OG1 9 Branch Accounting
OG1 9 Branch Accounting
OG1 9 Branch Accounting
Branch Accounts
9.1
Dr
Cr
Dr
Dr
Dr
(after this entry, the Branch Adjustment Account will show Gross Profit
Nt: Stock Reserve on Opening Stock is credited to Branch Adjustment A/c)
4 Recording Gross Profit at Branch
Branch Adjustment Account
Dr
Financial Accounting
Dr
9.2
Dr
Dr
Double Column method of recording transactions: (Dependent Branch stock &debtors system)
Cost Price Column [CP]
Invoice Price Column [IP]: They would balance by including the value of closing stock
provided there has been no physical loss of stocks.
Branch Account
To
Particulars
CP
IP
Gross Profit
Particulars
CP
IP
Cash Sales
Credit Sales
By
Dr
Dr
Dr
To H. O. A/c
Branch Accounts
Dr
Dr
9.3
Dr
To Branch A/c
Net Effect: The books of accounts will be closed fully and will be restarted at the beginning of the
next year by passing the following entry:
(Individual) Asset A/c Dr.
To (Individual) Liability A/c
To HO A/c (Difference between Assets and Liabilities)
Question: Write a note on foreign branch
Answer: Foreign branches generally maintain independent and complete record of business
transacted by them in currency of the country in which they operate. Since the accounts are
maintained in Foreign Currency they have to be translated into Reporting Currency i.e. the
currency in which the Head Office transacts.
Question: What are the types of foreign branches?
1. Integral Foreign Operation (IFO): It is a foreign operation, the activities of which are an
integral part of those of the reporting enterprise.
2. Non-Integral Foreign Operation (NFO): It is a foreign operation that is not an Integral Foreign
Operation. The business of a NFO is carried on in a substantially independent way by
accumulating cash and other monetary items, incurring expenses, generating income and
arranging borrowing in its local currency.
Techniques for Foreign Currency Translation
Revenue
Items
B/S items
A -Monetary
B
-Nonmonetary
--Purchased
--Revalued
[fair value]
-Inventory
Financial Accounting
accumulated
in
foreign
9.4
Exchange
difference
Branch Accounts
9.5
meeting immediate requirements of cash. On 31st March, 2012 the assets at the branch were as
follows:
(000)
Cash in Hand
Trade Debtors
Stock, at Invoice Price
Furniture and Fittings
10
384
1,080
500
During the accounting year ended 31st March, 2013 the invoice price of goods dispatched by the head
office to the branch amounted to 1 crore 32 lakhs. Out of the goods received by it, the branch sent
back to head office goods invoiced at 72,000. Other transactions at the branch during the year were
as follows:
Cash Sales
Credit Sales
Cash collected by Branch from Credit Customers
Cash Discount allowed to Debtors
Returns by Customers
Bad Debts written off
Expenses paid by Branch
(000)
9,700
3,140
2,842
58
102
37
842
On 1st January, 2013 the branch purchased new furniture for 1 lakh for which payment was made by
head office through a cheque.
On 31st March, 2013 branch expenses amounting to 6,000 were outstanding and cash in hand was
again 10,000. Furniture is subject to depreciation @ 16% per annum on diminishing balance
method. Prepare Branch Account in the books of head office for the year ended 31.3.2013.
