Wegeret - Monthly Report

yogh ds1
TRENCH (m)
STATION MH-HEIGHT(m)
EXECUTED REMAIN
PARCEL NO.
bl-no REMARK
Type A- Type C- Depth
FROM uu76 150 200 150 200
1000 mm 800 mm
MH-1 MH-2 0.80 2.9 1.07

MH-2 MH-3 0.80 11.95 1.42
MH-3 MH-4 0.60 1.60 3.07 1.74
MH-4 MH-5 0.60 1.60 7.45 1.97
153/95 MH-5 MH-5(125) 0.80 1.80 12.6 1.6
MH-6 MH-7 0.80 2.80 1.17
MH-7 MH-8 0.00 1.00 12.30 1.52
MH-8 MH-9 0.40 1.40 2.45 1.77
MH-9 MH-5(125) 0.4 1.4 6.9 1.5
MH-1 MH-2 0.80 2.90 1.07
MH-2 MH-3 1.00 11.55 1.50
MH-3 MH-4 0.40 1.40 3.60 1.84
MH-4 MH-10 0.60 1.60 6.60 1.74
MH-10 MH-5(153) 0.60 1.60 8.95 1.90
154/96
MH-5 MH-6 0.80 3.15 0.89
MH-6 MH-7 0.80 11.95 1.03
MH-7 MH-8 1.00 3.10 1.19
MH-8 MH-9 1.00 7.45 1.06
MH-9 MH-10 1.00 13.15 1.28
MH-1 MH-2 0.80 3.15 1.12
MH-2 MH-3 0.80 12.05 1.08
MH-3 MH-4 0.80 3.15 1.04
MH-4 MH-10(156) 0.80 13.35 1.17
155/97 MH-5 MH-6 0.80 3.15 1.00
29 MH-6 MH-7 0.00 1.00 11.45 1.08
MH-7 MH-8 0.20 1.20 3.15 1.18
MH-8 MH-9 0.20 1.20 7.20 1.09
MH-9 MH-8(156) 0.20 1.20 7.35 1.07
MH-1 MH-2 0.80 2.90 1.25
MH-2 MH-3 0.80 11.60 1.46
MH-3 MH-4 0.20 1.20 3.10 1.67
MH-4 MH-5 0.20 1.20 7.45 1.67
MH-5 MH-1(157) 0.40 1.40 10.80 1.56
156/98
MH-6 MH-7 0.80 3.30 0.71
MH-7 MH-8 0.80 11.70 0.97
MH-8 MH-9 0.20 1.20 3.30 1.13
MH-9 MH-10 0.20 1.20 7.05 1.24
MH-10 MH-5 0.40 1.40 13.50 1.50
MH-1 MH-2 0.40 1.40 2.80 1.53
MH-2 MH-3 0.40 1.40 11.90 1.63
MH-3 MH-4 0.40 1.40 2.90 1.81
MH-4 MH-5 0.40 1.40 7.30 1.71
MH-5 MH-(25) 0.20 1.20 7.70 1.50
157/99
MH-6 MH-7 1.00 3.00 1.16
MH-7 MH-8 1.00 11.90 1.23
MH-8 MH-9 1.00 2.90 1.18
MH-9 MH-10 1.00 7.05 1.05
MH-10 MH-5 1.00 14.20 1.25
yogh ds1
TRENCH (m)
EXECUTED REMAIN
PARCEL NO.
bl-no REMARK
FROM uu76 150 200 150 200
1000 mm 800 mm
MH-1 MH-2 0.80 2.70 1.16

MH-2 MH-3 0.80 3.00 1.29
MH-3 MH-4 0.80 10.20 1.59
MH-4 MH-5 0.80 6.00 1.67
83/155 MH-5 MH-6 0.80 10.70 1.44

MH-6 MH-7 1.00 2.70 1.28
MH-7 MH-8 1.00 2.60 1.39
MH-8 MH-9 1.00 9.50 1.19
MH-9 MH-9(156) 0.20 1.20 13.87 1.34
MH-9 MH-10 0.80 13.60 0.92
MH-1 MH-2 0.80 10.40 1.43
MH-2 MH-3 1.00 7.75 1.59
MH-3 MH-4 0.20 1.20 4.60 1.73
MH-4 MH-5 0.40 1.40 7.50 1.57
MH-5 MH-6 0.40 1.40 14.50 1.27
79/156
MH-6 MH-57A 0.20 1.20 19.90 1.30
MH-10 MH-9 0.40 1.40 5.75 1.52
MH-9 MH-8 0.40 1.40 7.70 1.65
MH-8 MH-7 0.20 1.20 2.90 1.52
MH-7 MH-6 0.20 1.20 13.60 1.38
MH-1 MH-2 0.80 4.60 1.95
MH-2 MH-3 0.80 7.30 1.91
MH-3 MH-4 1.00 15.50 1.76
MH-4 MH-5 0.20 1.20 7.30 1.53
MH-5 MH-6 0.20 1.20 7.10 1.39
MH-6 MH-7 0.20 1.20 8.10 1.34
82/157
MH-7 MH-5(156) 0.20 1.20 9.35 1.30
MH-11 MH-12 0.80 15.90 1.77
MH-11 MH-10 1.00 7.70 1.51
MH-10 MH-9 0.20 1.20 2.90 1.45
MH-9 MH-8 0.20 1.20 4.90 1.21
MH-8 MH-7 0.20 1.20 7.50 1.15
MH-1 MH-2 0.80 2.90 1.41
MH-2 MH-3 1.00 2.20 1.49
MH-3 MH-4 1.00 4.90 1.42
MH-4 MH-5 1.00 4.60 1.26
MH-5 MH-6 1.00 11.10 1.23
87/158
MH-6 MH-7 1.00 2.70 1.20
MH-7 MH-8 1.00 2.60 1.11
MH-8 MH-9 1.00 10.20 1.03
MH-9 MH-3(157) 1.00 5.30 1.40
MH-10 MH-9 1.00 12.80 1.12
36 MH-1 MH-2 0.80 0.80 7.00 1.19
MH-2 MH-3 0.80 3.20 1.11
MH-3 MH-4 0.80 5.20 1.06
MH-4 MH-5 0.00 1.00 4.35 1.15
MH-5 MH-6 0.00 1.00 12.90 1.28
MH-6 MH-7 0.00 1.00 4.20 1.25
92/159
yogh ds1
36
TRENCH (m)
EXECUTED REMAIN
PARCEL NO.
bl-no REMARK
FROM uu76 150 200 150 200
1000 mm 800 mm
MH-7 MH-8 0.00 1.00 4.60 1.25

92/159
MH-8 MH-9 0.00 1.00 3.05 1.13
MH-10 MH-9 0.00 1.00 8.00 1.11
MH-9 MH-1(COM) 0.00 1.00 30.20 1.26
MH-14 MH-13 1.00 2.00 8.90 1.31
MH-13 MH-12 1.00 4.83 1.34
MH-12 MH-11 0.00 1.00 16.05 1.18
MH-11 MH-10 0.20 1.20 5.60 1.10
MH-1 MH-2 0.80 2.40 0.78
MH-2 MH-3 0.80 2.55 0.79
MH-3 MH-4 0.80 10.50 0.96
MH-4 MH-5 1.00 5.70 1.15
MH-5 MH-6 1.00 11.00 1.19
91/160
MH-6 MH-4(161) 0.20 1.20 8.30 1.14
MH-10 MH-9 1.00 13.20 1.70
MH-9 MH-8 1.00 9.00 1.70
MH-8 MH-7 0.20 1.20 2.50 1.41
MH-7 MH-6 0.20 1.20 2.70 1.27
MH-1 MH-2 0.80 2.01
MH-2 MH-3 0.80 5.10 1.56
MH-3 MH-4 0.80 11.40 1.23
MH-4 MH-5 0.80 4.70 0.96
MH-5 MH-6 0.80 5.20 0.86
MH-6 MH-7 0.80 2.90 0.81
MH-7 MH-8 0.80 8.05 0.86
90/161
MH-8 MH-14 0.80 6.10 1.00
MH-14 MH-10(158) 0.80 19.40 1.16
MH-13 MH-12 0.80 6.45 1.27
MH-12 MH-11 0.80 17.50 1.12
MH-11 MH-10 0.00 1.00 3.30 1.20
MH-10 MH-9 0.20 1.20 8.40 1.28
MH-9 MH-14 0.80 6.20 1.15
MH-1 MH-2 0.8 3.85 1.09
MH-2 MH-3 0.8 6.8 1.26
93/21 MH-3 MH-4 1.0 4.4 1.36
MH-4 MH-5 1.0 7 1.38
MH-5 MH-12(157) 1.0 4.4 1.78
yogh ds1
TRENCH (m)
EXECUTED REMAIN
PARCEL NO.
bl-no REMARK
FROM uu76 150 200 150 200
1000 mm 800 mm
MH-1 MH-2 0.80 5.60 1.60

MH-2 MH-3 1.00 6.55 1.24
MH-3 MH-4 1.00 10.25 0.97
MH-4 MH-5 1.00 6.30 0.81
MH-5 MH-11 1.00 7.50 0.88
96/83 MH-11 MH-6 1.00 6.30 1.09
MH-6 MHS-89 1.00 10.00
MH-8 MH-7 1.00 5.90 1.13
MH-7 MH-6 7.45 1.18
MH-10 MH-9 0.00 1.00 8.10 1.65
MH-9 MHS-89A 0.20 1.20 6.5
MH-5 MH-4 0.00 1.00 7.00 1.24
MH-4 MH-3 0.40 1.40 3.50 1.55
MH-3 MH-2 11.40 2.04
MH-2 MH-1 0.60 1.60 3.00 2.49
99/84 MH-1 MHS-89A 0.60 1.60 6.60
mh-6 mh-7 1.00 2.60 1.10
mh-7 mh-8 1.00 12.10 1.50
mh-8 mh-9 0.40 1.40 3.40 1.90
mh-9 MHS-89 0.40 1.40 6.50
MH-1 MH-2 0.80 9.00 1.32
MH-2 MH-3 1.00 3.80 1.44
MH-3 MH-4 0.20 1.20 15.90 1.97
1.40
26
MH-4 MH-5 0.40 6.60 2.37

MH-5 MH-6 1.00 2.00 4.95 2.23
MH-6 MH-7 0.80 1.80 2.50 2.44
MH-7 MHS-89A 1.20 2.20 12.97
95/85
MH-4 MH-13 0.20 1.20 2.50 1.30
MH-13 MH-12 0.20 1.20 1.33
MH-12 MH-11 0.60 1.60 8.60 1.56
MH-11 MH-10 0.60 1.60 4.70 1.56
MH-10 MH-9 1.00 2.00 9.40 1.72
MH-9 MH-8 1.00 2.00 5.10 1.92
MH-8 MH-7 1.20 2.20 8.50 2.40
2
yogh ds1
TRENCH (m)
EXECUTED REMAIN
PARCEL NO.
bl-no REMARK
FROM uu76 150 200 150 200
1000 mm 800 mm
MH-1 MH-2 0.80 4.60 1.75

MH-2 MH-3 0.80 3.35 1.48
MH-3 MH-4 0.80 7.80 1.32
MH-4 MH-5 1.00 4.10 1.42
MH-5 MH-12(85) 1.00 9.70 1.45
MH-6 MH-7 1.00 2.00 2.45 1.52
MH-7 MH-8 0.80 7.80 1.42
94/86
MH-8 MH-5(84) 0.80 12.90 1.12
MH-14 MH-13 1.20 4.45 1.45
MH-13 MH-12 0.20 1.20 8.80 1.41
MH-12 MH-11 0.20 1.20 3.10 1.07
MH-11 MH-10 0.80 5.40 0.87
MH-10 MH-9 0.80 5.7 1.05
MH-9 MH-8 0.80 2.6 1.2
1 2 0.8 3.7 1
2 3 0.8 11.65 1.5
3 4 1 3.2 1.74
4 BL-114(1) 1 16.1 1.82
112
5 6 0.8 3.7 1.31
6 7 0.8 11.65 1.51
7 8 1 3.2 1.76
8 BL-114(5) 1 16.1 1.84
1 2 1 3.6
2 3 1 11.58
3 4 0.2 1.2 3.2
4 mhs-95 0.2 1.2 7.4
113 6 7 1 3.7 1.2
7 8 1 11.65 0.99
8 9 0.80 3.20 0.89
9 10 0.80 7.30 0.87
10 mhs-95 0.8 20 0.85
1 2 0.4 1.40 3.70 1.95
2 3 0.4 1.40 11.65 2.09
3 4 0.4 1.40 3.20 2.05
4 mhs-83A 0.4 1.40 7.30 1.5
114 5 6 0.2 1.20 3.70 1.83
6 7 0.2 1.20 11.65 1.88
7 8 0.4 1.40 3.20 1.92
8 9 0.4 1.40 7.30 1.72
9 mhs-83A 0.4 1.4 13.5 1.65
1 2 0.80 7.60 1.78
2 3 0 1.00 7.40 1.79
115(Com) 3 4 0.2 1.20 4.50 1.78
4 5 0.2 1.20 3.80 1.64
5 BL-116(5) 0.2 1.2 13.2 1.5
1 2 0.8 3.7 1.39
2 3 0.8 11.65 1.4
3 4 0 1 3.2 1.5
4 5 0 1 7.3 1.6
116 5 mhs-81B 0.2 1.2 13.5 1.4
6 7 0.8 3.7 1.3
7 8 0 1 11.65 1.4
8 9 0.2 1.2 3.2 1.22
9 mhs-81B 0.4 1.4 7.3 1.5
24
yogh ds1
TRENCH (m)
EXECUTED REMAIN
PARCEL NO.
bl-no REMARK
FROM uu76 150 200 150 200
1000 mm 800 mm
1 2 0.8 3.6 0.9

