KERALA STATE ELECTRICITY BOARD LIMITED

220kV SUB STATION SUB-DIVISION, POOVANTHURUTHU

ABSTRACT OF ESTIMATE
Name of Work:- Modification of Earthing System at 220kV Substation, Poovanthuruthu
Laying of Earthmat in the 110kV switchyard.
Sl.
No
.

Quantity

800.000 m3

80.000

m3

100.000 m3

8.000

m3

40.000

m3

40.000

m2

Per
Unit

Amount

Picking, Collecting, Washing and Stacking

40mm broken stone from the existing 110kV
live yard and stacking suitable place (upto
100m) for measurement charges including 762.00
head load conveyance upto 100m including
all labour charges complete as per the
direction of departmental officers at site.

m3

609600.00

Collecting and stacking the mixture of

broken stones comprising balance unusable
40mm broken stone, 20mm broken stone,
dirty sand etc in the existing live 110kV
yard or suitable place (within 100m 627.35
distance)
for
measurement
charges
including all labour charges,tools complete
as per the direction of departmental officers
at site.

m3

50188.00

Additional head load conveyance required

for items 1 & 2 above 100m for every
additional 50m of 40mm broken stone,
Mixture of broken stones and dirty sand,
River sand / quarry dust etc as per the
direction of departmental officers at site.

m3

3995.00

m3

14684.80

m3

270026.00

m2

10616.00

Details of Work

Rate

39.95

Demolishing concrete in cement mortar and

clearing away the debris within a distance of
150m at any convenient place as directed
by departmental officers at site without
causing any damage to the existing trench
1835.60
including
the cost of removing and
replacing
the
cover
slabs
for
the
convenience of work and plastering neatly
the sides of the demolished portion of
concrete.
Brick work in cement mortar 1:6 with wire
cut bricks 22.9cm x 11.2cm x 7cm for the
sides of cable trench including all charges
for labour, materials, water,curing etc
6750.65
complete
as
per
the
direction
of
departmental
officers
at
site.charges
includes the lifting of all required materials
to
the site and
site if1:3,
required
Plastering
withcleaning
cement the
mortar
12mm
thick one coat, floated hard and trowelled
smooth including cost and conveyance of all
265.40
materials, labour charges, watering, curing
etc complete as per the direction of
departmental officers at site.

Sl.
No
.

Quantity

###

Details of Work

Rate

Excavating trenches of required width in all

classes of soil for laying the 32mm MS rod
for earth mat
including excavation for
sockets and dressing of sides, ramming of
bottoms, depth upto 1.5m, including getting
out the excavated soil and charges include
R.
returning the soil as required in layers not 179.75
m
exceeding 20cm in depth, including
consolidating each deposited layer by
ramming, watering, etc and disposing of
surplus excavated soil as directed by
departmental officers at site, within a lead
of 50m.

Per
Unit

Amount

R. m

611150.00

###

Cutting the departmentally supplied 32mm

MS rod in required length etc complete as
per the direction of departmental officers at
No.
site. Charges include the lifting of 32mm MS
rod from the stockyard to the site, hire
charges for the cutting tool etc complete.

59.25

No.

118500.00

###

Bending the departmentally supplied 32mm

MS rod for crossing cable trench /
foundations / risers etc as per the direction
of departmental officers at site. Charges
No.
include the lifting of 32mm MS rod from the
stockyard to the site, hire charges for the
bending tool etc complete. (Heat bending of
MS rod is not allowed.)

84.65

No.

169300.00

Laying of earth mat of required size as

specified using 32mm MS rod to the
excavated trench,riser,auxiliary mat etc
charges include levelling, lowering and
Qtl placing in trenches for lap joining, bending 695.30
etc complete as per the direction of
departmental officers at site. Charges
include the lifting of 32mm MS rod from the
stockyard to the site,all tools etc complete.

Qtl

27116.70

Driving down the MS ground electrode upto

a depth of 3m from the already taken earth
pit as directed by departmental officers at
11 140.000 No. site. Charges include the lifting of ground 119.80
electrode from the stockyard to the site,all
tools and its operation, backfilling, placing
and leveling the electrode etc complete.

No.

16772.00

10

39.000

Sl.
No
.

Quantity

12

35.000

13

35.000

Details of Work

Rate

Drilling holes and driving down MS ground

electrode from the bottom level of trench in
all classes of soil including rock etc
complete
as
per
the
direction
of
m departmental officers at site. Charges 146.35
include the lifting of ground electrode from
the stockyard to the site,all tools and its
operation, backfilling, placing and leveling
the electrode
complete.
Drilling
bore holes
of size 150mm or nearest
with 3m in depth in all classes of soil
including hire charges of plant and
machinery, cost of oil, fuel, tool etc and
taking all necessary precautions for safety
to the substation equipments, personnel etc
No. and filling the drilled boreholes with 1719.50
bentonite clay after placing the ground
electrode
as
per
the
direction
of
departmental
officers
at
site.charges
includes tools and its operation,lifting of all
required
item
from the stock
theriser
site
Welding of
overlapping
jointsyard
for to
mat,
etc
complete
lap joints with 32mm MS rod placed in

trenches, having 150mm in length 6mm

thick on all sides(in round shape) of the rod
and both ends of overlapped MS rods with
6mm welding thickness after cleaning the
surfaces neatly. Charges include cost of low
hydrogen DC electrode (No. E7018), hire
14
###
No. charges of DC arc welding set, tools and 535.77
plants required, current charges including
labour charges for holding MS rod in position
and applying two coats of anti corrosive
paints at the welded joints etc complete as
per the direction of departmental officers at
site.charges includes all tools and its
operation,lifting of all required tools and
materials from the stock yard to the site.
Welding the nodal points (cross joints) in the
trenches at all sides to a thickness of 6mm
after cleaning the surface neatly. Charges
include cost of low hydrogen DC electrodes
(No. E7018), hire charges of DC welding set,
15 250.830 No. tools and plants required, current charges, 1250.00
labour charges for holding MS rod in position
and applying two coats of anti corrosive
paints at the welded joints etc complete as
per the direction of departmental officers at
site.

Per
Unit

Amount

5122.25

No.

60182.50

No.

1259059.50

No.

313537.50

Sl.
No
.

Per
Unit

Amount

721680.00

Welding one end of the bended GI strip of

size 50x6mm with the riser / GI angle
platform in front of the equipments of the
already laid earth mat, welding 150mm in
length, 6mm thick on both sides & end of
the strip & other end of the strip with yard
structure at 2 points 50mm apart each
welding points having 50mm length and
17 450.000 No. 6mm thick on both sides & end of the strip 449.90
including the charges for connecting the
strip with structure using bolted joints as
per the direction of the departmental
officers at site. Charges include hire charges
of DC arc welding set, current charges, cost
of low hydrogen content DC arc welding
electrodes (No.E7018) cost of anti corrosive
paint etc complete.

No.

202455.00

Welding overlapping joints of 50x6mm GI

strip with 50mm long, 6mm thick welding on
all three sides after doing 2 Nos. bolted
joints at the centre as specified after
cleaning the surface. Charges include hire
201.75
18 100.000 No.
charges of DC arc welding set, current
charges, cost of low hydrogen content DC
arc welding electrodes( No.E7018), cost of
anti corrosive paint etc complete as per the
direction of departmental officers at site.

Nos.

20175.00

Welding one end of the bended GI strip of

size 50x6mm with the riser / GI platform of
the already laid earth mat, welding 150mm
in length, 6mm thick on both sides & end of
the strip welded on the stucture and
connect with nuts & bolts if required as per
416.05
19 469.000 No.
the direction of departmental officers at site.
Charges include hire charges of DC arc
welding set, current charges, cost of low
hydrogen content DC arc welding electrodes
(No.E7018), cost of anti corrosive paint etc
complete.

No.

195127.45

16

Quantity

###

Details of Work

Rate

Laying of departmentally supplied GI strip /

Copper strip of suitable size over the
equipment structure and the trenches,
including cleaning and neatly bending the
strips, cutting, removing of metal / earth in
m the yard and burying earth strip to the 116.40
required depth, re-doing the yard metalling
as per the direction of the departmental
officers at site. Charges include the lifting of
GI strip from the stockyard to the site,all
tools and its operation etc complete.

Sl.
No
.

Per
Unit

Amount

m3

Cement Concrete 1:2:4, ( M15) using 20mm

hard granite broken stone for fixing GI
7738.70
Platform support including all cost of
watering, curing etc complete as per the
direction of departmental officers at site.

m3

77387.00

21 170.000 m2

Centering and shuttering for the

GI
platform support as per the given
measurement including strutting, propping
in finished condition etc and removal of 276.90
form for foundations, footings, bases of
columns etc as per the direction of
departmental officers at site.

m2

47073.00

Cutting the departmentally supplied steel /

GI / MS angle for fabricating the platform
near the isolators for safe operation as per
22 820.000 No. the direction of departmental officers at site. 132.15
Charges include hire charges for the cutting
tool, levelling, placing, lifting the angle etc
complete.

