Material Manpower Equipment Cost
Material Manpower Equipment Cost
Material Manpower Equipment Cost
PREPARED
CONTRACTS
I. Indirect Cost
GENERAL REQUIREMENTS
1 Mob/Demob 1.0 lot - - - - - - 294,000 294,000 294,000 294,000
2 Safety & Security 1.0 lot - - - - - - - - 0 -
3 Temporary Facilities 1.0 lot - - - - - - 329,700 329,700 329,700 329,700
4 Site Supervision 1.0 lot - - - - - - 132,047 132,047 132,047 132,047
5 Permits & Licenses 1.0 lot - - - - - - - - 0 -
6 Bonds and CARI 1.0 lot - - - - - - 33,029 33,029 33,029 33,029
7 Taxes And Duties (Local) 1.0 lot - - - - - - 22,785 22,785 22,785 22,785
8 Design and Engineering 1.0 lot - - - - - - - - 0 -
9 General Expenses 1.0 lot - - - - - - 29,400 29,400 29,400 29,400
10 Temporary Fence 1.0 lot - - - - - - 172,856 172,856 172,856 172,856
11 Scaffolding 1.0 lot - - - - - - 46,378 46,378 46,378 46,378
12 Safety Expenses 1.0 lot - - - - - - 86,363 86,363 86,363 86,363
B. BUILDING WORKS
1.0 Doors and Windows
1.1 Windows, 6mm thk tempered glass 4.0 pcs - - - - - - 4,368 17,472 4,368 17,472
1.2 Double Panel Sliding Door, 10mm thk Clear Plastic Acrylic 1.0 pc - - - - - - 39,165 39,165 39,165 39,165
1.3 Single Panel Sliding Door, 10mm thk Clear Plastic Acrylic 1.0 pc - - - - - - 20,055 20,055 20,055 20,055
C. ELECTRICAL WORKS
1.0 Electrical Removal/ Restoration Works
Note: All Materials to be Removed are to be Turn-over to TKPI Warehouse.
1.1 Disconnection and Removal of Power Supply for Existing Fluorescent Lighting Fixtures (16 Nos.) 1.0 lot 4,988 4,988 - - - - - - 4,988 4,988
1.2 Removal of Existing Fluorescent Lighting Fixtures (16 Nos.) 1.0 lot 6,615 6,615 - - - - - - 6,615 6,615
1.3 Cutting and Dismantling of Affected Existing Lighting Wireway for New Quality Inspection Room. 1.0 lot 13,860 13,860 - - - - - - 13,860 13,860
1.4 Removal/ Distmantling of Supports for Affected Lighting Wireway for New Quality Inspection Room. 1.0 lot 8,190 8,190 - - - - - - 8,190 8,190
1.5 Hauling of Dismantled Wires, Lighting Fixtures, Lighting Wireway and Supports. 1.0 lot 9,345 9,345 - - - - - - 9,345 9,345
1.6 Electrical Restoration Works (Affected Wirings for Lighting and Wireway Supports) 1.0 lot 12,023 12,023 - - - - - - 12,023 12,023
2.6.4 3.5mm² Terminal Cap 1.0 lot 9,812 9,812 32,711 32,711 - - - - 42,523 42,523
2.8 Miscellaneous and Consumables 1.0 lot 7,875 7,875 - - - - - - 7,875 7,875
2.9 Testing Works (Insulation/ Continuity Test and Illumination Test)
TOTAL " C. Item 4. - Power Supply for Air-Conditioning Unit " 165,503
TOTAL C. (ELECTRICAL WORKS) 799,299
TOTAL " D. Item 1. - Fire Detection and Alarm System " 119,191
TOTAL D. (FIRE DETECTION AND ALARM SYSTEM (FDAS)) 119,191
E. MECHANICAL WORKS
1.0 HVAC
Ceiling Cassette , FCU/ACCU - 5TR 1.0 pc 2,587 2,587 167,900 167,900 655 655 - - 171,143 171,143
Refrigerant Piping- 9.52mm / 15.88mm 6.0 m² 112 669 697 4,182 28 170 - - 837 5,021
Power Supply & Control System 01 1.0 lot 3,881 3,881 33,362 33,362 983 983 - - 38,225 38,225
Hangers and Supports 1.0 lot 368 368 5,723 5,723 158 158 - - 6,248 6,248
TOTAL 2,746,684
Project Overhead 484,709
Total 1,091,960
DETAILED UNIT PRICE
FWBS CODE : 1
DESCRIPTIO : Management & Supervisory Staff
QUANTITY : 1.00 l.s.
WHR/DAY : 8.00 hrs.
1.)
2.)
Material Cost
Material Cost per Unit
Labor Cost
Labor Cost per Unit
Total Man-Hour
Labor Cost per Man-Hour
Work Rate Man-Hour/Unit
1.) - - - -
2.) - - - -
0 0 0
Equipment Cost
Equipment Cost per Unit
1.)
2.)
Miscellaneous Cost
Miscellaneous Cost per Unit
Direct Cost
Direct Cost per Unit
DETAILED UNIT PRICE
FWBS CODE : 2a
DESCRIPTIO : Indirect Labor - For Material Handling
QUANTITY : 1.00 lot
WHR/DAY : 8.00 hrs.
1
2
Material Cost
Material Cost per Unit
1.) Warehouseman
2.)
3.)
4.)
5.)
6.)
7.)
8.)
Labor Cost
Labor Cost per Unit
Total Man-Hour
Labor Cost per Man-Hour
Work Rate Man-Hour/Unit
Diesel Gasolin Lubrica
EQUIPMENT PRICE COMPONENT No.
(Ltr) e (Ltr) nt (Ltr)
1 - - - -
2 - - - -
Total 0 0 0
Equipment Cost
Equipment Cost per Unit
1
2
Miscellaneous Cost
Miscellaneous Cost per Unit
Direct Cost
Direct Cost per Unit
DETAILED UNIT PRICE
FWBS CODE : 2b
DESCRIPTIO : Indirect Labor - For Construction Equipment Maintenance
QUANTITY : 1.00 lot
WHR/DAY : 8.00 hrs.
1
2
Material Cost
Material Cost per Unit
1 Mechanic
2 Electrician
3
Labor Cost
Labor Cost per Unit
Total Man-Hour
Labor Cost per Man-Hour
Work Rate Man-Hour/Unit
Diesel Gasolin Lubrica
EQUIPMENT PRICE COMPONENT No.
(Ltr) e (Ltr) nt (Ltr)
1 - - - -
2 - - - -
Total 0 0 0
Equipment Cost
Equipment Cost per Unit
1
2
Miscellaneous Cost
Miscellaneous Cost per Unit
Direct Cost
Direct Cost per Unit
DETAILED UNIT PRICE
FWBS CODE : 2c
DESCRIPTIO : Indirect Labor - Operators & Drivers
QUANTITY : 1.00 lot
WHR/DAY : 8.00 hrs.
1
2
Material Cost
Material Cost per Unit
1
2
3
Miscellaneous Cost
Miscellaneous Cost per Unit
Direct Cost
Direct Cost per Unit
DETAILED UNIT PRICE
FWBS CODE : 2d
DESCRIPTIO : Indirect Labor - Safety and Security
QUANTITY : 1.00 lot
WHR/DAY : 12.00 hrs.
1
2
Material Cost
Material Cost per Unit
1 Security Guard
2
3
4
5
6
7
8
Labor Cost
Labor Cost per Unit
Total Man-Hour
Labor Cost per Man-Hour
Work Rate Man-Hour/Unit
1 - - - -
2 - - - -
Total 0 0 0
Equipment Cost
Equipment Cost per Unit
1
2
Miscellaneous Cost
Miscellaneous Cost per Unit
Direct Cost
Direct Cost per Unit
DETAILED UNIT PRICE
FWBS CODE : 2e
DESCRIPTIO : for other work - Bench Mark Installation (10 Locs.)+ Other Works
QUANTITY : 1.00 lot
WHR/DAY : 8.00 hrs.
