RAB Kanopi Moewardi
RAB Kanopi Moewardi
RAB Kanopi Moewardi
JUMLAH HARGA
NO JENIS MATERIAL / BAHAN SATUAN
( Rp )
01 02 04 05
I UPAH
1 Mandor Lapangan HARI 92,500.00
2 Kepala Tukang HARI 90,000.00
3 Tukang Besi/Kayu HARI 85,000.00
4 Tukang Batu/Cat HARI 85,000.00
5 Tukang Pipa/anyam HARI 85,000.00
6 Pekerja HARI 72,500.00
II BAHAN
1 Kaso 5/7 sengon m3 3,000,000.00
2 Kayu papan 3/20 sengon m3 2,500,000.00
3 tanah urug m3 150,000.00
4 sirtu m3 200,000.00
5 pasir m3 240,000.00
6 Pasir Beton Kg 156.00
7 Kerikil (maksimum 30 mm) Kg 172.00
8 Air ltr 50.00
9 Paku Biasa 2" - 5" Kg 20,000.00
10 Minyak Bekisting Ltr 2,000.00
11 Besi beton m3 12,650.00
12 Kawat beton Kg 20,000.00
13 Besi beton kg 15,000.00
14 Kawat beton kg 20,000.00
15 Semen portland kg 1,250.00
16 Pasir beton m3 240,000.00
17 Kerikil beton m3 300,000.00
18 Almunium powder coated 4" m' 75,000.00
19 Tatapan almunium powder coated m' 12,500.00
20 Spigot m' 9,000.00
21 Skrup Fixer 7 cm bh 4,500.00
22 Skrup 1 cm duz 67,500.00
23 karet tatapan pintu m' 5,000.00
24 Sealent tube 40,000.00
25 Casement 3 profil powder coated m' 112,500.00
26 Spigot m' 9,000.00
27 Kaca bening 5mm m2 135,000.00
28 karet kaca m' 2,250.00
29 Multiplex 18mm Lbr 250,000.00
30 Multiplex 9mm Lbr 125,000.00
31 HPL Taco Lbr 250,000.00
32 Aksesoris kunci & engsel Ls 550,000.00
33 Lem Kuning Prima D Kg 75,000.00
34 Lem Kayu Kg 35,000.00
35 Sekrup 3cm Dus 135,000.00
36 Sekrup 5cm Dus 190,000.00
37 Fisher S6 Dus 10,000.00
38 Paku tembak Dus 45,000.00
39 Dempul sampolak Kg 70,000.00
40 Ampelas 80 Lbr 7,500.00
41 Ampelas 100 Lbr 7,500.00
42 Isolasi kertas Bh 6,000.00
43 Sealent Tube 45,000.00
44 Thiner Ltr 35,000.00
45 Kain Bal Kg 27,500.00
46 Wallpaper M2 50,000.00
47 Lem wallpaper Kg 25,000.00
48 Gypsum board 9 mm lbr 80,000.00
49 Cotton Plaster roll 10,000.00
50 Compound zak 75,000.00
51 Skrup gypsum kg 75,000.00
52 Rangka hollow galvalum 2/4 btg 25,000.00
53 Rangka hollow galvalum 4/4 btg 35,000.00
54 Dinabolt Bh 2,500.00
55 Rangka Metalfuring Btg 37,500.00
56 Keramik polos 30x30 m2 70,000.00
57 Semen putih Kg 15,000.00
58 Keramik polos 10x30 bh 5,000.00
59 Bata merah bh 900.00
60 Truss 95X33 Z10 m' 28,100.25
61 Truss 95X33 Z08 m' 21,204.40
62 Web 65X26 C08 m' 15,219.07
63 Reng 45X27 B50 m' 10,583.46
64 Top Plate 75x40 W08 m' 19,060.60