No.

108363.00

Welding on iron parts using DC arc welding

as per standards as per the direction of
departmental officers at site. Charges
23 820.000 No.
include the current charge and hire charge
for the welding machine, filing, caning etc
complete.

No.

74579.00

20

Quantity

10.000

Details of Work

Rate

90.95

Total 4986689.70
Service Tax @ 12.36% 616354.85
Add for Unforeseen 63310.30
Grand Total
###

( Rupees Thirty Five Lakh only)

KERALA STATE ELECTRICITY BOARD LIMITED

220kV SUB STATION SUB-DIVISION, POOVANTHURUTHU
DETAILS OF ESTIMATE
Name of Work:- Modification of Earthing System at 220kV Substation, Poovanthuruthu Laying of
Earthmat in the 110kV switchyard.
Sl.
No.

Particulars

Picking, Collecting, Washing and Stacking 40mm

broken stone from the existing 110kV live yard
and stacking suitable place (upto 100m) for
measurement charges including head load
conveyance upto 100m including all labour
charges complete as per the direction of
departmental officers at site.
110kV feeder's area
Total
Take only 50% as Reusable material
Add extra
Total

Length Breadth Height

(m)
(m)
(m)

146.00

50.00

0.10

Total

Unit

730.00
730.00
365.00
70.00
800.00

m3

73.00
73.00
7.00
80.00

m3

100.00

m3

Collecting and stacking the mixture of broken

stones comprising balance unusable 40mm
broken stone, 20mm broken stone, dirty sand etc
in the existing live 110kV yard or suitable place
(within 100m distance) for measurement charges
including all labour charges,tools complete as
per the direction of departmental officers at site.
110kV feeder's area

No.

146.00

50.00

0.01

Add extra
Total
Additional head load conveyance required for
items 1 & 2 above 100m for every additional
50m of 40mm broken stone, Mixture of broken
stones and dirty sand, River sand / quarry dust
etc as per the direction of departmental officers
at site.
Demolishing concrete in cement mortar and
clearing away the debris within a distance of
150m at any convenient place as directed by
departmental officers at site without causing any
damage to the existing trench including the cost
of removing and replacing the cover slabs for the
convenience of work and plastering neatly the
sides of the demolished portion of concrete.
Old CB Foundation

2.00

2.00

1.00

4.00

Old CB Foundation Near to 10 MVA Trnfr No. 2

Old unsusable trenches

1
2

1.00
0.25

1.00
0.25

2.00
1.00

2.00
0.13
6.13
1.87
8.00

m3

40.00

m3

Add extra
Total
Brick work in cement mortar 1:6 with wire cut
bricks 22.9cm x 11.2cm x 7cm for the sides of
cable trench including all charges for labour,
materials, water,curing etc complete as per the
direction of departmental officers at site.charges
includes the lifting of all required materials to the
site and cleaning the site if required

20.00

2.00

1.00

Plastering with cement mortar 1:3, 12mm thick

one coat, floated hard and trowelled smooth
including cost and conveyance of all materials,
labour charges, watering, curing etc complete as
per the direction of departmental officers at site.

20.00

2.00

40.00

m2

Excavating trenches of required width in all

classes of soil for laying the 32mm MS rod for
earth mat including excavation for sockets and
dressing of sides, ramming of bottoms, depth
upto 1.5m, including getting out the excavated
soil and charges include returning the soil as
required in layers not exceeding 20cm in depth,
including consolidating each deposited layer by
ramming, watering, etc and disposing of surplus
excavated soil as directed by departmental
officers at site, within a lead of 50m.
110kV feeder's area

11
50

146.00
30.00

Add Extra
Total
Cutting the departmentally supplied 32mm MS
rod in required length etc complete as per the
direction of departmental officers at site.
Charges include the lifting of 32mm MS rod from
the stockyard to the site, hire charges for the
cutting tool etc complete.
1822
110kV yard
Add Extra
Total

m
1606.00
m
1500.00
m
3106.00
294.00
3400.00 R. m

1822.00
178.00
2000.00

No.

1829.00
1829.00
171.00
2000.00

No.

5623.00
5623.00
35424.90
3575.10
39.00

m
m
kg
kg
Qtl

Bending the departmentally supplied 32mm MS

rod for crossing cable trench / foundations /
risers etc as per the direction of departmental
officers at site. Charges include the lifting of
32mm MS rod from the stockyard to the site, hire
charges for the bending tool etc complete. (Heat
bending of MS rod is not allowed.)
110kV yard

1829

Add Extra
Total
Laying of earth mat of required size as specified
using 32mm MS rod to the excavated
trench,riser,auxiliary mat etc charges include
levelling, lowering and placing in trenches for lap
joining, bending etc complete as per the
direction of departmental officers at site.
Charges include the lifting of 32mm MS rod from
10
the stockyard to the site,all tools etc complete.
110kV yard
Total length
Weight = 6.3kg/m

Add Extra
Total

5623

Driving down the MS ground electrode upto a

depth of 3m from the already taken earth pit as
directed by departmental officers at site.
Charges include the lifting of ground electrode
from the stockyard to the site,all tools and its
11 operation, backfilling, placing and leveling the
electrode etc complete.
110kV yard

123

Add Extra
Total
after deduction
Drilling holes and driving down MS ground
electrode from the bottom level of trench in all
classes of soil including rock etc complete as per
the direction of departmental officers at site.
35
12
Charges include the lifting of ground electrode
from the stockyard to the site,all tools and its
operation, backfilling, placing and leveling the
electrode
complete.
Drilling
bore
holes of size 150mm or nearest with
3m in depth in all classes of soil including hire
charges of plant and machinery, cost of oil, fuel,
tool etc and taking all necessary precautions for
safety to the substation equipments, personnel
35
13 etc and filling the drilled boreholes with
bentonite clay after placing the ground electrode
as per the direction of departmental officers at
site.charges
includes
tools
and
its
operation,lifting of all required item from the
Welding
oftooverlapping
for mat, riser lap
stock yard
the site etc joints
complete
joints with 32mm MS rod placed in trenches,
having 150mm in length 6mm thick on all
sides(in round shape) of the rod and both ends of
overlapped MS rods with 6mm welding thickness
after cleaning the surfaces neatly. Charges
include cost of low hydrogen DC electrode (No.
E7018), hire charges of DC arc welding set, tools
and plants required, current charges including
14 labour charges for holding MS rod in position and
applying two coats of anti corrosive paints at the
welded joints etc complete as per the direction of
departmental officers at site.charges includes all
tools and its operation,lifting of all required tools
and materials from the stock yard to the site.
2129
110kV yard
Add Extra
Total

123.00
123.00
17.00
140.00
70.00

1120

No.

35.00

35.00

No.

2129.00
221.00
2350.00

No

Welding the nodal points (cross joints) in the

trenches at all sides to a thickness of 6mm after
cleaning the surface neatly. Charges include cost
of low hydrogen DC electrodes (No. E7018), hire
charges of DC welding set, tools and plants
required, current charges, labour charges for
15 holding MS rod in position and applying two
coats of anti corrosive paints at the welded joints
etc complete as per the direction of
departmental officers at site.
110kV yard
Add Extra
Total

No.
No.

1120.00
130.00
1250.00

No

Laying of departmentally supplied GI strip /

Copper strip of suitable size over the equipment
structure and the trenches, including cleaning
and neatly bending the strips, cutting, removing
of metal / earth in the yard and burying earth
strip to the required depth, re-doing the yard
metalling as per the direction of the
16 departmental officers at site. Charges include the
lifting of GI strip from the stockyard to the site,all
tools and its operation etc complete.
110kV yard

5623

Add extra
Total

5623
5623.00
577.00
6200.00

859
859.00
400.00
50.00
450.00

No.

100.00

No.

Welding one end of the bended GI strip of size

50x6mm with the riser / GI angle platform in
front of the equipments of the already laid earth
mat, welding 150mm in length, 6mm thick on
both sides & end of the strip & other end of the
strip with yard structure at 2 points 50mm apart
each welding points having 50mm length and
6mm thick on both sides & end of the strip
including the charges for connecting the strip
with structure using bolted joints as per the
17 direction of the departmental officers at site.
Charges include hire charges of DC arc welding
set, current charges, cost of low hydrogen
content DC arc welding electrodes (No.E7018)
cost of anti corrosive paint etc complete.
110kV yard
Total
Took half for item 18 and 20
Add extra
Total

859

Welding overlapping joints of 50x6mm GI strip

with 50mm long, 6mm thick welding on all three
sides after doing 2 Nos. bolted joints at the
centre as specified after cleaning the surface.
Charges include hire charges of DC arc welding
18 set, current charges, cost of low hydrogen
content DC arc welding electrodes( No.E7018),
cost of anti corrosive paint etc complete as per
the direction of departmental officers at site.
Total

100

Welding one end of the bended GI strip of size

50x6mm with the riser / GI platform of the
already laid earth mat, welding 150mm in
length, 6mm thick on both sides & end of the
strip welded on the stucture and connect with
nuts & bolts if required as per the direction of
departmental officers at site. Charges include
19 hire charges of DC arc welding set, current
charges, cost of low hydrogen content DC arc
welding electrodes (No.E7018), cost of anti
corrosive paint etc complete.
Half of item 18
Add extra for joining to the existing earth plates
Total
Cement Concrete 1:2:4, ( M15) using 20mm
hard granite broken stone for fixing GI Platform
support including all cost of watering, curing etc
complete as per the direction of departmental
20 officers at site.
RCC required for the platform of operation
Add Extra for cable trench repair
Total

459

41

4.00

0.10

0.50

459.00
10.00
469.00

No.