2 3 0.8 11.58 0.9
3 4 0.8 3.2 0.9
4 mhs-96 0.8 7.4 1.2
117 6 7 0.8 3.7 1.1
7 8 0.8 11.65 0.9
8 9 1 3.2 0.9
9 10 1 7.3 0.9
10 mhs-96 0.8 20 0.9
1 2 0.8 3.7 0.9
2 3 0.8 11.58 0.9
3 4 1 3.2 0.9
4 mhs-97 1 7.4 1.2
118 6 7 0.8 3.7 0.9
7 8 1 11.58 0.9
24
8 9 1 3.2 0.9
7 10 1.2 7.4 1.2
10 mhs-97 1.2 20 1.4
1 2 0.8 3.7 0.9
2 3 0.8 11.58 0.9
3 4 1 3.2 0.9
4 5 1 7.4 1.2
5 mhs-81B 0.8 3.7 0.9
119 6 7 1 11.58 0.9
7 8 1 3.2 0.9
8 9 1.2 7.4 1.2
9 mhs-81B 1.2 15 1.4
1 2 0.8 3.7 0.9

2 3 0.8 11.58 0.9
3 4 1 3.2 0.9
4 5 1 7.4 1.2
5 6 0.8 15 1.2
120
6 mhs-80 1 3.8 0.9
7 8 1 11.58 1
8 9 1.2 7.4 1.2
9 10 1.2 15 1.4
10 6 1.2 6.5 1.2
1 2 0.8 3.7 0.9
2 3 0.8 11.58 0.9
3 4 1 3.2 0.9
4 5 1 7.4 1.2
5 mhs-79 0.8 15 1.2
121 7 8 1 3.8 0.9
8 9 1 11.58 1
9 10 1.2 7.4 1.2
10 mhs-79 1.2 15 1.4
1.2 6.5 1.2
1 2 0.8 3.7 0.9

2 3 0.8 11.58 0.9
3 4 1 3.2 0.9
4 5 1 7.4 1.2
5 10 0.8 15 1.2
122
6 7 1 3.8 0.9
7 8 1 11.58 1
8 9 1.2 7.4 1.2
9 10 1.2 15 1.4
10 7(BL_121) 1.2 6.5 1.2
yogh ds1
TRENCH (m)
EXECUTED REMAIN
PARCEL NO.
bl-no REMARK
FROM uu76 150 200 150 200
1000 mm 800 mm
1 2 0.8 3.7 0.9

2 3 0.8 11.58 0.9
3 4 1 3.2 0.9
4 5 1 7.4 1.2
5 mhs-89A 0.8 7 1.2
123
6 7 1 3.8 0.9
7 8 1 11.58 1
8 9 1.2 7.4 1.2
9 10 1.2 15 1.4
10 5 1.2 15 1.2
1 2 0.8 3.7 1.06
2 3 0.8 11.65 1.16
3 4 1 3.1 1.28
4 5 1 7.3 1.39
107 5 mhs-89A 0.2 1.2 13.6 1.3
6 7 0.8 3.7 0.83
7 8 0.8 11.65 0.98
8 9 1 3.1 1.05
9 mhs-89A 1 7.3 1
1 2 0.8 3.7 1.28
2 3 0.8 11.65 1.38
3 4 1 3.2 1.26
4 mhs-93 1
108 7 8 3.7 0.67
8 9 0.4 1.4 11.65 0.79
9 10 0.8 3.2 0.97
10 6 0.8 7.4 1.16
6 mhs-94 1 7.6 1.1
1 2 0.8 3.7 1.47
2 3 0.8 11.65 1.31
3 4 1 3.2 1.07
4 mhs-93 1 3.8 1
105
6 7 1.28
7 8 0.8 11.65 1.32
8 9 0.8 3.2 1.3
9 10 1 7.4 1.16
1 2 0.8 3.7 1.3
2 3 0.8 11.75 1.26
3 4 1 3.1 1.03
4 mhs-84A 1 7.4 1
106
5 6 0.8 3.7 0.94
6 7 0.8 11.75 0.94
7 8 1 3.1 0.87
8 mhs-84A 1 12.2 0.9
1 2 0.8 4.1 1.16
2 3 0.8 3.2 0.97
3 4 1 9.5 0.91
4 5 1 18.4 1.1
5 12 0.2 1.2 9 1.13
6 7 0.8 4.9 1.36
97
7 8 0.8 7.9 1.29
8 9 1 8.5 1.16
9 10 1 7.4 1.04
10 11 0.2 1.2 4.8 0.96
11 12 1 3.4 0.96
12 mhs-88 1
25
yogh ds1
TRENCH (m)
EXECUTED REMAIN
PARCEL NO.
bl-no REMARK
FROM uu76 150 200 150 200
1000 mm 800 mm
1 2 0.8 3.7 1.1

2 3 0.8 11.75 1.52
3 4 1 5.2 1.96
4 5 1 7.9 1.97
25 103 5 mhs-92A 0.2 1.2
6 7 0.8 3.7 1.48
7 8 0.8 11.65 1.22
8 9 1 3.8 1.31
9 mhs-92A 1
1 2 0.8 3.7 1.25
2 3 0.8 11.65 1.19
3 4 1 3 1.05
4 5 1 7.4 1.13
5 6 1 3.97 1.1
104
6 7 0.8 3.7 1.7
7 8 0.8 11.65 1.65
8 9 1 3 1.56
9 10 1 7.4 1.39
10 11 1 13.6 1.2
1 2 0.8 5.6 0.94
2 3 0.8 2.1 0.73
3 mhs-91 1 17.4
5 6 0.8 1.9 1.45
6 7 0.8 9.1 1.44
102 7 8 1 1.5 1.31
8 9 1 5.4 1.31
9 10 1 7.3 1.25
10 11 0.2 1.2 2.1 1.17
11 12 0.2 1.2 7.8 1.17
12 mhs-91 1 14.9 1.2
1 2 0.8 3.8 1.04
2 3 0.8 4.6 1.16
101(Com) 3 4 1 7.5 1.3
4 5 1 7.5 1.63
5 BL-103(5) 0.8 21.2 1.4
1 2 0.8 7.9 1.25
2 3 1 4.9 1.35
3 4 1 15.9 1.42
4 5 0.4 1.4 7.9 1.42
5 6 0.4 1.4 4 1.33
6 12 0.4 1.4 2 1.27
98
7 8 0.8 4.1 1
8 9 0.8 3.1 1
9 10 1 9.1 1.09
10 11 0.2 1.2 18.4 1.13
11 12 0.2 1.2 9.5 1.13
12 mhs-91A 0.4 1.4 8.3 1.13
1 2 0.8 2.1 1.84
2 3 0.8 1.9 1.59
3 4 1 5.4 1.47
4 5 1 1.7 1.51
100
5 6 1 9.2 1.55
6 7 0.2 1.2 2 1.41
7 8 0.2 1.2 2 1.22
8 mhs-87 0.2 1.2 21.9 1.2
yogh ds1
TRENCH (m)
EXECUTED REMAIN
PARCEL NO.
bl-no REMARK
FROM uu76 150 200 150 200
1000 mm 800 mm
1 2 0.8 5 0.8
2 3 0.8 7.9 0.9
3 4 1 8.6 1.2
4 5 1 7.3 1.2
5 6 1 4.9 1.3
6 7 1 3.3 1.4
125 7 8 0.2 1.2 9.2 1.4
8 9 0.6 1.6 5.8 1.4
10 11 0.4 1.4 4.1 0.8
11 12 0.8 3.4 0.9
12 13 0.8 9.6 1.2
13 9 0.8 12.8 1.2
9 mhs-101A 1.6 30 1.2
1 2 0.8 4.2 0.8
2 mhs-78 0.8 4.5 0.9
10 9 0.8 5 1.2
9 8 0.8 7.8 1.2
8 7 0.4 1.4 8.7 1.3
126
7 6 0.2 1.2 7.3 1.4
8 mhs-78 0.8 10.9 1.4
4 5 1 6.6 1.4
5 mhs-77 0.8 3.85 0.8
6 mhs-77 0.8 9.35 0.9
1 2 0.8 4.2 0.8
2 3 0.8 3.3 0.9
3 4 0.8 9.6 1.2
23 4 5 1 5.1 1.2
5 6 1 8.8 1.3
6 7 0.2 1.2 4.8 1.4
127 7 mhs-101A 0.2 1.2 1.4
14 13 4.9 1.4
13 12 0.2 1.2 7.9 0.8
12 11 0.2 1.2 8.6 0.9
11 10 1 7.4 1.2
10 9 1 4.9 1.2
9 mhs-101A 0.8 10.4 1.2
23
yogh ds1
TRENCH (m)
EXECUTED REMAIN
PARCEL NO.
bl-no REMARK
FROM uu76 150 200 150 200
1000 mm 800 mm
1 2 0.8 6.1 0.8

2 3 0.8 8.8 0.9
3 4 1 4.9 1.2
4 5 1 9.1 1.2
5 mhs-101B 0.4 1.4 7.2 1.3
128 11 10 0.4 1.4 4.9 1.4
10 9 0.2 1.2 7.9 1.4
9 8 0.2 1.2 8.7 1.4
8 7 1 7.3 0.8
7 6 0.8 5 0.9
6 5 0.8 3.4 1.2
1 2 0.8 7.6 0.8
2 3 1 7.5 0.9
3 4 0.2 1.2 4.6 1.2
129
4 5 0.2 1.2 3.8 1.2
5 6 0.2 1.2 11.7 1.4
6 mhs-101B 0.4 1.4 16.2 1.55
1 2 0.8 3.7 1.28
2 3 0.8 11.65 1.1
3 4 1 3.2 0.94
4 5 1 7.3 0.93
5 6 0.2 1.2 13.5
6 7 0.8 3.7 1.45
111
7 8 0.8 11.65 1.28
8 9 1 3.2 1.9
9 10 1 7.3 1.1
10 mhs-95A 0.2 1.2 5.6 1.2
1 2 0.8 3.7 0.78

2 3 0.8 11.65 0.95
3 4 1 3.2 1
18 4 BL-114(1) 1 7.3 1
5 6(BL_110) 0.4 1.4 13.5 1
109
5 6 0.2 1.2 7.3 1.31
6 7 1 4 1.32
7 8 1 3.2 1.19
8 9 0.8 11.65 1.18
9 10 0.8 3.7
1 2 0.8 3.70 1
2 3 0.8 11.65 1.03
3 4 1 3.2 0.91
4 5 1 7.3 0.81
110 5 mhs-95B 0.2 1.2 13.5 1
6 7 0.8 3.7 1.04
7 8 0.8 11.65 0.92
8 9 1 3.2 0.92
9 mhs-95B 1 7.3 0.9
1 2 0.8 3.70 1
2 3 0.8 11.65 1.03
3 4 1 3.2 0.91
4 5 1 7.3 0.81
133
5 6 0.2 1.2 13.5 1
6 7 0.8 3.7 1.04
7 8 0.8 11.65 0.92
8 8()BL_131) 1 3.2 0.92
6 7 0.8 3.20 0.80

7 8 0.8 6.00 0.90
131
yogh ds1
TRENCH (m)
EXECUTED REMAIN
PARCEL NO.
bl-no REMARK
FROM uu76 150 200 150 200
1000 mm 800 mm
8 9 1 3.70 1.00
9 10 1 11.65 1.03
10 11 0.2 1.2 3.2 0.91
131
11 12 0.8 7.3 0.81
12 mhs-35B 0.8 7 1
22
1 2 0.8 22.00 0.8
2 3 0.8 8 0.8
3 4 1 6 1
4 5 1 5 1
5 11 0.2 1.2 6 1.2
132 6 7 0.8 3 0.8
7 12(BL_131) 0.8 6 0.8
8 9 1 10 1
9 10 0.2 1.2 3.5 1.2
10 11 0.8 1.8 12.5 1.8
11 9(BL_135) 1 2 6 2
1 2 0.8 6 0.8
2 3 0.8 3 0.8
3 4 0.8 8 0.8
130
4 5 1 3 1
5 11 0.8 9 0.8
6 1(BL_131) 0.2 1.2 24 1.2
134
135
1 2 0.8 3 0.8
2 3 0.8 11.5 1
3 4 1 3 1
4 1(BL_137) 1 1.2
136 5 6 0.8 3 0.8
6 7 0.8 11.5 0.8
7 8 1 3 1
8 6(BL_137) 1 1.2
21
1 2 0.4 1.4 3 1.4
2 3 0.4 1.4 11.5 1.4
3 4 0.8 1.8 3 1.8
4 5 0.8 1.8 6 1.8
137 5 mhs-142A 1 2 15 2
6 7 0.2 1.2 3 1.2
7 8 0.8 1.8 11.5 1.8
8 9 0.8 1.8 3 1.8
9 mhs-142A 1 2 6 2
51.80
yogh ds1
TRENCH (m)
EXECUTED REMAIN
PARCEL NO.
bl-no REMARK
FROM uu76 150 200 150 200
1000 mm 800 mm
Total 42.80 466 3704.53 457

