TNEB Estimate
TNEB Estimate
TNEB Estimate
QUANTITY
RATE
PER
Board land
TOTAL
AMOUNT
Land Cost
0.00
LS
109.215
Air condition
LS
15.00
LS
30.00
LS
15.00
Compound wall
LS
10.00
LS
5.00
SUB-TOTAL
184.22
II
ELECTRICAL WORKS:
3 Nos.
2.523
7.57
7 Nos.
3.898
27.29
6 Nos.
12.065
72.39
18 Nos.
2.585
46.53
6 Nos.
2.560
15.36
230 KV LAS
6 Nos.
0.464
2.78
3 Nos.
2.781
8.34
9 Nos.
2.523
22.71
8 Nos.
4.891
39.13
10
24 Nos.
2.110
50.64
11
6 Nos.
0.965
5.79
12
110 KV LAS
6 Nos.
0.264
1.58
13
3 Nos
7.560
22.68
14
1 No.
3.450
3.450
15
2 Nos
5.617
11.23
16
1 No
14.000
14.00
17
5 Nos
4.400
22.00
18
1 No.
1.740
1.740
19
1 No
16.316
16.32
20
2 Nos.
1.329
2.66
21
AC Panel
1 No
1.465
1.465
DC Panel
2 Nos
1.001
2.002
23
Synchronising panel
1 No.
1.309
1.31
24
Marshalling box
2 Nos.
0.672
1.34
25
LS
85.00
26
LLM
27
Data Logger
28
29
1 No.
30
31
32
20.00
33
10.00
34
LS
177.72
35
110 KV structure
LS
50.456
36
1 Set
LS
4.000
37
P &T Phone
2 Nos
LS
0.300
38
Scientific Instruments
LS
2.000
39
LS
1.000
40
41
42
Cost of materials
823.324
43
Contingencies @ 1%
8.23
44
Sub total
831.56
45
124.73
46
Sub total
956.29
47
48
49
50
51
5.00
10.00
LS
13.979
9.668
9.67
2 Nos
5.587
11.17
3 Nos
3.906
11.72
14 Loc
0.50
Loc
7.000
2 Set
2.00
set
4.000
2 Nos
440.986
881.97
2 loc
4.400
loc
8.800
2 loc
0.550
loc
1.100
Sub Total
Establishment & Supervision charges @ 15%
Cost of materials & Labour
Fibre Optic Communication equipment
1848.163
277.22
2125.387
75.28
Transmission line
53
54
1 Km
83.43
Km
8.73 Kms
5505.57
55
56
57
58
59
Sub total
60
11208.38
11392.60
3.0 Kms
1 No
As per anneure
II
83.43
54.44
57.65
3192.74
163.32
LS
5.00
57.65
9083.00
ANNEXURE - I
230 KV THIRUVERKKADU - AMBATTUR 3rd MAIN ROAD FEEDER
ESTIMATE FOR LAYING OF 230 KV , 1 X1200 SQ MM XPLE UG CABLE (SC)
FOR THE ROUTE LENGTH OF 10 KMS
SL
NO
DESCRIPTION
QUANTITY
RATE RS
IN LAKHS
PER
AMOUNT
RS IN
LAKHS
Km
3153.900
30 Kms
105.130
39 Nos.
15.00
585.000
21 Nos.
16.00
336.000
6 Nos.
20.466
122.796
6 Nos.
1.481
8.89
4 Nos.
1.279
5.116
1 No.
3.457
3.457
2 Km
21.983
Km
43.97
4430 Nos.
0.0242
107.206
21430 Nos.
0.0021
45.003
10
11
Sub total
12
Contingencies @ 1%
13
14
Sub total
15
16
17
Sub total
18
19
20
Sub total
21
4411.330
44.113
10 Kms
8.0 Kms
80.000
4535.443
680.316
10 Kms
15.0 Kms
150.00
5365.760
60 Nos.
1.45
87.000
6 Nos.
1.45
8.700
5461.460
44.113
5505.57
ANNEXURE - II
110 KV THIRUVERKKADU - NOLAMBUR FEEDER
ESTIMATE FOR LAYING OF 110 KV , 1 X 630 SQ MM XPLE CABLE (SC) FOR THE
ROUTE LENGTH OF 8.75 KMs.
SL NO
DESCRIPTION
QUANTITY
RATE RS
IN
LAKHS
PER
26.25 Kms
83.184
Km
AMOUNT
RS IN
LAKHS
6 Nos.
0.264
1.58
6 Nos.
1.041
6.25
30 Nos.
2.583
77.49
22 Nos.
2.583
56.83
Outdoor termination
6 Nos.
8.042
48.25
6 Nos.
1.041
6.25
3 Nos.
1.481
4.44
3 Nos.
1.764
5.29
10
1 No.
3.104
3.10
11
15 Nos.
1.332
19.98
12
925 mts
0.0187
mt.
17.30
13
925 Nos.
0.0168
15.54
14
12700 Nos.
0.00212
26.92
15
Sub total
16
Contingencies @ 1%
17
18
Sub total
19
20
21
Sub total
22
52 Nos.
1.45
75.40
23
6 Nos.
1.45
8.70
24
2183.58
2472.80
24.73
8.75 Kms
8.0
Kms
70.00
2567.53
385.13
8.75 Kms
15.0
Kms
131.25
3083.91
24.728
3192.74
ANNEXURE - III
DESCRIPTION
QUANTITY
RATE RS
IN
LAKHS
PER
AMOUNT
RS IN
LAKHS
1 Km
3.000 Km
3.000
8.7 Kms
2.239 Km
19.479
2 Kms
1.463 Km
2.926
2 Nos
3.000
No
6.000
1 No
3.000
No
3.000
2 Nos
6.000
12.000
2 Nos
8.000
16.000
4 Nos
2.000
8.000
48 V / 250 AH battery
1 No
0.806
No
0.806
10 48 V/ 40 A battery charger
2 Nos
0.535
No
1.070
11 EPAX - 8S/8T
1 Set
Set
1.000
At Thiruverkkadu 230 KV SS
9
At Nolambur 110 KV SS
12 48 V/ 120 AH battery
1 No
0.387
No
0.387
13 48 V/ 20 A battery charger
2 Nos
0.307
No
0.614
14 EPAX - 8S/8T
1 Set
Set
1.000
Sub total
75.282