8.20
1.80
10.00

m3

Centering and shuttering for the GI platform

support as per the given measurement including
strutting, propping in finished condition etc and
21
removal of form for foundations, footings, bases
of columns etc as per the direction of
departmental officers at site.
Outer side
Inner side

41
41

4.4
3.6

0.5
0.5

Add extra

90.20
73.80
164.00
6.00

Total

170.00

m2

Cutting the departmentally supplied steel / GI /

MS angle for fabricating the platform near the
isolators for safe operation as per the direction of
22
departmental officers at site. Charges include
hire charges for the cutting tool, levelling,
placing, lifting the angle etc complete.

41

20

820.00

No.

Welding on iron parts using DC arc welding as

per standards as per the direction of
23 departmental officers at site. Charges include the
current charge and hire charge for the welding
machine, filing, caning etc complete.

41

20

820.00

No.

KERALA STATE ELECTRICITY BOARD LIMITED

220kV SUB STATION SUB-DIVISION, POOVANTHURUTHU
DATA
Name of Work:- Modification of Earthing System at 220kV Substation, Poovanthuruthu Laying
of Earthmat in the 110kV switchyard.
0.4095

Cost Index of Kottayam (148-105)/105

Item
No. in
Sl.
Data
No.
Book /
Code

Particulars

Unit

Quantity

Rate

Amount

Day

1.00

329.00

329.00

cum

1.00

136.44

136.44

Picking, Collecting, Washing and

Stacking 40mm broken stone from the
existing 110kV live yard and stacking
suitable place (upto 100m) for
measurement charges including head
load conveyance upto 100m including
all labour charges complete as per the
direction of departmental officers at
site.
0114
1
1.2.6

Beldar
Conveyance by head load(50M to
100M)
Stone aggregate 40mm nominal size
and above
Add Water Charges @ 1%

465.44

Add CPOH @ 15%

470.09

Add Price Index 148 For Kottayam

Cost of 1cum
Say Rs.

540.60

465.44
4.65
470.09
70.51
540.60
221.38
761.98

762.00

/ 1m3

Day

0.75

329.00

246.75

cum

1.00

136.44

136.44

Collecting and stacking the mixture of

broken stones comprising balance
unusable 40mm broken stone, 20mm
broken stone, dirty sand etc in the
existing live 110kV yard or suitable
place (within 100m distance) for
measurement charges including all
labour charges,tools complete as per
the direction of departmental officers
at site.
0114
2
1.2.6

Beldar
Conveyance by head load(50M to
100M)
Stone aggregate 40mm nominal size
and above
Add Water Charges @ 1%

383.19

Add CPOH @ 15%

387.02

Add Price Index 148 For Kottayam

Cost of 1cum
Say Rs.

445.07
627.35

383.19
3.83
387.02
58.05
445.07
182.26
627.33
/ 1m3

Item
No. in
Sl.
Data
No.
Book /
Code

Particulars

Unit

Quantity

Rate

cum

1.00

24.4

Amount

Additional head load conveyance

required for items 1 & 2 above 100m
for every additional 50m of 40mm
broken stone, Mixture of broken
stones and dirty sand, River sand /
quarry dust etc as per the direction of
departmental officers at site.

1.2.6

Conveyance by head load for aditional

50m
Stone aggregate 40mm nominal size
and above
Add Water Charges @ 1%

24.40

Add CPOH @ 15%

24.64

Add Price Index 148 For Kottayam

Cost of 1cum
Say Rs.

28.34

Demolishing concrete in cement

mortar and clearing away the debris
within a distance of 150m at any
convenient place as directed by
15.3 of departmental officers at site without
CPWD causing any damage to the existing
2014 trench including the cost of removing
and replacing the cover slabs for the
convenience of work and plastering
neatly the sides of the demolished
portion of concrete.
4
0114
0115
9999

39.95

24.40
24.40
0.24
24.64
3.70
28.34
11.61
39.95

/ 1m3

m3

Details of cost for 1 cum

LABOUR:
Beldar
Coolie
Sundries

day
day
L.S.

Add Water Charges @ 1%

1121.23

Add CPOH @ 15%

1132.44

Add Price Index 148 For Kottayam

1302.31
Cost of 1 cum
Say Rs.
1835.60

2.650
0.720
7.020

329.00
329.00
1.78

871.85
236.88
12.50
1121.23
11.21
1132.44
169.87
1302.31
533.30
1835.61

/ 1m3

Brick work in cement mortar 1:6 with

wire cut bricks 22.9cm x 11.2cm x
7cm for the sides of cable trench
6.1.2 of including all charges for labour,
CPWD materials, water,curing etc complete
2014 as per the direction of departmental
officers at site.charges includes the
lifting of all required materials to the
site and cleaning the site if required
2602
2201

Bricks
(non
modular
22.9x11.4x7cm)
Carriage of bricks
Cement mortar 1 :6

of

size

1000 Nos

494

4500.00

1000 Nos

494

283.96

2223.00
140.28

Item
No. in
Sl.
Data
No.
Book /
Code

Particulars

Unit

Quantity

Rate

3.11

Rate as per Item Number 3.11 of SH:

Mortars ( Sub data no.1)

m3

0.25

5550.87

1387.72

9999
123
124
115
101

Sundries
Mason (brick layer) 1 st class
Mason (brick layer) 2nd class
Coolie
Bhisti

LS
day
day
day
day

2.73
0.36
0.36
1.37
0.2

1.78
435.00
399.00
329.00
363.00

4.86
156.60
143.64
450.73
72.60
4579.43
31.92
4611.35
483.54
5094.89

494

412.45

203.75

Add water charge @1% of Rs

3191.71

Add 15% CPOH of Rs

3223.63

Carriage of wire cut Bricks

remaining 20km by mechanical

for

1000 Nos

Cost of carriage, market rate and

their CPOH and water charges

Amount

1549.04

Add Price Index 148 For Kottayam

3545.85
Cost of 1 cu.m
Say Rs.
6750.65

1452.03
6750.67
/ 1m3

Plastering with cement mortar 1:3,

12mm thick one coat, floated hard
13.7.1
and trowelled smooth including cost
of
and conveyance of all materials,
CPWD
labour charges, watering, curing etc
2014
complete as per the direction of
departmental officers at site.

3.3
3.3

155
115
101
9999

Details of cost for 10 sqm.

MATERIAL:
Cement mortar 1:3 (1 cement : 3 fine
sand)
Rate as per Item Number 3.3 of SH:
Mortars (sub data no.2)
LABOUR:
Mason (average)
Coolie
Bhisti
Scaffolding and sundries.

m3

0.144

8397.56

1209.25

day
day
day
LS

0.67
0.75
0.92
12.61

417.00
329.00
363.00
1.78

279.39
246.75
333.96
22.45
2091.80
8.83
2100.63
133.71
2234.34

Add Water Charges @ 1%

882.55

Add CPOH @ 15%

891.38

Cost of carriage, market rate and

their CPOH and water charges
Add Price Index 148 For Kottayam
1025.09
Cost of 10M

1209.25
419.77
2654.11

265.41

Cost of 1M2
Say Rs.

265.40

/ 1m

Item
No. in
Sl.
Data
No.
Book /
Code

Particulars

Unit

Quantity

Rate

85.05

222.00

Amount

Excavating trenches of required width

in all classes of soil for laying the
32mm MS rod for earth mat including
excavation for sockets and dressing of
sides, ramming of bottoms, depth
upto 1.5m, including getting out the
2.10.1 excavated soil and charges include
of
returning the soil as required in layers
CPWD not exceeding 20cm in depth,
2014 including
consolidating
each
deposited layer by ramming, watering,
etc
and
disposing
of
surplus
excavated
soil
as
directed
by
departmental officers at site, within a
lead of 50m.
2.8.1
2.8.1

All kinds of soil

Details of cost for 180 R m.
Rate as per Item Number 2.8.1 of SH:
Earth work (sub data.3)

cum

18881.10

7
Item
No. in
Sl.
Data
No.
Book /
Code
2.25

34(a) as
per
Transmi
ssion
Data for
substati
on
works

0116
0100
8

Particulars

Rate as per Item Number 2.25 of SH:

Earth work (sub data 4)
TOTAL
Cost of 180 metre length of pipe
Cost of 1 metre
Say Rs.
Cutting the departmentally supplied
32mm MS rod in required length etc
complete as per
the direction of
departmental officers at site. Charges
include the lifting of 32mm MS rod
from the stockyard to the site, hire
charges for the cutting tool etc
complete.
Details for 10nos
Fitter
Bandhani
Hire Charges of T & P

Unit

cum

Quantity

Rate

85.05

158.45

179.75

/ 1 R. m

1 No.

day
day
LS
379.20

Add CPOH @ 15%

382.99

0.40
0.40

435.00
363.00

Cost of carriage, market rate and

their CPOH and water charges

13476.17
32357.27
32357.27
179.76

Add Water Charges @ 1%

Add Price Index 148 For Kottayam

Cost of 10nos cut
Cost of 1no cut
Say Rs.

