Rab Pagar

DATA HARGA BAHAN BANGUNAN ,ALAT, DAN UPAH
I. MATERIAL
No. BAHAN/MATERIAL SAT. HARGA SAT.
1 Pasir Urug m3 300,000.00

2 Pasir Pasang m3 350,000.00
3 Pasir Beton m3 350,000.00
4 Batu belah/kali/gunung 15/20 m3 275,000.00
5 Batu karang m3 275,000.00
6 Split/Batu Pecah m3 375,000.00
7 Batu bata bh 1,100.00
8 Bataco bh 7,000.00
9 Kapur pasang kg 4,200.00
10 Semen Portland (PC) zak 55,000.00
11 Kayu Begisting m3 2,800,000.00
12 Besi beton kg 20,000.00
13 Besi BRC 2,44 x 1,00 bh 500,000.00
14 Kawat beton kg 32,500.00
15 Pipa 2 " m' 50,000.00
16 Paku Campur kg 30,000.00
17 Paku halus kg 30,000.00
18 Plat Besi Ukuran 1,5 mm bh 2,000,000.00
19 Besi Kotak 4 x 4 m' 20,000.00
20 Besi Kotak 4 x 2 m' 15,000.00
21 Kawat las bh 3,500.00
22 Papan Kayu Kls II m3 3,000,000.00
23 Tripleks 9 mm lbr 175,000.00
24 Kawat Duri m' 10,000.00
25 Keramik Dinding 40 x 40 bh 15,000.00
26 Batu Hias untuk dinding bh 25,000.00
27 Paving Block bh 7,500.00
28 Teraso Block 50 x 50 bh 30,000.00
29 Cat Tembok ( belmas ) kg 35,000.00
30 Kuas bh 10,000.00
31 Kuas Roll bh 25000
II HARGA UPAH
1 Tukang batu org/hr 65,000.00

3 Tukang besi org/hr 65,000.00
4 Tukang Cat org/hr 65,000.00
5 Tukang Las org/hr 65,000.00
6 Kepala tukang org/hr 70,000.00
7 Pekerja org/hr 60,000.00
8 Mandor org/hr 75,000.00
NO. NAMA BAHAN SAT. HARGA SAT/

UPAH
44 Engsel daun pintu & jendela bh 10,200.00
45 Grendel tanam jendela bh 6,600.00
46 Hak/kait angin bh 7,800.00
47 Kunci tanam 2 slaag 3 anak kunci bh 80,000.00
48 Cat tembok/dinding kg 9,000.00
49 Dempul tembok/dinding kg 19,800.00
50 Cat kayu kg 27,500.00
51 Cat kayu dasar kg 24,000.00
52 Cat menie kg 17,500.00
53 Minyak cat ltr 8,000.00
54 residu ltr 8,000.00
55 Teak oil ltr 8,000.00
56 Sirlak kg 12,000.00
57 Spirtus ltr 4,200.00
58 Amplas/kertas gosok lbr 3,600.00
59 Wastafel bh 200,000.00
60 Urinoir bh 250,000.00
61 Closet duduk bh 350,000.00
62 Closed Jongkok bh 100,000.00
63 flor drain mangkuk 0 4" bh 100,000.00
64 Pipa pebuang bak mandi kuningan bh 150,000.00
65 Rangka Nako Unit 45,000.00
66 Besi trali nako m' 3,500.00
BAHAN LISTRIK
1 saklar tunggal bh 7,500.00
2 stop kontak 10 A bh 12,500.00
3 stop kontak 16 A bh 15,000.00
4 lampu pijar 40 watt bh 30,000.00
5 lampu pijar 25 watt bh 25,000.00
6 lampu mercury 100 watt bh 150,000.00
7 lampu TL 20 watt bh 20,000.00
8 lampu TL 40 watt bh 30,000.00
9 Box sekring bh 150,000.00
10 handel alumunium bh 100,000.00
11 Expagnolet bh 15,000.00
12 Viting / cap bh 5,000.00
13 kabel Ground 2 x 5 mm m' 3,500.00
14 Grounding dari kuningan / tembaga bh 5,000.00
15 Kabel NYM 1.5 mm m' 3,500.00
16 PVC 0.5" m' 2,500.00
17 T dos bh 3,500.00
18 Isolasi bh 5,000.00
19 Benang isolasi m' 5,000.00
20 Isolator cap bh 5,000.00
21 Isolator kecil bh 3,500.00
22 Ijuk m3 35,000.00
23 Saklar triple bh 25,000.00
24 Flux oil ltr 7,500.00
25 Kabel NGA 3x5 mm m' 7,500.00
26 handel bh 10,000.00
HARGA UPAH PER PROFESI
1 Tukang batu org/hr 18,000.00

