1.1 Introduction To The Study
1.1 Introduction To The Study
1.1 Introduction To The Study
Introduction
Primary Objectives
Secondary Objectives
The present study is designed to cover the analysis of working capital, liquidity and
solvency of TRACO CABLE COMPANY by establishing ratios on the basis of financial
statements. The analysis is mainly done on the basis of annual reports of TRACO
CABLE COMPANY for the period of 5 years from 2008-2012.
1.6 Methodology
i)
ii)
Tools of Analysis
2. REVIEW OF LITRATURE
Sagan in his paper (1955), perhaps the first theoretical paper on the theory of
working capital management, emphasized the need for management of working capital
accounts and warned that it could vitally affect the health of the company. He realized the
need to build up a theory of working capital management. He discussed mainly the role
and functions of money manager inefficient working capital management. Sagan pointed
out the money managers operations were primarily in the area of cash flows generated in
the course of business transactions. However, money manager must be familiar with what
is being done with the control of inventories, receivables and payables because all these
accounts affect cash position. Thus, Sagan concentrated mainly on cash component of
working capital
Realizing the dearth of pertinent literature on working capital management,
Walker in his study (1964) made a pioneering effort to develop a theory of working
capital management by empirically testing, though partially, three propositions based on
risk-return trade-off of working capital management. Walker studied the effect of the
change in the level of working capital on the rate of return in nine industries for the year
1961 and found the relationship between the level of working capital and the rate of
return to be negative.
Welter, in his study (1970), stated that working capital originated because of the
global delay between the moment expenditure for purchase of raw material was made and
the moment when payment were received for the sale of finished product. Delay centres
are located throughout the production and marketing functions. The study requires
specifying the delay centres and working capital tied up in each delay centre with the
help of information regarding average delay and added value. He recognized that by more
6
rapid and precise information through computers and improved professional ability of
management, saving through reduction of working capital could be possible by reducing
the length of global delay by rescuing and/or favorable redistribution of this global delay
among the different delay centres. However, better information and improved staff
involve cost.
Appavadhanulu (1971)
employed rather than a mere cover for creditors. He emphasized that working capital is
the fund to pay all the operating expenses of running a business. He pointed out that
return on capital employed, an aggregate measure of overall efficiency in running a
business, would be adversely affected by excessive working capital. Similarly, too little
working capital might reduce the earning capacity of the fixed capital employed over the
succeeding periods. For knowing the appropriateness of working capital amount, he
applied Operating Cycle (OC) Concept.
7
3. CONCEPTUAL OVERVIEW
makes the cable extensible. Bare conductors are used mainly for overhead lines by
stranding bare wires often reinforced by steel wire inside. Pulling and compressing forces
balance one another around the high-tensile centre cord that provides the necessary inner
stability. As a result the cable core remains stable even under maximum bending stress. In
this process, smaller individual wires are twisted or braided together to produce larger
size wires that are more flexible than solid wires of similar size.
In the 19th century and early 18th century, cable was often insulated using cloth or
paper. Plastic materials and PVC (Poly Vinyl Chloride) are generally used today except
for high reliability power cables. Polyethylene Granules such as HDPE (High Density
Polyethylene) and LDPE (Low Density Polyethylene) are commonly used for insulation
in telecommunication cables today. To limit fire hazard to cables jacketing materials that
are inherently fire retardant is used for jacketing.
increased Private Public Participation (PPP) and privatization. The investment strategy of
the government primarily relies on promoting investment through a combination of
public investment with private investment participation. PPP will promote and streamline
strategies for future development and management of the economic and social
infrastructures ensuring effective use of resources, access to modern technology, timely
implementation and operation for rapid economic growth. The Indian economy grew at
an average annual rate of 9% in 2008 before global economic meltdown. Despite the
adverse circumstances Indian economy grew by 6.7% in 2009, 7.9% in 2010, and 8.5% in
2011 and is expected to achieve a growth rate of 9% in the year 2012. The telecom sector
and the power sector needs infrastructure development which is crustal for fueling for the
growth for the economy however power shortage remain a problem in many part of the
country and the distribution segment (transition and distribution) shows steady growth in
the requirement for cables and conductors. In the telecom sector private investment
increased from Rs.6crores in 2003 to Rs.51crores in 2010 and competition and access to
consumers seems to be the driving force. Therefore the pace of economic and social
development of the nation depend to a very large extend of the development of
infrastructure in the power sector as well as in the telecommunication sector.
The market segmentation and structure of the cable industry in India are
there both in Power sector as well in Telecom sector. Power cables are segregated into
high and low voltage varieties. Telecom cables are classified as high capacity cables
(Optic Fiber Cables) and low capacity cables (Jelly Filled Telecom Cables). Organized
players have higher presence in Indian Telecom sector since it involves higher capital and
technology inputs when the higher presence of unorganized players in Indian power
cables segment is evident for reasons of low investment. The current scenario prevailing
in the Indian cables industry has ample focus on government policy along with demandsupply position. In this context, special focus has been given to the impact of government
decisions on the industry for direct foreign investment putting an end to Public sector
monopoly in the Industry.