Amount

174.00
145.20
60.00
379.20
3.79
382.99
57.45
440.44
69.00

371.44

59.25

152.10
592.54
59.25
/ 1cut

35(a) as
per
Transmi
ssion
Data for
substati
on
works

Bending the departmentally supplied

32mm MS rod for crossing cable
trench / foundations / risers etc as per
the direction of departmental officers
at site. Charges include the lifting of
32mm MS rod from the stockyard to
the site, hire charges for the bending
tool etc complete. (Heat bending of
MS rod is not allowed.)

1 No.

0102

Details for 4nos

Blacksmith for levelling and bending
of rods
Bandhani

day

0.20

435.00

87.00

day

0.33

363.00

119.79
206.79
2.07
208.86
31.33
240.19
98.36
338.55
84.64

0100

Add Water Charges @ 1%

206.79

Add CPOH @ 15%

208.86

Add Price Index 148 For Kottayam

Cost of 4nos bend
Cost of 1no bend
Say Rs.

240.19

84.65

/ 1bend

Item
No. in
Sl.
Data
No.
Book /
Code
36 as
per
Transmi
ssion
Data for
substati
on
works

10

0102
0100
0100
0114

37 as
per
Transmi
ssion
Data for
substati
on
works
0100
0114
11

Particulars

Unit

Laying of earth mat of required size as

specified using 32mm MS rod to the
excavated trench,riser,auxiliary mat
etc charges include levelling, lowering
and placing in trenches for lap joining,
bending etc complete as per the
direction of departmental officers at
site. Charges include the lifting of
32mm MS rod from the stockyard to
the site,all tools etc complete.

1 Qtl

Blacksmith
Bandhani for assisting
Bandhani for conveying
Beldar for assisting

day
day
day
day

Add Water Charges @ 1%

424.70

Add CPOH @ 15%

428.95

Add Price Index 148 For Kottayam

Cost of 1qtl
Say Rs.
Driving down the MS ground electrode
upto a depth of 3m from the already
taken earth pit
as directed by
departmental officers at site. Charges
include the lifting of ground electrode
from the stockyard to the site,all tools
and its operation, backfilling, placing
and leveling the electrode etc
complete.
Data for 10 Nos.
Bandhani
Beldar
Cost of making scaffolding etc

493.29

Add Water Charges @ 1%

803.60

Add CPOH @ 15%

811.64

Cost of carriage, market rate and

their CPOH and water charges
Add Price Index 148 For Kottayam
Cost of 10nos
Cost of 1no
Say Rs.

695.30

Quantity

Rate

Amount

0.40
0.40
0.20
0.10

435.00
363.00
363.00
329.00

174.00
145.20
72.60
32.90
424.70
4.25
428.95
64.34
493.29
202.00
695.29

363.00
329.00

290.40
263.20
250.00
803.60
8.04
811.64
121.75
933.39

/ 1Qtl

1 No.

day
day
LS

0.80
0.80

287.50
645.89

119.80

264.49
1197.88
119.79
/ 1no

Item
No. in
Sl.
Data
No.
Book /
Code
38 as
per
Transmi
ssion
Data for
substati
on
works

0134
0100
12

Particulars

Unit

Drilling holes and driving down MS

ground electrode from the bottom
level of trench in all classes of soil
including rock etc complete as per the
direction of departmental officers at
site. Charges include the lifting of
ground electrode from the stockyard
to the site,all tools and its operation,
backfilling, placing and leveling the
electrode complete.

1m

Rate for 30 M
Rock hole Driller
Mechanic Gr.II (pwd rate)
Bandhani
Hire charges of drilling machine
Hire charges of T & P
Cost of consumable items, making
scaffolding etc. for driving electrodes
and current charges

Arrived
Data
based
on 39 of
Transmi
ssion
Data for
substati
on
works
13

day
day
day
Day
LS

Quantity

Rate

1.00
1.75
3.00
1.00

329.00
471.00
363.00
500.00

LS

Add Water Charges @ 1%

3192.25

Add CPOH @ 15%

3224.17

Cost of carriage, market rate and

their CPOH and water charges
Add Price Index 148 For Kottayam
1667.41
Cost of 30m
Cost of 1m
Say Rs.
146.35
Drilling bore holes of size 150mm or
nearest with 3m in depth
in all
classes of soil including hire charges
of plant and machinery, cost of oil,
fuel, tool etc and taking all necessary
precautions
for
safety
to
the
substation equipments, personnel etc
and filling the drilled boreholes with
1 No.
bentonite clay after placing the
ground electrode as per the direction
of
departmental
officers
at
site.charges includes
tools and its
operation,lifting of all required item
from the stock yard to the site etc
complete

3192.25
31.92
3224.17
483.63
3707.80
2040.39
682.80
4390.60
146.35
/ 1m

3.00

320.00

Bentonite Clay

kg

80.00

6.69

1495.20
Cost of 1no

Say Rs.

1719.50

329.00
824.25
1089.00
500.00
125.00
325.00

Ground water department - fees and

charges - enhancement - Revision of
rates
sanctioned
vide
G.O.(Rt)
No.1345/2004/WRD
dated
Thiruvananthapuram 16-11-2004

Add CPOH @ 15%

Amount

/ 1no

960.00

535.20
1495.20
224.28
1719.48

Item
No. in
Sl.
Data
No.
Book /
Code

40 as
per
Transmi
ssion
Data for
substati
n works

14

1087
0102
0100
0114

41 as
per
Transmi
ssion
Data for
substati
n works

15

1087
0102
0100
0114

Particulars

Welding of overlapping joints for mat,

riser lap joints with 32mm MS rod
placed in trenches, having 150mm in
length 6mm thick on all sides(in round
shape) of the rod and both ends of
overlapped MS rods with 6mm welding
thickness after cleaning the surfaces
neatly. Charges include cost of low
hydrogen DC electrode (No. E7018),
hire charges of DC arc welding set,
tools and plants required, current
charges including labour charges for
holding MS rod in position and
applying two coats of anti corrosive
paints at the welded joints etc
complete as per the direction of
departmental officers at site.charges
includes
all
tools
and
its
operation,lifting of all required tools
and materials from the stock yard to
the site.
Welder
Blacksmith
Bandhani
Beldar
Charges for low hydrogen content DC
electrode( E 7018 )

Unit

Quantity

Rate

0.10
0.10
0.12
0.10

399.00
435.00
363.00
329.00

Amount

1 No.

day
day
day
day

39.90
43.50
43.56
32.90

LS

110.00

Hire charges of DC motor generator

Arc welding set, including current
charges.

LS

110.00

Hire charges of T & P.

Painting charges.

LS
LS

10.00
5.00
394.86
3.95
398.81
59.82
458.63

Add Water Charges @ 1%

394.86

Add CPOH @ 15%

398.81

Cost of carriage, market rate and

their CPOH and water charges
Add Price Index 148 For Kottayam
Cost of 1no
Say Rs.

188.38

Welding the nodal points (cross joints)

in the trenches at all sides to a
thickness of 6mm after cleaning the
surface neatly. Charges include cost of
low hydrogen DC electrodes (No.
E7018), hire charges of DC welding
set, tools and plants required, current
charges, labour charges for holding
MS rod in position and applying two
coats of anti corrosive paints at the
welded joints etc complete as per the
direction of departmental officers at
site.

1 No.

Welder
Blacksmith
Bandhani
Beldar
Charges for low hydrogen content DC
electrode( E 7018 )

270.25

535.75

day
day
day
day

77.14
535.77
/ 1no

0.07
0.05
0.05
0.03
LS

399.00
435.00
363.00
329.00

27.93
21.75
18.15
9.87
50.00

Item
No. in
Sl.
Data
15
No.
Book /
Code

Particulars
Hire charges of DC motor generator
arc welding set, including current
charges.
Hire charges of T & P.
Painting charges.
Add Water Charges @ 1%

183.70

Add CPOH @ 15%

185.54

Cost of carriage, market rate and

their CPOH and water charges
Add Price Index 148 For Kottayam
Cost of 1no
Say Rs.