2 Tukang kayu org/hr 18,000.00
3 Tukang besi org/hr 18,000.00
4 Kepala tukang org/hr 18,600.00
5 Pekerja org/hr 15,000.00
6 Mandor org/hr 19,200.00
900,000.00
1,050,000.00
1,050,000.00
825,000.00
825,000.00
1,125,000.00
1100
7,000.00
4,200.00
55,000.00
2,800,000.00
20,000.00
500,000.00
32,500.00
300,000.00
80,000.00
60,000.00
200,000.00
175,000.00
66,666.67 400,000.00
2040 12,240.00
1320 7,920.00
1560 9,360.00
16000 96,000.00
1800 10,800.00
3960 23,760.00
5500 33,000.00
4800 28,800.00
3500 21,000.00
1600 9,600.00
2400 14,400.00
840 5,040.00
720 4,320.00
40000 240,000.00
50000 300,000.00
3600 21,600.00
3600 21,600.00
3600 21,600.00
3720 22,320.00
3000 18,000.00
3840 23,040.00
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
VOLUME HARGA/ HARGA SAT
No URAIAN PEKERJAAN SAT
BHN/ORG UPAH(Rp) (Rp)
I PEKERJAAN TANAH DAN URUGAN

1 Galian tanah dengan alat /m3
Alat jam 1.00 500,000.00 500,000.00
Mandor org/hr 0.50 75,000.00 37,500.00
537,500.00
2 Urug tanah bekas galian /m3

Upah = 1/3 x Upah galian 0.33 60,000.00 19,980.00
3 Urug pasir bawah pondasi/lantai /m3
Pasir urug m3 1.20 300,000.00 360,000.00

Pekerja org/hr 0.30 60,000.00 18,000.00
Mandor org/hr 0.01 75,000.00 750.00
Total 378,750.00
4 Pasang batu kosong/aanstamping /m3

pasir m3 0.25 375,000.00 93,750.00
Batu belah/kali/gunung m3 1.20 275,000.00 330,000.00
Pekerja org/hr 0.30 60,000.00 18,000.00
Mandor org/hr 0.01 75,000.00 750.00
Total 112,500.00
5 Pas Pondasi batu belah/kali/ /m3

Karang / Gunung ( Campuran1 : 5 )
Batu kali/gunung m3 1.20 275,000.00 330,000.00
Semen/PC zak 3.58 55,000.00 196,900.00
Pasir pasang m3 0.71 350,000.00 248,500.00
Tukang batu org/hr 0.36 65,000.00 23,400.00
Kepala tukang org/hr 0.04 70,000.00 2,520.00
Pekerja org/hr 2.70 60,000.00 162,000.00
Mandor org/hr 0.14 75,000.00 10,125.00
Total 973,445.00
6 Pasang bataco adukan 1 : 4 /m2

Bataco bh 167.00 1,100.00 183,700.00
Semen/PC zak 0.85 55,000.00 46,750.00
Pasir pasang m3 0.14 350,000.00 47,250.00
Pekerja org/hr 0.99 60,000.00 59,400.00
Mandor org/hr 0.05 75,000.00 3,712.50
364,572.50
VOLUME HARGA/ HARGA SAT
No URAIAN PEKERJAAN SAT
BHN/ORG UPAH(Rp) (Rp)
7 Plesteran + acian Camp. 1:4 ( Tebal 2 cm ) /m2

