2 per share on 500 share. All these shares were
forfeited and later on re-issued at Rs. 4,500 as full paid.
i.
Show how share capital will appear in the Balance Sheet of A ltd as per
schedule VI Part I of the companies Act 1956.
ii.
Also prepares Notes to Accounts for the same.
(4)
12. G and H were partners in a firm on Ist April 2014 their capital Rs. 250,000 and Rs.
2,00,000 respectively. They admitted R on Ist July with a capital of Rs. 3,00,000. As
per new partnership agreement.
i.
Profit will be divided in the ratio of 2:2:1
ii.
Interest on capital will be allowed @ 6%
iii.
G will get on annual commission of Rs. 25,000
iv.
H & R will get a monthly salary of Rs. 4000 and 3000 respectively.
The profit for the year was Rs. 210,000.
Prepare profit andloss appropriation account for the year.
(6)
13. Journalise the following transaction on the dissolution of a firm:
i.
P a partner, took over all investment at 31600.
ii.
Creditor were Rs. 1,38,000 accepted machinery valued at Rs. 1,46,000 in
settlement of their claim.
iii.
R a partner took over 60% of the stock at a discount of 25% (book value of
stock is Rs. 1,00,000)
iv.
An assets, not appearing in the books of accounts realised Rs. 27,800.
v.
Realization expenses Rs. 19,200 were paid by P for which he was paid Rs.
16,000.
vi.
Bank loan Rs. 72,000 was paid.
vii.
R agreed to pay off his brothers loan 20,000.
viii. Loss on realization Rs. 144,000 was to be distributed between Phenomena &
R in the ratio of 5:4.
(6)
14. A, B & C are partners in a firm sharing profit in the ratio of 5:3:2 respectively. Their
Balance Sheet as on 31st March 2014 was as follows.
Balance Sheet as on 31st March 2014
Liabilities
Amoun
t
Assets
Amoun
t
210
Creditors
Reserves
Capitals:
24,000
20,000
A
60,000
B
40,000
C
30,000
1,30,00
0
1,74,00
0
Cash
Debtors
Stock
Machiner
y
Building
Patents
26,000
16,000
20,000
60,000
40,000
12,000
1,74,00
0
On 1st Sep 2014 due to illness B died. It was agreed between the firm and Bs
executors that the amount due to B will be used for construction of a community hall
in the village. As per the agreement.
i.
goodwill is to be valued at two years purchase of the average profit of
previous five years which were 2010- Rs. 20,000 2011- Rs. 26,000 2012- Rs
24,000 2013- Rs. 30,000 and 2014 Rs 40,000.
ii.
Patents were valued at Rs. 16,000, Machinery at Rs. 56,000 and Building at
Rs. 60,000.
iii.
Bs share of profit till the date of his death will be calculated on the basis of
profit of the year 2014.
iv.
Interest on capital will be provided at 10% p.a.
v.
Amount due to Bs executors will be transferred to charity account.
a. Prepare B capital account to be presented to his executor and
b. Identify any one value being highlighted to the question.
(6)
15. R ltd. invited application for issuing 20,000 equity share of Rs. 100 each at a discount
of Rs. 4 per share. The amount was payable as follows.
On application Rs. 20 per share
On allotment Rs 30 per share
On First & Final Call Rs 46 per share.
Application were received for Rs. 18,000 share and allotment was made to the all
applicants. All amounts due were received except the first and final call on 800 shares.
These share were forfeited: out of the forfeited share, 600 shares were reissued at a
payment of Rs. 54,000 fully paid up.
Pass necessary journal entries in the books of the company.
OR
a. C ltd forfeited 2000 shares of Rs. 2100 each issued at a discount of Rs 8 per
shares, On these shares the first call of Rs. 30 per share was not received and final
call of Rs. 20 per share was not made. Subsequently these shares were reissued at
Rs. 70 per share Rs. 80 paidup.
Pass necessary Journal entries for the above transaction in the books of C ltd. .
b. L. ltd forfeited 940 equity share of Rs. 20 each issue at a premium of Rs. 3 per
share for the non payment of allotment money of rs 8 (including premium Rs 3)
and first call Rs. 5 per share. Final call of Rs. 5 per share were not made. Out of
these 470 shares were reissued at Rs. 38 each fully paid.
Pass necessary journal entries for the above transaction in the book of L ltd.
4 + 4 = (8)
211
16. R & L are partners in a firm sharing profit and losses in the ratio of 3:2. They admit D
into the firm when their balance sheet was as follows.
Balance sheet as on 31st March 2014.
Liabilities
Creditors
Bank Loan
Contingency
Reserve
Amount
40,000
80,000
60,000
Capital A/C
R 1,60,000
L 1,00,000
2,60,000
Assets
Bank
Debitors
Stock
Investment
Furniture
Building
Profit and Loss
Amount
80,000
70,000
1,00,000
80,000
40,000
50,000
20,000
4,40,000
4,40,000
6,00,000
1,20,000
80,000
50,000
8,50,000
ii.
iii.
Goodwill
Cash
Debtors
Building
Plant
40,000
42,000
88,000
4,00,000
1,60,000
8,50,000
was valued at RS. 1,00,000, Debtors Rs. 80,000 Building Rs. 4,40,000;
Plant Rs. 1,40,000 and creditors Rs. 1,00,000
Amount due to Sita will be transferred to Sitas loan account.
Goodwill is valued at Rs. 60,000. Prepare Revaluation Account and
Sitas Capital Account.
(8)
212
Part B
(Financial Statement Analysis)
17. State why non-cash transaction are ignored while preparing a cash flow statement?
(1)
18. State with reason whether the issue of 9% debentures to a vendor for the purchase of
machinery of Rs. 1,00,000 will result in inflow, outflow or no flow of cash while
preparing cash flow statement.
(1)
19. State any one advantage of analysis of financial statements.
(1)
20. State under which major heading the following item will be presented in the balance
sheet of a company as per revised schedule VI part 1 of the Companies Act 1956.
i.
Long Term Borrowings
ii.
Trade Payables
iii.
Provision for Tax
iv.
Securities Premium Reserve
v.
Patents
vi.
Accrued Income
(3)
21. Calculate current Rates of a company from the following information:
Inventory Turnover Ratio 4 time.
Inventory in the end was Rs. 20,000 more than inventory in the beginning.
Revenue from operation Rs. 3,00,000
Gross Profit Ratio 25%
Current Liabilities Rs 40,000
Quick Ratio 0.75:1
(4)
22. From the following extract of the statement of Phenomena & L for the years ended
31st March 2013-14 of XYZ ltd. Prepare a comparative statement of Profit & Loss.
(4)
Particular
Revenue from operation
Employees Benefit Expenses
Other Expense
Tax Rate
31.3.2014
24,00,000
11,00,000
1,00,000
50%
31.3.13
15,00,000
9,00,000
2,00,000
50%
23. From the following Balance Sheet of Samta Ltd. as at 31st March 2013 and 2014 .
Prepare cash Flow Statement.
Particular
2014
2013
213
2014
2. Assets
Non Current Assets
Fixed Assets
Current Assets
Total
10,0,000
7,50,00
0
2,00,000
NIL
2,00,000
1,00,000
15,00,00
0
50,000
9,50,00
0
9,50,00
0
9,00,000
6,00,000
15,00,00
0
6,00,00
0
3,50,00
0
9,50,00
0
Additional Information:
i.
During Rs. 40,000 depreciation charged on fixed assets.
ii.
A price of machinery including in fixed assets costing Rs. 10,000 on which
depreciation charged was Rs. 4000 was sold Rs. 5000.
(6)
214