It is true that all these years much of our time and effort was spent on making
underground cables that are as fail proof as can be. As a result, we have connected
millions of people, playing an important role in communications. And our efforts are still
on, to bring you better products. But there are no plans to stop with underground cables
alone. And thereby ignore people who could not be connected with underground cables
due to geographic and economic reasons. In short, TRACO has diversified into Aerial
Cables.
TRACO's new range of self support Aerial Cables connect people aerially at the
same time, economically. They are manufactured to both national and international
standards.
TRACO has developed Aerially Bunched Cables for LT Overhead lines also. They
are polythene Insulated Aluminum Cables of specification: REC Specification
No.s2/1984 and have a rated voltage of 1.1 K V. These types of cables help in reducing
the power interruptions to the barest minimum level possible. Many of the advanced
countries are all ready switching over to these cables from the bare counter system.
2. Tiruvalla unit
In tiruvalla unit of traco cables having two major divisions they are power cable
division and telephone cable divisions
3. Irimpanam unit
In irimpanam unit also having two divisions
14
4. Kannur unit
Kannur unit mainly focused on house wiring cables.
: 15.38 Hectares
Plant area
: 7500 sq.mtrs
Electricity
Water
Cooling tower
ORGANISATIONAL POLICY
15
BOARD OF DIRECTORS
CHAIRMAN
Shri.K.S.SRINIVAS, IAS,
ADDITIONAL SECRETARY TO GOVERNMENT,
INDUSTRIES DEPARTMENT,
GOVERNMENT OF KERALA,
THIRUVANANTHAPURAM.
MANAGING DIRECTOR
Cdr. (Retd) K.SHAMSUDDIN
MANAGING DIRECTOR
TRACO CABLE COMPANY LIMITED,
COCHIN 682036.
DIRECTORS
1, Shri.K.S.SRINIVAS , IAS
ADDITIONAL SECRETARY TO GOVERNMENT,
INDUSTRIES DEPARTMENT,
GOVERNMENT OF KERALA,
THIRUVANANTHAPURAM.
2, Cdr. (Retd) K.SHAMSUDDIN
MANAGING DIRECTOR,
TRACO CABLE COMPANY LIMITED,
COCHIN 682036.
3, Shri.M.RADHAKRISHNAN
JOINT SECRETARY TO GOVERNMENT,
FINANCE DEPARTMENT,
GOVERNMENT OF KERALA,
THIRUVANANTHAPURAM- 695001
4, Shri.R.MADHUSOODHANAN NAIR
MANAGING DIRECTOR
INDUSTRIES DEPARTMENT,
GOVERNMENT OF KERALA,
16
5, Shri.K.ASOKAN,
MEMBER (TRANSMISSION & TRANSMISSION),
KSEB,
THIRUVANANTHAPURAM.
6, Shri.S.VENKADEESWARAN
MANAGING DIRECTOR,
TELK,
ANGAMALY SOUTH P.O,
ERNAKULAM DIST.
ORGANISATIONAL SETUP
The companys Registered office is at Panampilly Nagar, Kochi with
manufacturing units at Irimpanam in Ernakulam District and Thiruvalla in Pathanamthitta
District and also a new Unit at Thalassery in Kannur District. TRACO CABLE
COMPANY LIMITED maintains the traditional lines of management having pyramid
structure of hierarchy. The Board of Directors consists of members appointed by the
Government of Kerala and the Managing Director is the Chief Executive Officer who
delegates the authority to the Unit Chiefs and other department heads. The Head of
Irimpanam unit is Mr.Boban George, Senior Manager and different departments such as
Production, Quality Assurance, Finance, Maintenance, Personnel & Administration,
Stores, Purchase and Marketing are having department heads reporting to the unit head.
17
BOBAN GEORGE
K.S. KRISHNAKUMAR
JOSHY ABRAHAM
JOHN VARKEY
BOBY GEORGE
MANOJ BINDHU
MANOJ A.T
DEEPA MERIN JACOB
18
FUNCTIONAL DEPARTMENTS
The major functional departments at Traco Cables Ltd are:
MARKETING DEPARTMENT
19
20
1. Order canvassing:
The department continuously monitors the media, newspapers, sites etc. for
canvassing the orders.
2. Tender participation:
The company participates in tenders. There are two types of bids namely price bid
and technical bid. The companies qualifying in the techno-commercial bid are allowed
to participate in the price bid. The Techno Commercial bid includes details such as
capability of the company, quality of products and processes, status of past orders etc. If
qualified in it, the company can apply for the actual bid. Performance bank guarantee
and security deposit bank guarantee is required to participate in the bid.
3. Monitoring the activities of the agents:
All over India, the company has fixed agents for order canvassing. They are given a
commission of 1% or 2%.
4. Giving information:
The department is entrusted with the responsibility of giving necessary information
to all the other departments. Once the order is received, it is forwarded to the costing
department for evaluation, finance department for funding purposes, purchase
department for the purchase of raw materials and finally to the factory for production
planning.