43 as
per
Transmi
ssion
Data for
substati
on
works

16

0116
0114
0102

44 as
per
Transmi
ssion
Data for
substati
on
works

17

1087

Unit

Amount

LS

50.00

LS
LS

4.00
2.00
183.70
1.84
185.54
27.83
213.37

91.47
250.85

1m

Fitter
Beldar
Blacksmith

day
day
day

Add Water Charges @ 1%

711.00

Add CPOH @ 15%

718.11

Add Price Index 148 For Kottayam

Cost of 10m
Cost of 1m
Say Rs.

825.83

Welder

Rate

121.90

Laying of departmentally supplied GI

strip / Copper strip of suitable size
over the equipment structure and the
trenches, including cleaning and
neatly bending the strips, cutting,
removing of metal / earth in the yard
and burying earth strip to the required
depth, re-doing the yard metalling as
per the direction of the departmental
officers at site. Charges include the
lifting of GI strip from the stockyard to
the site,all tools and its operation etc
complete.

Welding one end of the bended GI

strip of size 50x6mm with the riser /
GI angle platform in front of the
equipments of the already laid earth
mat, welding 150mm in length, 6mm
thick on both sides & end of the strip
& other end of the strip with yard
structure at 2 points 50mm apart each
welding points having 50mm length
and 6mm thick on both sides & end of
the strip including the charges for
connecting the strip with structure
using bolted joints as per the direction
of the departmental officers at site.
Charges include hire charges of DC arc
welding set, current charges, cost of
low hydrogen content DC arc welding
electrodes (No.E7018) cost of anti
corrosive paint etc complete.

Quantity

116.40

37.46
250.83
/ 1no

0.40
1.50
0.10

435.00
329.00
435.00

174.00
493.50
43.50
711.00
7.11
718.11
107.72
825.83
338.18
1164.01
116.40

399.00

47.88

/ 1m

1 No.

day

0.12

Item
No. in
Sl.
Data
Particulars
No.
Book /
Code
17
0102 Blacksmith
0100 Bandhani
0114 Beldar
Cost of low hydrogen content arc
welding electrode
Hire charges of DC arc welding set &
current charges.
Hire charges of T & P
Cost of Paint

45 as
per
Transmi
ssion
Data for
substati
on
works

18

1087
0102
0100
0114

Unit

Quantity

Rate

day
day
day

0.08
0.08
0.08

435.00
363.00
329.00

100.00

LS

80.00

LS
LS

8.00
4.00
330.04
3.30
333.34
50.00
383.34

330.04

Add CPOH @ 15%

333.34

Cost of carriage, market rate and

their CPOH and water charges
Add Price Index 148 For Kottayam
Cost of 1no
Say Rs.

162.54

Welding overlapping joints of 50x6mm

GI strip with 50mm long, 6mm thick
welding on all three sides after doing
2 Nos. bolted joints at the centre as
specified after cleaning the surface.
Charges include hire charges of DC arc
welding set, current charges, cost of
low hydrogen content DC arc welding
electrodes( No.E7018), cost of anti
corrosive paint etc complete as per
the direction of departmental officers
at site.

1 No.

Cost of low hydrogen content arc

welding electrode & hire charges of
DC arc welding set , current charges
etc.

220.80

449.90

day
day
day
day

66.56
449.90
/ 1no

0.08
0.08
0.05
0.03

LS

Add Water Charges @ 1%

134.74

Add CPOH @ 15%

136.09

Cost of carriage, market rate and

their CPOH and water charges
Add Price Index 148 For Kottayam
Cost of 1no
Say Rs.

34.80
29.04
26.32

LS

Add Water Charges @ 1%

Welder
Blacksmith
Bandhani
Beldar

Amount

399.00
435.00
363.00
329.00

31.92
34.80
18.15
9.87
40.00
134.74
1.35
136.09
20.41
156.50
46.00

110.50
201.75

45.25
201.75
/ 1no

Item
No. in
Sl.
Data
No.
Book /
Code

46 as
per
Transmi
ssion
Data for
substati
on
works

19

1087
0102
0100
0114

Particulars

Unit

Welding one end of the bended GI

strip of size 50x6mm with the riser /
GI platform of the already laid earth
mat, welding 150mm in length, 6mm
thick on both sides & end of the strip
welded on the stucture and connect
with nuts & bolts if required as per the
direction of departmental officers at
site. Charges include hire charges of
DC arc welding set, current charges,
cost of low hydrogen content DC arc
welding electrodes (No.E7018), cost of
anti corrosive paint etc complete.

1 No.

Welder
Blacksmith
Bandhani
Beldar
Cost of low hydrogen content arc
welding electrode.
Hire charges of DC arc welding set &
current charges

day
day
day
day

Rate

0.08
0.08
0.12
0.08

399.00
435.00
363.00
329.00

Amount

31.92
34.80
43.56
26.32

LS

90.00

LS

75.00

Add Water Charges @ 1%

301.60

Add CPOH @ 15%

304.62

Cost of carriage, market rate and

their CPOH and water charges
Add Price Index 148 For Kottayam
Cost of 1no
Say Rs.

Quantity

301.60
3.02
304.62
45.69
350.31
189.75

160.56

65.75
416.06

416.05

/ 1no

m3

0.67

1175.00

787.25

m3

0.22

1175.00

258.50

m3

0.89

106.49

m3

0.445

1750.00

m
tonne
tonne

0.445

106.49

0.32
0.32

6300.00
94.65

day
day
day

1.63
0.70
0.10

329.00
363.00
417.00

536.27
254.10
41.70

day

0.07

800.00

56.00

day
LS

0.07
14.30

350.00
1.78

24.50
25.45

Cement Concrete 1:2:4, ( M15) using

4.1.3 of 20mm hard granite broken stone for
CPWD fixing GI Platform support including all
2014 cost of watering, curing etc complete
as per the direction of departmental
officers at site.

0295
0297
2202

Details of cost for 1 cum.

MATERIAL :Stone Aggregate (Single size) : 20
mm nominal size.
Stone Aggregate (Single size) : 10 mm
nominal size.
Carriage of stone aggregate below 40
mm nominal size for 5km
Coarse Msand (MR)

20

2203

Carriage of coarse sand

0367
2209

Portland Cement(0.2833 cum)

Carriage of cement
LABOUR :Beldar
Bhisti
Mason average
Hire charges of Concrete Mixer 0.25 to
0.40 cum with Hopper
Vibrator (Needle type 40 mm)
Sundries

0114
0101
0155
0002
0012
9999

94.78
778.75
47.39
2016.00
30.29

20

Item
No. in
Sl.
Data
No.
Book /
Code

Particulars

Unit

Quantity

Rate

4950.98
49.51
5000.49
750.07
5750.56

Add Water Charges @ 1%

Add CPOH @ 15%

5000.49

Cost of carriage, market rate and

their CPOH and water charges
Add Price Index 134 For Kottayam
4855.00
Cost of 1 cum
7738.70
Say Rs.
Centering and shuttering for the GI
platform support as per the given
measurement
including
strutting,
5.9.1 of propping in finished condition etc and
CPWD removal of form for foundations,
2014 footings, bases of columns etc as per
the direction of departmental officers
at site.

Amount

895.56
1988.12
7738.68
/ 1m3

Data for 1
sqm

Cost of 1 sqm
Details of cost for footing size
2.7mx2.7mx 1.00m Contact area =
10.8 sqm.
MATERIAL : Assuming shuttering material will
become unserviceable after use of 40
times, Adding for maintenance @ 10%
of cost, Taking salvage value after full
use of material @ 25% of cost Wall
form panel 1250x500 mm

21

7319

Wall from panel 1250x500mm Qty

taken for cost of using once =
16x0.85/40 =0.34

each

0.34

1050.00

7326

Corner angle 45x45x5mm, 1.50m long

Qty taken for cost of using once =
4x0.85/40 = 0.085

each

0.085

300.00

7327

100 mm channel shoulder 2.5 m long

Qty taken for cost of using once =
8x0.85/40 = 0.17

each

0.17

1160.00

7328

Double clip ( bridge clip) Qty taken for

cost of using once =16x0.85/40 =
0.34

each

0.34

97.00

32.98

7329

Single clip Qty taken for cost of using

once =8x0.85/40 = 0.17

each

0.17

77.00

13.09

0.2295

280.00

64.26

LS

22.1

1.78

39.34

LS

78

1.78

138.84

day
day
LS
LS

0.75
1.5
52
26

435.00
329.00
1.78
1.78

7330
9999
9999
116
0114
9999
9999

M.S. tube 40 mm dia Qty taken for

cost of using once = 10.8x0.85/40 =
0.2295
Assembly nuts & bolts Qty taken for
cost of using once = 1040x0.85/40 =
22.10
Carriage
LABOUR : Fitter (grade 1)
Beldar
Shuttering oil
Sundries
Add Water Charges @ 1%

1826.80

Add CPOH @ 15%

1845.07

357.00

25.50

197.20

326.25
493.50
92.56
46.28
1826.80
18.27
1845.07
276.76

Item
No. in
Sl.
Data
No.
Book /
Code

Particulars

Unit

Quantity

Rate

2121.83
868.89
2990.72
276.92

Add Price Index 148 For Kottayam

2121.83
Cost of 10.8 sqm
Cost of 1sqm
Say Rs. 276.90 /1m2
Cutting the departmentally supplied
steel / GI / MS angle for fabricating the
platform near the isolators for safe
operation as per the direction of
departmental officers at site. Charges
include hire charges for the cutting
tool, levelling, placing, lifting the
angle etc complete.