1 20
2
Material Cost
Material Cost per Unit
1 Chief Surveyor
Manpower Cost
2 Surveyor
Included in Item1
3 Survey Aide
4 For Installation of H Beam
5 Leadman
6 Skilled (Helper)
7
8
9
10
11
12
13
Labor Cost
Labor Cost per Unit
Total Man-Hour
Labor Cost per Man-Hour
Work Rate Man-Hour/Unit
1 - - - 1
2 - - - 1
Total 0 0 0
Equipment Cost
Equipment Cost per Unit
1 Miscellaneous 5.0%
2
Miscellaneous Cost
Miscellaneous Cost per Unit
Direct Cost
Direct Cost per Unit
DETAILED UNIT PRICE
FWBS CODE : 3
DESCRIPTIO : Mob/Demob of Construction Equipment, Tools & Consumables
QUANTITY : 1.00 lot
1
2
Material Cost
Material Cost per Unit
1 -
2 -
Labor Cost
Labor Cost per Unit
Total Man-Hour
Work Rate Man-Hour/Unit
1 Earthworks Equipment
Backhoe 1.0 cu.m, Crawler Mounted
25 Tonner Crane
Dump Truck
Payloader
Vibratory Plate Compactor 12HP
Boom truck
Sub-con
Total 0 0 0
Equipment Cost
Equipment Cost per Unit
1
2
Miscellaneous Cost
Miscellaneous Cost per Unit
Direct Cost
Direct Cost per Unit
DETAILED UNIT PRICE
FWBS CODE : 4a
DESCRIPTIO : Mob/Demob of Personnel and Others - For Management & Supervisor Staff
QUANTITY : 1.00 lot
1
2
Material Cost
Material Cost per Unit
Labor Cost
Labor Cost per Unit
Total Trip
Work Rate Man-Hour/Unit
1
2
Total 0 0 0
Equipment Cost
Equipment Cost per Unit
1.)
2.)
3.)
Miscellaneous Cost
Miscellaneous Cost per Unit
Direct Cost
Direct Cost per Unit
DETAILED UNIT PRICE
FWBS CODE : 4b
DESCRIPTIO : For Direct Labor
QUANTITY : 1.00 lot
1
2
Material Cost
Material Cost per Unit
1 Direct Labor
1.1 Direct Labor from Outside
1.2
Labor Cost
Labor Cost per Unit
Total Trip
Work Rate Man-Hour/Unit
Diesel Gasolin Lubrica
EQUIPMENT PRICE COMPONENT No.
(Ltr) e (Ltr) nt (Ltr)
1 - - - -
2 - - - -
Total 0 0 0
Equipment Cost
Equipment Cost per Unit
1
2
Material Cost
Material Cost per Unit
1 Indirect Labor
1.1 Service Driver
1.2 Mechanic
1.3 Electrician
1.4 Instrumentman
1.5 Warehouseman
1.6 QC Aide
1.7 Surveyor
1.8 Survey Aide
1.9 Other Staff
2 Heavy Equipemnt Operator
Labor Cost
Labor Cost per Unit
Total Trip
Work Rate Man-Hour/Unit
Diesel Gasolin Lubrica
EQUIPMENT PRICE COMPONENT No.
(Ltr) e (Ltr) nt (Ltr)
1 - - - -
2 - - - -
Total 0 0 0
Equipment Cost
Equipment Cost per Unit
1
2
Miscellaneous Cost
Miscellaneous Cost per Unit
Direct Cost
Direct Cost per Unit
DETAILED UNIT PRICE
FWBS CODE : 4d
DESCRIPTIO : For Temporary Facilities
QUANTITY : 1.00 lot
1
2
Material Cost
Material Cost per Unit
1 Temporary Facilities
1.1 40 Ft. C-Van, Crane (Mobilization)
40 Ft. C-Van, Crane (Demobilization)
Other Materials
Labor Cost
Labor Cost per Unit
Total Weight 0.00
Work Rate Man-Hour/Unit
Diesel Gasolin Lubrica
EQUIPMENT PRICE COMPONENT No.
(Ltr) e (Ltr) nt (Ltr)
1 - - - -
2 - - - -
Total 0 0 0
Equipment Cost
Equipment Cost per Unit
1.)
2.)
3.)
Miscellaneous Cost
Miscellaneous Cost per Unit
Direct Cost
Direct Cost per Unit
DETAILED UNIT PRICE
FWBS CODE : 5a
DESCRIPTIO : Temporary Facilities - Office Facilities
QUANTITY : 28.80 m2
Material Cost
Material Cost per Unit
1 -
2 -
Labor Cost
Labor Cost per Unit
Total Man-Hour
Work Rate Man-Hour/Unit
1 - - - -
2 - - - -
3 - - - -
Total 0 0 0
Equipment Cost
Equipment Cost per Unit
1
2
3
Miscellaneous Cost
Miscellaneous Cost per Unit
Direct Cost
Direct Cost per Unit
DETAILED UNIT PRICE
FWBS CODE : 5b
DESCRIPTIO : Temporary Facilities - Warehouse Facilities
QUANTITY : 15.00 m2
1 Warehouse 1 unit
Material Cost
Material Cost per Unit
1 -
2 -
Labor Cost
Labor Cost per Unit
Total Man-Hour
Work Rate Man-Hour/Unit
Diesel Gasolin Lubrica
EQUIPMENT PRICE COMPONENT No.
(Ltr) e (Ltr) nt (Ltr)
1
2
Total 0 0 0
Equipment Cost
Equipment Cost per Unit
1.)
2.)
3.)
Miscellaneous Cost
Miscellaneous Cost per Unit
Direct Cost
Direct Cost per Unit
DETAILED UNIT PRICE
FWBS CODE : 5c
DESCRIPTIO : Temporary Facilities - Workshop Facilities
QUANTITY : 60.00 m2
1 Workshop Facilities
1.1 Carpentry and rebar fab 1 unit
1.2
1.3
Material Cost
Material Cost per Unit
1 -
2 -
Labor Cost
Labor Cost per Unit
Total Man-Hour
Work Rate Man-Hour/Unit
Diesel Gasolin Lubrica
EQUIPMENT PRICE COMPONENT No.
(Ltr) e (Ltr) nt (Ltr)
1 - - - -
2 - - - -
Total 0 0 0
Equipment Cost
Equipment Cost per Unit
1
2
3
Miscellaneous Cost
Miscellaneous Cost per Unit
Direct Cost
Direct Cost per Unit
DETAILED UNIT PRICE
FWBS CODE : 5c
DESCRIPTIO : Temporary Facilities - Other Building Facilities
QUANTITY : 4.00 m2
Material Cost
Material Cost per Unit
1 -
2 -
3 -
Labor Cost
Labor Cost per Unit
Total Man-Hour
Work Rate Man-Hour/Unit
Diesel Gasolin Lubrica
EQUIPMENT PRICE COMPONENT No.
(Ltr) e (Ltr) nt (Ltr)
1 - - - -
2 - - - -
Total 0 0 0
Equipment Cost
Equipment Cost per Unit
MISCELLANEOUS PRICE COMPONENT
1
2
3
Miscellaneous Cost
Miscellaneous Cost per Unit
Direct Cost
Direct Cost per Unit
DETAILED UNIT PRICE
FWBS CODE : 6
DESCRIPTIO : Camp Facilities
QUANTITY : 50.00 m2
Material Cost
Material Cost per Unit
1 -
2 -
Labor Cost
Labor Cost per Unit
Total Man-Hour
Work Rate Man-Hour/Unit
1 - - - -
2 - - - -
Total 0 0 0
Equipment Cost
Equipment Cost per Unit
1
2
3
Miscellaneous Cost
Miscellaneous Cost per Unit
Direct Cost
Direct Cost per Unit
DETAILED UNIT PRICE
FWBS CODE : 7
DESCRIPTIO : Catering & Housekeeping
QUANTITY : 2.00 residents at Engr's Staffhouse
Material Cost
Material Cost per Unit
1 -
2 -
Labor Cost
Labor Cost per Unit
Total Man-Hour
Work Rate Man-Hour/Unit
Diesel Gasolin Lubrica
EQUIPMENT PRICE COMPONENT No.