Station Trench 0-2 0-3
Parcel Bl No From To Length Depth
76 9 10 6.6 1.9 6.6
10 mhs-23 5.3 1.9 5.3
73 mhs-23 9 27.8 1.6 27.8
9 10 5.4 1.45 5.4
10 11 7.7 1.8 7.7
11 mhs-19 8.45 1.8 8.45
67 10 11 4 1.78 4
11 12 7.77 1.85 7.77
12 9 6.8 2.05 6.8
65 8 9 10.07 1.5
9 mhs18 13.65 2.15 13.65
56 mhs15 7 7.15 1.7
7 8 9.92 1.9 9.92
8 mhs-14 7.3 2 7.3
53 6 5 15.41 1.45 15.41
54 5 4 17.17 1.55 17.17
mhs-26 15.2 1.6 15.2
mhs-25 13.3 1.6 13.3
mhs-22 6 15.03 2.9 15.03
75 6 7 8.5 3 8.5
7 4 3.6 2.8 3.6
4 6 7 2.6 7
72 6 7 7.8 2.5 7.8
10 mhs-21 14.8 1.7 14.8
208
4 5 14.05 1.5 14.05
5 mhs-68 7.8 1.4 7.8
mhs-68 3 13.4 1.4 13.4
211 3 4 13.8 1.55 13.8
4 mhs-69 25.45 1.7 25.45
215 mhs-69 4 15.8 1.7 15.8
4 3 11.8 1.7 11.8
3 mhs-52 15.2 1.6 15.2
198 mhs-72 5 9.3 1.5 9.3
5 5 7 1.6 7
197 5 6 7.8 1.6 7.8
6 7 7.4 1.4 7.4
7 8 4.8 1.6 4.8
8 mhs- 15 1.8 15
203 mhs- 7 9.4 1.5 9.4
7 8 8.3 1.3 8.3
8 9 3.44 1.2 15.4
9 6 15.4 1.4 10
6 4 9.8 1.35 14.2
4 5 14.2 1.25 14.2
5 3 12.1 1.35 12.1
201 3 mhs-50 15.4 1.3 15.4
42 9 10 15.55 1.7 15.55
10 11 3.1 1.45 3.1
11 12 7.8 1.7 7.8
12 13 7.22 1.6 7.22
13 8 5.3 1.9 5.3
40 8 9 15.59 2.4 15.59
9 10 3.35 2.05 3.35
38 mhs-8 7 15.17 2.3 15.17
7 8 3.83 2.2 3.83
8 9 8.04 2.3 8.04
mhs-34 3 42.6 1.9 42.6
3 mhs-33 14.1 1.87 14.1
mhs-33 4 19.1 1.6 19.1
4 5 12.55 2 12.55
5 3 15.85 1.87 15.85
3 mhs-28 15.45 2 15.45
6 MH-16 6.9 1.35 6.9
25-24 mhs-91A mhs-91 39.3 2.2 37
mhs-91 mhs92 36.2 1.6 34
mhs-92 mhs-93 31.1 2.5 35
mhs-93 mhs-94 16.05 1.8 18
mhs-94 mhs-95 50.5 2 44
mhs-95 mhs-96 36 1.8 34
mhs-97 mhs-96 34.4 1.6 38
mhs-95B mhs-95A 52 2 58
mhs-92A mhs-92 28 1.9 28
mhs-88 mhs-77 524 324 200
mhs-4A mhs-4 100 50 50
67 9 8 15.28 2 15.28
9 mhs-7 11 1.9 11
mhs-14 6 9.3 1.5 9.3
206 10 11 8 2.3 8
11 mhs-8 9.5 2.2 9.5
262 9 10 7.2 2.1 7.2
mhs-67 4 15.07 1.5 15.07
mhs-1 9 17.44 1.9 17.44
8 9 3.44 1.2 3.44
mhs-75 mhs-48 12.57 2.3 12.57
189/54 4 8 25.45 1.7 25.45
72 7 8 6.6 1.8 6.6
70 4 6 14.65 2.3 14.65
mhs-22 18.55 2.55 18.55
281 8 7 6.4 1.8 6.4
281 7 6 5.1 1.85 5.1
Com/281 5 8a 52.4 1.7 52.4
281 8a 8 7.23 2 7.23
6 MH-8 24.8 2.4 24.8
262 6 10 4.83 1.6 4.83
mhs-142A 142 21.3 2.5 21.3
mhs-142 141 24.4 2.2 24.4
mhs-141 140 74.4 1.8 74.4
mhs-140A 140 21.3 1.4 21.3
mhs-138A 138 38.4 1.4 38.4
mhs-138 132A 47.2 1.85 47.2
mhs-132A 132 26.3 1.6 26.3
mhs-132 139 21.4 1.6 21.4
mhs-126 126 22.5 2.95 22.5
mhs-127 128 20.5 3.45 20.5
mhs-128 131 24.4 2.85 24.4
mhs-131 132 14.2 1.9 14.2
mhs-130 129 42.3 1.95 42.30
mhs-129 128 42.2 2.95 42.2
2377.02 1680.67 692.54
200mm 1932.41 1395.17 537.24

150mm 4510.25 1137.59 3137.04
2532.76 3674.28
11.5 1.8
13.57 1.7
19.75 1.7
14.4 1.4
58.6 1.2
40.7 1.2
32.1 1.3
9.6 2.1
4.4 1.78
6.6 2.37
56 2.2
42 2
42 2
34 2
17 2
235.62
235.62
PROJECT : CONSTRUCTION OF EXTERNAL WASTEWATER COLLECTION AND DISPOSAL
SYSTEM FOR KILINTO CONDOMINIUM SITE
CLIENT : ADDIS ABABA HOUSING CONSTRUCTION PROJECT OFFICE
CONSULTANT : SWS CONSULTANCY
CONTRACTOR : POWERCON PLC.
ANNEX A: SUMMARY OF MONTHLY PROGRESS PERFORMANCE

April, 2016 March,2016-April, 2016
Total
Item No. Description Unit Quantity Unit Price Planned Executed Planned Executed
Amount % %
Quantity Quantity Quantity Quantity
A Variation Work:Main and around the building sewer Line

1 Section I: Ground Preparation
General clearance of site, along proposed Sewer
1.1 line a width of max 3.0 m m 12,105.00 5.00 60,525.00 4115.7 0.0 7989.3 778.17 9.7 3,890.85
Sub-Total Section I 60,525.00 -
2 Section II: Trench Excavation, Backfill & Cart away -

2.1 Trench Excavation, Backfill & Cart away -
a) Type A trench -
0 - 1 m depth m 3,581.00 60.00 214,860.00 911.52 81.65 9.0 1139.4 81.65 7.2 4,899.00
0 - 2 m depth m 6,213.00 90.00 559,170.00 1581.48 682.1 43.1 1976.9 682.1 34.5 61,390.80
0 - 3 m depth m 1,036.00 160.00 165,760.00 263.72 14.4 5.5 329.7 14.4 4.4 2,304.00
0 - 4 m depth m 300.00 10.00 3,000.00 76.36 0 0.0 95.5 0 0.0 -
a) Type B trench -
0 - 1 m depth m 250.00 60.00 15,000.00 77.76 0.00 0.0 66.6 0.0 0.0 -
0 - 2 m depth m 476.00 90.00 42,840.00 148.08 0.00 0.0 126.9 0.0 0.0 -
0 - 3 m depth m 45.00 160.00 7,200.00 14 0.00 0.0 12.0 0.0 0.0 -
0 - 4 m depth m 80.00 430.00 34,400.00 24.8 0.00 0.0 21.3 0.0 0.0 -
0 - 5 m depth m 124.00 600.00 74,400.00 38.56 0.00 0.0 33.1 0.0 0.0 -
2.2 Trench rock excavation -
a) Grade 1- Soft rock m3 250.00 300.00 75,000.00 63.64 55.00 86.4 79.6 55.00 69.1 16,500.00
b) Grade 2-Hard rock -
i) Without blasting m3 2,000.00 300.00 600,000.00 509.08 268.60 52.8 636.4 268.60 42.2 80,580.00
ii) With blasting m3 - -
Total Section II 1,791,630.00 -
3 Section III: Gravity Sewers -
3.1 Pipe bedding and surrounding -
a) Type 2 bedding -
Type A Trench m 10,830.00 55.36 599,548.80 2756.72 778.17 28.2 3445.9 778.17 22.6 43,079.49
Type B Trench m 725.00 55.36 40,136.00 184.56 0.00 0.0 230.7 0.00 0.0 -
b) Type 4 bedding - -
Type A Trench m 300.00 462.09 138,627.00 76.36 0.00 0.0 95.5 0.00 0.0 -
TypeB Trench m 250.00 462.09 115,522.50 63.64 0.00 0.0 79.6 0.00 0.0 -

Total
Amount % %
3.2 uPVC Sewer Pipe Supply & Installation - -
DN 150mm m 5,220.00 177.14 924,670.80 1328.72 729.87 54.9 1660.9 729.87 43.9 129,289.17
DN 200mm m 5,910.00 383.97 2,269,262.70 1504.36 48.3 3.2 1880.5 48.3 2.6 18,545.75
DN 300mm m 975.00 729.14 710,911.50 248.2 0.00 0.0 310.3 0.0 0.0 -
Sub-Total Section III 4,798,679.30 -
4 Section IV: Manholes and Structures -
Manholes: Supply & Construct RC Precast Circular
4.1 manhole as per the drawing detail -
a) Type A-1000mm internal diameter Depth 1.5m or
less for main sewer line -
i) with Cast Iron Cover and Frame Pcs 180.00 14,393.66 2,590,858.80 45.8 0.00 0.0 42.53 0.0 -
ii) with RC Cover Pcs - 14,393.66 -
b) Type C-800mm internal diameter Depth 1.0m or
less for around the building sewer line -
i) with Cast Iron Cover and Frame Pcs - 3,257.15 -
ii) with RC Cover Pcs 830.00 3,257.15 2,703,434.50 211.28 114 54.0 196.19 102 52.0 332,229.30
4.2 Additional manhole depth -
a) Type A- Depth greater than 1.5m m 479.00 2,799.71 1,341,061.09 71.84 0.00 0.00 0.00 -
b) Type C- Depth greater than 1.0m m 415.00 10.00 4,150.00 124.49 12.20 0.00 12.2 122.00
Sub-Total Section IV 6,639,504.39 -

Sub-Total A 13,290,338.69 16.1 13.7 -
B Additional Work -
1 Building Sanitary sewer connection work -
1.1 Earth work -
a) Trench excavation of common soil, backfill with

imported selected material and cartaway the
surplus excavated material to any distance away
from the site including the presence of ground
water. Average trench width and depth is 0.6m and
1.5m respectivelly. m 11,583.00 210.64 2,439,843.12 2702.72 0.00 0.0 3378.4 0.00 0.0 -
b) Soft rock excavation extra over item 1.1.1 m3 4,138.20 1.00 4,138.20 965.6 0.00 0.0 1207 0.00 0.0 -
c) Hard rock excavation extra over item 1.1 m3 2,069.10 1.00 2,069.10 482.8 0.00 0.0 603.5 0.00 0.0 -

Total
Amount % %
d) The bedding material type shall be non

expansive clay or red ash. The pipe bedding
material shall consists of granular material
containing less than 12 percent of particles smaller
than 0.1 in diameter, and no perticle larger than
20mm. m3 2,069.10 55.36 114,545.38 482.8 0.00 0.0 603.5 0.00 0.0 -
uPVC Sewer Pipe and Fittings: Pipes and fitting
shall meet the requirements of ISO 161-1, DIN
8061/62, and ISO 1452-1:2009, BS 4660, BS
5481, ISO 265/1, DIN 19534-3, Iso 3473. Working
1.2 Pressure of 4 bar (PN4). -
a) uPVC Sewer pipe -
DN 50mm m 11,484.00 59.58 684,216.72 2679.6 0.00 0.0 3349.5 0.00 0.0 -
DN 75mm m 11,352.00 5.00 56,760.00 2648.8 0.00 0.0 3311 0.00 0.0 -
DN 100mm m 11,583.00 134.00 1,552,122.00 2702.72 0.00 0.0 3378.4 0.00 0.0 -
b) Elbow (90and/or 45) -
DN 50mm Pcs 9,654.00 90.40 872,721.60 2252.6 0.00 0.0 2815.75 0.00 0.0 -
DN 75mm Pcs 9,456.00 5.00 47,280.00 2206.4 0.00 0.0 2758 0.00 0.0 -
DN 100mm Pcs 9,687.00 180.80 1,751,409.60 2260.32 0.00 0.0 2825.4 0.00 0.0 -
c) Socket -
DN 50mm Pcs 11,550.00 5.00 57,750.00 2695 0.00 0.0 3368.75 0.00 0.0 -
DN 75mm Pcs 11,352.00 5.00 56,760.00 2648.8 0.00 0.0 3311 0.00 0.0 -
DN 100mm Pcs 11,583.00 5.00 57,915.00 2702.72 0.00 0.0 3378.4 0.00 0.0 -
1.3 Concrete work of C-20 -
a) Chiseling m3 40.00 1,000.00 40,000.00 9.32 0.00 0.0 11.65 0.00 0.0 -
b) Grouting m3 16.00 3,500.00 56,000.00 3.72 0.00 0.0 4.65 0.00 0.0 -
Sub Total-B 7,793,530.72 0.0 0.00 692,830.36

Total 21,083,869.41 8.03 6.9
VAT (15%) 3,162,580.41
Grand Total 24,246,449.817
PROJECT : CONSTRUCTION OF WASTEWATER SYSTEM FOR KILINTO CONDOMINIUM SITE(PHASE II)

CONTRACTOR : WEGERET CONSTRUCTION PLC.