Answer: Debtors Method
In the Head Office Books Branch A/c for the year ended 31st March, 2013
To Balance b/d
Cash in hand
Trade debtors
Stock
Furniture and fittings
Goods sent to branch A/c
Bank A/c (Payment for furniture)
Balance c/d
Stock reserve (1,470 1/6)
Outstanding expenses
Profit and loss A/c
(Net Profit)
16,621
Financial Accounting
000
180
72
2,188
9.6
Goods Sent to HO
13200
Sales Return
102
9700
Goods returned by BO
72
Branch Debtors
3140
Closing Balance
1470
14382
14382
To Branch Stock
3140
2842
58
102
37
485
3,524
3,524
10 By Expenses
842
Sales
9700
Remittance branch
Cash
2842
Balance c/d
11700
10
12,552
12,552
Bank
100
84
Balance c/d
516
600
600
100
Profit on cost
20
Invoice Price
120
Branch Accounts
1080 By
13200
102 By
9700
72
Branch Debtors
3140
Closing Balance
1470
9.7
14382
14382
Branch Adjustment
To Closing Stock
To Gross Profit
245 By
2123 By
Opening Stock(loading)
Goods Sent (consignment)
2368
180
2188
2368
Branch Debtors
To Balance
To Branch Stock
384 By
3140
Branch Cash
2842
58
102
37
485
3,524
Branch Cash
To Balance
10 By
Exp
Sales
9700
Remittance branch
Cash
2842
Balance c/d
12,552
842
11700
10
12,552
Branch Expenses
To Discount
58 By
Bad Debt
37
Expenses
842
Outstanding Expenses
Depreciation
1027
6
84
1027
1027
Branch Furniture
To Opening Balance
Bank
500 By
Depreciation (80 + 4)
100
Bal C/d
600
84
516
600
1027 By
2123
1096
2123
2123
Financial Accounting
Goods returned by BO
9700
72
3140
9.8
Closing Balance
14382
1470
14382
Branch Adjustment
To Closing Stock
To Gross Profit
180
2188
2368
2368
CP
To Opening Balance
Goods Sent to HO
900
Particulars
11,000 13200
Sales Return
Gross Profit
IP
102
Branch Debtors
102
CP
IP
9700
9700
3140
3140
60
72
1,225
1470
Goods returned by BO
2,123
Closing Balance
14,125 14382
14,125 14382
1080 By Sales
13128
102
Cash
9700
Credit
3140
Opening Stock
Goods sent
2188
Closing Stock
1470
16,678
To Discount
58 By Gross Profit
Bad Debt
37
Expenses
842
Outstanding Expenses
Depreciation
Net profit
180
16,678
2,123
6
84
1096
2,123
2123
Branch Accounts
9.9
Goods sent to Branch (Invoice Price)
Stock at Branch on 1.4.2012 (Invoice Price)
Cash sales
4,80,000
24,000
1,80,000
6,000
53,500
30,000
Bad debts
1,500
5,000
2,70,000
48,000
36,500
Discount allowed
1,000
Prepare, under the Stock and Debtors system, the following Ledger Accounts in the books of the
Head Office:
1. Nagpur Branch Stock Account
2. Nagpur Branch Debtors Account
3. Nagpur Branch Adjustment Account.
Also compute shortage of Stock at Branch, if any.
Answer: Stock and Debtors System
In the books of head office: Nagpur Branch Stock Account
Debit
To Balance b/d
Goods sent
Branch
Branch Debtors
Credit
Balance b/d
Bank (dishonour of cheques)
Branch Stock A/c [Balance]2
30,000
5,000
2,80,000
3,15,000
1
2
2,70,000
6,000
1,500
1,000
36,500
3,15,000
Financial Accounting
9.10
500
12,000
Goods sent to Branch A/c2
1,13,500
1,26,000
Profit and Loss A/c
1,500
Gross Profit b/d
56,000
56,000
1,13,500
6,000
1,20,000
1,26,000
1,13,500
1,13,500
Delhi Branch:
Received goods from Mumbai 35,000 and 15,000 from Kolkata.
Sent goods to Chennai 25,000, Kolkata 20,000.
Bill Receivable received 20,000 from Chennai.
Acceptances sent to Mumbai 25,000, Kolkata 10,000.
Mumbai Branch (apart from the above):
Received goods from Kolkata 15,000, Delhi 20,000.
Cash sent to Delhi 15,000, Kolkata 7,000.
Chennai Branch (apart from the above):
Received goods from Kolkata 30,000.
Acceptances and Cash sent to Kolkata 20,000 and 10,000 respectively.
Kolkata Branch (apart from the above):
Sent goods to Chennai 35,000.
Paid cash to Chennai 15,000.
Acceptances sent to Chennai 15,000.
Answer:
Journal entry in the books of Head Office
Date
Particulars
Dr.