(Ltr) e (Ltr) nt (Ltr)
1 - - - -
2 - - - -
Total 0 0 0
Equipment Cost
Equipment Cost per Unit
MISCELLANEOUS PRICE COMPONENT
1
2
3
Miscellaneous Cost
Miscellaneous Cost per Unit
Direct Cost
Direct Cost per Unit
DETAILED UNIT PRICE
FWBS CODE : 8
DESCRIPTIO : General Field Expenses
QUANTITY : 1.00 lot
1 Unexpected Cost
1.1 Donation to a Town Fiesta
1.2 Christmas Party
2 Temporary Works and Special Condition
2.1
2.3 Temporary Fence GI Pipes & GI Sheets
2.4
2.5 Rebar Testing
2.5.1 Concrete compression test
2.5.2 FDT
2.5.3
2.5.4 Scaffolding Man Month
2.6 Scaffolder 2 1.0
2.6.1
2.6.2
2.6.3
2.6.4
2.6.5
3.0 Support Equipment Capacity
3.1 Generator 60 KVA Riofil In-house
Site Office unit
Camp Area unit
0 units
3.2 Fuel Cost (30% consu 0 unit 9.7ltr/hr x 8hr
Lubricant Cost 3% of Fuel Consumption
3.1 Submersible unit Riofil In-house
4 Survey Equipment
4.1 Total Station (1) 1 unit
4.2 Theodolite (1) 1 unit
4.3 Engineers Level (1) 1 unit
4.4 Survey Supplies
4.5 Calibration Cost
4.6 Radio Communication Equipment (15)
5 Safety Expenses
Provision of Drinking water station, bench, Locker/ Personal compartment w
Provision of Pre-Employment Medical Examination
Welding mask
Welding apron
Welding gloves
Fire drum
Fire blanket
Fire extinguisher
Helmet
Caution Tape
Rain Coat
Safety Shoes
Safety boots
Safety vest
Clinic Accessories
Medicines
Working Gloves
Uniforms
Exhaust fan
Flexible Hose, 1/2 Confined Space
Monitoring Device
Construction Board Signages
Other Miscellaneous Items
6 Site Office Operation Expenses
6.1 Service Vehicles ( 1 units)
6.2 Fuel & Maintenance of Service Vehicles
6.3 Communication
6.3.1 Telephone & Internet
6.3.2 Telephone & Internet Connection
6.3.3 Cellphone
6.4 Courier Service
6.5 Photocopier
6.6 Business Trip Expenses
6.7 Office Supplies
6.8 Office Equipment
6.9 Computers & Printers
6.10 Office Furnitures
6.11 Uniforms
6.12 Water Supply (for drinking)
6.13 Kitchen Supplies
6.14 Representations
6.15 Other Expenses
6.16 Medical & Helath Services
6.17
Material Cost
Material Cost per Unit
1 -
2 -
Labor Cost
Labor Cost per Unit
Total Man-Hour
Work Rate Man-Hour/Unit
Diesel Gasolin Lubrica
EQUIPMENT PRICE COMPONENT No.
(Ltr) e (Ltr) nt (Ltr)
1 - - - -
Total 0 0 0
Equipment Cost
Equipment Cost per Unit
1
Miscellaneous Cost
Miscellaneous Cost per Unit
Direct Cost
Direct Cost per Unit
DETAILED UNIT PRICE
FWBS CODE : 9
DESCRIPTIO : Overhead & Profit
QUANTITY : 1.00 lot
Direct Cost
Direct Cost per Unit
DETAILED UNIT PRICE
FWBS CODE : 10
DESCRIPTIO : Taxes
QUANTITY : 1.00 lot
Material Cost
Material Cost per Unit
1 -
2 -
Labor Cost
Labor Cost per Unit
Total Man-Hour
Work Rate Man-Hour/Unit
Diesel Gasolin Lubrica
EQUIPMENT PRICE COMPONENT No.
(Ltr) e (Ltr) nt (Ltr)
1 - - - -
2 - - - -
Total 0 0 0
Equipment Cost
Equipment Cost per Unit
1
2
3
Miscellaneous Cost
Miscellaneous Cost per Unit
Direct Cost
Direct Cost per Unit
Target Work Rate :
Working Percentage Under Adverse Condition :
Adjusted Work Rate :
Schedule No.of Days to Complete :
Output per Hour:
Unit Price
Qty Unit
(Peso) (US $)
- - - -
- - - -
- -
125,759 -
1,047
120
1,047
- - - -
- - - -
- -
- -
125,759 -
Target Work Rate :
Working Percentage Under Adverse Condition :
Adjusted Work Rate :
Schedule No.of Days to Complete :
Output per Hour:
Unit Price
Qty Unit
(Peso) (US $)
- - - -
- - - -
- -
- -
-
#DIV/0!
-
Unit Price Unit Price
Utilization Day Eqpt.Day
(Peso) (US $)
- - - -
- - - -
- -
Unit Price Unit Price
Qty Unit
(Peso) (US $)
- - -
- -
- -
Target Work Rate :
Working Percentage Under Adverse Condition :
aintenance Adjusted Work Rate :
Schedule No.of Days to Complete :
Output per Hour:
Unit Price
Qty Unit
(Peso) (US $)
- - - -
- - - -
- -
Daily Rate Daily Rate
Utilization Month Manday
(Peso) (US $)
100% 2.0 - 872
100% 2.0 - 872
- -
-
#DIV/0!
-
Unit Price Unit Price
Utilization Day Eqpt.Day
(Peso) (US $)
- - - -
- - - -
- -
Unit Price Unit Price
Qty Unit
(Peso) (US $)
-
- - -
- -
- -
Target Work Rate :
Working Percentage Under Adverse Condition :
Adjusted Work Rate :
Schedule No.of Days to Complete :
Output per Hour:
Unit Price
Qty Unit
(Peso) (US $)
- - - -
- - - -
- -
- -
-
#DIV/0!
-
Unit Price Unit Price
Utilization Day Eqpt.Day
(Peso) (US $)
- - - -
- - - -
- -
Unit Price Unit Price
Qty Unit
(Peso) (US $)
-
- - - -
- - -
- -
- -
Target Work Rate :
Working Percentage Under Adverse Condition :
Adjusted Work Rate :
Schedule No.of Days to Complete :
Output per Hour:
Unit Price
Qty Unit
(Peso) (US $)
- - - -
- - - -
- -
- -
-
#DIV/0!
-
- - - -
- - - -
- -
Unit Price Unit Price
Qty Unit
(Peso) (US $)
-
- - -
- -
- -
Target Work Rate :
Working Percentage Under Adverse Condition :
cs.)+ Other Works Adjusted Work Rate :
Schedule No.of Days to Complete :
Output per Hour:
Unit Price
Qty Unit
(Peso) (US $)
m 20.00 - - -
- - - -
- -
Daily Rate
Utilization Month Manday
(US $)
100% 2 - 1,624
100% 2 - 1,048
100% 2 - 800
50% - 1,000
50% - 816
- -
-
#DIV/0!
-
35% - - -
35% - - -
- -
1.00 lot -
- - -
- -
- -
& Consumables
Unit Price
Qty Unit
(Peso) (US $)
- - - -
- - - -
- -
Daily Rate Daily Rate
Utilization Day Manday
(Peso) (US $)
- - - -
- - - -
- -
-
-
trip - 50,000
1 trip 2 50,000
1 trip 2 10,000
trip - 10,000
trip - 10,000
1 trip 2 50,000
lot - 50,000
220,000 -
Unit Price Unit Price
Qty Unit
(Peso) (US $)
- -
220,000
agement & Supervisor Staff
Unit Price
Qty Unit
(Peso) (US $)
- - - -
- - - -
- -
0 trip 5,000
0 trip 5,000
0 0 trip 5,000
- -
0.00
- -
- -
Unit Price
Qty Unit
(Peso) (US $)
- - - -
- - - -
- -
Daily Rate Daily Rate
Man Qty Unit
(Peso) (US $)
10 20 trip 500
10,000 -
20.00 -
-
Unit Price Unit Price
Utilization Day Eqpt.Day
(Peso) (US $)
- - - -
- - - -
- -
Unit Price Unit Price
Qty Unit
(Peso) (US $)
- -
10,000 -
Unit Price
Qty Unit
(Peso) (US $)
- -
0 0 trip 3,000
0 0 trip 3,000
0 0 trip 3,000
0 0 trip 3,000
0 0 trip 3,000
0 0 trip 3,000
0 0 trip 3,000
0 0 trip 3,000
0 0 trip 3,000
0 0 trip 3,000
- -
0.00 -
-
Unit Price Unit Price
Utilization Day Eqpt.Day
(Peso) (US $)
- - - -
- - - -
- -
Unit Price Unit Price
Qty Unit
(Peso) (US $)
- -
- -
Unit Price
Qty Unit
(Peso) (US $)
- - - -
- - - -
- -
Daily Rate Daily Rate
No. Qty Unit
(Peso) (US $)
1 1 trip 25,000
1 1 trip 25,000
50,000 -
-
-
Unit Price Unit Price
Utilization Day Eqpt.Day
(Peso) (US $)
- - - -
- - - -
- -
Unit Price Unit Price
Qty Unit
(Peso) (US $)
- -
50,000 -
Unit Price
Qty Unit
(Peso) (US $)
1.00 unit mon 12,000
0.00 lot 150,000
833 -
Daily Rate Daily Rate
Utilization Day Manday
(Peso) (US $)
- - - -
- - - -
- -
-
-
- - - -
- - - -
- - - -
- -
Unit Price Unit Price
Qty Unit
(Peso) (US $)
- -
833 -
Total 15.00 m2
Unit Price
Qty Unit
(Peso) (US $)
15.00 m2 5,000
5,000 -
Daily Rate Daily Rate
Utilization Day Manday
(Peso) (US $)
- - - -
- - - -
- -
-
-
Unit Price Unit Price
Utilization Day Eqpt.Day
(Peso) (US $)