22

0116
0100

1087
23

Details for 8 Nos

Fitter
Bandhani

1 No.

day
day

Add Water Charges @ 1%

645.69

Add CPOH @ 15%

652.15

Add Price Index 148 For Kottayam

Cost of 8nos
Cost of 1cut
Say Rs.
Welding on iron parts using DC arc
welding as per standards as per the
direction of departmental officers at
site. Charges include the current
charge and hire charge for the welding
machine, filing, caning etc complete.

749.97

Data for 30 Nos

Welding rods (MR)
Welder
Current charge and hire charges

132.15

0.75
0.88

435.00
363.00

326.25
319.44
645.69
6.46
652.15
97.82
749.97
307.11
1057.08
132.14

4.20
399.00

1260.00
698.25
100.00
2058.25
20.58
2078.83
311.82
2390.65

/ 1cut

1 No.

No.
day
LS

Add Water Charges @ 1%

2058.25

Add CPOH @ 15%

2078.83

Cost of carriage, market rate and

their CPOH and water charges
Add Price Index 148 For Kottayam
Cost of 30nos
Cost of 1no
Say Rs.

Amount

300.00
1.75

1564.00
826.65

90.95

338.51
2729.16
90.97
/ 1no

KERALA STATE ELECTRICITY BOARD LIMITED

220kV SUB STATION SUB-DIVISION, POOVANTHURUTHU
SUB DATA
Name of Work:- Modification of Earthing System at 220kV Substation,
Poovanthuruthu Laying of Earthmat in the 220kV switchyard.

Sl. No.

Code

Description

Unit

Qty.

Rate

Amount

3.11 of
Cement mortar 1:6 (1 cement : 6
CPWD
coarse sand)
2014
Details of cost for 1 cum
MATERIAL:(0.375 cum. of cement = 0.51
tonne)
Cement
required
for
cement mortar is 35.70%
0982

Coarse M sand (MR)

m3

1.070

1750.00

1872.50

2203
0367
2209

Carriage of sand

m
MT
MT

1.070
0.25
0.25

106.49
6300.00
94.65

113.94
1575.00
23.66

day
day

0.75
0.07

329.00
363.00

day

26.91

1.78

47.90

L.S.

13.52

1.78

24.07
3929.23
39.29
3968.52
595.28
4563.80

Cement
Carriage of cement
LABOUR:For
measuring,
depositing and mixing.

1
114
101
9999
9999

Beldar
Bhisthi
Hire
running
mechanical mixer.

carrying,

charges

of

Sundries
Add water charge @1% of Rs

3929.23

Add 15% CPOH of Rs

3968.52

Cost of carriage, market rate and

their CPOH and water charges.
Add Price Index 148 for Kottayam 2410.42
Cost of 1 cum

Say Rs.

246.75
25.41

2153.38
987.07
5550.87

###

/ 1m3

tonne
tonne
m3

0.51
0.51
1.07

6300.00
94.65
1850.00

m3

1.07

106.49

113.94

day
day

0.75
0.07

329.00
363.00

246.75
25.41

L.S.

26.91

1.78

47.90

L.S.

13.52

1.78

24.07
5698.84
56.99
5755.83
863.37
6619.20

3.3 of
Cement mortar 1:3 (1 cement : 3
CPWD
fine sand)
2014
Details of cost for 1 cum.
MATERIAL:-

367
2209
2261

114
101
9999
9999

(0.375 cum. of cement = 0.51

tonne)
Cement
required
for
cement mortar is 35.70%
Portland Cement
Carriage of cement
Fine M sand (MR)
Carriage of fine sand
LABOUR:For
measuring,
carrying,
depositing and mixing.
Beldar
Bhisti
Hire and running charges of
mechanical mixer.
Sundries
Add Water Charges @ 1%
Add CPOH @ 15%
Cost of carriage, market rate and
their CPOH and water charges.

5755.83

3213.00
48.27
1979.50

2276.43

Sl. No.

Code

Description

Unit

Qty.

Add Price Index 148 For Kottayam 4342.77

Cost of 1 cum

Say Rs.

###

Rate

Amount

1778.36
8397.56

/ 1m3

Sl. No.

Code

Description

Unit

Qty.

Rate

Amount

day

###

8000.00

330.00

day

###

5000.00

206.25

day
day

0.400
2.050

363.00
329.00

145.20
674.45
1355.90
13.56
1369.46
205.42
1574.88
644.91
2219.79
221.98

363.00
329.00
363.00

72.60
822.50
72.60
967.70
9.68
977.38
146.61
1123.99
460.27
1584.26
158.43

Earth work in excavation in all

kinds of soil by mechanical means
(Hydraulic
excavator)/manual
means in foundation trenches of
LA structure (not exceeding 1.5m
2.8.1 in width or 10 sqm on plan) and
of
for laying of GI strip 50x6mm,
CPWD including
dressing
of
sides
2014 andramming of bottoms, lift up to
1.5m, including getting out the
excavated soil and disposal of
surplus
excavated
soil
as
directed, within a lead of 50m.
2.8.1

All kinds of soil

Details of cost for 10 cum.
MACHINERY:-

3
0020
0018

Hydraulic Excavator (3D) with

driver and fuel.
Hire and running charges of loader.
LABOUR:-

0128
0115

Mate
Beldar/Coolie
Add Water Charges @ 1%

1355.90

Add CPOH @ 15%

1369.46

Add Price Index 148 For Kottayam 1574.88

Cost of 10 cum
Cost of 1 cum
Say Rs.
222.00 / 1m3

2.25

0128
0115
0101

Filling available excavated earth

(excluding rock) in trenches,
plinth, sides of foundations etc in
layers not exceeding 20cm in
depth,
consolidating
each
deposited layer by ramming
andwatering, lead upto 50m and
lift upto 1.5m.
Details of cost for 10 cum
LABOUR:Mate
Coolie
Bhisti

day
day
day

Add Water Charges @ 1%

967.70

Add CPOH @ 15%

977.38

0.200
2.500
0.200

Add Price Index 148 for Kottayam 1123.99

Cost of 10 cum
Cost of 1 cum
Say Rs.
158.45 / 1m3

KERALA STATE ELECTRICITY BOARD LIMITED

220kV SUB STATION SUB-DIVISION, POOVANTHURUTHU
CONVEYANCE STATEMENT
Name of Work:- Modification of Earthing System at 220kV Substation,
Poovanthuruthu Laying of Earthmat in the 220kV switchyard.
Sl. No.

Description

Place

Road distance

Cement

Kottayam

5km

Coarse sand/M Sand

Kottayam

5km

Broken stone 40mm, 20mm and

10mm

Kottayam

5km

Bentonite clay

Kottayam

5km

Bricks

Kattachira

25 km

Certificate
The distance noted in the data for the conveyance from quarry or source have
been personally verified by me and found correct. These are the minimum leads required.

Assistant Executive Engineer

KERALA STATE ELECTRICITY BOARD

#REF!
Sl. No.
1

Particulars
Cutting of ms rod

DATA FOR FORM WORK

No
Length

Breadth

Height

cutting(x/12)
1
Total length of 32mm ms rod
3m
total number of earth electrode(main mat
electrodes periphery)
electrode for LA
electrode for NCT
200MVA Transformer
Total
total lenth of earth elctrode(90*3)
Auxiliary auxiliary mat size(1.5 x 1.5)
mat
1.5*5
1.5*5
total
we have 9no auxilary mat
Riser

line isolator
bus isolator
ct
pt
tower footings
cb
LA
cc
NCT
Transformer
Fencing

2400

200.000

22.500

65
15
2
8
90
270
7.5
7.5
15
135
3
6
15
9
19
15
15
2
2
6

total no
total length of riser
total cutting
Number of MS rod bend
Excavation
inside the feeder area
Behind area of transformer
No C bend in Excavted points
Number of C Bend in feeder area
Number of C Bend behind trasformer
total
Total number of bend

144
32
88
20
17
125
500

Laying of Earthmat
Excavation
Total length
length C bend
Number of C Bend in feeder area
Number of C Bend behind trasformer

2400
125
20
17

m
5
5
4
4
4
3
4
4
4
4

11.250
15
30
60
36
76
45
60
8
8
24
35.00
397.00
595.50

49.625

total
Total number of bend
3 Calculation of overlap Welding
total length
bending length
Riser's
Auxiliary mat
Total
no of overlap