Cr.
30.4.03 Mumbai Branch Account
Dr 3,000
Chennai Branch Account
Dr 70,000
To Delhi Branch Account
15,000
To Kolkata Branch Account
58,000
Loading on Closing Stock = 48,000 25% = 12,000
Loading on goods sent = 4,80,000 25% = 1,20,000
3
Gross Profit: (Total sales Sales Return) = {(180,000+ 280,000)-6,000} =113,500
4
Total Branch Expenses = Cash expenses + Bad debt + Discount allowed [53,500 +1,500 +1,000 =56,000]
1
2
Branch Accounts
9.11
Delhi Branch
Received goods
Sent goods
Received Bills receivable
Sent acceptance
Mumbai Branch
Received goods
Sent cash
Chennai Branch
Received goods
Sent cash and acceptances
Kolkata Branch
Sent goods
Sent cash
Sent acceptances
Balance c/d
Delhi
Mumbai Chennai Kolkata
Dr Cr Dr Cr Dr Cr Dr Cr
50
35
15
45
25
20
20
20
35 25
10
20
35
15
15
22
7
30
30
30
30
35
15
15
15
100 100
60
35
15
15
3
70 58
60 120 120 125 125
1
2
3
4
Financial Accounting
Cr./
1
3,500
2
1,500
3
2,000
4
10,000
Cr./
3,500
1,500
2,000
10,000
9.12
Dr
3,000
Dr 15,000
15,000
Dr
3,000
3,000
Amount
3,50,000
4,50,000
8,00,000
Branch Accounts
9.13
30.09.01
30.09.01
Date
Particulars
01.09.01 To Balance b/d
30.09.01
Pune Bank A/c
3,50,000
1,50,000
15,00,000
15,00,000
Amount
3,00,000
6,50,000
25,000
1,00,000
10,75,000
in lacs
18
2
25
10
Advertising
Telephone, Postage and Stationery
Sundry Office Expenses
Stock on 1st April, 2012
Goods Received from Head Office
6
3
1
60
288
Debtors
Cash at bank and in hand
Carriage Inwards
20
8
7
448
Credit Balances
Outstanding Expenses
Goods Returned to Head Office
Sales
Head Office
in lacs
3
5
360
80
448
Additional Information:
Stock on 31st March, 2013 was valued at 62 lacs. On 29th March, 2013 the Head Office dispatched
goods costing 10 lacs to its branch. Branch did not receive these goods before 1st April, 2013.
Hence, the figure of goods received from Head Office does not include these goods. Also the head
office has charged the branch 1 lac for centralised services for which the branch has not passed the
entry.
You are required to:
1. Pass Journal Entries in the books of the Branch to make the necessary adjustments
Financial Accounting
9.14
Dr
1
1
Trading and Profit & Loss Account of the Branch for the year ended 31st March, 2013
in lacs
60 By Sales
288
Closing Stock
5 283
7
72
422
To Opening Stock
Goods received from HO
Less: Returns
Carriage Inwards
Gross Profit c/d
Salaries
25
Depreciation on Furniture
Rent
Advertising
Telephone, Postage & Stationery
Sundry Office Expenses
Head Office Expenses
Net Profit Transferred HO
2
10
6
3
1
1
24
72
in lacs
360
62
422
72
72
in lacs
80
10
1
24
115
3
Assets
in lacs
Furniture & Equipment
20
Less : Depreciation
2 18
Stock in hand
62
Goods in Transit
10
Debtors
20
Cash at bank and in hand
8
118
118
Branch Accounts
9.15
Branch A/c
Dr
427
To Branch Trading A/c
[Total sales + closing stock + Goods returned to HO] [360+62+5]
Branch Trading A/c
Dr
To Branch Profit and Loss A/c
(Gross profit credited to Branch Profit and Loss Account)
72
48
427
72
Dr
48
24
18
62
20
8
10
Branch A/c
Dr
To Branch Outstanding Expenses
(Incorporation of Branch Outstanding Expenses in H.O. books)
24
118
Financial Accounting
Cr.
3,10,000
Branch
Dr.