May, 2016 March,2016 - May, 2016
Total
Amount % %

1.1 line a width of max 3.0 m m 12,105.00 5.00 60,525.00 4,115.50 3,248.29 78.93 12,105.00 4,026.46 33.26
Sub-Total Section I 60,525.00
Section II: Trench Excavation, Backfill & Cart
2 away
2.1 Trench Excavation, Backfill & Cart away
a) Type A trench
0 - 1 m depth m 3,581.00 60.00 214,860.00 911.52 619.20 67.93 2,050.92 700.85 34.17
0 - 2 m depth m 6,213.00 90.00 559,170.00 1,581.48 2,381.27 150.57 5,139.81 3,063.39 59.60
0 - 3 m depth m 1,036.00 160.00 165,760.00 263.72 221.22 83.88 857.09 235.62 27.49
0 - 4 m depth m 300.00 10.00 3,000.00 76.36 - 248.17 - -
a) Type B trench
0 - 1 m depth m 250.00 60.00 15,000.00 77.76 - - 222.14 - -
0 - 2 m depth m 476.00 90.00 42,840.00 148.08 - - 423.07 - -
0 - 3 m depth m 45.00 160.00 7,200.00 14.00 - - 40.00 - -
0 - 4 m depth m 80.00 430.00 34,400.00 24.88 - - 71.09 - -
0 - 5 m depth m 124.00 600.00 74,400.00 38.56 - - 110.17 - -
2.2 Trench rock excavation
a) Grade 1- Soft rock m3 250.00 300.00 75,000.00 63.64 - - 206.83 55.00 26.59
b) Grade 2-Hard rock
i) Without blasting m3 2,000.00 300.00 600,000.00 509.08 - - 1,654.51 268.60 16.23
ii) With blasting m3 -
Total Section II 1,791,630.00
3 Section III: Gravity Sewers
3.1 Pipe bedding and surrounding
a) Type 2 bedding
Type A Trench m 10,830.00 55.36 599,548.80 2,756.72 3,221.69 116.87 8,959.34 3,999.86 44.64
Type B Trench m 725.00 55.36 40,136.00 184.56 - 599.82 - -
b) Type 4 bedding
Type A Trench m 300.00 462.09 138,627.00 76.36 63.00 82.50 248.17 63.00 25.39
TypeB Trench m 250.00 462.09 115,522.50 63.64 - - 206.83 - -


May, 2016 March,2016 - May, 2016
Total
Amount % %
3.2 uPVC Sewer Pipe Supply & Installation
DN 150mm m 5,220.00 177.14 924,670.80 1,328.72 2,181.74 164.20 4,318.34 2,911.61 67.42
DN 200mm m 5,910.00 383.97 2,269,262.70 1,504.36 1,039.95 69.13 4,889.17 1,088.25 22.26
DN 300mm m 975.00 729.14 710,911.50 248.20 - 806.65 - -
Sub-Total Section III 4,798,679.30
4 Section IV: Manholes and Structures
4.1 manhole as per the drawing detail
less for main sewer line
i) with Cast Iron Cover and Frame Pcs 180.00 14,393.66 2,590,858.80 46.00 12.00 0.26 134.00 12.00 8.96
ii) with RC Cover Pcs 14,393.66
less for around the building sewer line
i) with Cast Iron Cover and Frame Pcs 3,257.15
ii) with RC Cover Pcs 830.00 3,257.15 2,703,434.50 211.28 271.00 128.27 618.75 373.00 60.28
4.2 Additional manhole depth 5,294,293.30
a) Type A- Depth greater than 1.5m m 479.00 2,799.71 1,341,061.09 143.69 15.00 10.44 287.38 15.00 5.22
b) Type C- Depth greater than 1.0m m 415.00 10.00 4,150.00 124.49 22.20 17.83 248.98 34.40 13.82
Sub-Total Section IV 6,639,504.39

Sub-Total A 13,290,338.69
B Additional Work
1 Building Sanitary sewer connection work
1.1 Earth work

1.5m respectivelly. m 11,583.00 210.64 2,439,843.12 2,702.72 535.00 19.79 8,700.35 535.00 6.15
b) Soft rock excavation extra over item 1.1.1 m3 4,138.20 1.00 4,138.20 965.60 - 3,138.20 - -
c) Hard rock excavation extra over item 1.1 m3 2,069.10 1.00 2,069.10 482.80 - 1,569.10 - -


May, 2016 March,2016 - May, 2016
Total
Amount % %

20mm. m3 2,069.10 55.36 114,545.38 482.80 321.00 66.49 1,569.10 321.00 20.46
8061/62, and ISO 1452-1:2009, BS 4660, BS
1.2 Pressure of 4 bar (PN4).
a) uPVC Sewer pipe
DN 50mm m 11,484.00 59.58 684,216.72 2,679.60 535.00 19.97 8,708.70 535.00 6.14
DN 75mm m 11,352.00 5.00 56,760.00 2,648.80 535.00 20.20 8,608.60 535.00 6.21
DN 100mm m 11,583.00 134.00 1,552,122.00 2,702.72 535.00 19.79 8,783.84 535.00 6.09
b) Elbow (90and/or 45) 2,293,098.72
DN 50mm Pcs 9,654.00 90.40 872,721.60 2,252.60 365.00 16.20 7,320.95 365.00 4.99
DN 75mm Pcs 9,456.00 5.00 47,280.00 2,206.40 324.00 14.68 7,170.80 324.00 4.52
DN 100mm Pcs 9,687.00 180.80 1,751,409.60 2,260.32 324.00 14.33 7,346.04 324.00 4.41
c) Socket
DN 50mm Pcs 11,550.00 5.00 57,750.00 2,695.00 245.00 9.09 8,758.75 245.00 2.80
DN 75mm Pcs 11,352.00 5.00 56,760.00 2,648.80 232.00 8.76 8,608.60 232.00 2.69
DN 100mm Pcs 11,583.00 5.00 57,915.00 2,702.72 256.00 9.47 8,783.84 256.00 2.91
1.3 Concrete work of C-20
a) Chiseling m3 40.00 1,000.00 40,000.00 9.32 0.81 8.69 30.29 0.81 2.67
b) Grouting m3 16.00 3,500.00 56,000.00 3.72 1.31 35.22 12.09 1.31 10.84
Sub Total-B 7,793,530.72
Total 21,083,869.41
VAT (15%) 3,162,580.41
Grand Total 24,246,449.817


May, 2016 March,2016 - May, 2016
Total
Amount % %

1.1 line a width of max 3.0 m m 12,105.00 5.00 60,525.00 4,115.50 3,248.29 78.93 12,105.00 4,026.46 33.26 20132.3
Sub-Total Section I 60,525.00 0.0
2 away 0.0
2.1 Trench Excavation, Backfill & Cart away 0.0
a) Type A trench 0.0
0 - 1 m depth m 3,581.00 60.00 214,860.00 911.52 619.20 67.93 2,050.92 700.85 34.17 42051.0
0 - 2 m depth m 6,213.00 90.00 559,170.00 1,581.48 2,381.27 150.57 5,139.81 3,063.39 59.60 275705.1
0 - 3 m depth m 1,036.00 160.00 165,760.00 263.72 221.22 83.88 857.09 235.62 27.49 37699.2
0 - 4 m depth m 300.00 10.00 3,000.00 76.36 - 248.17 - - 0.0
a) Type B trench 0.0
0 - 1 m depth m 250.00 60.00 15,000.00 77.76 - - 222.14 - - 0.0
0 - 2 m depth m 476.00 90.00 42,840.00 148.08 - - 423.07 - - 0.0
0 - 3 m depth m 45.00 160.00 7,200.00 14.00 - - 40.00 - - 0.0
0 - 4 m depth m 80.00 430.00 34,400.00 24.88 - - 71.09 - - 0.0
0 - 5 m depth m 124.00 600.00 74,400.00 38.56 - - 110.17 - - 0.0
2.2 Trench rock excavation 0.0
a) Grade 1- Soft rock m3 250.00 300.00 75,000.00 63.64 - - 206.83 55.00 26.59 16500.0
b) Grade 2-Hard rock 0.0
i) Without blasting m3 2,000.00 300.00 600,000.00 509.08 - - 1,654.51 268.60 16.23 80580.0
ii) With blasting m3 - 0.0
Total Section II 1,791,630.00 0.0
3 Section III: Gravity Sewers 0.0
3.1 Pipe bedding and surrounding 0.0
a) Type 2 bedding 0.0
Type A Trench m 10,830.00 55.36 599,548.80 2,756.72 3,221.69 116.87 8,959.34 3,999.86 44.64 221432.2
Type B Trench m 725.00 55.36 40,136.00 184.56 - 599.82 - - 0.0
b) Type 4 bedding 0.0
Type A Trench m 300.00 462.09 138,627.00 76.36 63.00 82.50 248.17 63.00 25.39 29111.7
TypeB Trench m 250.00 462.09 115,522.50 63.64 - - 206.83 - - 0.0


May, 2016 March,2016 - May, 2016
Total
Amount % %
3.2 uPVC Sewer Pipe Supply & Installation 0.0
DN 150mm m 5,220.00 177.14 924,670.80 1,328.72 2,181.74 164.20 4,318.34 2,911.61 67.42 515762.6
DN 200mm m 5,910.00 383.97 2,269,262.70 1,504.36 1,039.95 69.13 4,889.17 1,088.25 22.26 417855.4
DN 300mm m 975.00 729.14 710,911.50 248.20 - 806.65 - - 0.0
Sub-Total Section III 4,798,679.30 0.0
4 Section IV: Manholes and Structures 0.0
4.1 manhole as per the drawing detail 0.0
less for main sewer line 0.0
i) with Cast Iron Cover and Frame Pcs 180.00 14,393.66 2,590,858.80 46.00 12.00 0.26 134.00 12.00 8.96 172723.9
ii) with RC Cover Pcs 14,393.66 0.0
less for around the building sewer line 0.0
i) with Cast Iron Cover and Frame Pcs 3,257.15 0.0
ii) with RC Cover Pcs 830.00 3,257.15 2,703,434.50 211.28 271.00 128.27 618.75 373.00 60.28 1214917.0
4.2 Additional manhole depth 5,294,293.30 0.0
a) Type A- Depth greater than 1.5m m 479.00 2,799.71 1,341,061.09 143.69 15.00 10.44 287.38 15.00 5.22 41995.7
b) Type C- Depth greater than 1.0m m 415.00 10.00 4,150.00 124.49 22.20 17.83 248.98 34.40 13.82 344.0
Sub-Total Section IV 6,639,504.39 0.0

Sub-Total A 13,290,338.69 0.0
B Additional Work 0.0
1 Building Sanitary sewer connection work 0.0
1.1 Earth work 0.0

1.5m respectivelly. m 11,583.00 210.64 2,439,843.12 2,702.72 535.00 19.79 8,700.35 535.00 6.15 112692.4
b) Soft rock excavation extra over item 1.1.1 m3 4,138.20 1.00 4,138.20 965.60 - 3,138.20 - - 0.0
c) Hard rock excavation extra over item 1.1 m3 2,069.10 1.00 2,069.10 482.80 - 1,569.10 - - 0.0


May, 2016 March,2016 - May, 2016
Total
Amount % %

20mm. m3 2,069.10 55.36 114,545.38 482.80 321.00 66.49 1,569.10 321.00 20.46 17770.6
8061/62, and ISO 1452-1:2009, BS 4660, BS
1.2 Pressure of 4 bar (PN4). 0.0
a) uPVC Sewer pipe 0.0
DN 50mm m 11,484.00 59.58 684,216.72 2,679.60 535.00 19.97 8,708.70 535.00 6.14 31875.3
DN 75mm m 11,352.00 5.00 56,760.00 2,648.80 535.00 20.20 8,608.60 535.00 6.21 2675.0
DN 100mm m 11,583.00 134.00 1,552,122.00 2,702.72 535.00 19.79 8,783.84 535.00 6.09 71690.0
b) Elbow (90and/or 45) 2,293,098.72 0.0
DN 50mm Pcs 9,654.00 90.40 872,721.60 2,252.60 365.00 16.20 7,320.95 365.00 4.99 32996.0
DN 75mm Pcs 9,456.00 5.00 47,280.00 2,206.40 324.00 14.68 7,170.80 324.00 4.52 1620.0
DN 100mm Pcs 9,687.00 180.80 1,751,409.60 2,260.32 324.00 14.33 7,346.04 324.00 4.41 58579.2
c) Socket 0.0
DN 50mm Pcs 11,550.00 5.00 57,750.00 2,695.00 245.00 9.09 8,758.75 245.00 2.80 1225.0
DN 75mm Pcs 11,352.00 5.00 56,760.00 2,648.80 232.00 8.76 8,608.60 232.00 2.69 1160.0
DN 100mm Pcs 11,583.00 5.00 57,915.00 2,702.72 256.00 9.47 8,783.84 256.00 2.91 1280.0
1.3 Concrete work of C-20 0.0
a) Chiseling m3 40.00 1,000.00 40,000.00 9.32 0.81 8.69 30.29 0.81 2.67 810.0
b) Grouting m3 16.00 3,500.00 56,000.00 3.72 1.31 35.22 12.09 1.31 10.84 4585.0
Sub Total-B 7,793,530.72 3,425,768.45

Total 21,083,869.41 513865.3
VAT (15%) 3,162,580.41 3,939,633.71
Grand Total 24,246,449.817


June, 2016 April,2016 - June, 2016
Total
Amount % %

2 away
a) Type A trench
0 - 1 m depth m 3,581.00 60.00 214,860.00 911.52 1,794.10 196.83 2,962.47 2,494.95 84.22
0 - 2 m depth m 6,213.00 90.00 559,170.00 1,581.48 - - 5,139.85 4,063.39 79.06
0 - 3 m depth m 1,036.00 160.00 165,760.00 259.00 221.22 85.41 857.14 235.62 27.49
0 - 4 m depth m 300.00 10.00 3,000.00 75.00 - - 248.18 - -
a) Type B trench
0 - 1 m depth m 250.00 60.00 15,000.00 62.50 - - 222.23 - -
0 - 2 m depth m 476.00 90.00 42,840.00 148.08 - - 423.11 - -
0 - 3 m depth m 45.00 160.00 7,200.00 14.00 - - 40.00 - -
0 - 4 m depth m 80.00 430.00 34,400.00 24.88 - - 71.11 - -
0 - 5 m depth m 124.00 600.00 74,400.00 38.56 - - 110.17 - -
a) Grade 1- Soft rock m3 250.00 300.00 75,000.00 63.64 95.00 149.28 206.83 250.00 120.87
i) Without blasting m3 2,000.00 300.00 600,000.00 509.08 450.00 88.39 1,654.51 850.00 51.37
a) Type 2 bedding
Type A Trench m 10,830.00 55.36 599,548.80 2,756.72 1,558.48 56.53 8,959.34 5,772.94 64.43
Type B Trench m 725.00 55.36 40,136.00 184.56 - 599.82 - -
b) Type 4 bedding
Type A Trench m 300.00 462.09 138,627.00 76.36 57.00 74.65 248.17 200.00 80.59
TypeB Trench m 250.00 462.09 115,522.50 63.64 - - 206.83 - -


June, 2016 April,2016 - June, 2016
Total
Amount % %
DN 150mm m 5,220.00 177.14 924,670.80 1,328.72 572.69 43.10 4,318.34 4,506.20 104.35
DN 200mm m 5,910.00 383.97 2,269,262.70 1,504.36 1,199.48 79.73 4,889.17 2,287.73 46.79
DN 300mm m 975.00 729.14 710,911.50 248.20 - 806.65 - -
a) Type A- Depth greater than 1.5m m 479.00 2,799.71 1,341,061.09 143.69 - - 311.36 15.00 4.82