162
648

2400
250
100
135
2885
240.417

200.00
20.83
8.33
11.25

7
75
101
65

Calculation of Excavation
35
14

2623.00

0.3

0.6

8
8
Total length
excavation in m3
Add Extra
Total
3 Calculation of nodal points
total length of mat periphery
nodal points in the periphery(5m spacing)
LA
200mva Transformer(6x2+2x2+2x1)
total
add extra

5 Calculation of cross joints

length of yard in horizontal
length of yard in vertical
total
6 Auxiliary mat
length
breadth

352
71
21
18
110
10
120

14
7

16
8

1.5
1.5

5
5

7.5
7.5
15

3
6
15
15
19
15
21
2

6
6
4
4
3
4
3
4

18
36
60
60
57
60
63
8

7 Calculation of riser
equipment
line isolator
bus isolator
ct
pt
tower footings
cb
LA
CC

2
2
2
2
2

NCT
Transformer
Supporting Stucture
Fencing
Kiosk
Lamp post
Handle

8 Calculation of GI strip
isolator
cb
ct
pt
la
nct
transformer
Column
Platform
Fencing
Supporting structure (Bus Post Insulator)
Coupling Capacitor
Marshalling Kiosk
Lamp post

2
6
8
1
12
10

no

4
3
2
36
1
1

m
9
15
15
15
21
2
6
19
9
36
16
4
12
10

8
18
16
36
12
10
4
466

bolt
30
12
11
11
11
11
20
6
3
3
3
5
3
2

2
4

weld
3
2
2
2
1
2
4
0
0
1

3
2
2
2
2
2
0
3
2
2
1

Quantity

10

10

16

12

4
8
8

3
1
1

8
10
10
1

3
1
2
3

28

283.38

10

189
57
42
135
40
12

10

475

245.00
1050.00
808.00
520.00
2623.00
472.14
27.86
500.00
6

6
8
5
10
138

equipment structure
0
15
0
30
30
30
30
30
0
76
30
0
42
42
4
4
4
4
24
0
5
0
20
5
164
251
2
2
4
0
2
2

224
56
280

structure

22

20

total in m
270
180
165
165
231
22
120
114
27
108
48
20
36
20
1526

no of weld no of bolt
27
27
30
30
30
30
30
30
42
21
4
4
0
24
57
0
18
0
72
0
16
16

326

182

KERALA STATE ELECTRICITY BOARD

Name of Work:- Modification of Earthing System at 220kV Substation, Poovanthuruthu Laying of Earthmat and spreading bro

Sl. No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29

Feeder or Transformer
PL GN
PL ET
PL MV
PL KT
PL CU
PL PM
63mvA TRANSFORMER-1-66kv side
63mvA TRANSFORMER-2-66kv side
63mvA TRANSFORMER-3-66kv side
10mvA TRANSFORMER -1
10mvA TRANSFORMER -2
8 no 11kV Feeder Structure
4 pole AB Structure Auxiliary
66kV Bus PT -1
66kV Bus PT -2
PL KJ
PL TN
PL MP
PL AY
PL MR
PL PU
PL CN
200mvA TRANSFORMER 110Kv -1
200mvA TRANSFORMER 110Kv -2
110Kv capacitor bank
110kV Bus PT -1
110kV Bus PT -2
Control Room
63mvA TRANSFORMER-1-110kv side

Isolator
3
3
3
3
3
3
2
2
2
2
2

CT
3
3
3
3
3
3
3
3
3
3
3

1
1
3
3
3
3
2
3
3
2
2
2
1
1

3
3
3
3
3
3
3
3
3
3

30

63mvA TRANSFORMER-2-110kv side

31

63mvA TRANSFORMER-3-110kv side

32

inter connection between 220kV yard to

66kV yard
inter connection between 66kV yard to
11kV yard
inter connection between 66kV yard to
110kV yard
inter connection between 66kV yard to
110kV yard to New Pallom Yard
11kV AB structure
No of fencing post
110kV yard column
66kV yard column
Total no

64

Riser needed-total
Riser needed-total

33
34
35
36
37
38
39

Riser
66kV yard
calculation 110kV yard
inter connection
Other
total check

66kV yard -line isolator

Auxiliary 110kV yard-line isolator
mat
11kV DP
calculation Auxiliary mat

Calculation sheet
NCT
Transformer

1
1
1
2
2

1
1
1
1
1

72

5
320

4
288

2
14

6
30

30
34
0
0
64

33
39
0
0
72

7
0
0
0
7

5
0
0
0
5

Line isloator
6
8

bus isolator
24
26

11kV DP

10
1

Auxiliary
mat
calculation
Total No:
Total
66kV Yard
No of Nodal 110kV Yard
Points
11kV Yard
Total No of Extra

electrode for LA-2 NO per LA

electrode for Trf -4 No /Trf
total
number of electrode for NCT-2No /NCT
ground
electrod
Total No of Extra
no of U bend
no of cutting-2no per U
cutting at differt yard-x
y axis
Cutting of
ms rod cuttings for riser
cutting for drive electrode
diversion rod at each nodal points
auxilary mat cuttingauxilary to main mat-2no electod
Total cutting
Bending of total no of u bend
ms rod
4 bend for U
total no of ground rod
total no of riser
total no of diversion rod
auxilary to main mat-2no electod
total number of ground electrod
Total
Auxiliary
mat

auxiliary mat size(1.5 x 1.5)

1.5*5
1.5*5
total
we have 9no auxilary mat

laying ove the yard

Auxiliary mat
Laying of
earth mat diverstion rod
no of electrod
auxilary to main mat-2no electod
total
no of u bend
over lap welding at u bend-2No
no of riser-1 weld /riser
welding no of auxiliary mat-4/mat
overlap of auxilary to main mat-2no electod
ms rod
diverstion rod-2 * no of nodal points
no of driving electrod
welding while laying -x axis
welding while laying -y axis
total

nodal points
welding

28

50

10

110kV Yard
81
60

11kV Yard
26
4

158
66kV Yard
123
246
9
18
194
50
112
360
72
1061
66kV Yard
123
492
50
194
112
72
158
1078

141
110kV Yard
133
266
12
30
218
81
245
420
84
1356
110kV Yard
133
532
81
218
245
84
141
1301

30
11kV Yard
20
40
12
6
32
26
24
100
20
260
11kV Yard
20
80
26
32
24
20
30
212

7.5
7.5
15
135

m
m

66kV Yard
1467
540
145.6
165
72
2389.6
66kV Yard
123
246
194
120
60
224
158
54
54
1110

110kV Yard
3034
630
318.5
267.3
84
4333.8
110kV Yard
133
266
218
136
68
490
141
121
120
1560

88
112
245
24
381
66kV Yard
50
78
20
10

11kV Yard
430
150
31.2
85.8
20
717
11kV Yard
20
40
32
40
20
48
30
15
17
242

nodal points
welding

riser

line isolator
bus isolator
ct
pt
tower footings
cb
LA
cc
NCT
Transformer
Fencing

3
6
15
9
19
15
15
2
2
6

total no
total length of riser
total cutting
Number of MS rod bend
Excavation
inside the feeder area
Behind area of transformer
No C bend in Excavted points
Number of C Bend in feeder area
Number of C Bend behind trasformer
total
Total number of bend

144
32
88
20
17
125
500

Laying of Earthmat
Excavation
Total length
length C bend
Number of C Bend in feeder area
Number of C Bend behind trasformer
total
Total number of bend

2400
125
20
17
162
648

3 Calculation of overlap Welding

total length
bending length

2400
250

5
5
4
4
4
3
4
4
4
4

200
20.833333333

Riser's
Auxiliary mat
Total
no of overlap

100
8.3333333333
135
11.25
2885
240.4166666667
7
75
101
65

Calculation of Excavation
35
14
8
8

2623

Total length
excavation in m3
Add Extra
Total
3 Calculation of nodal points
total length of mat periphery
nodal points in the periphery(5m spacing)
LA
200mva Transformer(6x2+2x2+2x1)
total
add extra

5 Calculation of cross joints

length of yard in horizontal
length of yard in vertical
total

352
71
21
18
110
10
120

14
7

16
8

1.5
1.5

5
5

line isolator
bus isolator
ct
pt
tower footings
cb
LA
CC
NCT
Transformer
Supporting Stucture
Fencing
Kiosk
Lamp post
Handle

3
6
15
15
19
15
21
2
2
6
8
1
12
10

6
6
4
4
3
4
3
4
4
3
2
36
1
1

8 Calculation of GI strip
isolator
cb
ct
pt
la
nct
transformer
Column

no
9
15
15
15
21
2
6
19

m
30
12
11
11
11
11
20
6

6 Auxiliary mat
length
breadth
7 Calculation of riser

Platform
Fencing
Supporting structure (Bus Post Insulator)
Coupling Capacitor
Marshalling Kiosk
Lamp post

9
36
16
4
12
10

3
3
3
5
3
2

RICITY BOARD
u Laying of Earthmat and spreading broken stone in the 220kV switchyard.