65 Screw pcs 278.51
66 Dynabolt pcs 2,080.00
67 Multi Grip pcs 3,503.50
68 Bracing m' 10,583.46
69 Aluminium foil m' 7,000.00
70 Gentel metal Tebal 0.30 mm m2 75,000.00
71 Screw Cteks 12-4 x 50 bh 1,200.00
72 Screw Cteks 10 x 16 - 16 bh 750.00
73 Wood plank m' 85,000.00
74 Plamir tembok kg 30,000.00
75 Cat dasar kg 25,000.00
76 Cat catylac interior kg 40,000.00
77 Cat alkali resisting primer kg 40,000.00
78 Cat Eksterior Weathershield kg 70,000.00
ANALISA HARGA SATUAN PEKERJAAN
1 2 3 4
b. Tenaga 56,687.50
0.750 Oh Pekerja 72,500.00 54,375.00
0.025 Oh Mandor 92,500.00 2,312.50
b. Tenaga 40,875.00
0.500 Oh Pekerja 72,500.00 36,250.00
0.050 Oh Mandor 92,500.00 4,625.00
b. Tenaga 40,875.00
0.500 Oh Pekerja 72,500.00 36,250.00
0.050 Oh Mandor 92,500.00 4,625.00
b. Tenaga 40,875.00
0.500 Oh Pekerja 72,500.00 36,250.00
0.050 Oh Mandor 92,500.00 4,625.00
b. Tenaga 20,437.50
ANALISA HARGA SATUAN PEKERJAAN
0.250 Oh Pekerja 72,500.00 18,125.00
0.025 Oh Mandor 92,500.00 2,312.50
b. Tenaga 22,675.00
0.300 Oh Pekerja 72,500.00 21,750.00
0.010 Oh Mandor 92,500.00 925.00
12 10 kg Pembesian 162,635.00
Over head 10% 14,785.00
a. Bahan 135,825.00
10.5000 m3 Besi beton 12,650.00 132,825.00
0.1500 Kg Kawat beton 20,000.00 3,000.00
b. Tenaga 12,025.00
0.070 Oh Pekerja 72,500.00 5,075.00
0.070 Oh Tukang kayu 85,000.00 5,950.00
0.007 Oh Kepala Tukang 90,000.00 630.00
0.004 Oh Mandor 92,500.00 370.00
20 1M2 Pek. Plafond gypsum board t.9mm rangka hollow galvalum 144,251.25
Over head 10% 13,113.75
a. Bahan 93,900.00
0.380 lbr Gypsum board 9 mm 80,000.00 30,400.00
0.050 roll Cotton Plaster 10,000.00 500.00
0.020 zak Compound 75,000.00 1,500.00
0.020 kg Skrup gypsum 75,000.00 1,500.00
1.000 btg Rangka hollow galvalum 2/4 25,000.00 25,000.00
1.000 btg Rangka hollow galvalum 4/4 35,000.00 35,000.00
b. Tenaga 37,237.50
0.300 Oh Pekerja 72,500.00 21,750.00
0.150 Oh Tukang cat 85,000.00 12,750.00
0.015 Oh Kepala Tukang 90,000.00 1,350.00
0.015 Oh Mandor 92,500.00 1,387.50
45 1m2 Pengecatan dinding dalam ( 1 lps plamur, 1 lps cat dasar, 2 lps cat penutup ) 28,362.65
Over head 10% 2,578.42
a. Bahan 15,900.00
0.100 kg Plamir tembok 30,000.00 3,000.00
0.100 kg Cat dasar 25,000.00 2,500.00
0.260 kg Cat penutup 2 x 40,000.00 10,400.00
b. Tenaga 9,884.23
0.026 Oh Pekerja 72,500.00 1,885.00