Cr.
55,000
19,69,500
50,500
12,80,000
9,24,000
1,39,000
50,000
3,09,600
8,20,000
15,000
6,200
1,13,600
9.16
3,89,800
6,01,400
1,52,000
10,800
77,500
2,61,500
8,80,000
31,15,400 31,15,400 10,92,300 10,92,300
Purchases
19,69,500
19,69,500 Sales
12,80,000 8,20,000 21,00,000
Cost
of
50,500
50,500 Goods sent
9,24,000
processing
to Branch
Goods
Stock
16,000
16,000
received
shortage
from H.O.
8,80,000
Goods
in
44,000
transit
Gross profit 3,40,000 1,64,000 5,04,000 Closing
c/d
stock:
Processed
56,000 2,08,000 2,64,000
goods
Unprocessed
1,00,000
1,00,000
goods
23,60,000 10,44,000 25,24,000
23,60,000 10,44,000 25,24,000
Admn.
1,39,000
15,000 1,54,000 Gross profit
3,40,000 1,64,000 5,04,000
Expenses
b/d
Selling
50,000
6,200
56,200
Expenses
Stock
16,000
16,000
shortage
Stock
22,909
22,909
reserve
Net profit
1,28,091 1,26,800 2,54,891
3,40,000 1,64,000 5,04,000
3,40,000 1,64,000 5,04,000
Branch Accounts
9.17
Liabilities
Capital
Add: Net profit
Less: Drawings
Creditors:
H.O.
Branch
Assets
3,10,000
Debtors
2,54,891
H.O.
5,64,891
Branch
55,000 5,09,891 Closing stock:
Processed goods
6,01,400
H.O.
10,800 6,12,200
Branch
Less: Stock reserve
Unprocessed goods
Bank Balance
H.O.
Branch
Goods in transit
Less: Stock reserve
Cash in transit
3,09,600
1,13,600
56,000
2,08,000
2,64,000
18,909
2,45,091
1,00,000
1,52,000
77,500
44,000
4,000
11,22,091
40,000
84,300
11,22,091
Less
Less
Stock at Branch
8,80,000
6,56,000
16,000
6,72,000
2,08,000
18,909
1,89,091
18,909
4,000
22,909
Opening Stock
Purchases
Sales
Financial Accounting
9.18
Other Expenses
Closing Stock
15,200
5,200
6,200
3,100
The Branch books show the Head Office Account at 9,000 (Cr) and the Head Office books show the
Branch Accountant as 24,000 (Dr). The Branch receives all its supplies from the Head Office, which
are invoiced at 25% over cost. During the year, the Head Office sent invoices to the Branch to the
tune of 1,04,500. The Head Office credits its Sales Account with the invoice price of the goods sent
to the Branch.
The Head Office billed the Branch for 12,000 on 31st December, 2001 representing the Branchs
share of the expenses incurred by the Head Office. The said expenses had not been recorded in the
books of the Branch.
The expenses of the Branch are met by the Head Office from time to time for which amounts are sent
in advance to the Branch. A sum of 3,000 sent to the Branch by the Head Office on 29 th December,
2001 in this connection, was received by the Branch on 3rd January, 2002.