Semen/PC zak 0.28 55,000.00 15,290.00
Pasir pasang m3 0.03 350,000.00 10,500.00
Pekerja org/hr 0.29 60,000.00 17,640.00
Mandor org/hr 0.01 75,000.00 1,095.00
54,965.00
III PEKERJAAN BETON
8 Beton Cor Campuran 1:2:3
Semen/PC zak 8.85 55,000.00 486,750.00
Pasir beton m3 0.68 350,000.00 238,000.00
Split/kerikil/koral m3 0.95 375,000.00 356,250.00
Pekerja org/hr 0.41 60,000.00 24,600.00
Mandor org/hr 0.02 75,000.00 1,537.50
1,157,537.50
9 Pek. Bekisting m3 beton m3
Kayu bekisting m3 0.25 2,800,000.00 700,000.00
Multiplex tebal 9 mm Lbr 2.00 175,000.00 350,000.00
Paku kg 2.50 15,000.00 37,500.00
Tukang kayu org/hr 1.00 20,000.00 20,000.00
Pekerja org/hr 1.50 17,500.00 26,250.00
Mandor org/hr 0.10 23,000.00 2,300.00
1,147,300.00
10 Pekerjaan Pembesian 100 kg
Besi beton kg 110.00 20,000.00 2,200,000.00
Kawat beton kg 2.50 32,500.00 81,250.00
Tukang besi org/hr 1.00 65,000.00 65,000.00
Pekerja org/hr 3.00 60,000.00 180,000.00
Mandor org/hr 0.30 75,000.00 22,500.00
2,618,750.00
11 Harga Beton
Beton dengan besi 100 kg/m3 4,923,587.50
4,923,587.50
12 Pasang kawat Duri m'
Kawat Duri m' 1.00 10,000.00 10,000.00
Pipa 2 " m' 1.00 50,000.00 50,000.00
Kepala Tukang org/hr 0.25 70,000.00 17,500.00
Tukang org/hr 0.10 65,000.00 6,500.00
Pekerja org/hr 0.01 60,000.00 600.00
84,600.00
13 Pekerjaan Pintu Besi ( Plat ) ( Ukuran 4 M x 2.3 M )
Plat Besi ( Ukuran 2.44 x 120 ) bh 4.00 2,000,000.00 8,000,000.00
Pipa 4 " bh 5.00 50,000.00 250,000.00
Besi beton 12 " bh 5.00 75,000.00 375,000.00
Tukang las org/hr 12.00 65,000.00 780,000.00
Kepala Tukang org/hr 5.00 70,000.00 350,000.00
Pekerja org/hr 5.00 60,000.00 300,000.00
Biaya Titik las / Titik 250.00 3,000.00 750,000.00
Realing Pagar Unit 1.00 1,000,000.00 1,000,000.00
11,805,000.00
28 Pek. beton tak bertulang /m3

campuran 1 : 3 : 5 / m3
Semen/PC zak 4.25 55,000.00 233,750.00
Pasir beton m3 0.50 350,000.00 175,000.00
Split/kerikil/koral m3 1.00 375,000.00 375,000.00
Tukang batu org/hr 0.50 #REF! #REF!
Kepala tukang org/hr 0.05 #REF! #REF!
Pekerja org/hr 6.00 #REF! #REF!
Mandor org/hr 0.30 #REF! #REF!
#REF!
III PEKERJAAN KAYU, ATAP
29 Pekerjaan kusen kayu /m3
Kayu klas I m3 1.100 #REF! #REF!

Kayu klas II m3 1.100 #REF! #REF!
Paku kg 0.400 #REF! #REF!
Tukang kayu org/hr 8.000 #REF! #REF!
Klas I #REF!
Klas II #REF!
30 Pekerjaan kuda-kuda /m3
Kayu Klas I m3 1.100 #REF! #REF!

Kayu Klas II m3 1.100 #REF! #REF!
Klas I #REF!
Klas II #REF!
31 Pekerjaan gording/jurai /m3
Kayu klas II m3 1.100 #REF! #REF!
#REF!
32 Pasang atap seng gelombang BJLS 0.20 /m2
Seng BJLS 0,20 lbr 0.800 #REF! #REF!
Paku seng kg 0.100 #REF! #REF!
Tukang org/hr 0.200 #REF! #REF!
Seng BJLS 0,20 #REF!
33 Pasang bubungan atap BJLS 0.20 /m'
Seng plat BJLS 0.20 lbr 0.400 #REF! #REF!
Seng BJLS 0,20 #REF!
34 Pasang jurai dalam/jurai luar /m3
Seng plat BJLS 0.20 m3 0.525 275,000.00 144,375.00

Paku seng m3 0.100 350,000.00 35,000.00
Papan kayu Klas II kg 0.008 #REF! #REF!
#REF!
35 Pasang lisplank kayu /m3
Papan kayu klas I m3 1.100 #REF! #REF!

Papan kayu klas II m3 1.100 #REF! #REF!
Klas I #REF!
Klas II #REF!
36 Pasang jalusi/sopi-sopi /m3
Kayu klas klas II / meranti m3 1.100 #REF! #REF!