PRODUCTION DEPARTMENT
The production department is the driving force turning the wheels of every
manufacturing company because without it there are no goods to sell to customers. Along
21
with producing the goods a manufacturer sells, the production department determines
how much of those goods can be produced in a certain time frame.
The main role of production is to turn inputs (raw materials) into outputs (finished
goods). Outputs refer to a finished product or service and inputs are the materials that are
needed to manufacture certain goods. When a business completes this process they are
able to achieve customer satisfaction by producing products that are ready to be used and
fit for purpose.
The production department is responsible for ensuring quality is achieved in each
item produced. They will need to carry out inspections and implement suitable quality
initiatives.
(a) Quality of goods
The production department's main duty is to ensure the goods being produced meet
the customer's quality expectations. Even though the quality assurance department
inspects the goods through the manufacturing process, the production department has
certain quality duties too. Each step measures the raw material to make sure it is within
the tolerances recommended before it goes to the next step.
(b) Production scheduling
A production department can only manufacture or assemble so many products in a
certain amount of time. It is the duty of the production department to maintain a
production schedule so other departments know what is being produced and how long it
takes to produce that quantity.
(c) Coordinating duties
This is the last step in a long production process. The production department
coordinates the production of each part of the assembled goods to ensure all parts are
being produced in conjunction with each other. All parts of an assembled product are
formed from raw material. This process takes several steps from the production
department to make sure each part of the product is being produced simultaneously or
within the same time frame.
22
3) Daily
production
review
report :- It
reviews
weather
the
daily
production is
Achieved as planned or not.
4) Raw material stock position :- Records the position of stock of raw
materials.
PURCHASE DEPARTMENT
The Purchasing Department is an important player in any company's operations.
For an organization to excel, it must have a solid group of capable individuals executing
agreements on its behalf so that it's not over-paying for goods and services and so that it
can focus on business at hand. Purchasing provides a necessary support service to its
organization. Inter-departmental cooperation is another key duty of purchasing
management, because the Purchasing Department is the liaison between the organization
and its suppliers. Excellent vendor relations are vital in obtaining best value and best
pricing. Most purchasing departments have two types of purchasing agents: capital and
non-capital. Non-capital purchasing agents must have a general knowledge of materials
acquisition, and they must possess the ability to use their professional judgment in
matters of pricing, bids and quotations, and vendor selection. Purchasing agents are the
front-line liaisons between vendors and company departments. . In addition, purchasing
agents ensure that departments follow company policy when they submit their requests
for supplies. . In addition, purchasing agents ensure that departments follow company
policy when they submit their
many of the same duties described above, but they also have additional tasks. They not
only purchase capital equipment and assist with renovation projects; they monitor capital
leases
and
compare
purchase
prices
with
the
24
allotted
capital
budget.
Wooden drum
Wooden batten
Packing paper
Hoop iron etc.
25
(e) Machinery:
Machineries are purchase according to the increase in number of orders for
production.
Traco Cable Company has both imported machineries and Indian made machineries.
(f) Spare parts:
Any spare parts required for maintenance is also purchased by the purchasing
department.
(g) Rating criteria
The vendors are assessed on the basis of a wide variety of factors are as following:
Compliance with other specifications
Co-operation
Credit terms
Discounts received
Freight and delivery charges
Installation cost
Maintenance of specifications
Management Competence
Market information
Price
Promptness of delivery
Service
(h) Purchasing process
1. Indents duly approved with delivery schedule for the procurement of raw
materials and packing materials are received by the materials department from the
units and corporate office.
2. The indents are scrutinized by the Materials department for its correctness,
completeness in specification / description.
26
11. If any changes are required in the Purchase Order, it will be intimated to the
supplier by amendments after necessary discussions with the concerned
departments. Copies of the amendments will be forwarded to the concerned
departments as above.
12. In case of advance payment/ clearance of documents from bank are required;
assistance from Finance Department will be obtained.
13. In case of rejection due to non-conformity to quality specification of the material,
appropriate action will be taken for alternate arrangement or replacement.
14. On receipt and acceptance of the consignment, intimation will be made to Finance
department to regularize/ release the payment based on the suppliers invoice and
Stores Receipt Voucher.
15. Once material acceptance is confirmed and payment is released, all records will
be kept in the respective files.
16. The vendor performance will be evaluated on the basis of quality, delivery,
packing, and service and unsatisfactory performance if any will be intimated to
the supplier as detailed in the work instruction.
17. In case of exigencies, raw material can be procured from stockiest/ other cable
manufacturer confirming to specifications/ standards.
STORE DEPARTMENT
28
TRACO Cable Company has a fell functioning store department. Duty of store
department is to take care of raw materials, finished goods, spares and tools. Materials
required for all departments are deals with general store. In TRACO Cable Company the
store department usually follows FIFO method of storage. This FIFO method will help to
avoid deterioration of materials and to avoid confusion on fluctuation of prices. A day
book is maintained in this store department for recording all the daily transaction taken
place.
There are mainly three stores TRACO namely:
General store
Spare and tools store
Finished goods store
(a) General store:
In general store all materials which required for all departments are maintained
Materials handled by general store are as follows:
Raw materials
Printed stationary and other stationary materials
Packaging materials
Miscellaneous materials
Electrical consumable materials
Building materials
All consumable materials
Outside auditing
Accounts general auditing etc.