In Branch Books Head Office A/c
Date
Particulars
Amount
Date
Particulars
31.12.01 To Balance c/d
24,000 01.01.01 By Balance b/d
Cash in Transit A/c
Branch Expenses
24,000
In Head Office Books Branch A/c
Date
Particulars
Amount
Date
Particulars
31.12.01 To Balance b/d
24,000 31.12.01 By Balance c/d
24,000
01.01.02
Balance b/d
24,000
Particulars
To Balance b/d
Sales A/c
Debtors A/c
Amount
Particulars
1,34,400 By Cash A/c (b/f)
6,72,000
8,06,400
Amount
9,000
3,000
12,000
24,000
Amount
24,000
24,000
Amount
6,33,600
1,72,800
8,06,400
Branch Accounts
9.19
Bombay HO in 000
Debit
Share Capital
Reserves and Surplus
Land
Buildings (Cost)
Buildings Dep. Reserve
Plant & Machinery (Cost)
Plant & Machinery Depreciation Reserve
Debtors / Creditors
Stock (1.4.94)
Branch Stock Reserve
Cash & Bank Balances
Purchases / Sales
Goods sent to Branch
Managing Directors salary
Wages & Salaries
Rent
Office Expenses
Commission Receipts
Branch / H.O. Current A/c
500
1,000
2,500
280
100
10
240
30
75
25
120
4,880
Credit
2,000
1,000
200
600
200
520
100
256
4,880
Sydney BO A$
Debit
200
60
20
10
20
5
45
12
18
390
Credit
130
30
123
100
7
390
A$ = 24
Fixed Assets
A$=18
2. To prepare the Trading and Profit & Loss Account for the year ended 31st March, 2013 showing
to the extent possible H.O. results and Branch results separately. (Balance Sheet not required.)
in thousands
Plant & Machinery (Cost)
Plant & Machinery Depreciation Reserve
Debtors / Creditors
Financial Accounting
Bombay HO in 000
Debit
2,500
280
Credit
600
200
Sydney BO A$
Debit
200
60
Credit
130
30
9.20
Stock (1.4.94)
Cash & Bank Balances
Purchases / Sales
Goods sent to Branch
Wages & Salaries
Rent
Office Expenses
Commission Receipts
Branch / H.O. Current A/c
520
100
256
4,880
100
10
240
75
25
120
4,880
123
100
7
390
20
10
20
5
45
12
18
390
Answer: (a) S & M Ltd. Sydney Branch TB (in 000 Rupees)As on 31st March, 1913
In
Rate per
In A$
A$
Dr. Cr.
Dr.
Cr.
Plant & Machinery (cost)
Plant & Machinery Dep. Reserve
Debtors / Creditors
Stock (1.4.94)
Cash & Bank Balances
Purchase / Sales
Goods received from H.O.
Wages & Salaries
Rent
Office expenses
Commission Receipts
H.O. Current A/c
200
60
20
10
20
5
45
12
18
390
130
30
123
100
7
390
HR
HR
CR
AR
CR
AR
Act
AR
AR
AR
AR
Act
18
18
24
20
24
22
22
22
22
22
-
36,00
23,40
14,40 7,20
4,00
2,40
4,40 27,06
1,00
9,90
2,64
3,96
22,00
1,20
78,70 80,86
2,16
80,86 80,86
[HR = Historical Rate, OR = Opening Rate, CR = Closing Rate, AR = Average Rate and Act =
Actual]
(b) Trading and P/L A/ct for the year ended 31st March, 1913 (in thousands)
To Opening Stock
Purchases
Goods received
from Head Office
Gross profit c/d
Wages & Salaries
Rent
Branch Accounts
1,00
1,00
4,30
7,70
75
-
18,41
27,81
9,90
2,64
22,71
35,51
10,65
2,64
Sales
Goods sent to
Branch
Closing Stock
1,00
1,50
75
2,25
7,70
4,30
2,56
27,81
18,41
22,00
35,51
22,71
24,56
9.21
Office expenses
Provision
for
RDD
Depreciation
(WN1)
Balance c/d
25
14
3,96
72
4,21
86
4,60
2,52
7,12
1,12
6,86
20,67
40,41
21,79
47,27
6,86
40,41
47,27
21,79
4
71
934
947
21,83
21,83
Balance Sheet
Liabilities
S. Capital
Reserves and Surplus
Net Profit
HO
Creditors
Branch Stock Reserve
200
MDs Commission
Provision for Taxation
Assets
HO BO
2000 Land
1,000 Building
1000
947 Less:
Provision
for
200
depreciation
720
920
800
15 Less: Current Depreciation
80
(10%)
41
720
934 Plant and Machinery
2500 3600