- -
Unit Price Unit Price
Qty Unit
(Peso) (US $)
- -
5,000 -
Total 60.00 m2
Unit Price
Qty Unit
(Peso) (US $)
60.00 m2 1,000
1,000 -
Daily Rate Daily Rate
Utilization Day Manday
(Peso) (US $)
- - - -
- - - -
- -
-
-
Unit Price Unit Price
Utilization Day Eqpt.Day
(Peso) (US $)
- - - -
- - - -
- -
Unit Price Unit Price
Qty Unit
(Peso) (US $)
- -
1,000 -
Total 4.00 m2
Unit Price
Qty Unit
(Peso) (US $)
4.00 m2 3,000
3,000 -
Daily Rate Daily Rate
Utilization Day Manday
(Peso) (US $)
- - - -
- - - -
- - - -
- -
-
-
Unit Price Unit Price
Utilization Day Eqpt.Day
(Peso) (US $)
- - - -
- - - -
- -
Unit Price Unit Price
Qty Unit
(Peso) (US $)
1.00 - -
- - - -
- - -
- -
3,000 -
Total 50.00 m2
Unit Price
Qty Unit
(Peso) (US $)
960 -
- - - -
- - - -
- -
-
-
- - - -
- - - -
- -
Unit Price Unit Price
Qty Unit
(Peso) (US $)
- -
960 -
Unit Price
Qty Unit
(Peso) (US $)
mon 2.00 umo. 20,000
2.00 umo. 2,500
mo. 30,000
mo. 10,000
2.00 mo. -
2.00 mo. 5,000
2.00 umo. 5,000
1.00 lot 10,000
2.00 mo. 10,000
0.00 lot 50,000
47,500 -
- - - -
- - - -
- -
-
-
Unit Price Unit Price
Utilization Day Eqpt.Day
(Peso) (US $)
- - - -
- - - -
- -
Unit Price Unit Price
Qty Unit
(Peso) (US $)
- -
47,500 -
Unit Price
Qty Unit
(Peso) (US $)
lot 10,000
lot 10,000
55 lm 3,000.00
kg 0.50
m3 90.00
lot 100,000.00
0.00 em 20,000
0.00 em 10,000
0.00 em 5,000
0.00 lot 20,000
0.00 lot 20,000
0.00 nos 10,000
2.0 em
30% 2.0 em
- um 5,000
um 1,000
mo. 5,000
50% 1.0 em 2,000
time 10,000
2.0 mo. 2,000
lot
- unit 20,000
lot 20,000
- sets 3,000
lot 4,000
mo. 2,000
2.0 mo. 5,000
319,044 -
Daily Rate Daily Rate
Utilization Day Manday
(Peso) (US $)
- - - -
- - - -
- -
-
-
Unit Price Unit Price
Utilization Day Eqpt.Day
(Peso) (US $)
- - - -
- -
Unit Price Unit Price
Qty Unit
(Peso) (US $)
1.00 - -
- -
319,044 -
- -
Unit Price
Qty Unit
(Peso) (US $)
lot 50,000
lot -
lot -
lot -
lot 50,000
Subtotal
Subtotal
53,157 -
- -
-
-
Unit Price Unit Price
Utilization Day Eqpt.Day
(Peso) (US $)
- - - -
- - - -
- -
Unit Price Unit Price
Qty Unit
(Peso) (US $)
- -
53,157 -
0.017 l.s. / day
100 %
0.020 l.s. / day
60 days
0.00250 l.s.
Total Amount
(Peso) (US $)
- -
- -
- 0
-
-
-
-
-
-
-
-
-
110,059
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
15,700
125,759 0
-
-
- 0
- 0
125,759 0
0.017 lot / day
100 %
0.020 lot / day
60 days
0.00250 lot
Total Amount
(Peso) (US $)
- -
- -
- 0
- 0.00
- 0
- 0
- 0
0.017 lot / day
100 %
0.020 lot / day
60 days
0.00250 lot
Total Amount
(Peso) (US $)
- -
- -
- 0
- 0
- 0
- 0
0.017 lot / day
100 %
0.020 lot / day
60 days
0.00250 lot
Total Amount
(Peso) (US $)
- -
- -
- 0
- 0.00
- 0.00
- 0
- 0
- 0
0 lot / day
100 %
0 lot / day
60 days
0 lot
Total Amount
(Peso) (US $)
- -
- -
- 0
- 0.00
- 0
-
-
- 0
- 0
0.033 lot / day
100 %
0.030 lot / day
30 days
0.00375 lot
Total Amount
(Peso) (US $)
- -
- -
- 0
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0
-
-
- 0
-
- -
- 0
- 0
Total Amount
(Peso) (US $)
- -
- -
- 0
-
100,000
20,000
-
-
100,000
-
220,000 0
- 0
220,000 0
Total Amount
(Peso) (US $)
- -
- -
- 0
- -
- -
- -
- -
- 0
- 0
- 0
Total Amount
(Peso) (US $)
- -
- -
- 0
10,000 -
-
10,000 0
- 0
10,000 0
Total Amount
(Peso) (US $)
- 0
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
- 0
- 0
Total Amount Total Amount
(Peso) (US $)
- 0
- 0
Total Amount
(Peso) (US $)
- -
- -
- 0
25,000 -
25,000 -
50,000 0
- 0
- 0
50,000 0
Total Amount
(Peso) (US $)
24,000
-
24,000 0
-
-
-
- 0
24,000 0
Total Amount
(Peso) (US $)
75,000 0
75,000 0
- 0
75,000 0
Total Amount
(Peso) (US $)
60,000 -
60,000 0
- 0
60,000 0
Total Amount
(Peso) (US $)
12,000
12,000 0
- 0
Total Amount Total Amount
(Peso) (US $)
-
- -
- -
- 0
12,000 0
Total Amount
(Peso) (US $)
30,000
6,000
12,000
48,000 0
- -
- -
- 0
-
-
- 0
Total Amount Total Amount
(Peso) (US $)
- 0
48,000 0
Total Amount
(Peso) (US $)
40,000
5,000
-
-
-
10,000
10,000
10,000
20,000
-
95,000 0
- -
- -
- 0
- 0
Total Amount Total Amount
(Peso) (US $)
- 0
95,000 0
Total Amount
(Peso) (US $)
-
-
164,625
-
-
-
44,169
-
-
-
-
-
-
-
-
-
6,000
6,000
-
-
-
1,500
2,400
25,000
5,500
3,000
3,500
15,000
4,500
2,500
2,000
4,000
350
3,000
-
-
-
5,000
5,000
-
-
-
2,000
4,000
-
-
-
-
-
10,000
319,044 0
- 0
319,044 0
- 0
Total Amount
(Peso) (US $)
-
-
-
-
-
-
2,096
6,289
-
11,259
5,524
-
-
6,289
31,457
21,700
-
-
-
-
-
21,700
53,157 0
- 0
- 0
53,157 0
FACTOR 0% FOR QUANTITY
LABOR:
COST 110.38
CONTINGENCY 115.89375
OVERHEAD & PROFIT 20.4518382353
136.3455882353
TOTAL: 152.7070588235
SINGLE FACED MATERIALS:
COST 563.51
CONTINGENCY 591.6863991979
OVERHEAD & PROFIT 104.4152469173
TOTAL: 696.1016461152
LABOR:
COST 99.34
CONTINGENCY 104.304375
OVERHEAD & PROFIT 18.4066544118
122.7110294118
TOTAL: 137.4363529412
DETAILED UNIT PRICE Target Work Rate : 48.00 m2 / day
FWBS COD : Working Percentage Under Adverse Condition : 100 %
DESCRIPTI : Drywall (Painting) Adjusted Work Rate : 48.00 m2 / day
QUANTITY : 126.00 m2 126.00 Schedule No.of Days to Complete : 2.63 2.63 days
WHR/DAY : 8.00 hrs. Output per Hour: 6.00 m2
MATERIAL PRICE COMPONENT Qty Unit Unit Price Total Amount
(Peso) (US $) (Peso) (US $)
1.) Boysen Flat Latex White 701 Permacoat 20.00 gal 567.00 11,340.00 0.00
2.) Gypsum Putty 3.00 bag 714.00 2,142.00 0.00
3.) Mesh Wire 3.00 roll 210.00 630.00 0.00
4.) 0 -- - - -
5.) 0 -- - - -
6.) 0 -- - - -
7.) 0 -- - - -
8.) 0 -- - - -
Material Cost 14,112.00 0.00
Material Cost per Unit 112.00 0.00
LABOR PRICE COMPONENT Man Utiliza Day Manday Daily Rate Daily Rate Total Amount Total Amount
tion (Peso) (US $) (Peso) (US $)
1.) Leadman 1.00 100% 2.63 2.63 1,002.00 2,630.25 0.00
2.) Painter 4.00 100% 2.63 10.50 844.00 8,862.00 0.00
3.) 0 - - - - - - -
4.) 0 - - - - - - -
5.) 0 - - - - - - -
6.) 0 - - - - - - -
7.) 0 - - - - - - -
8.) 0 - - - - - - -
Labor Cost 11,492.25 0.00
Labor Cost per Unit 91.21 0.00
Total Man-Hour 105.00
Labor Cost per Man-Hour 109.45
Work Rate Man-Hour/Unit 0.83
EQUIPMENT PRICE Gasoline Lubricant Utiliza Unit Price Unit Price Total Amount Total Amount
COMPONENT Diesel (Ltr) (Ltr) (Ltr) No. tion Day Eqpt.Day (Peso) (US $) (Peso) (US $)
1.) Scafolding 0.00 0.00 0.00 1.00 100% 2.63 2.63 10,400.00 27,300.00 0.00
2.) Air Compressor 17 157.50 0.00 7.88 1.00 100% 2.63 2.63 1,800.00 4,725.00 0.00
3.) Hand Tools 0.00 0.00 0.00 4.00 100% 2.63 10.50 400.00 4,200.00 0.00
4.) 0 - - - - - - - - - -
5.) 0 - - - - - - - - - -
6.) 0 - - - - - - - - - -
Total 157.50 0.00 7.88 36,225.00 0.00
PETROLEUM, GASOLINE & LUBRICANT
Diesel Fuel 157.50 #N/A 40.00 6,300.00 0.00
Gasoline 0.00 #N/A 54.00 0.00 0.00
Lubricant 7.88 #N/A 142.00 1,118.25 0.00
7,418.25
Equipment Cost 43,643.25 0.00
Equipment Cost per Unit 346.38 0.00
Unit Price Unit Price Total Amount Total Amount
MISCELLANEOUS PRICE COMPONENT Qty Unit (Peso) (US $) (Peso) (US $)
1.) Consumable 10% 1.00 lot 6,924.75 6,924.75 0.00
2.)