Sub-Total A 13,290,338.69
B Additional Work
1.1 Earth work

1.5m respectivelly. m 11,583.00 210.64 2,439,843.12 2,702.72 2,135.70 79.02 8,783.76 8,108.10 70.00
b) Soft rock excavation extra over item 1.1.1 m3 4,138.20 1.00 4,138.20 965.60 - 3,138.20 2,896.74 70.00
c) Hard rock excavation extra over item 1.1 m3 2,069.10 1.00 2,069.10 482.80 - 1,569.10 1,448.37 70.00

20mm. m3 2,069.10 55.36 114,545.38 482.80 321.00 66.49 1,569.10 1,448.37 70.00
8061/62, and ISO 1452-1:2009, BS 4660, BS
a) uPVC Sewer pipe
DN 50mm m 11,484.00 59.58 684,216.72 3,239.78 1,268.20 39.14 8,708.70 8,038.80 70.00
DN 75mm m 11,352.00 5.00 56,760.00 2,648.80 776.80 29.33 8,608.60 7,946.40 70.00
DN 100mm m 11,583.00 134.00 1,552,122.00 2,702.72 2,135.70 79.02 8,783.84 8,108.10 70.00
DN 50mm Pcs 9,654.00 90.40 872,721.60 2,252.60 1,582.40 70.25 7,320.95 6,757.80 70.00
DN 75mm Pcs 9,456.00 5.00 47,280.00 2,206.40 1,583.00 71.75 7,170.80 6,619.20 70.00
DN 100mm Pcs 9,687.00 180.80 1,751,409.60 2,260.32 1,630.00 72.11 7,346.04 6,780.90 70.00
c) Socket -
DN 50mm Pcs 11,550.00 5.00 57,750.00 3,465.00 2,085.00 60.17 8,758.75 8,085.00 70.00
DN 75mm Pcs 11,352.00 5.00 56,760.00 3,405.60 2,006.00 58.90 8,608.60 7,946.40 70.00
DN 100mm Pcs 11,583.00 5.00 57,915.00 3,348.00 2,080.00 62.13 8,783.84 8,108.10 70.00
a) Chiseling m3 40.00 1,000.00 40,000.00 9.32 7.30 78.33 30.34 28.00 70.00
b) Grouting m3 16.00 3,500.00 56,000.00 3.72 1.31 35.22 12.14 11.20 70.00
Sub Total-B 7,793,530.72 -
43.1 28.3
Total 21,083,869.41 67.84 -
VAT (15%) 3,162,580.41 19.75 79.7 29.8 -
Grand Total 24,246,449.8


June, 2016 April,2016 - June, 2016
Total
Amount % %

1.1 line a width of max 3.0 m m 12,105.00 5.00 60,525.00 3,026.25 237.92 7.86 12,105.00 7,031.88 58.09
2 away
a) Type A trench
0 - 1 m depth m 3,581.00 60.00 214,860.00 911.52 137.81 15.12 3,581.00 2,632.76 73.52
0 - 2 m depth m 6,213.00 90.00 559,170.00 1,581.48 100.11 6.33 6,213.00 4,163.50 67.01
0 - 3 m depth m 1,036.00 160.00 165,760.00 259.00 - - 1,036.00 235.62 22.74
0 - 4 m depth m 300.00 10.00 3,000.00 75.00 - - 300.00 - -
a) Type B trench -
0 - 1 m depth m 250.00 60.00 15,000.00 62.50 - - 250.00 - -
0 - 2 m depth m 476.00 90.00 42,840.00 148.08 - - 476.00 - -
0 - 3 m depth m 45.00 160.00 7,200.00 14.00 - - 45.00 - -
0 - 4 m depth m 80.00 430.00 34,400.00 24.88 - - 80.00 - -
0 - 5 m depth m 124.00 600.00 74,400.00 38.56 - - 124.00 - -
i) Without blasting m3 2,000.00 300.00 600,000.00 509.08 - - 2,000.00 850.00 42.50
ii) With blasting m3 - -
a) Type 2 bedding -
Type A Trench m 10,830.00 55.36 599,548.80 2,756.72 1,158.94 42.04 10,830.00 7,031.88 64.93
Type B Trench m 725.00 55.36 40,136.00 184.56 - - 725.00 - -
b) Type 4 bedding -
Type A Trench m 300.00 462.09 138,627.00 76.36 - - 300.00 200.00 66.67
TypeB Trench m 250.00 462.09 115,522.50 63.64 - - 250.00 - -


June, 2016 April,2016 - June, 2016
Total
Amount % %
3.2 uPVC Sewer Pipe Supply & Installation -
DN 150mm m 5,220.00 177.14 924,670.80 1,328.72 104.05 7.83 5,220.00 4,610.25 88.32
DN 200mm m 5,910.00 383.97 2,269,262.70 1,504.36 133.90 8.90 5,910.00 2,421.63 40.98
DN 300mm m 975.00 729.14 710,911.50 248.20 - - 975.00 - -
i) with Cast Iron Cover and Frame Pcs 180.00 14,393.66 2,590,858.80 46.00 - - 180.00 25.00 13.89
ii) with RC Cover Pcs 830.00 3,257.15 2,703,434.50 211.28 - - 830.00 500.00 60.24
a) Type A- Depth greater than 1.5m m 479.00 2,799.71 1,341,061.09 143.69 - - 479.00 15.00 3.13
b) Type C- Depth greater than 1.0m m 415.00 10.00 4,150.00 145.24 - - 415.00 51.80 12.48

Sub-Total A 13,290,338.69
B Additional Work
1.1 Earth work


20mm. m3 2,069.10 55.36 114,545.38 482.80 321.00 66.49 2,069.10 1,448.37 70.00
8061/62, and ISO 1452-1:2009, BS 4660, BS
a) uPVC Sewer pipe
DN 50mm m 11,484.00 59.58 684,216.72 3,239.78 1,268.20 39.14 11,484.00 8,245.00 71.80
DN 75mm m 11,352.00 5.00 56,760.00 2,648.80 776.80 29.33 11,352.00 8,543.00 75.26
DN 100mm m 11,583.00 134.00 1,552,122.00 2,702.72 2,135.70 79.02 11,583.00 9,546.00 82.41
DN 50mm Pcs 9,654.00 90.40 872,721.60 2,252.60 1,582.40 70.25 9,654.00 7,850.00 81.31
DN 75mm Pcs 9,456.00 5.00 47,280.00 2,206.40 1,583.00 71.75 9,456.00 8,325.00 88.04
DN 100mm Pcs 9,687.00 180.80 1,751,409.60 2,260.32 1,630.00 72.11 9,687.00 9,618.00 99.29
c) Socket -
DN 50mm Pcs 11,550.00 5.00 57,750.00 3,465.00 2,085.00 60.17 11,550.00 8,085.00 70.00
DN 75mm Pcs 11,352.00 5.00 56,760.00 3,405.60 2,006.00 58.90 11,352.00 7,946.40 70.00
DN 100mm Pcs 11,583.00 5.00 57,915.00 3,348.00 2,080.00 62.13 11,583.00 8,235.00 71.10
a) Chiseling m3 40.00 1,000.00 40,000.00 9.32 7.30 78.33 40.00 35.00 87.50
b) Grouting m3 16.00 3,500.00 56,000.00 3.72 1.31 35.22 16.00 20.00 125.00
Sub Total-B 7,793,530.72
Total 21,083,869.41
VAT (15%) 3,162,580.41


August, 2016 April,2016 - August, 2016
Total
Item No. Description Unit Quantity Unit Price Planned Executed Performance( Planned Executed Performance(
Amount
Quantity Quantity %) Quantity Quantity %)

2 away
a) Type A trench -
0 - 1 m depth m 3,581.00 60.00 214,860.00 911.52 235.00 25.78 3,816.00 2,632.76 68.99
0 - 2 m depth m 6,213.00 90.00 559,170.00 1,581.48 850.00 53.75 7,063.00 4,163.50 58.95
0 - 3 m depth m 1,036.00 160.00 165,760.00 259.00 95.00 36.68 1,131.00 235.62 20.83
0 - 4 m depth m 300.00 10.00 3,000.00 75.00 - - 300.00 - -
a) Type B trench -
0 - 1 m depth m 250.00 60.00 15,000.00 62.50 - - 250.00 - -
0 - 2 m depth m 476.00 90.00 42,840.00 148.08 - - 476.00 - -
0 - 3 m depth m 45.00 160.00 7,200.00 14.00 - - 45.00 - -
0 - 4 m depth m 80.00 430.00 34,400.00 24.88 - - 80.00 - -
0 - 5 m depth m 124.00 600.00 74,400.00 38.56 - - 124.00 - -
i) Without blasting m3 2,000.00 300.00 600,000.00 509.08 250.00 49.11 2,000.00 1,100.00 55.00
ii) With blasting m3 - - -
3 Section III: Gravity Sewers -
3.1 Pipe bedding and surrounding -
a) Type 2 bedding - -
Type A Trench m 10,830.00 55.36 599,548.80 1,597.78 250.00 15.65 10,830.00 7,281.88 67.24
Type B Trench m 725.00 55.36 40,136.00 184.56 - - 725.00 - -
Type A Trench m 300.00 462.09 138,627.00 76.36 - - 300.00 200.00 66.67
TypeB Trench m 250.00 462.09 115,522.50 63.64 - - 250.00 - -


Total
Amount
DN 150mm m 5,220.00 177.14 924,670.80 610.00 400.00 65.57 5,220.00 5,010.25 95.98
DN 200mm m 5,910.00 383.97 2,269,262.70 1,504.40 779.00 51.78 5,910.00 3,200.63 54.16
DN 300mm m 975.00 729.14 710,911.50 248.20 - - 975.00 - -
i) with Cast Iron Cover and Frame Pcs 180.00 14,393.66 2,590,858.80 46.00 180.00 25.00 13.89
ii) with RC Cover Pcs 14,393.66 -
i) with Cast Iron Cover and Frame Pcs 3,257.15 -
4.2 Additional manhole depth 5,294,293.30 -

Sub-Total A 13,290,338.69 -
B Additional Work -
1.1 Earth work -


20mm. m3 2,069.10 55.36 114,545.38 482.80 373.17 77.29 2,069.10 1,769.37 85.51


Total
Amount
8061/62, and ISO 1452-1:2009, BS 4660, BS
a) uPVC Sewer pipe
DN 50mm m 11,484.00 59.58 684,216.72 3,239.78 2,671.00 82.44 11,484.00 10,895.00 94.87
DN 75mm m 11,352.00 5.00 56,760.00 2,648.80 2,000.00 75.51 11,352.00 10,543.00 92.87
DN 100mm m 11,583.00 134.00 1,552,122.00 2,702.72 1,777.00 65.75 11,583.00 11,235.00 97.00
DN 50mm Pcs 9,654.00 90.40 872,721.60 2,252.60 1,435.00 63.70 9,654.00 9,285.00 96.18
DN 75mm Pcs 9,456.00 5.00 47,280.00 2,206.40 800.00 36.26 9,456.00 9,125.00 96.50
DN 100mm Pcs 9,687.00 180.80 1,751,409.60 2,260.32 - - 9,687.00 9,618.00 99.29
c) Socket -
DN 50mm Pcs 11,550.00 5.00 57,750.00 3,465.00 2,780.00 80.23 11,550.00 10,865.00 94.07
DN 75mm Pcs 11,352.00 5.00 56,760.00 3,405.60 2,616.60 76.83 11,352.00 10,563.00 93.05
DN 100mm Pcs 11,583.00 5.00 57,915.00 3,348.00 3,080.00 92.00 11,583.00 11,315.00 97.69
a) Chiseling m3 40.00 1,000.00 40,000.00 9.32 - - 40.00 35.00 87.50
b) Grouting m3 16.00 3,500.00 56,000.00 3.72 75.00 2,016.13 16.00 95.00 593.75
Sub Total-B 7,793,530.72
Total 21,083,869.41
VAT (15%) 3,162,580.41
Remark:-The quantities for some iems are more than the contract quantity, while for other items the quantities are less than the contract quantity. Thus, the contract quantity requires revision based on the actual
quantity to make the progress report more accurate.