(e) Short term objectives in store department
Scrap due to deterioration of materials in storage should be ZERO
Damage on raw materials and finished materials due to bad handling should be
ZERO
Time for dispatch for finished goods for which commercial clearance is available
48 hours
Customer complaints on packing should be ZERO
(f) Responsibilities of personnel working in store department
a) Stores officer
Stores Officer is responsible for the maintenance of the system for the storage,
packing, preservation dispatch of both the incoming raw materials and the
outgoing final product.
b) Store keeper (general store)
Storage and preservation of materials
Preparation of stores receipt voucher
Monthly stock taking
Materials receipt and issue
Maintenance of stock with identification tags;
Maintaining ledgers and material requisitions
Intimating the material receipt to Inspection & Testing department for
inspection and testing
Handling of raw materials, packing materials, consumables and stationery
items
Annual physical inventory taking
c) Store keeper (spares and tools)
FINANCE DEPARTMENT
The roles and responsibilities of a finance manager require a sincere commitment
and an inexhaustible need for new challenges. Each industry has its own rules and
spending regulations so that finance managers must adhere to and more importantly hold
each department of the business accountable to in order to maintain a fully functioning
and federally compliant organization. Finance managers may allocate resources to each
department and draw up plans for future departmental budgeting in an effort to maximize
company finances for optimal performance and also have final approval for all financial
transactions for purchases occurring from outside the business.
(a) Duties and responsibilities of finance department
Duties and responsibilities of finance manager are as follows: Cheque payments.
Control of bank and cash.
Coordinating the audit of Statutory, Internal and Comptroller& Auditor General of
India.
Dealing with income tax matters.
Dealing with sales accounting and cost accounting.
Dealings with the sales tax cases.
Finalization of accounts
31
Tax, TDS (Tax Deduction at Stores) and also to comply along with the statutory
requirements of the company.
(i) Budgeting
The budget is prepared within the company itself. The budget is prepared by fixing
an estimate sale and accordingly all other expenses are fixed.
Testing and release or rejection of all incoming raw materials, packing materials, inprocess / intermediates and finished products as per specified specifications.
Maintaining testing records as per standard procedures for raw materials, packing
materials, in-process / intermediates and finished products.
(b) Quality assurance in traco cable company
TRACO CABLE COMPANY has a well known label of quality products. Main duty
of quality assurance department is to ensure the products have reached its international
standard specification and also ensure that the quality is higher than the competitors.
Traco has ISO certification so that it is the responsibility to ensure the right quality for
the products. It is also the responsibility of the Quality Assurance Department to
check whether the quality of the finished goods match the International standard.
(c) Functions of the quality assurance department
The following are the major functions of the Quality Assurance Department :
Incoming inspection
In process inspection
Finished goods inspection.
(d) Incoming inspection
Incoming inspection the inspection of raw materials that are brought into the
organization.
The inspection and testing of raw materials carried against Raw Material receipt
in stores.
Raw materials kept in the respective go downs are visually inspected.
Samples are collected and tested according to the raw material specification.
(e) In process inspection and testing procedure
Inspection and testing as per work instructions after the following stages of
production.
RBD
fine wire drawing and insulating
aging
36
twinning
stranding
rewinding and printing
co extrusion of conductors with fiber glass roving
Records of inspection and testing after each stage shall be maintained.
Identification tags in the drums, coils shall be marked with inspection status.
In case of non conformity, non conformity report shall prepare and the material shall
be kept with STOP CARD. The non conformity report shall be forwarded to the
head of production.
head of production and head of QA and IT will decide on the course of action to be
taken for disposal and the decision recorded in the STOP CARD
The re worked material shall be re inspected to verify conformance.
(f) Final inspection and testing procedure
37
MAINTENANCE DEPARTMENT
TRACO cables have a well functioning maintenance department. The main
duty of the maintenance department is to maintenance and preservation of machinery and
infrastructure. It is the responsibility of the maintenance department to make sure that the
factory premises are clean and all the necessary facilities are available for a good working
environment. The maintenance department should ensure that all machines are well
functioning for the production. The machines which is used for production should be
properly maintained and repaired whenever it necessary. This will result in smooth
working of the production process without any disruption.
(a) Responsibilities of maintenance department
The main responsibilities of maintenance department is to
Timely inspection and servicing of equipment,
Instructing workers on proper use of equipment,
Raising timely indent for replacement of equipment or spare parts.
Breakdown maintenance
Preventive maintenance
Breakdown maintenance
Break down Maintenance is done when any of the machines in the production unit
fails to do its particular work. It refers to the repair work taken after the failure of a
machine or equipment. For example Replacement of the torn belt is a case of breakdown
maintenance. Breakdown maintenance is corrective maintenance as it is undertaken to
restore equipment to an accepted standard. It involves mainly the repair of defective
equipment.
39
The reports regarding the machine breakdown time shall be prepared and based in
the breakdown report, Monthly Machine availability will be presented in the
review meeting which will be held with the Unit chief and Maintenance Head.