3.)
Miscellaneous Cost 6,924.75 0.00
Miscellaneous Cost per Unit 54.96 0.00
Direct Cost 76,172.25 0.00
Direct Cost per Unit 604.54 0.00
DETAILED UNIT PRICE Target Work Rate : 32.00 m2 / day
FWBS COD : Working Percentage Under Adverse Condition : 100 %
DESCRIPTI : Suspended Acoustic Ceiling Panel Adjusted Work Rate : 32.00 m2 / day
QUANTITY : 93.00 m2 93.00 Schedule No.of Days to Complete : 2.91 2.91 days
WHR/DAY : 8.00 hrs. Output per Hour: 4.00 m2
MATERIAL PRICE COMPONENT Qty Unit Unit Price Total Amount
(Peso) (US $) (Peso) (US $)
1.) Acoustic Boards, 60cm x 60 cm x 12mm thk 258.33 pcs. 76.00 19,633.33 0.00
2.) Metal Wall Angle 42.00 pcs. 23.00 966.00 0.00
3.) T-Runner Cross Tee 4ft 155.00 pcs. 26.00 4,030.00 0.00
4.) T-Runner Cross Tee 2ft 207.00 pcs. 13.00 2,691.00 0.00
5.) T-Runner Main Tee 31.00 pcs. 79.00 2,449.00 0.00
6.) 0 -- - - -
7.) 0 -- - - -
8.) 0 -- - - -
Material Cost 29,769.33 0.00
Material Cost per Unit 320.10 0.00
LABOR PRICE COMPONENT Man Utiliza Day Manday Daily Rate Daily Rate Total Amount Total Amount
tion (Peso) (US $) (Peso) (US $)
1.) Leadman 1.00 100% 2.91 2.91 1,002.00 2,912.06 0.00
2.) Carpenter 6.00 100% 2.91 17.44 844.00 14,717.25 0.00
3.) Unskilled (Helper) 6.00 100% 2.91 17.44 799.00 13,932.56 0.00
4.) 0 - - - - - - -
5.) 0 - - - - - - -
6.) 0 - - - - - - -
7.) 0 - - - - - - -
8.) 0 - - - - - - -
Labor Cost 31,561.88 0.00
Labor Cost per Unit 339.38 0.00
Total Man-Hour 302.25
Labor Cost per Man-Hour 104.42
Work Rate Man-Hour/Unit 3.25
EQUIPMENT PRICE Gasoline Lubricant Utiliza Unit Price Unit Price Total Amount Total Amount
COMPONENT Diesel (Ltr) (Ltr) (Ltr) No. tion Day Eqpt.Day (Peso) (US $) (Peso) (US $)
1.) Scafolding 0.00 0.00 0.00 1.00 100% 2.91 2.91 10,400.00 30,225.00 0.00
2.) 0 - - - - - - - - - -
3.) 0 - - - - - - - - - -
4.) 0 - - - - - - - - - -
5.) 0 - - - - - - - - - -
6.) 0 - - - - - - - - - -
Total 0.00 0.00 0.00 30,225.00 0.00
PETROLEUM, GASOLINE & LUBRICANT
Diesel Fuel 0.00 #N/A 40.00 0.00 0.00
Gasoline 0.00 #N/A 54.00 0.00 0.00
Lubricant 0.00 #N/A 142.00 0.00 0.00
0.00
Equipment Cost 30,225.00 0.00
Equipment Cost per Unit 325.00 0.00
Unit Price Unit Price Total Amount Total Amount
MISCELLANEOUS PRICE COMPONENT Qty Unit (Peso) (US $) (Peso) (US $)
1.) Consumables 0% 1.00 lot 0.00 0.00 0.00
2.)
3.)
Miscellaneous Cost 0.00 0.00
Miscellaneous Cost per Unit 0.00 0.00
Direct Cost 91,556.21 0.00
Direct Cost per Unit 984.48 0.00
DETAILED UNIT PRICE Target Work Rate : 1.00 lot / day
FWBS COD : Working Percentage Under Adverse Condition : 100 %
DESCRIPTI : Temporary Adjusted Work Rate : 1.00 lot / day
QUANTITY : 1.00 lot 1.00 Schedule No.of Days to Complete : 1.00 1.00 days
WHR/DAY : 8.00 hrs. Output per Hour: 0.13 lot
MATERIAL PRICE COMPONENT Qty Unit Unit Price Total Amount
(Peso) (US $) (Peso) (US $)
1.) Polyethylene Sheet 6mils (roll) 1.00 roll 9,585.00 9,585.00 0.00
2.) 0 -- - - -
3.) 0 -- - - -
4.) 0 -- - - -
5.) 0 -- - - -
6.) 0 -- - - -
7.) 0 -- - - -
8.) 0 -- - - -
Material Cost 9,585.00 0.00
Material Cost per Unit 9,585.00 0.00
LABOR PRICE COMPONENT Man Utiliza Day Manday Daily Rate Daily Rate Total Amount Total Amount
tion (Peso) (US $) (Peso) (US $)
1.) Leadman 1.00 100% 1.00 1.00 1,002.00 1,002.00 0.00
2.) 0 - - - - - - -
3.) Skilled (Helper) 4.00 100% 1.00 4.00 814.00 3,256.00 0.00
4.) 0 - - - - - - -
5.) 0 - - - - - - -
6.) 0 - - - - - - -
7.) 0 - - - - - - -
8.) 0 - - - - - - -
Labor Cost 4,258.00 0.00
Labor Cost per Unit 4,258.00 0.00
Total Man-Hour 40.00
Labor Cost per Man-Hour 106.45
Work Rate Man-Hour/Unit 40.00
EQUIPMENT PRICE Gasoline Lubricant Utiliza Unit Price Unit Price Total Amount Total Amount
COMPONENT Diesel (Ltr) (Ltr) (Ltr) No. tion Day Eqpt.Day (Peso) (US $) (Peso) (US $)
1.) Hand Tools 0.00 0.00 0.00 1.00 100% 1.00 1.00 400.00 400.00 0.00
2.) Scafolding 0.00 0.00 0.00 34.00 100% 1.00 34.00 1,300.00 44,200.00 0.00
3.) 0 - - - - - - - - - -
4.) 0 - - - - - - - - - -
5.) 0 - - - - - - - - - -
6.) 0 - - - - - - - - - -
Total 0.00 0.00 0.00 44,600.00 0.00
PETROLEUM, GASOLINE & LUBRICANT
Diesel Fuel 0.00 #N/A 40.00 0.00 0.00
Gasoline 0.00 #N/A 54.00 0.00 0.00
Lubricant 0.00 #N/A 142.00 0.00 0.00
0.00
Equipment Cost 44,600.00 0.00
Equipment Cost per Unit 44,600.00 0.00
Unit Price Unit Price Total Amount Total Amount
MISCELLANEOUS PRICE COMPONENT Qty Unit (Peso) (US $) (Peso) (US $)
1.) Consumables 0% 1.00 lot 0.00 0.00 0.00
2.)
3.)