1,633.00
Total
Amount

2 away
a) Type A trench -
0 - 1 m depth m 3,581.00 60.00 214,860.00 911.52 - 3,581.00 3,931.76 109.80
0 - 2 m depth m 6,213.00 90.00 559,170.00 2,049.50 110.00 5.37 6,213.00 5,560.00 89.49
0 - 3 m depth m 1,036.00 160.00 165,760.00 800.38 - 1,036.00 975.00 94.11
0 - 4 m depth m 300.00 10.00 3,000.00 75.00 - - 300.00 - -
a) Type B trench -
0 - 1 m depth m 250.00 60.00 15,000.00 62.50 - - 250.00 - -
0 - 2 m depth m 476.00 90.00 42,840.00 148.08 6.00 4.05 476.00 6.00 1.26
0 - 3 m depth m 45.00 160.00 7,200.00 14.00 - - 45.00 - -
0 - 4 m depth m 80.00 430.00 34,400.00 24.88 - - 80.00 - -
0 - 5 m depth m 124.00 600.00 74,400.00 38.56 - - 124.00 - -
a) Type 2 bedding
Type A Trench m 10,830.00 55.36 599,548.80 1,597.78 110.00 6.88 10,830.00 10,472.00 96.69
Type B Trench m 725.00 55.36 40,136.00 184.56 - - 725.00 - -
Type A Trench m 300.00 462.09 138,627.00 76.36 50.00 65.48 300.00 200.00 66.67
TypeB Trench m 250.00 462.09 115,522.50 63.64 6.00 9.43 250.00 6.00 2.40

1,633.00
Total
Amount
DN 150mm m 5,220.00 177.14 924,670.80 220.00 60.00 27.27 5,220.00 5,060.00 96.93
DN 200mm m 5,910.00 383.97 2,269,262.70 500.00 50.00 10.00 5,910.00 4,050.00 68.53
DN 300mm m 975.00 729.14 710,911.50 975.00 12.00 1.23 975.00 12.00 1.23
a) Type A- Depth greater than 1.5m m 479.00 2,799.71 1,341,061.09 143.69 - 479.00 30.00 6.26

Sub-Total A 13,290,338.69 -
B Additional Work -
1.1 Earth work -

1.5m respectivelly. m 11,583.00 210.64 2,439,843.12 2,702.72 11,583.00 11,325.00 97.77

20mm. m3 2,069.10 55.36 114,545.38 482.80 - 2,069.10 1,769.37 85.51

1,633.00
Total
Amount
8061/62, and ISO 1452-1:2009, BS 4660, BS
a) uPVC Sewer pipe
DN 50mm m 11,484.00 59.58 684,216.72 3,239.78 - 11,484.00 10,895.00 94.87
DN 75mm m 11,352.00 5.00 56,760.00 2,648.80 - 11,352.00 10,543.00 92.87
DN 100mm m 11,583.00 134.00 1,552,122.00 2,702.72 - 11,583.00 11,235.00 97.00
DN 50mm Pcs 9,654.00 90.40 872,721.60 2,252.60 - 9,654.00 9,285.00 96.18
DN 75mm Pcs 9,456.00 5.00 47,280.00 2,206.40 - 9,456.00 9,125.00 96.50
DN 100mm Pcs 9,687.00 180.80 1,751,409.60 2,260.32 - 9,687.00 9,618.00 99.29
c) Socket -
DN 50mm Pcs 11,550.00 5.00 57,750.00 3,465.00 - 11,550.00 10,865.00 94.07
DN 75mm Pcs 11,352.00 5.00 56,760.00 3,405.60 - 11,352.00 10,563.00 93.05
DN 100mm Pcs 11,583.00 5.00 57,915.00 3,348.00 - 11,583.00 11,315.00 97.69
a) Chiseling m3 40.00 1,000.00 40,000.00 9.32 5.00 53.65 40.00 40.00 100.00
b) Grouting m3 16.00 3,500.00 56,000.00 3.72 - 16.00 95.00 593.75
Sub Total-B 7,793,530.72
Total 21,083,869.41
VAT (15%) 3,162,580.41

1,633.00
Total
Amount

2 away
a) Type A trench -
0 - 1 m depth m 3,581.00 60.00 214,860.00 911.52 - 3,581.00 3,931.76 109.80
0 - 2 m depth m 6,213.00 90.00 559,170.00 2,049.50 110.00 5.37 6,213.00 5,560.00 89.49
0 - 3 m depth m 1,036.00 160.00 165,760.00 800.38 - 1,036.00 975.00 94.11
0 - 4 m depth m 300.00 10.00 3,000.00 75.00 - - 300.00 - -
a) Type B trench -
0 - 1 m depth m 250.00 60.00 15,000.00 62.50 - - 250.00 - -
0 - 2 m depth m 476.00 90.00 42,840.00 148.08 6.00 4.05 476.00 6.00 1.26
0 - 3 m depth m 45.00 160.00 7,200.00 14.00 - - 45.00 - -
0 - 4 m depth m 80.00 430.00 34,400.00 24.88 - - 80.00 - -
0 - 5 m depth m 124.00 600.00 74,400.00 38.56 - - 124.00 - -
a) Type 2 bedding
Type A Trench m 10,830.00 55.36 599,548.80 1,597.78 110.00 6.88 10,830.00 10,472.00 96.69
Type B Trench m 725.00 55.36 40,136.00 184.56 - - 725.00 - -
Type A Trench m 300.00 462.09 138,627.00 76.36 50.00 65.48 300.00 200.00 66.67
TypeB Trench m 250.00 462.09 115,522.50 63.64 6.00 9.43 250.00 6.00 2.40

1,633.00
Total
Amount
DN 150mm m 5,220.00 177.14 924,670.80 220.00 60.00 27.27 5,220.00 5,060.00 96.93
DN 200mm m 5,910.00 383.97 2,269,262.70 500.00 50.00 10.00 5,910.00 4,050.00 68.53
DN 300mm m 975.00 729.14 710,911.50 975.00 12.00 1.23 975.00 12.00 1.23

Sub-Total A 13,290,338.69 -
B Additional Work -
1.1 Earth work -


20mm. m3 2,069.10 55.36 114,545.38 482.80 - 2,069.10 1,769.37 85.51

1,633.00
Total
Amount
8061/62, and ISO 1452-1:2009, BS 4660, BS
a) uPVC Sewer pipe
DN 50mm m 11,484.00 59.58 684,216.72 3,239.78 - 11,484.00 10,895.00 94.87
DN 75mm m 11,352.00 5.00 56,760.00 2,648.80 - 11,352.00 10,543.00 92.87
DN 100mm m 11,583.00 134.00 1,552,122.00 2,702.72 - 11,583.00 11,235.00 97.00
DN 50mm Pcs 9,654.00 90.40 872,721.60 2,252.60 - 9,654.00 9,285.00 96.18
DN 75mm Pcs 9,456.00 5.00 47,280.00 2,206.40 - 9,456.00 9,125.00 96.50
DN 100mm Pcs 9,687.00 180.80 1,751,409.60 2,260.32 - 9,687.00 9,618.00 99.29
c) Socket -
DN 50mm Pcs 11,550.00 5.00 57,750.00 3,465.00 - 11,550.00 10,865.00 94.07
DN 75mm Pcs 11,352.00 5.00 56,760.00 3,405.60 - 11,352.00 10,563.00 93.05
DN 100mm Pcs 11,583.00 5.00 57,915.00 3,348.00 - 11,583.00 11,315.00 97.69
a) Chiseling m3 40.00 1,000.00 40,000.00 9.32 5.00 53.65 40.00 40.00 100.00
b) Grouting m3 16.00 3,500.00 56,000.00 3.72 - 16.00 95.00 593.75
Sub Total-B 7,793,530.72
Total 21,083,869.41
VAT (15%) 3,162,580.41


November, 2016 March,2016 - November, 2016
Total
Amount

2 away
a) Type A trench -
0 - 1 m depth m 3,581.00 60.00 214,860.00 911.52 100.00 10.97 3,581.00 4,056.76 113.29
0 - 2 m depth m 6,213.00 90.00 559,170.00 2,049.50 115.00 - 6,213.00 5,560.00 89.49
0 - 3 m depth m 1,036.00 160.00 165,760.00 800.38 - - 1,036.00 975.00 94.11
0 - 4 m depth m 300.00 10.00 3,000.00 75.00 - - 300.00 - -
a) Type B trench
0 - 1 m depth m 250.00 60.00 15,000.00 62.50 - - 250.00 - -
0 - 2 m depth m 476.00 90.00 42,840.00 148.08 - - 476.00 6.00 1.26
0 - 3 m depth m 45.00 160.00 7,200.00 14.00 - - 45.00 6.00 13.33
0 - 4 m depth m 80.00 430.00 34,400.00 24.88 50.00 200.96 80.00 50.00 62.50
0 - 5 m depth m 124.00 600.00 74,400.00 38.56 - - 124.00 - -
a) Type 2 bedding
Type A Trench m 10,830.00 55.36 599,548.80 1,597.78 215.00 13.46 10,830.00 10,591.76 97.80
Type B Trench m 725.00 55.36 40,136.00 184.56 50.00 27.09 725.00 - -
Type A Trench m 300.00 462.09 138,627.00 76.36 - - 300.00 200.00 66.67
TypeB Trench m 250.00 462.09 115,522.50 63.64 35.00 55.00 250.00 41.00 16.40


Total
Amount
DN 150mm m 5,220.00 177.14 924,670.80 220.00 125.00 56.82 5,220.00 5,185.00 99.33
DN 200mm m 5,910.00 383.97 2,269,262.70 350.00 100.00 28.57 5,910.00 4,150.00 70.22
DN 300mm m 975.00 729.14 710,911.50 975.00 50.00 5.13 975.00 72.00 7.38
i) with Cast Iron Cover and Frame Pcs 180.00 14,393.66 2,590,858.80 117.00 - 180.00 63.00 35.00
b) Type C- Depth greater than 1.0m m 415.00 10.00 4,150.00 145.24 - 415.00 401.00 96.63

Sub-Total A 13,290,338.69 -
B Additional Work -
1.1 Earth work -


20mm. m3 2,069.10 55.36 114,545.38 482.80 - 2,069.10 1,769.37 85.51


Total
Amount
8061/62, and ISO 1452-1:2009, BS 4660, BS
a) uPVC Sewer pipe
DN 50mm m 11,484.00 59.58 684,216.72 3,239.78 - 11,484.00 10,895.00 94.87
DN 75mm m 11,352.00 5.00 56,760.00 2,648.80 - 11,352.00 10,543.00 92.87
DN 100mm m 11,583.00 134.00 1,552,122.00 2,702.72 - 11,583.00 11,235.00 97.00
DN 50mm Pcs 9,654.00 90.40 872,721.60 2,252.60 - 9,654.00 9,285.00 96.18
DN 75mm Pcs 9,456.00 5.00 47,280.00 2,206.40 - 9,456.00 9,125.00 96.50
DN 100mm Pcs 9,687.00 180.80 1,751,409.60 2,260.32 - 9,687.00 9,618.00 99.29
c) Socket -
DN 50mm Pcs 11,550.00 5.00 57,750.00 3,465.00 - 11,550.00 10,865.00 94.07
DN 75mm Pcs 11,352.00 5.00 56,760.00 3,405.60 - 11,352.00 10,563.00 93.05
DN 100mm Pcs 11,583.00 5.00 57,915.00 3,348.00 - 11,583.00 11,315.00 97.69
a) Chiseling m3 40.00 1,000.00 40,000.00 9.32 - 40.00 40.00 100.00
b) Grouting m3 16.00 3,500.00 56,000.00 3.72 - 16.00 95.00 593.75
Sub Total-B 7,793,530.72
Total 21,083,869.41
VAT (15%) 3,162,580.41


December, 2016 March,2016 - December, 2016
Total
Amount

2 away
a) Type A trench -
0 - 1 m depth m 3,581.00 60.00 214,860.00 911.52 35.00 3.84 3,581.00 4,056.76 113.29
0 - 2 m depth m 6,213.00 90.00 559,170.00 2,049.50 50.00 2.44 6,213.00 5,610.00 90.29
0 - 3 m depth m 1,036.00 160.00 165,760.00 800.38 100.00 12.49 1,036.00 1,075.00 103.76
0 - 4 m depth m 300.00 10.00 3,000.00 75.00 20.00 26.67 300.00 20.00 6.67
a) Type B trench
0 - 1 m depth m 250.00 60.00 15,000.00 62.50 - - 250.00 - -
0 - 2 m depth m 476.00 90.00 42,840.00 148.08 114.00 76.99 476.00 45.00 9.45
0 - 3 m depth m 45.00 160.00 7,200.00 45.00 91.00 202.22 136.00 42.20 31.03
0 - 4 m depth m 80.00 430.00 34,400.00 24.88 45.00 180.87 125.00 50.00 40.00
0 - 5 m depth m 124.00 600.00 74,400.00 74.80 60.00 80.21 184.00 65.00 35.33
a) Type 2 bedding
Type A Trench m 10,830.00 55.36 599,548.80 1,597.78 - 10,830.00 10,591.76 97.80
Type B Trench m 725.00 55.36 40,136.00 184.56 - 725.00 50.00 6.90
Type A Trench m 300.00 462.09 138,627.00 76.36 - - 300.00 200.00 66.67
TypeB Trench m 250.00 462.09 115,522.50 63.64 120.00 188.56 250.00 196.00 78.40


Total
Amount
DN 150mm m 5,220.00 177.14 924,670.80 220.00 35.00 15.91 5,220.00 5,220.00 100.00
DN 200mm m 5,910.00 383.97 2,269,262.70 350.00 170.00 48.57 5,910.00 4,320.00 73.10
DN 300mm m 975.00 729.14 710,911.50 925.00 280.00 30.27 925.00 330.00 35.68

Sub-Total A 13,290,338.69 -
B Additional Work -
1.1 Earth work -


20mm. m3 2,069.10 55.36 114,545.38 482.80 - 2,069.10 1,769.37 85.51


Total
Amount
8061/62, and ISO 1452-1:2009, BS 4660, BS
a) uPVC Sewer pipe
DN 50mm m 11,484.00 59.58 684,216.72 3,239.78 - 11,484.00 10,895.00 94.87
DN 75mm m 11,352.00 5.00 56,760.00 2,648.80 - 11,352.00 10,543.00 92.87
DN 100mm m 11,583.00 134.00 1,552,122.00 2,702.72 - 11,583.00 11,235.00 97.00
DN 50mm Pcs 9,654.00 90.40 872,721.60 2,252.60 - 9,654.00 9,285.00 96.18
DN 75mm Pcs 9,456.00 5.00 47,280.00 2,206.40 - 9,456.00 9,125.00 96.50
DN 100mm Pcs 9,687.00 180.80 1,751,409.60 2,260.32 - 9,687.00 9,618.00 99.29
c) Socket -
DN 50mm Pcs 11,550.00 5.00 57,750.00 3,465.00 - 11,550.00 10,865.00 94.07
DN 75mm Pcs 11,352.00 5.00 56,760.00 3,405.60 - 11,352.00 10,563.00 93.05
DN 100mm Pcs 11,583.00 5.00 57,915.00 3,348.00 - 11,583.00 11,315.00 97.69
a) Chiseling m3 40.00 1,000.00 40,000.00 9.32 - 40.00 40.00 100.00
b) Grouting m3 16.00 3,500.00 56,000.00 3.72 - 16.00 95.00 593.75
Sub Total-B 7,793,530.72
Total 21,083,869.41
VAT (15%) 3,162,580.41