#REF!
37 Pasang bauplank /m3
Papan kayu bouplank m3 0.004 #REF! #REF!

kayu usuk / dolken org/hr 0.002 #REF! #REF!
Paku org/hr 0.250 #REF! #REF!
pekerja org/hr 0.250 #REF! #REF!
mandor org/hr 0.005 #REF! #REF!
#REF!
38 Pasang plafond tripleks + rangka /m2
Kayu rangka plafond m3 0.014 #REF! #REF!

Tripleks 2.8 mm lbr 0.250 #REF! #REF!
Paku kecil kg 0.300 #REF! #REF!
Tanpa Rangka #REF!
Dengan Rangka #REF!
IV PEK. DAUN PINTU/JENDELA/BV, KACA
39 Pas daun pintu double teakwood /unit
Rangka kayu klas I m3 0.023 #REF! #REF!

Teakwood m2 0.700 #REF! #REF!
Lem aibon kg 0.250 #REF! #REF!
#REF!
40 Pas daun pintu double teakwood /m2
bagian dalam lapis seng
Teakwood m2 0.350 #REF! #REF!
Seng licin lbr 0.700 #REF! #REF!
Lem aibon kg 0.250 #REF! #REF!
#REF!
41 Pas. daun pintu panil kayu /m2

( P II, P III )
Rangka kayu + papan kayu klas I m3 0.035 #REF! #REF!
#REF!
42 Pas. daun pintu/ jendela kaca 5 mm /m2

Kaca polos 5 mm m 0.500 #REF! #REF!
#REF!
43 Pas. daun jendela kaca mati /m2
Kaca polos 5 mm m 1.040 #REF! #REF!

Dempul kg 0.050 19,800.00 990.00
#REF!
44 Pas. kaca sig-sag / slip 5 mm /m2
kaca bening 5 mm m2 1.140 #REF! #REF!

Dempul kg 0.050 24,000.00 1,200.00
Pekerja org/hr 0.100 12,000.00 1,200.00
Mandor org/hr 0.010 4,200.00 42.00
#REF!
45 Pas. kaca nako ( kaca Lipat ) / sisir
Bingkai + kaca nako m2 0.118 #REF! #REF!

#REF!
V PEKERJAAN KUNCI, PENGGANTUNG & LOGAM

46 Pasang engsel pintu /bh
Engsel bh 1.000 10,200.00 10,200.00

Upah org/hr 1.000 2,000.00 2,000.00
12,200.00
47 Pasang engsel Jendela /bh
Engsel bh 1.000 10,200.00 10,200.00

Upah 1.000 2,000.00 2,000.00
12,200.00
48 Pas. Kunci tanam 2 Slaag ( 3 anak kunci )
Kunci 2 slaag (3 anak kunci) bh 1.000 80,000.00 80,000.00
Upah 1.000 2,000.00 2,000.00
82,000.00
V PEKERJAAN FINISING
65 Cat Dinding baru (3 x cat) /m2
Dempul/plamur kg 0.080 19,800.00 1,584.00

Cat dinding Belmas kg 0.250 35,000.00 8,750.00
Amplas lbr 0.200 3,600.00 720.00
Tukang Cat org/hr 0.300 15,000.00 4,500.00
Pekerja org/hr 0.200 15,000.00 3,000.00
Mandor org/hr 0.010 19,200.00 192.00
18,746.00
49 Cat kayu/cat kilap baru /m2
Meni kayu kg 0.085 24,000.00 2,040.00

Dempul kg 0.008 19,800.00 158.40
Amplas lbr 0.500 3,600.00 1,800.00
Cat kayu kg 0.120 27,500.00 3,300.00
Minyak cat ltr 0.050 8,000.00 400.00
Tukang Cat org/hr 0.300 18,000.00 5,400.00
Pekerja org/hr 0.200 15,000.00 3,000.00
Mandor org/hr 0.010 19,200.00 192.00
16,290.40
50 Cat besi /m2
Meni besi kg 0.085 17,500.00 1,487.50

Amplas lbr 0.500 3,600.00 1,800.00
Cat kayu kg 0.120 27,500.00 3,300.00
Minyak cat ltr 0.050 8,000.00 400.00
Tukang Cat org/hr 0.300 #REF! #REF!
#REF!
51 Meni besi/kayu /m2
Meni besi kg 0.085 17,500.00 1,487.50