Miscellaneous Cost 0.00 0.00
Miscellaneous Cost per Unit 0.00 0.00
Direct Cost 58,443.00 0.00
Direct Cost per Unit 58,443.00 0.00
DETAILED UNIT PRICE Target Work Rate : 16.00 m2 / day
FWBS COD : Working Percentage Under Adverse Condition : 100 %
DESCRIPTI : Floor Finish Adjusted Work Rate : 16.00 m2 / day
QUANTITY : 93.00 m2 93.00 Schedule No.of Days to Complete : 5.81 5.81 days
WHR/DAY : 8.00 hrs. Output per Hour: 2.00 m2
MATERIAL PRICE COMPONENT Qty Unit Unit Price Total Amount
(Peso) (US $) (Peso) (US $)
1.) Megashield XSF 684/590 Surface Tolerant Gray 20.00 0.00 397.00 7,940.00 0.00
2.) Megashield XTL549/570 Epoxy Finish Green 40.00 0.00 415.00 16,600.00 0.00
3.) Thinner Epoxy GTA 220 12.00 0.00 188.00 2,256.00 0.00
4.) 0 -- - - -
5.) 0 -- - - -
6.) 0 -- - - -
7.) 0 -- - - -
8.) 0 -- - - -
Material Cost 26,796.00 0.00
Material Cost per Unit 288.13 0.00
LABOR PRICE COMPONENT Man Utiliza Day Manday Daily Rate Daily Rate Total Amount Total Amount
tion (Peso) (US $) (Peso) (US $)
1.) Leadman 1.00 100% 5.81 5.81 1,002.00 5,824.13 0.00
2.) Skilled (Helper) 3.00 100% 5.81 17.44 814.00 14,194.13 0.00
3.) Unskilled (Helper) 3.00 100% 5.81 17.44 799.00 13,932.56 0.00
4.) 0 - - - - - - -
5.) 0 - - - - - - -
6.) 0 - - - - - - -
7.) 0 - - - - - - -
8.) 0 - - - - - - -
Labor Cost 33,950.81 0.00
Labor Cost per Unit 365.06 0.00
Total Man-Hour 325.50
Labor Cost per Man-Hour 104.30
Work Rate Man-Hour/Unit 3.50
EQUIPMENT PRICE Gasoline Lubricant Utiliza Unit Price Unit Price Total Amount Total Amount
COMPONENT Diesel (Ltr) (Ltr) (Ltr) No. tion Day Eqpt.Day (Peso) (US $) (Peso) (US $)
1.) Hand Tools 0.00 0.00 0.00 6.00 100% 5.81 34.88 400.00 13,950.00 0.00
2.) 0 - - - - - - - - - -
3.) 0 - - - - - - - - - -
4.) 0 - - - - - - - - - -
5.) 0 - - - - - - - - - -
6.) 0 - - - - - - - - - -
Total 0.00 0.00 0.00 13,950.00 0.00
PETROLEUM, GASOLINE & LUBRICANT
Diesel Fuel 0.00 #N/A 40.00 0.00 0.00
Gasoline 0.00 #N/A 54.00 0.00 0.00
Lubricant 0.00 #N/A 142.00 0.00 0.00
0.00
Equipment Cost 13,950.00 0.00
Equipment Cost per Unit 150.00 0.00
Unit Price Unit Price Total Amount Total Amount
MISCELLANEOUS PRICE COMPONENT Qty Unit (Peso) (US $) (Peso) (US $)
1.) Consumables 10% 1.00 lot 7,469.68 7,469.68 0.00
2.)
3.)
Miscellaneous Cost 7,469.68 0.00
Miscellaneous Cost per Unit 80.32 0.00
Direct Cost 82,166.49 0.00
Direct Cost per Unit 883.51 0.00
DETAILED UNIT PRICE Target Work Rate : 62.40 m2 / day
FWBS COD : Working Percentage Under Adverse Condition : 100 %
DESCRIPTI : TILEWORKS - PORCELAIN RUSTIC - WALL Adjusted Work Rate : 62.40 m2 / day
QUANTITY : 37.44 m2 37.44 Schedule No.of Days to Complete : 0.60 0.60 days
WHR/DAY : 8.00 hrs. Output per Hour: 7.80 m2
MATERIAL PRICE COMPONENT Qty Unit Unit Price Total Amount
(Peso) (US $) (Peso) (US $)
1.) Porcelain Rustic Tiles, 300x 600mm 240.00 pc 330.00 79,200.00 0.00
2.) Tile Adhesive, 10kg 8.00 bag 162.50 1,300.00 0.00
3.) Tile Grout, 5kg 4.00 bag 132.00 528.00 0.00
4.) Tile Trim 15.00 pc 35.00 525.00 0.00
5.) 0 9.00 - 235.00 - -
6.) 0 1.00 - 890.00 - -
7.) 0 -- - - -
8.) 0 -- - - -
Material Cost 81,553.00 0.00
Material Cost per Unit 2,178.23 0.00
LABOR PRICE COMPONENT Man Utiliza Day Manday Daily Rate Daily Rate Total Amount Total Amount
tion (Peso) (US $) (Peso) (US $)
1.) Leadman 1.00 100% 0.60 0.60 1,002.00 601.20 0.00
2.) Mason 3.00 100% 0.60 1.80 844.00 1,519.20 0.00
3.) 0 - - - - - - -
4.) 0 - - - - - - -
5.) 0 - - - - - - -
6.) 0 - - - - - - -
7.) 0 - - - - - - -
8.) 0 - - - - - - -
Labor Cost 2,120.40 0.00
Labor Cost per Unit 56.63 0.00
Total Man-Hour 19.20
Labor Cost per Man-Hour 110.44
Work Rate Man-Hour/Unit 0.51
EQUIPMENT PRICE Diesel (Ltr) Gasoline Lubricant No. Utiliza Day Eqpt.Day Unit Price Unit Price Total Amount Total Amount
COMPONENT (Ltr) (Ltr) tion (Peso) (US $) (Peso) (US $)
1.) Hand Tools 0.00 0.00 0.00 10.00 100% 0.60 6.00 400.00 2,400.00 0.00
2.) 0 - - - - - - - - - -
3.) 0 - - - - - - - - - -
4.) 0 - - - - - - - - - -
5.) 0 - - - - - - - - - -
6.) 0 - - - - - - - - - -
Total 0.00 0.00 0.00 2,400.00 0.00
PETROLEUM, GASOLINE & LUBRICANT
Diesel Fuel 0.00 #N/A 40.00 0.00 0.00
Gasoline 0.00 #N/A 54.00 0.00 0.00
Lubricant 0.00 #N/A 142.00 0.00 0.00
0.00
Equipment Cost 2,400.00 0.00
Equipment Cost per Unit 64.10 0.00
MISCELLANEOUS PRICE COMPONENT Qty Unit Unit Price Unit Price Total Amount Total Amount
(Peso) (US $) (Peso) (US $)
1.) Consumables 10% 1.00 lot 8,607.34 8,607.34 0.00
2.)
3.)
Miscellaneous Cost 8,607.34 0.00
Miscellaneous Cost per Unit 229.90 0.00
Direct Cost 94,680.74 0.00
Direct Cost per Unit 2,528.87 0.00
DETAILED UNIT PRICE Target Work Rate : 62.40 m2 / day
FWBS COD : Working Percentage Under Adverse Condition : 100 %
DESCRIPTI : Wall Tiles (RG4D4D) 300mm x 600mm to Toilet Accent Wall Fixtures Side Adjusted Work Rate : 62.40 m2 / day
QUANTITY : 13.90 m2 13.90 Schedule No.of Days to Complete : 0.22 0.22 days
WHR/DAY : 8.00 hrs. Output per Hour: 7.80 m2
MATERIAL PRICE COMPONENT Qty Unit Unit Price Total Amount
(Peso) (US $) (Peso) (US $)
1.) Wall Tiles (RG4D4D) 300mm x 600mm 51.00 pc 330.00 16,830.00 0.00
2.) Tile Adhesive, 10kg 3.00 bag 162.50 487.50 0.00
3.) Tile Grout, 5kg 2.00 bag 132.00 264.00 0.00
4.) Tile Trim 6.00 pc 35.00 210.00 0.00
5.) Cement 4.00 bag 235.00 940.00 0.00
6.) Sand 1.00 cu.m 890.00 890.00 0.00
7.) 0 -- - - -
8.) 0 -- - - -
Material Cost 19,621.50 0.00
Material Cost per Unit 1,411.62 0.00
LABOR PRICE COMPONENT Man Utiliza Day Manday Daily Rate Daily Rate Total Amount Total Amount
tion (Peso) (US $) (Peso) (US $)
1.) Leadman 1.00 100% 0.22 0.22 1,002.00 223.20 0.00
2.) Mason 3.00 100% 0.22 0.67 844.00 564.02 0.00
3.) 0 - - - - - - -
4.) 0 - - - - - - -
5.) 0 - - - - - - -
6.) 0 - - - - - - -
7.) 0 - - - - - - -
8.) 0 - - - - - - -
Labor Cost 787.22 0.00
Labor Cost per Unit 56.63 0.00
Total Man-Hour 7.13
Labor Cost per Man-Hour 110.44
Work Rate Man-Hour/Unit 0.51
EQUIPMENT PRICE Diesel (Ltr) Gasoline Lubricant No. Utiliza Day Eqpt.Day Unit Price Unit Price Total Amount Total Amount
COMPONENT (Ltr) (Ltr) tion (Peso) (US $) (Peso) (US $)
1.) Hand Tools 0.00 0.00 0.00 10.00 100% 0.22 2.23 400.00 891.03 0.00
2.) 0 - - - - - - - - - -
3.) 0 - - - - - - - - - -
4.) 0 - - - - - - - - - -
5.) 0 - - - - - - - - - -
6.) 0 - - - - - - - - - -
Total 0.00 0.00 0.00 891.03 0.00
PETROLEUM, GASOLINE & LUBRICANT
Diesel Fuel 0.00 #N/A 40.00 0.00 0.00
Gasoline 0.00 #N/A 54.00 0.00 0.00
Lubricant 0.00 #N/A 142.00 0.00 0.00
0.00
Equipment Cost 891.03 0.00
Equipment Cost per Unit 64.10 0.00
MISCELLANEOUS PRICE COMPONENT Qty Unit Unit Price Unit Price Total Amount Total Amount
(Peso) (US $) (Peso) (US $)
1.) Consumables 10% 1.00 lot 2,129.97 2,129.97 0.00
2.)