Less:
Provision
for
600 2340
depreciation
1900 1260
Less: Current Depreciation 380 252
(20%)
1520 1008
280 1440
Debtors
Less: Provision for Doubtful
14
72
Debts
266 1368
Cash
10 240
Stock in trade
150
75
5857
BO
500
720
2528
1634
250
225
5857
Financial Accounting
21,79
9.22
Add
86
22,65
Less
11
2,16
2,27
20,38
41
(approx)
20,38
41
30
71
19,67
(approx)
934
Accounting Treatment
Exchange difference Adjusted in P/L a/c
Exchange difference shown in B/S until the sale of the division
HO []
2,00,000
1,15,000
3,15,000
Stock reserve2
Trading Account
BO []
Cr
Particular
By Sales
80,000
Goods sent to BO
16,000
Closing Stock [Balance]1
96,000
General P/L A/c
6,000
Gross Profit HO
HO []
1,70,000
80,000
65,000
BO []
80,000
3,15,000
96,000
16,000
1,15,000
Closing stock
at HO
=
=
Opening
stock
Nil
Closing stock at BO
=
=
Purchases
2,00,000
Opening stock
Nil
+
+
Cost of
goods sent
100
80,000160
Cost of
goods sold
100
1,70,000200
65,000
80,000160
16,000
60
Branch Accounts
9.23
Net Profit
1,25,000
1,31,000
Gross Profit BO
16,000
1,31,000
1,31,000
Working Notes
Calculation of Cost-Price relationship
Cost Price
Add Wholesale Profit (Balance)
Wholesale Price
Add Retail Profit (20% of 200)
List Price
100
60
160
40
200
Dr.
Cr.
300
800 1,200
400
300
120
240
560
360
160
240
420
1,620
3,360 3,360
Additional information:
1. Computers were acquired from a remittance of US $ 6,000 received from New York head office
and paid to the suppliers. Depreciate computers at 60% for the year.
2. Unsold stock of Mumbai branch was worth 4,20,000 on 31st March, 2013.
3. The rates of exchange may be taken as follows :
on 1.4.2012 @ 40 per US $
on 31.3.2013 @ 42 per US $
average exchange rate for the year @ 41 per US $
4. Conversion in $ shall be made upto two decimal accuracy.
You are asked to prepare in US dollars the revenue statement for the year ended 31st March, 2013 and
the balance sheet as on that date of Mumbai branch as would appear in the books of New York head
office of Carlin & Co. You are informed that Mumbai branch account showed a debit balance of US $
39609.18 on 31.3.2013 in New York books and there were no items pending reconciliation.
Financial Accounting
9.24
Answer: Carlin & Co. Ltd. Mumbai Branch Trial Balance in (US $) as on 31st March, 2013
Dr
Cr
Rate
Dr
Cr
in 000
In $
300
800 1,200
400
300
120
240
560
360
160
OR
AR
CR
CR
AR
AR
AR
40 7,500.00
41 19,512.20 29,268.29
42 9,523.81 7,142.86
42 2,857.14 5,714.29
41 13,658.54
41 8,780.49
41 3,902.44
Computers
Bank balance
New York office a/c
240
420
1,620
Act
CR
Act
6,000.00
42 10,000.00
3,360 3,360
39,609.18
81,734.62 81,734.62
[OR = Opening Rate, CR = Closing Rate, AR = Average Rate and Act = Actual]
Trading and Profit & Loss Account for the year ended 31st March, 2013
US $
To Opening Stock
7,500.00 By
Purchases
19,512.20
Wages and salaries
13,658.54
40,670.74
Gross Loss b/d
1,402.45
Rent, rates and taxes
8,780.49
Sundry charges
3,902.44
Depreciation on computers 3,600.00
(US $ 6,000 0.6)
17,685.38
Sales
Closing stock
Gross Loss c/d
Net Loss
US $
29,268.29
10,000.00
1,402.45
40,670.74
17,685.38
17,685.38
Branch Accounts
US $
Assets
US $
US $
39,609.18
Computers
6,000.00
17,685.38 21,923.80 Less: Depreciation 3,600.00 2,400.00
7,142.86 Closing stock
10,000.00
5,714.29 Sundry debtors
9,523.81
Bank balance
10,000.00
Bills receivable
2,857.14
34,780.95
34,780.95
9.25