Minyak cat ltr 0.050 8,000.00 400.00
Tukang Cat org/hr 0.075 18,000.00 1,350.00
Pekerja org/hr 0.050 15,000.00 750.00
Mandor org/hr 0.025 19,200.00 480.00
4,467.50
52 Cat Atap Seng /m2
Cat upox/resin (MOWILEX) kg 0.150 19,800.00 2,970.00

Minyak cat ltr 0.100 8,000.00 800.00
#REF!
53 Pek. acian / M2
semen PC sak 0.035 55,000.00 1,925.00

Kapur zak 0.012 4,200.00 50.40
Tukang Batu org/hr 0.050 #REF! #REF!
#REF!
54 Pasang kaca nako Unit
kaca 5 mm m2 0.874 #REF! #REF!
Rangka nako Unit 1.000 45,000.00 45,000.00
Besi trali m1 0.750 3,500.00 2,625.00
#REF!
55 Pek.Teak oil / m2
Teak oil ltr 0.050 8,000.00 400.00
Amplas halus lbr 0.500 3,600.00 1,800.00
Tukang Plitur org/hr 0.500 #REF! #REF!
#REF!
56 Pasang Jurai dalam / luar / m'
Seng plat BJLS 0.20 lbr 0.525 #REF! #REF!

Papan kayu klas I lbr 0.008 #REF! #REF!
#REF!
PEKERJAAN SEPTICTANK DAN PERESAPAN

57 PEK. SEPTICKTANK DAN PERESAPAN /m2
1 Galian tanah m3 9.980 537,500.00 5,364,250.00

2 Urugan tanah kembali m3 2.495 19,980.00 49,850.10
3 Urugan pasir m3 0.420 378,750.00 159,075.00
4 Urugan kerikil pada bak peresapan m3 0.280 112,500.00 31,500.00
5 Lapis ijuk pada bak peresapan m3 1.560 35,000.00 54,600.00
6 Pas. Tembok transram 1 Pc : 3 Ps m3 1.230 #REF! #REF!
7 Plesteran transram m3 20.570 Err:520 Err:520
8 Cor plat lantai m3 0.140 4,923,587.50 689,302.25
9 Cor balok beton 15 / 20 m3 0.250 4,923,587.50 1,230,896.88
10 pipa hawa GIP 2 " m3 0.500 250,000.00 125,000.00
11 Pas.bak kontrol camp 1 Pc : 3 Ps m3 0.140 #REF! #REF!
12 Pas. Pipa PVC 4 " m1 12.00 12,000.00 144,000.00
#REF!
58 Pek. Titik sambung lampu
kabel NYM 1.5 mm m' 7.500 3,500.00 26,250.00

PVC 0,5" m' 1.500 2,500.00 3,750.00
T dos bh 1.000 3,500.00 3,500.00
Isolasi bh 0.023 5,000.00 115.00
Benang isolasi m' 0.250 5,000.00 1,250.00
Isolator Cap bh 0.500 5,000.00 2,500.00
Isolator kecil bh 0.500 3,500.00 1,750.00
Tukang listrik org/hr 0.300 #REF! #REF!
Senior isolator org/hr 0.010 5,000.00 50.00
#REF!
59 Pas Lampu TL ./bh
Lampu TL 20 watt lengkap reflektor bh 1.000 20,000.00 20,000.00
Lampu TL 40 watt lengkap reflektor bh 1.000 30,000.00 30,000.00
Tukang Listrik org/hr 0.100 #REF! #REF!
Lampu TL 20 #REF!
Lampu Tl 40 #REF!
60 Pasang klampui Pijar

Viting/ cap ./bh 1.00 5,000.00 5,000.00
lampu Pijar 40 watt bh 1.00 30,000.00 30,000.00
lampu Pijar 25 watt bh 0.20 25,000.00 5,000.00
Tukang listrik org/hr 0.1 #REF! #REF!
Lampu Pijar 40 watt #REF!
Lampu Pijar 25 watt #REF!
61 Pas saklar / stop kontak

saklar tunggal bh 1.000 7,500.00 7,500.00
saklar ganda bh 1.000 7,500.00 7,500.00
saklar tripel bh 1.000 10,000.00 10,000.00
stop kontak bh 1.000 12,500.00 12,500.00
tukang listrik org/hr 0.200 #REF! #REF!
saklar tunggal #REF!