3.)
Miscellaneous Cost 2,129.97 0.00
Miscellaneous Cost per Unit 153.24 0.00
Direct Cost 23,429.72 0.00
Direct Cost per Unit 1,685.59 0.00
MATERIALS:
COST 1,628.96
CONTINGENCY 1710.4047004704
OVERHEAD & PROFIT 301.8361236124
TOTAL: 2012.2408240828
LABOR:
COST 733.03
CONTINGENCY 769.6821152117
OVERHEAD & PROFIT 135.8262556256
905.5083708373
TOTAL: 1014.1693753377
MATERIALS:
COST 1,391.18
CONTINGENCY 1460.7427214262
OVERHEAD & PROFIT 257.7781273105
TOTAL: 1718.5208487367
LABOR:
COST 626.03
CONTINGENCY 657.3342246418
OVERHEAD & PROFIT 116.0001572897
773.3343819315
TOTAL: 866.1345077633
MATERIALS:
COST 1,388.63
CONTINGENCY 1458.0611115216
OVERHEAD & PROFIT 257.3049020332
TOTAL: 1715.3660135548
LABOR:
COST 624.88
CONTINGENCY 656.1275001847
OVERHEAD & PROFIT 115.7872059149
771.9147060997
TOTAL: 864.5444708316
MATERIALS:
COST 1,505.12
CONTINGENCY 1580.3780673999
OVERHEAD & PROFIT 278.8902471882
TOTAL: 1859.2683145881
LABOR:
COST 677.30
CONTINGENCY 711.1701303299
OVERHEAD & PROFIT 125.5006112347
836.6707415646
TOTAL: 937.0712305524
MATERIALS:
COST 1,343.46
CONTINGENCY 1410.6336584542
OVERHEAD & PROFIT 248.9353514919
TOTAL: 1659.5690099461
LABOR:
COST 604.56
CONTINGENCY 634.7851463044
OVERHEAD & PROFIT 112.0209081714
746.8060544757
TOTAL: 836.4227810128
MATERIALS:
COST 1,222.21
CONTINGENCY 1283.3253517449
OVERHEAD & PROFIT 226.4691797197
TOTAL: 1509.7945314646
LABOR:
COST 550.00
CONTINGENCY 577.4964082852
OVERHEAD & PROFIT 101.9111308739
679.4075391591
TOTAL: 760.9364438582
MATERIALS:
COST 1,222.21
CONTINGENCY 1283.3253517449
OVERHEAD & PROFIT 226.4691797197
TOTAL: 1509.7945314646
LABOR:
COST 550.00
CONTINGENCY 577.4964082852
OVERHEAD & PROFIT 101.9111308739
679.4075391591
TOTAL: 760.9364438582
MATERIALS:
COST 1,728.60
CONTINGENCY 1815.0264967105
OVERHEAD & PROFIT 320.2987935372
TOTAL: 2135.3252902477
LABOR:
COST 777.87
CONTINGENCY 816.7619235197
OVERHEAD & PROFIT 144.1344570917
960.8963806115
TOTAL: 1076.2039462848
MATERIALS:
COST 1,803.95
CONTINGENCY 1894.1514967105
OVERHEAD & PROFIT 334.2620288313
TOTAL: 2228.4135255418
LABOR:
COST 811.78
CONTINGENCY 852.3681735197
OVERHEAD & PROFIT 150.4179129741
1002.7860864938
TOTAL: 1123.1204168731
MATERIALS:
COST 1,502.70
CONTINGENCY 1577.8389967105
OVERHEAD & PROFIT 278.4421758901
TOTAL: 1856.2811726006
LABOR:
COST 676.22
CONTINGENCY 710.0275485197
OVERHEAD & PROFIT 125.2989791505
835.3265276703
TOTAL: 935.5657109907
MATERIALS:
COST 1,926.04
CONTINGENCY 2022.3386458333
OVERHEAD & PROFIT 356.8832904412
TOTAL: 2379.2219362745
LABOR:
COST 866.72
CONTINGENCY 910.052390625
OVERHEAD & PROFIT 160.5974806985
1070.6498713235
TOTAL: 1199.1278558824
MATERIALS:
COST 4,220.09
CONTINGENCY 4431.093728315
OVERHEAD & PROFIT 781.9577167615
TOTAL: 5213.0514450764
LABOR:
COST 1,899.04
CONTINGENCY 1993.9921777417
OVERHEAD & PROFIT 351.8809725427
2345.8731502844
TOTAL: 2627.3779283185
MATERIALS:
COST 264.31
CONTINGENCY 277.5255
OVERHEAD & PROFIT 48.9750882353
TOTAL: 326.5005882353
LABOR:
COST 130.55
CONTINGENCY 137.0775
OVERHEAD & PROFIT 24.1901470588
161.2676470588
TOTAL: 180.6197647059
MATERIALS:
COST 1,698.44
CONTINGENCY 1783.358346
OVERHEAD & PROFIT 314.7102963529
TOTAL: 2098.068642353
LABOR:
COST 170.50
CONTINGENCY 179.025
OVERHEAD & PROFIT 31.5926470588
210.6176470588
TOTAL: 235.8917647059
DETAILED UNIT PRICE Target Work Rate : 3.01 bd.ft / day
FWBS COD : Working Percentage Under Adverse Condition : 100 %
DESCRIPTI : Door Jamb Adjusted Work Rate : 3.01 bd.ft / day
QUANTITY : 1.00 bd.ft 1.00 Schedule No.of Days to Complete : 0.33 0.33 days
WHR/DAY : 8.00 hrs. Output per Hour: 0.38 bd.ft
MATERIAL PRICE COMPONENT Qty Unit Unit Price Total Amount
(Peso) (US $) (Peso) (US $)
1.) 2" x 4" Tanguile Wood 0.08 ft 600.00 50.00 0.00
2.) 0 0.00 - - -
3.) 0 0.00 - - -
4.) 0 0.00 - - -
5.) 0 - - -
6.) 0 - -
7.) 0 -- - - -
8.) 0 -- - - -
Material Cost 50.00 0.00
Material Cost per Unit 50.00 0.00
LABOR PRICE COMPONENT Man Utiliza Day Manday Daily Rate Daily Rate Total Amount Total Amount
tion (Peso) (US $) (Peso) (US $)
1.) Foreman 0.00 100% 0.33 0.00 1,039.00 0.00 0.00
2.) Leadman 0.00 100% 0.33 0.00 1,002.00 0.00 0.00
3.) Carpenter 2.00 100% 0.33 0.66 844.00 561.17 0.00
4.) Unskilled (Helper) 1.00 100% 0.33 0.33 799.00 265.63 0.00
5.) 0 - - - - - - -
6.) 0 - - - - - - -
7.) 0 - - - - - - -
8.) 0 - - - - - - -
Labor Cost 826.80 0.00
Labor Cost per Unit 826.80 0.00
Total Man-Hour 7.98
Labor Cost per Man-Hour 103.63
Work Rate Man-Hour/Unit 7.98
EQUIPMENT PRICE Diesel (Ltr) Gasoline Lubricant No. Utiliza Day Eqpt.Day Unit Price Unit Price Total Amount Total Amount
COMPONENT (Ltr) (Ltr) tion (Peso) (US $) (Peso) (US $)
1.) Hand Tools 0.00 0.00 0.00 5.00 100% 0.33 1.66 400.00 664.89 0.00
2.) 0 - - - - - - - - - -
3.) 0 - - - - - - - - - -
4.) 0 - - - - - - - - - -
5.) 0 - - - - - - - - - -
6.) 0 - - - - - - - - - -
Total 0.00 0.00 0.00 664.89 0.00
PETROLEUM, GASOLINE & LUBRICANT
Diesel Fuel 0.00 #N/A 40.00 0.00 0.00
Gasoline 0.00 #N/A 54.00 0.00 0.00
Lubricant 0.00 #N/A 142.00 0.00 0.00
0.00
Equipment Cost 664.89 0.00
Equipment Cost per Unit 664.89 0.00
MISCELLANEOUS PRICE COMPONENT Qty Unit Unit Price Unit Price Total Amount Total Amount
(Peso) (US $) (Peso) (US $)
1.) Consumables 10% 1.00 lot 154.17 154.17 0.00
2.)