Preventive maintenance
Preventive Maintenance is a precautionary measure that is taken so as to prevent any
kind of machine breakdown in the future. It consists of routine actions taken in a planned
manner to prevent breakdowns.
There are two constituents of preventive maintenance they are:Lubrication: Lubrication ensures long and safe working of the equipment
without mishaps.
Inspection: Inspection facilitates detection of faults in equipment so that repairs
and replacements may be undertaken before the faults assume the proportion and
shape
of a breakdown.
40
After Preventive Maintenance is done the records of the work carried out and the
spares consumed is maintained in history books by the Engineer in charge.
Also the modification made on the machine/equipment is recorded and
maintained in the history book.
The status of Preventive Maintenance done is also shown on the equipment.
Discipline
Grievance handling
Industrial relations
Job description
Manpower planning
Performance appraisal
Recruitment
Training
Welfare function
41
higher
level
managers
of
all
departments assess the training needs of the employees under them. After this TNA
report is forwarded to the Head Office for approval. At the Head Office, the Managing
Director decides as to what type of training has to be provided. Based on the TNA an
annual training plan is prepared in March of every year. There are two types of training:
1. In house Training
Here, the training is given in the organization itself. It can be of two types, using
Internal Faculty and External Faculty.
2. External Training
Here the employees who need training are sent outside for training in
institutions that conduct training programs.
If there is more number of employees with training needs, the organization goes for an
in-house training programmed and if only a few employees need training, they are sent
outside for training. After the training programmed is completed the employee needs to
submit a feedback assessment of the training programmed based on how they can
improve the performance. Later the employee is observed as to whether any changes have
happened in the performance of the employee. It also helps in the promotion of
employee.
43
An enquiry officer is appointed for a domestic enquiry considering the gravity of the
misconduct management witnesses as well as witnesses from the delinquent with
opportunity to give evidence and to produce documents related to the matter.
Management side represented by presenting officer and delinquent side can be
represented by a co worker or an advocate.
Then a decision is taken based on finding of the enquiry report
Disciplinary authority communicates the enquiry report to the delinquent calling for
his explanation and if no satisfactory replay is furnished disciplinary action taken.
Disciplinary actions like
Barring increments without cumulative effect
Barring increments with cumulative effect
Warning MEMO or reprimand
Frequent instants of disciplinary action
Absenteeism
Failure to obey orders of superiors affecting the work
Causing damages to company property due to accidents
Using abuse languages against superiors or co-workers
Man handling other
(i) Incentives and fringe benefits
Incentives are usually given to the workers. A production target will be given to
the workers. Incentives will be given accordingly by cash. Also, there is a special pay.
Several fringe benefits given by the company to employees such as regards fringe benefit
they are:
Milk allowance,
Heavy duty allowance,
Night shift allowance and
Over time allowance.
Special allowance.
(j) Welfare measures
There is a welfare fund provided by the company. On retirement, a fixed amount will
be given to the employees. This is applicable to the workers and officers. There is a
provident fund for the employees.
(k) Participatory management
45
NUMBER
14
11
SKILLED WORKMEN
45
SEMI-SKILLED WORKMEN
105
UNSKILLED
CASUAL LABOUR
46
47
A successful sales program is necessary for earning profits by any business enterprises.
Sales dont convert into cash instantly. There is a time lag between the sale of goods and
receipt of cash. Therefore there is a need for working capital in the form of current assets
to deal with the problem arising out of the lack of immediate realization of cash against
goods sold. Therefore sufficient working capital is necessary to sustain sales activity.
The working capital management is concerned with the problems that arise in attempting
to manage the current assets, the current liabilities and the relationship that exists
between them. The term current asset refers to those assets which are the ordinary course
of business within a year, out of the current or earnings of the concern. Current liabilities
are accounts payable, bills payable, bank overdraft and outstanding expenses. Working
capital is that portion of firms asset which is financed by long-term funds. Interaction
between current assets and current liabilities is the main theme of the theory of working
capital management.
Goal of working capital management is to manage the firms current assets and current
liabilities in such a way so that a satisfactory level of working capital management is
deciding the optimum level of investment in various current assets. There are three
important current assets, cash, accounts receivables and inventory.
4.1 Definitions of Working Capital
Working capital is ordinarily defined as the excess of current asset over current
liabilities
Working capital management involves the relationship between a firms short-term
assets and its short-term liabilities. The goal of working capital management is to ensure
that a firm is able to continue its operations and that it has sufficient ability to satisfy
both maturing short-term debt and upcoming operational expenses. The management of
working capital involves managing inventories, accounts receivable, accounts payable
and cash.
4.2 Management of Working Capital
Management will use a combination of policies and techniques for the management of
working capital. These require managing the current assets generally cash and cash
equivalents, inventories and debtors. There are also a variety of short term financing
options which are considered;
48
Cash Management- identifies the cash balance which allows for the business to
meet day to day expenses, but reduces cash holding costs.