saklar ganda #REF!
saklar tripel #REF!
stop kontak #REF!
4000000
0.4
0.15
0.1
0.006 1
1 166.66666667
p l
4 2.3 9.2
2.44 1.2 2.928

3.142077
12
20
240
RENCANA ANGGARAN BIAYA
(R A B)
KEGIATAN
PEKERJAAN
LOKASI
TH. ANGG.
HARGA
NO URAIAN PEKERJAAN SAT. VOLUME SATUAN
(Rp)
I PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi ls 1.00 1,000,000.00

2 Administrasi dan Dokumentasi ls 1.00 1,500,000.00
3 Penyediaan Air Kerja ls 1.00 5,000,000.00
4 Mobilisasi dan demobilisasi ls 1.00 10,000,000.00
II PEKERJAAN TANAH DAN URUGAN
1 Galian Pondasi dengan alat jam 32.00 537,500.00

2 Urugan Tanah Kembali m3 2,079.00 5,000.00
3 Pek urugan batu kosong m3 46.20 112,500.00
4 Urugan Pasir bawa Pondasi m3 11.55 378,750.00
III PEKERJAAN PASANGAN , PLESTERAN . ACIAN
1 Pas Pondasi batu kali / Karang camp 1 : 5 m3 181.50 973,445.00

2 Pasangan batako ( campuran 1 : 5 ) m2 520.00 364,572.50
3 Plesteran + Acian ( Campuran 1 : 4 ) m2 1,320.00 54,965.00
IV PEKERJAAN BETON
1 Pek.Kolom ( Ukuran 0.20 x 0.20 ) m3 11.20 4,923,587.50

2 Pek. Beton Sloof (ukuran 0,20 x 0, 20 ) m3 12.00 4,923,587.50
3 Pek. Ring balok (ukuran 0,20 x 0, 20 ) m3 12.00 4,923,587.50
V PEKERJAAN BESI PENGAMAN PAGAR

1 Pasang Kawat duri untuk pengaman m' 560.00 84,600.00
2 Pekerjaan Pintu Gerbang Unit 2.00 5,000,000.00
( dari Plat Besi - Pintu Dorong )
Ukuran 2,00 M x 1,70 M )
VI PEKERJAAN PENGECETAN
1 Cat Pagar Dengan cat Tembok m2 1,320.00 18,746.00

(R A B)
KEGIATAN :
PEKERJAAN : PEMBANGUNAN JALAN DESA DAN JALAN SETAPAK
LOKASI : DESA WOLWAL TENGAH
TH. ANGG. : 2006
I JALAN DESA UKURAN P = 493 m , L = 3 ,00 m Tbl = 0,15 m
HARGA
NO. URAIAN PEKERJAAN SAT. VOLUME
SATUAN
(Rp)

2 Galian Tanah Pondasi M3 39.44 537,500.00
3 Urugan Tanah Kembali M3 26.00 537,500.00
4 Urugan Pasir bawah Pondasi M3 10.12 378,750.00
5 Urugan Sirtu / Penimbunan M3 158.56 #REF!
II PEKERJAAN PASANGAN DAN RABAT ( BETON TAK BERTULANG )
1 Pas Batu kali camp 1 : 5 ( Batu Kancing ) m3 60.12 Err:520

2 Rabat Beton ( Campuran 1 : 2 : 3 ) bh 197.55 #REF!
JUMLAH I + II
(R A B)
KEGIATAN :
PEKERJAAN : PEMBANGUNAN JALAN DESA DAN JALAN SETAPAK
TH. ANGG. : 2006
I JALAN SETAPAK P = 885 m , L = 0,80 m Tbl = 0,15 m
HARGA
SATUAN
(Rp)

2 Galian Tanah Pondasi M3 70.80 #REF!
3 Urugan Tanah Kembali M3 23.60 #REF!
5 Urugan Sirtu / Penimbunan M3 75.86 #REF!
1 Pas Batu kali camp 1 : 5 ( Batu Kancing ) m3 65.23 Err:520

2 Rabat Beton ( Campuran 1 : 2 : 3 ) bh 84.96 #REF!
JUMLAH I + II
(R A B)
KEGIATAN :
PEKERJAAN : PEMBANGUNAN GORONG - GORONG
TH. ANGG. : 2006
I PEKERJAAN GORONG - GORONG P = 3,00 m , L = 3,00 m Tbl = 0,20 m
HARGA
SATUAN
(Rp)