0.082 Oh Tukang 85,000.00 6,961.50
0.008 Oh Kepala Tukang 90,000.00 737.10
0.003 Oh Mandor 92,500.00 300.63
A Pekerjaan.Persiapan
1 Pek. Mobilisasi material & siteclearing 1.00 ls 1,000,000.00 1,000,000.00
2 Pek. Pembersihan akhir 1.00 ls 1,000,000.00 1,000,000.00
SUB JUMLAH 2,000,000.00
B Pekerjaan. Sipil
1 Pekerjaan. Galian pondasi footplate 1.92 m3 100,000.00 192,000.00
2 Pekerjaan. Pondasi Footplate + kolom pedestal 1.28 m3 3,500,000.00 4,480,000.00
SUB JUMLAH 4,672,000.00
C Pekerjaan. Struktur Atap dan ACP
1 Pekerjaan. Rangka CNP 100 rangkap t=1.8 mm 32.90 m' 248,994.63 8,191,923.16
2 Pekerjaan. ACP rangka hollo 23.08 m² 975,000.00 22,503,000.00
3 Pekerjaan. Atap rooftop + rangka hollo 4/8 fin cat 18.73 m² 950,000.00 17,788,750.00
4 Pekerjaan. Lettering Pvc + cat duco ''Ambulans IGD RSUD Dr Moewardi '' 1.00 set 2,000,000.00 2,000,000.00
SUB JUMLAH 50,483,673.16
D Pekerjaan. MEP
1 Pekerjaan. Led ceiling 2.00 bh 250,000.00 500,000.00
2 Pekerjaan. Saklar 1.00 bh 50,000.00 50,000.00
Dibuat oleh;
ANALISA PEKERJAAN
STRUKTUR DAN ARSITEKTUR
PROYEK : PERENCANAAN SARANA DAN PRASARANA BANGUNAN
PEMERINTAH
PEKERJAAN : DETAILED ENGINEERING DESIGN ( D E D ) TAMAN EKSPASAR LAMA KAYU AGUNG
PEKERJAAN BETON
26 1 M2 Waterproofing Rp 33,000.00
PEKERJAAN FINISHING
PEKERJAAN PLAFOND
:
NO URAIAN SATUAN VOLUME HARGA SATUAN JUMLAH (RP) TOTAL (RP)
:
PEKERJAAN BETON : 2004
1 1 M3 PLAT LANTAI KOLAM Rp 2,165,430.33
Beton f'c 25 Mpa m3 1.00 Rp 389,700.00 Rp 389,700.00 Rp 2,165,430.33
Besi BJTD - 35 fy 343 Mpa kg 103.24 Rp 13,110.00 Rp 1,353,476.40
Besi BJTP - 24 fy 240 Mpa kg 0.00 Rp 13,110.00 Rp -
Bekisting m2 6.00 Rp 55,662.50 Rp 333,975.00
Stoodwerk ls 0.85 Rp 103,857.57 Rp 88,278.93
2 1 M3 PLAT DINDING KOLAM Rp 2,232,937.76
Beton f'c 25 Mpa m3 1.00 Rp 389,700.00 Rp 389,700.00 Rp 2,232,937.76
Besi BJTD - 35 fy 343 Mpa kg 103.24 Rp 13,110.00 Rp 1,353,476.40
Besi BJTP - 24 fy 240 Mpa kg 0.00 Rp 13,110.00 Rp -
Bekisting m2 6.00 Rp 55,662.50 Rp 333,975.00
Stoodwerk ls 1.50 Rp 103,857.57 Rp 155,786.36
3 1 M3 KOLOM UTAMA KOLAM Rp 2,120,295.36
Beton f'c 25 Mpa m3 1.00 Rp 389,700.00 Rp 389,700.00 Rp 2,120,295.36
Besi BJTD - 35 fy 343 Mpa kg 65.45 Rp 13,110.00 Rp 858,049.50
Besi BJTP - 24 fy 240 Mpa kg 37.63 Rp 13,110.00 Rp 493,329.30
Bekisting m2 4.16 Rp 55,662.50 Rp 231,288.98
Stoodwerk ls 1.50 Rp 98,618.39 Rp 147,927.58