Fencing

Column

PT

3
3
3
3
3
3
3
3
3

LA
3
3
3
3
3
3
3
3
3
3
3
0
3
3
3
3
3
3
3
3
3

CB
1
1
1
1
1
1
1
1
1
1
1

11kV DP

8
2

1
1
1
1
1
1
1
1
1
1
1
1

3
3
3

12

10
30
30
70

45
31
76

33

69

26

22

1
70

4
304

4
132

4
276

3
78

2
44

30
30
0
10
70

31
45
0
0
76

6
27
0
0
33

39
30
0
0
69

13
13
0
0
26

0
0
0
22
22

cutting(x/12)

22.5

11.25

15
30
60
36
76
45
60
8
8
24
35
397
595.5

49.625
#VALUE!

0.3

0.6

245
1050
808
520
2623
472.14
27.86
500

224
56
280

7.5
7.5
15
equipment
18
36
60
60
57
60
63
8
8
18
16
36
12
10
4
466

bolt
3
2
2
2
1
2
4

2
2
2
2
2
2
4

structure
5
5
2
2
4
0
2
2
2

equipment
0
0
30
30
0
30
42
4
4
24
0
164

20

weld
3
2
2
2
2
2
0
3

total in m
270
180
165
165
231
22
120
114

no of weld
27
30
30
30
42
4
0
57

0
0
1

2
2
1

27
108
48
20
36
20
1526

18
72
16

326

10

9 no structure for cable termination and pipe bus support

line isolato
bus isolato
ct

15

5
5
4

pt

tower footi

19

cb

15

LA

15

cc

NCT
Transforme

2
6

Fencing

194
218
0
32

3
6

3
4
4
4
4

10

16

12

194
218
0
32

asd

25

4
8
8

3
1
1

8
10
10
1

3
1
2
3

10

28

189
57
42
135
40
12

10

475

6
8
5
10
157

structure
15
30
30
30
76
0
42
4
4
0
20
251

no of bolt
27
30
30
30
21
4
24
0

111

0
0
16

182

110kV yard

No of risers needed
LA
CT
PT
CB
STRUCTURE
TRANSFORMER
LINE ISOLATOR
BUS ISOLATOR

4
4
4
4
2
6
8
7

Ground electrods needed

LA
CT
PT
CB
NCT
TRANSFORMER
LINE ISOLATOR
BUS ISOLATOR

SL No

Feeder Name

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

PL KJ
PL MP
PL TN
PL AY
PL MR
PL PU
PL CN
200MVA Trf-1
200MVA Trf-2
110kV PT-1
110kV PT-2
63MVA Trf-No-1
63MVA Trf-No-2
63MVA Trf-No-3
110kV Capacitor Bank
12.MVA Trf

No of MS Rod Cutting

1822

No of MS Rod Benting

1829

No of overlap welding

2129

No of overlap welding
ms rod and gi strip

859

No of Nodal point
welding

1120

Total

Calculation

Transformer

1
3

No of
Fencing
post

GI strip Needed-m
LA
CT
PT
CB
STRUCTURE
TRANSFORMER
LINE ISOLATOR
BUS ISOLATOR

No of Structures
in the yard

15
15
15
15
6
20
30
30

LINE
ISOLATOR
1
1
1
1
1
1

30

45

Total no of driving
electrode

123

Total laying of MS Rod

5623

Total Length of GI strip

3760

30

45

Yard Details
Length
Breadth
Spacing

146
50
5
3

no of X cut
no of Y cut
no of X over lap welding
no of Y over lap welding
no of Nodal points in
Auxiliary mat

Earth electrode depth

MS rod length
no of U bent
No of nodal points
no of end points
No of cutting in
Auxiliary mat

12
133
245
81

BUS ISOLATOR

CIRCUIT
BREAKER

LA

2
2
2
2
1
2
2
2
2
1
1
2
2
2
1
1

1
1
1
1
1
1
1
1
1

3
3
3
3
3
3
3
3
3

1
1
1
1
1

3
3
3

27

14

39

10

12
30
121
130
25

Total no of ground electrod

as equipment ground
electrode

42

Total length of ms rod for

auxiliary mat

15

CC

PT

No of Risers

3
3
3
3
3
3
3
3
3

3
3
3
3
3
3
3

62
62
62
62
55
62
54
42
42
11
11
162
42
42
39
49
0

4
4
4
4
3
4
2
2
2
1
1
2
2

859

35

1
1

Page 50

3
3
3
4
5

No of
Auxiliary
mat

CT

45

24

110kV yard

No of
overlap
welding

no of
Benting

No Of
Cutting

No of
Welding at
MS and GI
strip

Page 51

66kv Yard

No of risers needed
LA
CT
PT
CB
STRUCTURE
TRANSFORMER
LINE ISOLATOR
BUS ISOLATOR

4
4
4
4
2
6
8
7

SL No

Feeder Name

1
2
3
4
5
6
7
8
9
10
11
12

PL PM
PL GN
PL CU
PL KT
PL MV
PL ET
63mva No:1-66kV Side
63mva No:2-66kV Side
63mva No:3-66kV Side
66kV PT-1
66kV PT-2
66kV yard

Total

Calculation

Ground electrods needed

LA
CT
PT
CB
NCT
TRANSFORMER
LINE ISOLATOR
BUS ISOLATOR

Transformer

1
3

No of
Fencing
post

GI strip Needed-m
LA
CT
PT
CB
STRUCTURE
TRANSFORMER
LINE ISOLATOR
BUS ISOLATOR

No of Structures
in the yard

LINE
ISOLATOR
1
1
1
1
1
1

1
1
1

3
No of MS Rod Cutting

1290

No of MS Rod Benting

1312

No of overlap welding

1350

No of overlap welding
ms rod and gi strip

558

No of Nodal point
welding

912

Total no of driving
electrode

86

Total laying of MS Rod

3000

Total Length of GI strip

GI Platform

2310
32

total ms rod required

3284

30

31

30

31

Yard Details
15
15
15
15
6
20
30
30

Length
Breadth
Spacing

83
40
5

Earth electrode depth

MS rod length
no of U bent
No of nodal points
no of end points
No of cutting in
Auxiliary mat

3
12
123
112

no of X cut
no of Y cut
no of X over lap welding
no of Y over lap welding
no of Nodal points in
Auxiliary mat
Total no of ground electrod
as equipment ground
50
electrode

10

LA

2
2
2
2
2
2
2
2
2
1
1

1
1
1
1
1
1
1
1
1

3
3
3
3
3
3
3
3
3

20

CC

25
36

Total length of ms rod for

auxiliary mat

CIRCUIT
BREAKER

BUS ISOLATOR

9
18
54
54

15
CT

PT

3
3
3
3
3
3
3
3
3
1
1

Page 52

27

27

No of Risers

No of
Auxiliary
mat

50
50
50
50
50
50
48
48
48
11
11
92

4
4
4
4
4
4
2
2
2
1
1

558

32

66kv Yard

No of
overlap
welding

no of
Benting

No Of
Cutting

No of
Welding at
MS and GI
strip

Page 53

11kV Yard

No of risers needed
LA
CT
PT
CB
STRUCTURE
TRANSFORMER
LINE ISOLATOR
BUS ISOLATOR

4
4
4
4
2
6
8
7

Ground electrods needed

LA
CT
PT
CB
NCT
TRANSFORMER
LINE ISOLATOR
BUS ISOLATOR

SL No

Feeder Name

TRF

1
2

11kV AB DP
250kva Trf

No of MS Rod Cutting

407

No of MS Rod Benting

219

No of overlap welding

295

No of overlap welding
ms rod and gi strip

86

No of Nodal point
welding

524

Total no of driving
electrode

29

Total

Calculation

1
3

No of
Fencing
post

GI strip Needed-m
LA
CT
PT
CB
STRUCTURE
TRANSFORMER
LINE ISOLATOR
BUS ISOLATOR

No of Structures
in the yard

Yard Details
15
15
15
15
6
20
30
30

LINE
ISOLATOR

Length
Breadth
Spacing

no of X cut
no of Y cut
no of X over lap welding
no of Y over lap welding
no of Nodal points in
Auxiliary mat

44
21
5

Earth electrode depth

MS rod length
no of U bent
No of nodal points
no of end points
No of cutting in
Auxiliary mat
BUS ISOLATOR

3
12
10
24

Total no of ground electrod

as equipment ground
26
electrode

12
6
15
17
25
3

Total length of ms rod for

10
auxiliary mat
CIRCUIT
BREAKER

LA

CC

15
CT

PT

10

Total laying of MS Rod

885

Total Length of GI strip

GI Platform

70
20

total ms rod required

1758

10

No of Risers
80
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 54

86

11kV Yard

No of
Auxiliary
mat

No of
overlap
welding

no of
Benting

No Of
Cutting

No of
Welding at
MS and GI
strip

20
0
0
0
0
0
0
0
0
0
0
0
0

20

Page 55