Debtors management- identify the appropriate credit policy, i.e. credit terms
which will attract customers, such that any impact on cash flow and cash
conversion cycle will be offset by increased revenue and hence Return on Capital
(or vice versa); see Discount and allowances.
Net working capital Net working capital is the excess of current asset
over current liabilities.
50
Internal factors
External factors
A.
Internal Factors
1.
Nature of Business
The composition of current asset is a function of the size of a business and the industry to
which it belongs. Small companies have smaller proportion of cash, receivable and
51
inventory than large corporations. This difference becomes more marked in large
corporations.
2.
Size of business
The size of business have also an important impact on its working capital needs. Size
may be measured in terms of a scale of operations. A firm large scale of operations will
need more working capital than a small firm.
3.
A firm following uniform production policy will have to stocks of material during the
off season periods and thus incur greater inventory and risk. The effect of seasonal
fluctuations upon Working Capital can be offset by pursuing the policy of adjusting
production plan to seasonal changes. In this case, inventories are kept at minimum
levels but the production manger must shoulder the responsibility of constantly,
varying production schedules in accordance with the changing firm's production
policy has also an important impact on its working capital needs.
4.
Credit control included such factors as the volume of credit sales, the terms of credit
sales, the collection policy, etc., with a sound credit control policy; it is possible for a
firm to improve its cash inflow.
5.
The WCPL requirements of a firm are conditioned by the firm's access different sources
of money market. Credit facilities at liberal terms will be able to get by with less
working capital than a firm without such facilities.
52
6.
Magnitude of Working Capital in a firm is dependent upon its profit margin and
dividend policy. As a matter of fact, a high net profit margin reduces the Working
Capital requirements of firm because it contributes towards the Working Capital pool.
Distributions of high proportion of profits in of cash dividend results in drain on cash
resources and thus reduce company's Working Capital to that extent.
8.
Depreciation Policy
The depreciation policy influences the level of Working Capital by affecting tax
liability and retained earnings of the enterprise.
9.
Where production and distribution activities are co-ordinate pressure on WPCL will be
minimized.
53
B.
External factors
1.
Business Fluctuations
Seasonal fluctuations in sales affect the level of variable WCPL. Business expands
during the period of prosperity and decline during the period of depression.
Consequently, more WCPL is required during the period of prosperity and less
during the period of depression.
2.
Technological Developments
Technical development in the area of production can have sharp effects o the need for
WCPL. If the firm switches over to new manufacturing process and installs new
equipments with which it is able to cut period involved in converting raw materials into
finished goods, permanent WCPL requirements of the firm will decrease. If new machine
can utilize less expensive raw materials, the inventory needs may be reduced.
3.
Import Policy
Import policy of the government may also have its bearing on the levels of Working
Capital of the enterprises since they have to arrange funds for importing goods at specified
times.
4.
Taxation Policy
In the event of regressive taxation policy of the government as it exists today in India,
imposing heavy tax burdens on business enterprises, they are left with very little profits
for distribution and retention purpose, consequently, they have to borrow additional
funds to meet the increased WCPL needs. Thus pressure on WCPL is minimized
particularly when liberal taxation policy is followed.
5.
Where the means of transport and communication in a country are not well developed,
industries may need additional funds to maintain big inventory of raw materials and
other accessories which would otherwise not be needed where the transport and
communication system are high developed.
6.
Cash
Debtors
55
Raw
materials
Work in
progress
Sales
Finished
goods
In case of a trading firm the operating cycle will include the length of time required to
convert.
Cash into inventory
Inventory into receivables
Accounts receivables into cash
CASH
ACCOUNTS
RECEIVABLES
56
INVENTORY
57
As long as the current asset exceeds the current liabilities, the excess must be financed
with long term fund. Thus net working capital is a qualitative concept, which indicates
the liquidity position of the firm and suggests the extent to which working capital needs
may be financed by permanent or long term sources funds.
Net working capital = Current Assets - Current Liabilities
The following table shows the working capital of Traco Cable Company from 2005-2006
to 2009-2010.
Table 5.1
ANALYSIS OF NET WORKING CAPITAL (RS IN LAKHS)
YEAR
CURRENT
ASSETS
CURRENT
LIABILITIES
NET
WORKING
CAPITAL
2005-2006
2492.91
1081.32
1411.59
2006-2007
3266.39
1810.43
3084.96
2007-2008
3677.07
2123.88
1553.19
2008-2009
3278.89
1796.58
1482.31
2009-2010
3144.94
1525.61
1619.33
It is revealed from the table 5.1 that the net working capital of Traco Cable Company
shows a positive trend up in the year 2009-2010 after huge fall in 2007-2008.
Graph 5.1
NET WORKING CAPITAL
59
60
Table 5.2
RATIO OF GROSS WORKING CAPITAL TO SALES (RS IN LAKHS)
YEAR
GROSS
WORKING
CAPITAL
SALES
RATIO
2005-2006
2492.91
3684.87
0.677
2006-2007
3266.39
5143.31
0.635
2007-2008
3677.07
3216.36
1.143
2008-2009
3278.89
4967.83
0.660
2009-2010
3144.94
7168.65
0.439
From the table 5.2 it is revealed that the ratios are fluctuating trend. During 2005-06 it
was 0.677 and then it was decreased to 0.439 in 2009-10 because of decrease in loans and
advances.