4 1 M3 KEPALA KOLOM UTAMA KOLAM Rp 2,349,955.97
Beton f'c 25 Mpa m3 1.00 Rp 389,700.00 Rp 389,700.00 Rp 2,349,955.97
Besi BJTD - 35 fy 343 Mpa kg 0.00 Rp 13,110.00 Rp -
Besi BJTP - 24 fy 240 Mpa kg 98.53 Rp 13,110.00 Rp 1,291,728.30
Bekisting m2 10.00 Rp 55,662.50 Rp 556,625.00
Stoodwerk ls 1.00 Rp 111,902.67 Rp 111,902.67
5 1 M3 BALOK KEPALA KOLAM 200 x 200 Rp 2,360,447.64
Beton f'c 25 Mpa m3 1.00 Rp 389,700.00 Rp 389,700.00 Rp 2,360,447.64
Besi BJTD - 35 fy 343 Mpa kg 95.06 Rp 13,110.00 Rp 1,246,289.04
Besi BJTP - 24 fy 240 Mpa kg 45.26 Rp 13,110.00 Rp 593,358.60
Bekisting m2 10.00 Rp 13,110.00 Rp 131,100.00
Stoodwerk m2 0.00 Rp 122,743.28 Rp -
6 1 M3 SLOOF PRAKTIS (150 X 150) Rp 2,301,821.35
Beton f'c 25 Mpa m3 1.00 Rp 389,700.00 Rp 389,700.00 Rp 2,301,821.35
Besi BJTD - 35 fy 343 Mpa kg 0.00 Rp 13,110.00 Rp -
Besi BJTP - 24 fy 240 Mpa kg 102.46 Rp 13,110.00 Rp 1,343,250.60
Bekisting m2 10.22 Rp 55,662.50 Rp 568,870.75
Stoodwerk ls 0.00 Rp 115,091.07 Rp -
7 1 M3 KOLOM PRAKTIS (150 X 150) Rp 2,309,614.10
Beton f'c 25 Mpa m3 1.00 Rp 389,700.00 Rp 389,700.00 Rp 2,309,614.10
Besi BJTD - 35 fy 343 Mpa kg 0.00 Rp 13,110.00 Rp -
Besi BJTP - 24 fy 240 Mpa kg 102.46 Rp 13,110.00 Rp 1,343,250.60
Bekisting m2 10.36 Rp 55,662.50 Rp 576,663.50
Stoodwerk ls 0.00 Rp 205,555.65 Rp -
8 1 M3 RING BALOK (150x150) Rp 2,309,483.00
Beton f'c 25 Mpa m3 1.00 Rp 389,700.00 Rp 389,700.00 Rp 2,309,483.00
Besi BJTD - 35 fy 343 Mpa kg 0.00 Rp 13,110.00 Rp -
Besi BJTP - 24 fy 240 Mpa kg 102.45 Rp 13,110.00 Rp 1,343,119.50
Bekisting m2 10.36 Rp 55,662.50 Rp 576,663.50
Stoodwerk m2 0.00 Rp 127,714.41 Rp -
9 1 M3 FOOT PLAT Rp 1,726,771.95
Beton f'c 25 Mpa m3 1.00 Rp 389,700.00 Rp 389,700.00 Rp 1,726,771.95
Besi BJTD - 35 fy 343 Mpa kg 95.62 Rp 13,110.00 Rp 1,253,578.20
Besi BJTP - 24 fy 240 Mpa kg 0.00 Rp 13,110.00 Rp -
Bekisting m2 1.50 Rp 55,662.50 Rp 83,493.75
Stoodwerk ls 0.00 Rp 94,972.46 Rp -
DAFTAR SATUAN HARGA BAHAN
3 PC DAN KAPUR
PC 50 kg ex. Batu raja Rp. 37,500.00 per Zak
Semen putih Rp. 65,000.00 per Zak
Semen warna Rp. 2,750.00 per kg
Kapur Rp. 85,000.00 per M3
PC 50 kg ex. Nusantara / Gresik / Tiga Roda Rp. 750.00 per Kg
Ready Mix f'c 18 Mpa Rp. 250,000.00 per m3
Ready Mix f'c 25 Mpa Rp. 275,000.00 per m3
4 KAYU
Kayu jati Rp. 10,000,000.00 per M3