2 Galian Tanah Pondasi M3 5.60 #REF!
3 Urugan Tanah Kembali M3 1.87 #REF!
1 Pas Batu kali camp 1 : 5 m3 5.89 Err:520

2 Beton Bertulang ( Campuran 1 : 2 : 3 ) M3 1.80 4,923,587.50
JUMLAH I + II
AYA
146.5 180 13 339.5
JUMLAH GALIAN ANSTAMPING PSR

HARGA P 330.00 P 330 330
(Rp) L 0.70 L 0.7 0.7
T 90.00 T 0.2 0.05
20,790.00 46.20 11.55
1,000,000.00
1,500,000.00
5,000,000.00
10,000,000.00
17,500,000.00
20,790.00 46.2 11.55

PONDASI TIANG BETON
17,200,000.00 P 330 P 2.8
10,395,000.00 L 0.55 L 0.2
5,197,500.00 T 1 T 0.2
4,374,562.50 181.5 0.112 11.2
37,167,062.50 SLOF A/B PAS Bataco
P 300 P 260
L 0.2 L 2
T 0.2 T
12 520
176,680,267.50 24
189,577,700.00 PLESTE/ ACIAN KAWAT DURI
72,553,800.00 P 600 P 280 560
L 2.2
438,811,767.50 1,320.00
55,144,180.00
59,083,050.00
59,083,050.00
173,310,280.00
-
47,376,000.00
10,000,000.00
57,376,000.00
24,744,720.00
24,744,720.00
823,800,813.00
823,800,813.00
AYA
JUMLAH
HARGA
(Rp)
JLN DESA
1,000,000.00 0.15 RABAT
21,199,000.00 GALIAN 0.2 URUG TANAG
13,975,000.00 P 986 0.1 PONDASI
3,832,950.00 L 0.2 0.2 URUG TANAH DAN PO
#REF! T 0.2 0.65
V 39.44 0.45
#REF!
SIRTU
P 493 3
L 2.5 0.2
Err:520 T 0.15 0.2
#REF! V 184.875 2.6
Err:520 PAS BATU KANCING

P 986
L 0.2
Err:520 T 0.3
V 59.16
RABAT BETON
P 439
L 3
T 0.15
197.55
AYA
JUMLAH JLN DESA

HARGA
(Rp) GALIAN
P 1770 885
L 0.2 1770
T 0.2
1,000,000.00 V 70.8
#REF!
#REF! SIRTU PASIR
6,703,875.00 P 750 0.05
#REF! L 0.5 0.2
T 0.2 1770
#REF! V 75 17.7
PAS BATU KANCING

P 1770
Err:520 L 0.2
#REF! T 0.2
V 70.8
Err:520
RABAT BETON
P 885
Err:520 L 0.8
T 0.12
84.96
AYA
JUMLAH JLN DESA

HARGA
(Rp) GALIAN
P 3.5 885
L 0.8 1770
T 1
1,000,000.00 V 2.8 5.6
#REF!
#REF! SIRTU PASIR
806,737.50 P 885 0.05
L 0.5 0.2
T 0.2 1770
#REF! V 88.5 17.7
PAS BATU KANCING

P 7.5
Err:520 L 0.5
8,862,457.50 T 1.25
V 4.6875
Err:520
RABAT BETON
P 3
Err:520 L 3
T 0.2
1.8
165
65
113.1667 20
50
0.7
0.4
1.1
0.55
0.2 113
339.5 Err:520 300

3
100 0.2
20
URUG TANAG
URUG TANAH DAN PONDASI

REKAPITULASI
KEGIATAN : BELANJA MODAL PADA DINAS KELAUTAN DAN PERIKANAN KAB. ALOR TA 2007
PEKERJAAN : PEMBANGUNAN PAGAR PENGAMAN
LOKASI : KELURAHAN KALABAHI BARAT
TH. ANGG. : 2007
NO URAIAN KEGIATAN JUMLAH
I PEKERJAAN PERSIAPAN 17,500,000.00