January, 2017 March,2016 - January, 2017
Item Total
Description Unit Quantity Unit Price Planned Executed Performance Planned Executed Performance
No. Amount
Quantity Quantity (%) Quantity Quantity (%)
Variation Work:Main and around the building sewer
A Line
1.1 line a width of max 3.0 m m 12,105.00 5.00 60,525.00 853.00 545.00 63.89 12,105.00 11,702.00 96.67
2 away
a) Type A trench
0 - 1 m depth m 3,581.00 60.00 214,860.00 - 3,581.00 4,056.76 113.29
0 - 2 m depth m 6,213.00 90.00 559,170.00 180.00 130.00 72.22 6,213.00 5,610.00 90.29
0 - 3 m depth m 1,036.00 160.00 165,760.00 1,036.00 1,075.00 103.76
0 - 4 m depth m 300.00 10.00 3,000.00 75.00 - 300.00 20.00 6.67
a) Type B trench
0 - 1 m depth m 250.00 60.00 15,000.00 62.50 62.50 100.00 250.00 117.50 47.00
0 - 2 m depth m 476.00 90.00 42,840.00 85.00 85.00 100.00 476.00 128.00 26.89
0 - 3 m depth m 45.00 160.00 7,200.00 165.00 165.00 100.00 136.00 204.20 150.15
0 - 4 m depth m 80.00 430.00 34,400.00 185.00 185.00 100.00 125.00 200.00 160.00
0 - 5 m depth m 124.00 600.00 74,400.00 74.80 74.80 100.00 184.00 110.00 59.78
i) Without blasting m3 2,000.00 300.00 600,000.00 509.08 1,500.0 294.65 2,000.00 3,220.00 161.00
Total Section II 1,791,630.00 720.00
a) Type 2 bedding
Type A Trench m 10,830.00 55.36 599,548.80 1,597.78 50.00 3.13 10,830.00 10,591.76 97.80
Type B Trench m 725.00 55.36 40,136.00 184.56 200.00 108.37 725.00 345.00 47.59


Item Total
No. Amount
Type A Trench m 300.00 462.09 138,627.00 76.36 - - 300.00 200.00 66.67
TypeB Trench m 250.00 462.09 115,522.50 63.64 295.00 463.54 250.00 491.00 196.40
DN 150mm m 5,220.00 177.14 924,670.80 5,220.00 5,220.00 100.00
DN 200mm m 5,910.00 383.97 2,269,262.70 180.00 50.00 27.78 5,910.00 4,370.00 73.94
DN 300mm m 975.00 729.14 710,911.50 925.00 495.00 53.51 925.00 825.00 89.19

Sub-Total A 13,290,338.69 -
B Additional Work -
1.1 Earth work -



Item Total
No. Amount

20mm. m3 2,069.10 55.36 114,545.38 482.80 - 2,069.10 1,769.37 85.51
8061/62, and ISO 1452-1:2009, BS 4660, BS
a) uPVC Sewer pipe
DN 50mm m 11,484.00 59.58 684,216.72 589.00 - 11,484.00 10,895.00 94.87
DN 75mm m 11,352.00 5.00 56,760.00 809.00 - 11,352.00 10,543.00 92.87
DN 100mm m 11,583.00 134.00 1,552,122.00 348.00 - 11,583.00 11,235.00 97.00
DN 50mm Pcs 9,654.00 90.40 872,721.60 369.00 - 9,654.00 9,285.00 96.18
DN 75mm Pcs 9,456.00 5.00 47,280.00 331.00 - 9,456.00 9,125.00 96.50
DN 100mm Pcs 9,687.00 180.80 1,751,409.60 69.00 - 9,687.00 9,618.00 99.29
c) Socket -
DN 50mm Pcs 11,550.00 5.00 57,750.00 685.00 - 11,550.00 10,865.00 94.07
DN 75mm Pcs 11,352.00 5.00 56,760.00 789.00 - 11,352.00 10,563.00 93.05
DN 100mm Pcs 11,583.00 5.00 57,915.00 268.00 - 11,583.00 11,315.00 97.69
a) Chiseling m3 40.00 1,000.00 40,000.00 9.32 - 40.00 40.00 100.00
b) Grouting m3 16.00 3,500.00 56,000.00 3.72 - 16.00 95.00 593.75
Sub Total-B 7,793,530.72
Total 21,083,869.41
VAT (15%) 3,162,580.41


May, 2017 March,2016 - May, 2017
Item Total
Description Unit Quantity Unit Price Remaining Executed Performance Contract Executed
No. Amount Performance
Quantity Quantity (%) Quantity Quantity
(%)
Variation Work:Main and around the building sewer
A Line
20.00
1.1 line a width of max 3.0 m m 12,105.00 5.00 60,525.00 12,105.00 12,085.00 99.83
2 away
a) Type A trench
0 - 1 m depth m 3,581.00 60.00 214,860.00 3,581.00 4,056.76 113.29
0 - 2 m depth m 6,213.00 90.00 559,170.00 20.00 6,213.00 5,610.00 90.29
0 - 3 m depth m 1,036.00 160.00 165,760.00 1,036.00 1,075.00 103.76
0 - 4 m depth m 300.00 10.00 3,000.00 300.00 20.00 6.67
a) Type B trench
0 - 1 m depth m 250.00 60.00 15,000.00 250.00 250.00 100.00
0 - 2 m depth m 476.00 90.00 42,840.00 476.00 476.00 100.00
0 - 3 m depth m 45.00 160.00 7,200.00 136.00 45.00 33.09
0 - 4 m depth m 80.00 430.00 34,400.00 125.00 80.00 64.00
0 - 5 m depth m 124.00 600.00 74,400.00 124.00 124.00 100.00
a) Grade 1- Soft rock m3 250.00 300.00 75,000.00 250.00 2,000.00 800.00
i) Without blasting m3 2,000.00 300.00 600,000.00 2,000.00 4,000.00 200.00
a) Type 2 bedding
Type A Trench m 10,830.00 55.36 599,548.80 20.00 10,830.00 10,810.00 99.82
Type B Trench m 975.00 55.36 40,136.00 975.00 975.00 100.00
b) Type 4 bedding


May, 2017 March,2016 - May, 2017
Item Total
(%)
Type A Trench m 300.00 462.09 138,627.00 300.00 200.00 66.67
TypeB Trench m 250.00 462.09 115,522.50 250.00 491.00 196.40
DN 150mm m 5,220.00 177.14 924,670.80 5,220.00 5,220.00 100.00
DN 200mm m 5,910.00 383.97 2,269,262.70 20.00 5,910.00 4,370.00 73.94
DN 300mm m 975.00 729.14 710,911.50 975.00 975.00 100.00
i) with Cast Iron Cover and Frame Pcs 180.00 14,393.66 2,590,858.80 2.00 180.00 73.00 40.56
ii) with RC Cover Pcs 830.00 3,257.15 2,703,434.50 2.00 830.00 730.00 87.95
4.2 Additional manhole depth
a) Type A- Depth greater than 1.5m m 479.00 2,799.71 1,341,061.09 479.00 225.00 46.97
b) Type C- Depth greater than 1.0m m 415.00 10.00 4,150.00 415.00 415.00 100.00

Sub-Total A 13,290,338.69
B Additional Work
1.1 Earth work



May, 2017 March,2016 - May, 2017
Item Total
(%)
b) Soft rock excavation extra over item 1.1.1 m3 4,138.20 1.00 4,138.20 965.60 4,138.20 2,896.74 70.00
c) Hard rock excavation extra over item 1.1 m3 2,069.10 1.00 2,069.10 482.80 2,069.10 1,448.37 70.00

20mm. m3 2,069.10 55.36 114,545.38 482.80 2,069.10 1,769.37 85.51

8061/62, and ISO 1452-1:2009, BS 4660, BS
a) uPVC Sewer pipe
DN 50mm m 11,484.00 59.58 684,216.72 589.00 11,484.00 10,895.00 94.87
DN 75mm m 11,352.00 5.00 56,760.00 809.00 11,352.00 10,543.00 92.87
DN 100mm m 11,583.00 134.00 1,552,122.00 348.00 11,583.00 11,235.00 97.00
DN 50mm Pcs 9,654.00 90.40 872,721.60 369.00 9,654.00 9,285.00 96.18
DN 75mm Pcs 9,456.00 5.00 47,280.00 331.00 9,456.00 9,125.00 96.50
DN 100mm Pcs 9,687.00 180.80 1,751,409.60 69.00 9,687.00 9,618.00 99.29
c) Socket -
DN 50mm Pcs 11,550.00 5.00 57,750.00 685.00 11,550.00 10,865.00 94.07
DN 75mm Pcs 11,352.00 5.00 56,760.00 789.00 11,352.00 10,563.00 93.05
DN 100mm Pcs 11,583.00 5.00 57,915.00 268.00 11,583.00 11,315.00 97.69
a) Chiseling m3 40.00 1,000.00 40,000.00 9.32 40.00 40.00 100.00
b) Grouting m3 16.00 3,500.00 56,000.00 3.72 16.00 95.00 593.75
Sub Total-B 7,793,530.72
Total 21,083,869.41
VAT (15%) 3,162,580.41
PROJECT : SUPPLEMENTARY AGREEMENT FOR THE CONSTRUCTION OF ABR


May, 2017 January,2017 - May, 2017
Item Performance with

Description Unit Qty Rate Amount Remaining Executed Performance( Contract Executed respect
No
Quantity Quantity %) Quantity Quantity to contract
quantity (%)
1. EXCAVATION & EARTH WORK

1.01 Clear and remove top soil to an average depth of 200mm.
M2 174.90 9.80 1,714.02 174.90 174.90 100.00
1.02 a) Bulk excavation in ordinary soil to a depth not
exceeding 1500mm from reduced ground level.
M3 261.80 110.84 29,017.91 261.80 261.80 100.00
b) Ditto but over 1500mm not exceeding 3000mm M 3
261.80 127.89 33,481.60 261.80 261.80 100.00
c) Ditto but over 3000mm not exceeding 4500mm M3 261.80 144.57 37,848.43 261.80 261.80 100.00
d) Ditto but exceeding 4500mm not exceeding 6000mm
M 3
122.54 158.34 19,402.98 122.54 122.54 100.00
1.03 a)Excavation in soft rock to a depth not exceeding
1500mm from reduced ground level. M3 62.37 133.52 8,327.64 62.37 62.37 100.00
54.07 265.77 14,368.86 54.07 54.07 100.00
d) Ditto but exceeding 4500mm M3 27.04 386.58 10,452.35 27.04 27.04 100.00
1.04 a) Excavation in hard rock to a depth not exceeding
1500mm from reduced ground level. M3 218.30 353.19 77,099.61 218.30 218.30 100.00
287.51 470.91 135,389.92 287.51 287.51 100.00
d) Ditto but exceeding 4500mm not exceeding 6000mm
M3 88.00 1,154.57 101,602.16 88.00 88.00 100.00
1.05 a) Fill under bottom slab & around wall with selected
imported material from site and compact in layers not
exceeding 200mm thick.
M3 24.20 119.09 2,881.98 24.20 24.20 100.00 24.20 24.20 100.00
b) Fill under bottom slab & around wall with selected
material from quarry waste and compact in layers not
exceeding 200mm thick.
M3 231.00 255.18 58,946.58 231.00 231.00 100.00 231.00 231.00 100.00
1.06 Cart away the surplus excavated material any distance
away from the project site. M3 972.40 143.33 139,374.09 972.40 972.40 100.00 972.40 972.40 100.00
1.07 25cm thick hardcore filling and blinded with basaltic or
equivalent materials. M2 97.57 267.72 26,121.44 97.57 97.57 100.00 97.57 97.57 100.00
Subtotal-1 894,775.18


May, 2017 January,2017 - May, 2017

No
quantity (%)
2. CONCRETE WORK
2.01 50 mm lean concrete quality C-5, with minimum cement
content of 150 kg /m3, of concrete Under bottom slab M2 93.50 65.97 6,168.20 93.50 93.50 100.00
2.02 Apply reinforced concrete quality C-25,360 kg of
cement/m3 filled in to form work and vibrated around
rod reinforcement.
a) In bottom slab M3 33.00 1,940.50 64,036.50 33.00 33.00 100.00

b) In top slab M3 33.00 1,989.55 65,655.15 33.00 33.00 100.00 33.00 33.00 100.00
c) In shear walls M3 71.94 2,092.41 150,527.98 71.94 71.94 100.00
2.03 Provide, cut and fix in position sawn structural wood or
steel formwork which ever is appropriate.
a) To bottom slab M2 60.50 220.28 13,326.94 60.50 60.50 100.00
b) To top slab M2 170.50 331.78 56,568.49 170.50 170.50 100.00 170.50 170.50 100.00
c) To shear wall M2 499.40 331.78 165,690.93 499.40 499.40 100.00
2.04 Mild steel reinforcement according to structural
drawings. Price includes cutting, bending, placing in
position and tying wire and concrete spacers.
In top slab
a) Dia 8 mm deformed bar Kg 141.56 27.53 3,897.12 141.56 141.56 100.00 141.56 141.56 100.00
b) Dia 10 mm deformed bar Kg
c) Dia 12 mm deformed bar Kg
d) Dia 14 mm deformed bar Kg 2,726.03 26.81 73,084.89 2,726.03 2,726.03 100.00 2,726.03 2,726.03 100.00
e) Dia 16 mm deformed bar Kg 1,207.54 26.81 32,374.04 1,207.54 1,207.54 100.00 1,207.54 1,207.54 100.00
f) Dia 20 mm deformed bar Kg 108.02 26.67 2,880.89 108.02 108.02 100.00 108.02 108.02 100.00
In bottom slab
a) Dia 8 mm deformed bar Kg 200.33 27.53 5,515.14 200.33 200.33 100.00
b) Dia 10 mm deformed bar Kg 27.53
c) Dia 12 mm deformed bar Kg 1,920.51 26.81 51,488.93 1,920.51 1,920.51 100.00
d) Dia 14 mm deformed bar Kg 1,732.09 26.81 46,437.41 1,732.09 1,732.09 100.00
e) Dia 16 mm deformed bar Kg 502.71 26.81 13,477.68 502.71 502.71 100.00
f) Dia 20 mm deformed bar Kg 250.37 26.67 6,677.39 250.37 250.37 100.00