Graph 5.2
GROSS WORKING CAPITAL TO SALES
61
62
The net working capital turnover ratio shows the relationship between net
working capital and sales; and help to measure whether the working capital is effectively
utilized in making sales. There is no standard ratio for net working capital turnover. High
ratio is an indication of efficient utilization of current assets of the firm.
Table 5.3
NET WORKING CAPITAL TURNOVER RATIO (RS IN LAKHS)
YEAR
SALES
NET
WORKING
CAPITAL
NET WORKING
CAPITAL
TURNOVER
RATIO
2005-2006
3684.87
1411.59
2.61
2006-2007
5143.31
3084.96
1.67
2007-2008
3216.36
1553.19
2.07
2008-2009
4967.83
1482.31
3.35
2009-2010
7168.65
1619.33
4.43
Table 5.3 indicates the net working capital turnover ratio of Traco Cable
Company. There is slight fluctuation in the year 2006-07 than increasing trend. High Net
Working Capital indicates the efficient working capital management.
Graph 5.3
NET WORKING CAPITAL TURNOVER RATIO
63
Liquidity Analysis
5.4 Current Ratio
64
Current ratio indicates the availability of current assets in rupees for every one
rupee of current liabilities. A ratio of greater than one means that the firm has more
current assets than current liabilities. As a conventional rule, a current ratio of 2 to 1or
more is considered satisfactory
Current Ratio = Current Assets / Current Liabilities
Table 5.4
CURRENT RATIO (RS IN LAKHS)
YEAR
CURRENT
ASSETS
CURRENT
LIABILITIES
CURRENT
RATIO
2005-2006
2492.91
1081.32
2.3
2006-2007
3266.39
1810.43
1.8
2007-2008
3677.07
2123.88
1.7
2008-2009
3278.89
1796.58
1.8
2009-2010
3144.94
1525.61
2.1
As per the above table the current ratio indicates Traco Cable Company has a
standard level of liquidity from the year 2005-06 to 2009-10. In 2009-10 current ratio is
2.1. It shows a good liquidity position of the company.
Graph 5.4
CURRENT RATIO
65
may not be liquid and inventories are not absolutely liquid. If the quick ratio is in low
value may say the management of debtors and inventories in efficiently.
Quick ratio = (Current Assets Inventories) / Current Liabilities
Table 5.5
QUICK RATIO (RS IN LAKHS)
YEAR
CURRENT
ASSETS
INVENTORIES
CURRENT
LIABILITIES
QUICK
RATIO
2005-2006
2492.91
526.67
1081.32
1.8
2006-2007
3266.39
887.8
1810.43
1.1
2007-2008
3677.07
106.8
2123.88
1.7
2008-2009
3278.89
451.22
1796.58
1.6
2009-2010
3144.94
811.7
1525.61
1.5
From the above table the quick ratio of the company is higher than the standards.
But it does not show the sound liquidity of the company because all debtors may not be
liquid and inventories are not absolutely liquid.
GRAPH 5.5
QUICK RATIO
67
Solvency ratio is used to test the solvency of a firm. Solvency means the ability to meet
the outside liabilities. It consists of long term debt and current liability. Total assets
stands for total of fixed assets and current asset.
Solvency ratio = Total outside liability / Total asset
Table 5.6
SOLVENCY RATIO
YEAR
OUTSIDE
LIABILITY
TOTAL ASSET
RATIO
2005-2006
3357.81
3015.50
1.11
2006-2007
3988.66
3893.85
1.02
2007-2008
2964.83
4236.07
0.7
2008-2009
3154.23
3784.89
0.83
2009-2010
4266.11
3594.31
1.19
The above table shows that the solvency position of the company presented a
downward trend till 2007-08. From 2008-09 shows an upward trend.
Graph 5.6
69
SOLVENCY RATIO
1920s and has been used by them ever since. With this method assets are measured at
their gross book value rather than at net book value in order to produce higher ROI. It is
believed that measuring assets at gross book value removes the incentive to avoid
investing in new assets. New asset avoidance can occur as financial accounting
depreciation method artificially produces lower ROI in the initial year that an asset is
placed into service.
The DuPont analysis is a means of analyzing the three components of return on equity;
1. Net margin=net income/ sales. How much profit a company makes for every $1.00 it
generates in revenue. The higher a companies profit margin the better.
2. Asset turnover=sales/total assets. The amount of sales generated for every dollars
worth of asset. This measures the firms efficiency at using assets. The higher the number
the better.
3. Leverage factor=total asset/ shareholders equity. The higher the number, the more the
debt company has.
The DuPont analysis is a means of analyzing the components of return on total assets.