II PEKERJAAN TANAH DAN URUGAN 37,167,062.50
III PEKERJAAN PASANGAN , PLESTERAN . ACIAN 438,811,767.50
IV PEKERJAAN BETON 173,310,280.00
V PEKERJAAN BESI PENGAMAN PAGAR 57,376,000.00
VI PEKERJAAN PENGECETAN 24,744,720.00
KONTRUKSI 748,909,830.00
PPN 10 % 74,890,983.00
TOTAL 823,800,813.00
DIBULATKAN 207,244,000.00
Dibulatkan : Dua Ratus Tujuh Juta Dua Ratus Empat Puluh Empat Ribu Rupiah
KALABAHI, MEI 2007
Mengetahui / Menyetujui Di Buat

Penanggung Jawab Kegiatan Konsultan perencana
Plt. Kepala Dinas kelautan dan Perikanan CV. OPZETTEN CONSULTAN
Kabupaten Alor
Ir. M. I . ERNA DA SILVA TAUFIK T. AMBAO,ST

NIP : 080 119 303 Kepala Perwakilan
823,800,813.00
150
207,244,000.00

Rab Pagar

Uploaded by

Copyright:

Available Formats

Rab Pagar

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rab Pagar

Uploaded by

Copyright:

Available Formats

DATA HARGA BAHAN BANGUNAN ,ALAT, DAN UPAH

No. BAHAN/MATERIAL SAT. HARGA SAT.

1 Pasir Urug m3 300,000.00

1 Tukang batu org/hr 65,000.00

NO. NAMA BAHAN SAT. HARGA SAT/

HARGA UPAH PER PROFESI

1 Tukang batu org/hr 18,000.00

I PEKERJAAN TANAH DAN URUGAN

2 Urug tanah bekas galian /m3

3 Urug pasir bawah pondasi/lantai /m3

Pasir urug m3 1.20 300,000.00 360,000.00

4 Pasang batu kosong/aanstamping /m3

5 Pas Pondasi batu belah/kali/ /m3

6 Pasang bataco adukan 1 : 4 /m2

7 Plesteran + acian Camp. 1:4 ( Tebal 2 cm ) /m2

28 Pek. beton tak bertulang /m3

Kayu klas I m3 1.100 #REF! #REF!

Kayu Klas I m3 1.100 #REF! #REF!

34 Pasang jurai dalam/jurai luar /m3

Seng plat BJLS 0.20 m3 0.525 275,000.00 144,375.00

Papan kayu klas I m3 1.100 #REF! #REF!

Kayu klas klas II / meranti m3 1.100 #REF! #REF!

37 Pasang bauplank /m3

Papan kayu bouplank m3 0.004 #REF! #REF!

Kayu rangka plafond m3 0.014 #REF! #REF!

Rangka kayu klas I m3 0.023 #REF! #REF!

41 Pas. daun pintu panil kayu /m2

42 Pas. daun pintu/ jendela kaca 5 mm /m2

43 Pas. daun jendela kaca mati /m2

Kaca polos 5 mm m 1.040 #REF! #REF!

44 Pas. kaca sig-sag / slip 5 mm /m2

kaca bening 5 mm m2 1.140 #REF! #REF!

Bingkai + kaca nako m2 0.118 #REF! #REF!

V PEKERJAAN KUNCI, PENGGANTUNG & LOGAM

Engsel bh 1.000 10,200.00 10,200.00

Engsel bh 1.000 10,200.00 10,200.00

Dempul/plamur kg 0.080 19,800.00 1,584.00

Meni kayu kg 0.085 24,000.00 2,040.00

50 Cat besi /m2

Meni besi kg 0.085 17,500.00 1,487.50

Meni besi kg 0.085 17,500.00 1,487.50

52 Cat Atap Seng /m2

Cat upox/resin (MOWILEX) kg 0.150 19,800.00 2,970.00

semen PC sak 0.035 55,000.00 1,925.00

56 Pasang Jurai dalam / luar / m'

Seng plat BJLS 0.20 lbr 0.525 #REF! #REF!

PEKERJAAN SEPTICTANK DAN PERESAPAN

1 Galian tanah m3 9.980 537,500.00 5,364,250.00

58 Pek. Titik sambung lampu

kabel NYM 1.5 mm m' 7.500 3,500.00 26,250.00

60 Pasang klampui Pijar

61 Pas saklar / stop kontak

saklar tunggal #REF!

2.44 1.2 2.928

1 Pembersihan Lokasi ls 1.00 1,000,000.00

II PEKERJAAN TANAH DAN URUGAN

1 Galian Pondasi dengan alat jam 32.00 537,500.00

III PEKERJAAN PASANGAN , PLESTERAN . ACIAN