May, 2017 January,2017 - May, 2017

No
quantity (%)
In shear wall and columns

a) Dia 8 mm deformed bar Kg 210.39 27.53 5,791.93 210.39 210.39 100.00
b) Dia 10 mm deformed bar Kg
c) Dia 12 mm deformed bar Kg 3,211.13 26.81 86,090.42 3,211.13 3,211.13 100.00
d) Dia 14 mm deformed bar Kg 7,630.26 26.81 204,567.27 7,630.26 7,630.26 100.00
e) Dia 16 mm deformed bar Kg 155.43 26.81 4,167.08 155.43 155.43 100.00
In Cover for Opening
a) Dia 8 mm deformed bar Kg
b) Dia 10 mm deformed bar Kg 248.00 26.81 6,648.75 248.00 248.00 100.00 248.00 248.00 100.00
c) Dia 12 mm deformed bar Kg 952.88 26.81 25,546.58 952.88 952.88 100.00 952.88 952.88 100.00
d) Dia 14 mm deformed bar Kg
Subtotal-2 1,090,619.71
3. Providing and adding of river stone with different
diameter to the ABR
a) 01-10 dia cm M3 12.38 1,285.50 15,908.06 6.19 12.38

b) 11-20 dia cm M3 12.38 1,285.50 15,908.06 6.19 12.38
c) 21-30 dia cm M3 11.00 1,285.50 14,140.50 5.50 11.00
d) 31-40 dia cm M3 11.00 1,285.50 14,140.50 5.50 11.00
e) 41-50 dia cm M3 8.25 1,285.50 10,605.38 4.13 8.25
Subtotal-3 70,702.50
4.Division Box
4.1 Excavation and Earth Work
a) Clearing the site top soil of 200mm depth m2 12.82 9.80 125.59 6.41 12.82
b) Common Excavation depth upto 1.5m from the
m3
natural ground level 53.82 110.84 5,965.74 26.91 53.82
c) Soft Rock Excavation for any depth from the natural
m3
ground level extra over for item no. 4.1 15.06 133.52 2,010.68 7.53 15.06
d) Hard Rock Excavation for any depth from the natural
m3
ground level extra over for item no. 4.1 15.06 353.19 5,318.69 7.53 15.06
e) Fill and compact under hardcore with 200mm thick
m3
selected imported material 12.82 255.18 3,270.13 6.41 12.82


May, 2017 January,2017 - May, 2017

No
quantity (%)
f) Fill with selected imported material around side wall

and compact layer by layer with thickness not exceeding m3
200mm. 3.30 255.18 842.09 1.65 3.30
g) Cart away the surplus excavated material any distance
m3
away from the project site. 86.49 143.33 12,397.04 43.25 86.49
4.2 Concrete Work
a) 50 mm thick lean concrete quality C-5, with minimum
cement content of 150 kg /m3 under bottom slab m2
8.79 65.97 579.81 4.39 8.79
b) Reinforced concrete quality C-25,360 kg of cement/m3
filled in to form work and vibrated around rod
reinforcement.
i) Bottom slab m3 2.64 1,940.50 5,122.92 1.32 2.64
ii) Top slab m3 8.90 1,989.55 17,705.01 4.45 8.90
iii) Shear Wall m3 3.22 2,092.41 6,743.84 1.61 3.22
c) Provide, cut and fix in position sawn structural wood
or steel formwork which ever is appropriate. 0.00
i) Bottom slab m2 2.16 220.28 474.92 1.08 2.16
ii) Top slab m2 14.62 331.78 4,850.29 7.31 14.62
iii) Shear Wall m2 4.30 331.78 1,426.99 2.15 4.30
d) Mild steel reinforcement according to structural
drawings. Price includes cutting, bending, placing in
position and tying wire and concrete spacers.
i) In bottom slab
Dia 10 mm deformed bar Kg
Dia 12 mm deformed bar Kg 355.48 26.81 9,530.31 177.74 355.48
Dia 16 mm deformed bar Kg 0.00 0.00
ii) In shear wall 0.00 0.00
iii) In top slab
Dia 10 mm deformed bar Kg
Dia 14 mm deformed bar Kg 28.60 26.81 766.77 14.30 28.60
Subtotal-4 104,566.00
Total 2,160,663.39
VAT (15%) 324,099.51
SWS CONSULTANCY
Payment Certificate No. 02
Amount in Birr
Main Contract 21,083,869.41
PROJECT : CONSTRUCTION OF WASTEWATER SYSTEM FOR KILINTO Supplemental Agreement -

CONDOMINIUM SITE (PHASE-II)
EMPLOYER : ADDIS ABABA HOUSING CONSTRUCTION PROJECT OFFICE Variation Order -
CONTRACTOR: WEGERET CONSTRUCTION PLC Rebate ( %) -
Contingency (%)
VAT (15%) 3,162,580.41
Total Sum 24,246,449.82
The value of work executed and/or material supplied to Amount in Birr

date is Birr (Advance) 16,870,015.49
VAT (15%) for the executed amount 2,530,502.32
Previous Payment Total Executed with 15% VAT 19,400,517.81
Amount
Cert. No. Date with15%VAT Amount(Birr)
(Birr)
Advance Payment 4,849,289.96 Total previous payment with 15% VAT 9,881,100.99
Pay Certificate No.1 6,734,638.85 Rebate ( %) -
Retention (5%) 843,500.77
Others -
Advance Repayment (20%) 3,880,103.56
Total 14,604,705.32
Net pay to this payment with 15% VAT 4,795,812.49
Total previous payment 6,734,638.85
11,530,451.34
9,881,100.99 14,676,913.473516
We Certify that the contractor is now entitled for the second payment to the Sum of Birr 3,146,462.13 (Three Million One Hundred Fourty
Six Thousand Four Hundred Sixty Two Birr and 13/100) ) only including 15% VAT.
Prepared by ___________________ Checked by _____________________ Approved by ________________________
Date ________________________ Date __________________________ Date ______________________________

PROJECT : CONSTRUCTION OF WASTEWATER SYSTEM FOR KILINTO CONDOMINIUM SITE (PHASE-II)
CONTRACTOR : WEGERET CONSTRUCTION PLC
Total Parcels:40
Total No of Blocks: 290 + 39 Communals
REPORTING DATE: 25 July, 2016

WORK ITEM: BUILDING SANITARY SEWR LINE CONNECTION WORK
PARTIALLY
BLOCKS with OUTLET PROBLEMS REMARK
100% COMPLETED COMPLETED
PARCEL BLOCK
NUMBER NUMBERS
BLOCKS BLOCK NUMBERS BLOCKS BLOCK NUMBERS BLOCKS BLOCK NUMBERS
1 (1-12) 12 1, 2, 3, 4, 5, 6, 7, 8, 9,10, 11, 12

2 (13-19) 7 13, 14, 15, 16, 17, 18, 19
3 (20-27) 8 20, 21, 22, 23, 24, 25, 26, 27
4 (28-35) 8 28, 29, 30, 31, 32, 33, 34, 35
5 (36-39) 4 36, 37, 38, 39 4 36, 37, 38, 39
6 (40-42) 3 40, 41, 42
7 (43-45) 3 43,44,45
8 (46-54)
9 (55-56)
10 (57-61) 2 59, 60
11 (62-72) 8 62, 64, 66,67,68,69,70, 72 3 63, 65, 71 3 63, 65, 71
12 (73-82) 4 75,76,77, 79 3 73, 74, 78, 80, 81, 82 3 73, 74, 78
13 (83-86)
14 (87-94)
15 (95-99) 4 96,97,98, 99 1 95
16 (100-105) 6 100, 101, 102, 103, 104, 105
106, 107, 108, 109, 110, 111, 112, 113, 114,
17 (106-118) 12 1 117 1 117
115, 116, 118
18 (119-128) 10 119,120,121, 122, 123, 124, 125,126, 127,128,
19 (129-137) 6 129,130,131,132,133, 137, 3 134, 135, 136 3 134, 135, 136
57
PROJECT : CONSTRUCTION OF WASTEWATER SYSTEM FOR KILINTO CONDOMINIUM SITE (PHASE-II)
CONTRACTOR : WEGERET CONSTRUCTION PLC
Total Parcels:40
Total No of Blocks: 290 + 39 Communals
REPORTING DATE: 25 July, 2016

WORK ITEM: BUILDING SANITARY SEWR LINE CONNECTION WORK
20 (138-148) 10 138, 139 ,140, 141,142, 144, 145, 146, 147, 148 1 143 1 143
21 (149-154) 6 149, 150, 151, 152, 153, 154
22 (155-161) 7 155, 156, 157, 158, 159, 160, 161
23 (162-169) 4 164,165,166, 167 4 162, 163, 168, 169 4 162, 163, 168, 169
24 (170-171) 1 171 1 170
25 (172-180) 6 172, 173, 174, 177, 178, 180 3 175, 176, 179 3 175, 176, 179
26 (181-190) 10 181, 182, 183, 184, 185, 186, 187, 188, 189, 190
27 (191-192) 2 191, 192
28 (193-195) 3 193, 194, 195
196, 197, 199, 200,201, 202, 203, 204, 205,
29 (196-208) 12 1 198 1 198
206, 207, 208
30 (209-215) 7 209, 210, 211, 212, 213, 214, 215
31 (216-227) 9 216, 217, 218, 219, 220, 221, 225, 226, 227 3 222, 223, 224 3 222, 223, 224
32 (228-238) 9 228,229, 230, 231, 232, 233, 234, 235, 236 2 237, 238 2 237, 238
33 (239-250) 10 239, 240, 241, 242, 243, 244, 245, 246, 247, 249 2 248, 250 2 248, 250
34 (251-256) 5 251, 252, 253, 254, 255, 256
35 (257-262) 5 257, 258, 259, 260, 261 1 262 1 262
36 (263-274) 12 263,264,265,266, 267, 268, 269, 270, 12 263,264,265,266, 267, 268, 269, 270,
271, 272, 273, 274 271, 272, 273, 274
37 ( -275-) 1 275 1 275
38 (276-281) 6 276, 277, 278, 279, 280, 281
39 (282-284) 3 282, 283, 284
40 (285-290) 6 285,286,287, 288,289,290
TOTAL 290 205 55 44
58
UPVC ELBOW SOCKET
TRENCH 110 75 50 110 75 50 110
E1 1953 1890 1197 567 2016 1260 630 1008
D2 5472 6080 3344 4256 6840 3800 4712 4560
E2 338 416 156 - 520 364 - 260
L 187 264 88 - 242 77 - 110
7950 8650 4785 4823 9618 5501 5342 5938
COMPLETED BLOCKS
E1 63
D2 152
E2 26
L 17
258
SOCKET
75 50
1071 378
2432 2280
208 -
55 -
3766 2658

Wegeret - Monthly Report

Uploaded by

Copyright:

Available Formats

Wegeret - Monthly Report

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Wegeret - Monthly Report

Uploaded by

Copyright:

Available Formats

yogh ds1

MH-1 MH-2 0.80 2.9 1.07

MH-1 MH-2 0.80 2.70 1.16

83/155 MH-5 MH-6 0.80 10.70 1.44

MH-7 MH-8 0.00 1.00 4.60 1.25

MH-1 MH-2 0.80 5.60 1.60

MH-4 MH-5 0.40 6.60 2.37

MH-1 MH-2 0.80 4.60 1.75

1 2 0.8 3.6 0.9

1 2 0.8 3.7 0.9

1 2 0.8 3.7 0.9

1 2 0.8 3.7 0.9

1 2 0.8 3.7 1.1

1 2 0.8 6.1 0.8

1 2 0.8 3.7 0.78

6 7 0.8 3.20 0.80

Total 42.80 466 3704.53 457

200mm 1932.41 1395.17 537.24

ANNEX A: SUMMARY OF MONTHLY PROGRESS PERFORMANCE

A Variation Work:Main and around the building sewer Line

2 Section II: Trench Excavation, Backfill & Cart away -

ANNEX A: SUMMARY OF MONTHLY PROGRESS PERFORMANCE

Sub-Total Section IV 6,639,504.39 -

a) Trench excavation of common soil, backfill with

ANNEX A: SUMMARY OF MONTHLY PROGRESS PERFORMANCE

d) The bedding material type shall be non

Sub Total-B 7,793,530.72 0.0 0.00 692,830.36

CLIENT : ADDIS ABABA HOUSING CONSTRUCTION PROJECT OFFICE

ANNEX A: SUMMARY OF MONTHLY PROGRESS PERFORMANCE

A Variation Work:Main and around the building sewer Line

CLIENT : ADDIS ABABA HOUSING CONSTRUCTION PROJECT OFFICE

ANNEX A: SUMMARY OF MONTHLY PROGRESS PERFORMANCE

Sub-Total Section IV 6,639,504.39

a) Trench excavation of common soil, backfill with

CLIENT : ADDIS ABABA HOUSING CONSTRUCTION PROJECT OFFICE

ANNEX A: SUMMARY OF MONTHLY PROGRESS PERFORMANCE

d) The bedding material type shall be non

Sub Total-B 7,793,530.72

CLIENT : ADDIS ABABA HOUSING CONSTRUCTION PROJECT OFFICE

ANNEX A: SUMMARY OF MONTHLY PROGRESS PERFORMANCE

A Variation Work:Main and around the building sewer Line

CLIENT : ADDIS ABABA HOUSING CONSTRUCTION PROJECT OFFICE

ANNEX A: SUMMARY OF MONTHLY PROGRESS PERFORMANCE

Sub-Total Section IV 6,639,504.39 0.0

a) Trench excavation of common soil, backfill with

CLIENT : ADDIS ABABA HOUSING CONSTRUCTION PROJECT OFFICE

ANNEX A: SUMMARY OF MONTHLY PROGRESS PERFORMANCE

d) The bedding material type shall be non

Sub Total-B 7,793,530.72 3,425,768.45

CLIENT : ADDIS ABABA HOUSING CONSTRUCTION PROJECT OFFICE

ANNEX A: SUMMARY OF MONTHLY PROGRESS PERFORMANCE

A Variation Work:Main and around the building sewer Line

CLIENT : ADDIS ABABA HOUSING CONSTRUCTION PROJECT OFFICE

ANNEX A: SUMMARY OF MONTHLY PROGRESS PERFORMANCE

Sub-Total Section IV 6,639,504.39

a) Trench excavation of common soil, backfill with

d) The bedding material type shall be non

CLIENT : ADDIS ABABA HOUSING CONSTRUCTION PROJECT OFFICE