DuPont analysis= net profit / sales * sales / total asset
Table 5.7
DUPONT ANALYSIS
71
YEAR
NET PROFIT
SALES
TOTAL ASSETS
ROI
2005-06
Nil
3684.87
5387.28
Nil
2006-07
Nil
5143.31
5694.85
Nil
2007-08
Nil
3216.36
6004.71
Nil
2008-09
31.88
4967.83
5979.18
0.005
2009-10
594.01
7168.65
5426.97
0.11
Graph 5.7
DUPONT ANALYSIS
72
On the basis of DuPont analysis the Traco Cable Companys return on total asset
is less than zero. It means the company is facing a nominal loss. The firm cannot able to
obtain an adequate return on total asset.
Traco Cable Companys working capital for the past 5 years are
73
Table 5.8
WORKING CAPITAL (RS IN LAKHS)
YEAR
WORKING CAPITAL
2005-2006
1411.59
2006-2007
3084.96
2007-2008
1553.19
2008-2009
1482.31
2009-2010
1619.33
TREND ANALYSIS
Trend analysis is the tool used to project the working capital for the next two years.
Table 5.9
TREND ANALYSYS (RS IN LAKHS)
YEAR
XY
X2
Y2
2005-2006
-2
1411.59
-2823.18
1992.59
2006-2007
-1
3084.96
-3084.96
9516.98
2007-2008
1553.19
2412.4
2008-2009
1482.31
1482.31
2197.24
2009-2010
1619.33
3238.66
2622.23
TOTAL
9151.38
-1187.17
10
18741.44
a = (9151.38 ((-118.717) x 0) / 5
= 9151.38 / 5
= 1830.276
FOR THE YEAR 2011
a + bx
= 1830.276 + (-118.717 x 3)
=1474.13
FOR THE YEAR 2012
a + bx
= 1830.276 + (-118.717 x 4)
=1355.41
WORKING CAPITAL FOR THE NEXT TWO YEARS
Table 5.10
YEAR
WORKING CAPITAL
2011
1474.13
2012
1355.41
Graph 5.8
WORKING CAPITAL TREND
75
76
6.1Findings
The net working capital of the company is showing a fluctuating trend. In the year
2007 the net working capital of the company was Rs3084.96 Lack s and it was decreased
in 2008 to Rs 1553.19 Lacks because of increase in current liabilities. From 2009 it
showed an upward trend. Companys present proportion of current asset is good enough
77
to meet working capital needs. The amount of working capital shows increasing trend
throughout the years under study indicating positive liquidity.
It is revealed that the Gross Working Capital ratios are fluctuating trend. During
2005-06 it was 0.677 and then it was decreased to 0.439 in 2009-10 because of decrease
in loans and advances.
From the study it shows that the working capital turnover ratio is fluctuating
between 2.61 to 1.67 in between 2005-06 and 2006-07. And in 2007-08 ratio increased to
2.07 and in 2008-09 it again increased to 3.35. High ratio indicates efficient utilization of
working capital and. low ratio indicates it is not effectively utilized.
Current ratio indicates Traco Cable Company has a standard level of liquidity
from the year 2005-06 to 2009-10. In 2009-10 current ratio is 2.1. It shows a good
liquidity position of the company.
The quick ratio of the company is higher than the standards. But it does not show
the sound liquidity of the company because all debtors may not be liquid and inventories
are not absolutely liquid.
Liquidity analysis reveals that current ratio and quick ratio of company is almost
up to the standard ratio in all the years of the study. The average current ratio is 1.94; the
standard ratio is 2:1. The average quick ratio is 1.54; The standard ratio is 1:1.
The study shows that the solvency position of the company presented a downward
trend till 2007-08. From 2008-09 shows an upward trend.
On the basis of DuPont analysis the Traco Cable Companys return on total asset
78
is less than zero. It means the company is facing a nominal loss. The firm cannot able to
obtain an adequate return on total asset.
The company has been doing well in terms of sales and revenue for the last two
years of study 2008-09 and 2009-10.
6.2 Suggestions
The company should make more steps to meet competition by making significant
investment in technology.
The company must make more investment in advertising. That makes awareness
to the customers more about companys product. It also helps to achieve more market
share.
The company should borrow funds only if it is necessary for productive purpose.
Through reducing the loan amount the company can eliminate fixed interest charges.
If the company can sell more products, they can maintain the cash position or by
reducing the current liability by paying their amount from long term sources the cash
position can be improved as compared to current liability.
The company should follow long term loans from banks and other financial
institution or issue long term securities.
Recruit efficient and skilled officials at the regional official who can make prompt
effort in the payment collection from the debtors.
To increase the efficiency of the receivables system computerization of the whole
system is preferable.
79
6.3 Conclusion
The project Study titled A Study on Working Capital Requirement of Traco
Cable Company for the Next Two Years Based on Current Growth Trend is an
attempt to study the working capital management and evaluate the liquidity and
profitability of the company for a period of 5 years. It also shows the efficiency with
which the company is in managing its working capital needs. Through the financial
statement analysis the financial position is also studied and it shows that the long term as
well as the short term solvency of the firm is in a good position. On the whole it can be
concluded that the working capital efficiency has been increasing every year. It needs to
be maintained and increased further by effective utiliszation and control of current assets.
Bibliography
Books
Reports
Annual Reports of Traco Cable Company for the year 2005-2006 to 2009-2010
Websites
www.tracocable.com
81