Kayu jati BCB Rp. 9,000,000.00 per M3
Kayu jati untuk daun panil Rp. 12,000,000.00 per M3
Kayu jati untuk daun panil Rp. 31,500.00 per M'
Reng Jati Rp. 2,600.00 per M'
Kayu bengkirai Rp. 2,200,000.00 per M3
Kayu bengkirai utk listplank Rp. 2,600,000.00 per M3
Kayu kamper Rp. 2,100,000.00 per M3
Kayu Kruing Rp. 1,650,000.00 per M3
Kayu kruing untuk listplank Rp. 1,850,000.00 per M3
Kayu glugu Rp. 1,250,000.00 per M3
Balok kayu Meranti
balok Rp. 1,200,000.00 per M3
papan Rp. 1,210,000.00 per M3
Papan bekisting Rp. 935,000.00 per M3
Kayu dolok Rp. 935,000.00 per M3
Teakwood Rp. 63,250.00 per M3
Multiplex 6 mm 4 X 8 Rp. 72,000.00 per Lbr
Multiplex 9 mm 4 X 8 Rp. 95,000.00 per Lbr
Multiplex 12 mm 4 X 8 Rp. 120,000.00 per Lbr
Papan tahun Rp. 935,000.00 per Lbr
6 PAKU
Paku 2 s/d 4" Rp. 7,500.00 per Kg
Paku Usuk Rp. 7,500.00 per kg
Paku Reng Rp. 7,500.00 per kg
Paku sumbat Rp. 400.00 per bh
Paku asbes Rp. 400.00 per Biji
Paku anti karat Rp. 400.00 per Biji
8 KACA
Kaca buram 5 mm Rp. 84,000.00 per M2
Temper glass mm Rp. 359,500.00 per M2
Kaca es Rp. 61,000.00 per M3
9 PENGUNCI
Slot Rp. 65,000.00 per Bh
Engsel Pintu Rp. 9,525.00 per Bh
10 GENTENG
Wuwungan genteng KIA standart Rp. 13,650.00 per Biji
Genteng Keramik KIA standart Rp. 3,650.00 per Biji
Bubungan genteng pres Kebumen Rp. 2,500.00 per Biji
Genteng Pres Kebumen Rp. 650.00 per Biji
Asbes gelombang besar Rp. 52,560.00 per Lbr
Asbes gelombang kecil Rp. 38,975.00 per Lbr
12 DLL
Waterproofing terpasang membrane 3 mm Rp. 33,000.00 per M2
Waterstop terpasang PVC L 20 cm Rp. 65,000.00 per M1
Seng Plat Rp. 17,000.00 per M3
Kusen Aluminium terpasang Rp. 84,700.00 per M'
Teakwood Uk. 90x240 Rp. 63,250.00 per lbr
Teakwood Uk. 90x240 Rp. 31,625.00 per M'
PVC decodoor Rp. 65,000.00 per M2
Seng BJLS 30 Rp. 35,500.00 per lbr
13 SANITAIR
Closed Monoblok KIA American Standart Type Granada 3000 Rp. 855,500.00 per Bh
Wastafel KIA American Standart Type Studio 50 Whisper Blue Rp. 264,500.00 per Bh
Kran Tembok Exel 7515 H3 Baling Rp. 50,000.00 per Bh
Tempat sabun TOTO TX 7A Rp. 33,000.00 per Bh
Tempat tissue TOTO TX 72 A Rp. 65,500.00 per Bh
Floor Drain SAN EI Rp. 85,500.00 per Bh
Kitchen zink BCP Royal 5 BI Rp. 310,000.00 per Bh
Kran zink BCP BCP Tasin HFC 676 NC Rp. 85,500.00 per Bh
Urinoir INA TypeU 15 warna biru tua Rp. 415,000.00 per Bh