3.)
Miscellaneous Cost 154.17 0.00
Miscellaneous Cost per Unit 154.17 0.00
Direct Cost 1,695.86 0.00
Direct Cost per Unit 1,695.86 0.00
MATERIALS:
COST 869.06
CONTINGENCY 912.515625
OVERHEAD & PROFIT 161.0321691176
TOTAL: 1073.5477941177
LABOR:
COST 826.80
CONTINGENCY 868.1349734043
OVERHEAD & PROFIT 153.2002894243
1021.3352628285
TOTAL: 1143.895494368
Material Reference Cost
FUEL
Diesel Fuel
Gasoline
Lubricant
CONSUMABLES
Concrete Nails
CW Nails
G.I. Tie Wire #16
G.I. Tie Wire #18
Body Filler with Hardener
Nylon String
AGGREGATES
Sand
S1
Gravel 1
Gravel 3/4
Crushed Aggregate Base Course
Lastillas
Base Coarse
Base Coarse (t=150 mm)
Sub-base Coarse
Termicide (Hometrek) for soil poisoning
ROOFING and CLADDING
Spandek 0.60mm x 1.133m x LS
Spandekcurve 0.60mm x 1.133m x LS
Megadek100 0.60mm x 0.945m x LS
Panel Rib 0.60mm x 1.212m x LS
Stainless Exposed Gutter 0.60mm x 0.610/1.22m x 2.44m
Rockwool Board Type (50mm thk) (50kg/m3) 0.6m x 1.2m w/ foil one side
550psiF @ 28days
Holcim Portland Cement (40kg/bag)
Lafarge Portland Cement (40kg/bag)
Republic Portland Cement (40kg/bag)
Portland Cement (40kg/bag)
Portlant Cement (per ton)
Curing Compound
ASPHALT MATERIALS
Asphalt Sand 50mm thk
Asphalt Filler Cold Mix
Ready Mix Asphalt Concrete
Asphalt
Asphalt Primer
Tack Coat
Asphalt
Liquid Asphalt Bitumen
Asphalt paint
MASONRY MATERIALS
CHB 150mm thk, 700psi Strecher Block
CHB 100mm thk, 700psi Strecher Block
CHB 150mm thk, 1100psi Strecher Block
CHB 100mm thk, 1100psi Strecher Block
Louver Blocks (5in x 6in x 12)
CHB 100mm thk, 400 psi Load Bearing
CHB 150mm thk, 400 psi Load Bearing
CHB 100mm thk, 700 psi Load Bearing
CHB 150mm thk, 700 psi Load Bearing
Plasterbond
Mortar Screed
Mortar Screed 40mm thick
Skimcoat 20kg/bag Gray Color (Formex Brand)
Skimcoat 20kg/bag White Color (Formex Brand)
Skimcoat (ABC Brand)
Floor Hardener (Paint Type or Spray Type)
Floor Hardener (Liquid Type) Teknifloor LDP, 20liters per pail
Floor Hardener Non-Metallic 25kg/bag silicon carbide & aluminum oxide aggregates
Metal Lath 1/4"x1/2", B.I. 27"x96"/sheet
Metal Lath 1/4"x1/2", G.I.
Brick (Thickness = 125mm)
Brick (Thickness = 250mm)
Concrete Block (Thickness = 150mm)
Concrete Hollow Block 6" Load Bearing, 2000psi
REINFORCING STEEL BARS
Rebars, Grade 40 (kg)
Delivery Cost: Rebars, Grade 40 (kg)
Rebars, Grade 40 (ton)
Rebars, Grade 60 (kg)
Delivery Cost: Rebars, Grade 60 (kg)
Rebars, Grade 60 (ton)
Welded Wire Fabric, 100x100x4.5 1.8mx6m, 100x100x4.5
Welded Wire Fabric, 100x100x6 1.8mx6m, 100x100x6
Welded Wire Fabric ASTM A185 D6 X 100 X 100
Welded Wire Fabric D6 X 100 X 100
Plain Round Bar ASTM A36
STRUCTURAL STEEL
Metal Decking 1.6mm thk DN Steel Deck 3
Metal Decking 1.2mm thk DN Steel Deck 5
Delivery Cost: Metal Decking 1.2mm thk DN Steel Deck 5
Floor Grating 3 x 32
Checkered Plate Cover 4.5mm thick
Chain Link Fence (2.7mm x 10ftx 10m)
G.I. Pipe 50mm Sched 20 x 3m
FB 25mm x 3mm x 3m
G.I. Pipe 65mm Sched 20 x 3m
G.I. Pipe 65mm Sched 20
MS Plate 10mm thick 4' x 8'
B.I. Square Tube 2" x 2" x 6m
Dyna Bolt 1/2" x 4"
BOARDS
Ordinary Plywood 1/4"
Ordinary Plywood 1/2"
Phenolic Board 3/4"
Phenolic Board 3/4" "Wright"
Steel Forms
Form Oil
WOOD
Good Lumber
ROOFING
Polycarbonate Panel, 6mm thick
Pre-painted Panel, 0.6mm thk 0.6 x 1.099 x ls
Rockwool blanket Insulation, 50mm thk w/ one side foil, 1.2m x 5m - 50kg
Ridge Roll 0.6mm x 0.457m x 2.44m
End Flashing 1 0.6mm x 0.610m x 2.44m
Spanish Gutter 0.6mm x 0.610m x 2.44m
Stainless Gutter 0.60 x 1.22 x ls
Wiremesh for roofing
Eaves Gutter (PVC) 0.6 x 1.22 x 2.44
Fiberglass Reinforced Plastic (FRP) Sheet
Sandwich Panel (Roof)
Sandwich Panel (Wall)
Glass/Rock Wool Insulation 50mm thick
Single Skin Steel Sheet (UPR-250, 0.6mm pre-painted G.I.)
DN Hi-rib Galvalume Pre-painted
G.I. Plain Sheet Pre Painted White Ga.24, 4' x 8'
Metal Capping
Roof Ventilator (Natural Type)
INSULATION
Polystyrene Board
Extruded Polystyrene Insulation Board 50mm thk 4' x 8' per board
CEILING
2' x 2' Acoustic Ceiling , Fine Fissured 2' x 2' x 5/8" Lay-i on Baked White CMT T-Runner
Err:509 2' x 2' Acoustic Ceiling, Optra FG 2' x 2' x 15mm Lay-in on Baked White CMT T-Runner
Err:509 Knauf 12mm thk M.R. Gypsum FLAT CEILING on Metal Furring
Err:509 Knauf 15mm thk Reg. Gypsum FLAT CEILING on Metal Furring
Suspended Ceiling, Acoustic Panel Armstrong Fine Fissured Acoustic Board 2 x x4
Suspended Ceiling, Acoustic Panel /m2 Armstrong Fine Fissured Acoustic Board 2 x x4
PVC Laminated Fiber Ceiling Board w backing foil and powder coated aluminum t-runner
Delivery Cost: PVC Laminated Fiber Ceiling Board w backing foil and powder coated aluminum t-runner
Aluminum T-runners, Acoustic Panel Main Tee Runner, 24mm x 38mm x 12 ft
WALL
Ficemboard 6mm x 4' x 8'
Ficemboard 9mm x 4' x 8'
Drywall on metal frame, Ficem Board
PAINTING
Mirror finish Polished concrete finish
Painting on Wood
Glazing Putty Davies, 4L
Interior Wood Primer Davies, 16L
Enamel High Gloss Davies, 4L
Painting on Metal
Chugoku LZI Primer HB (2-coats) Primer
Chugoku Evamarine Finish (2-coats) Topcoat
Chugoku Marine Thinner
Epoxy Paint
Boysen Epoxy Primier 2200
Boysen Acqua Epoxy 2900
Boysen Epoxy Reducer 55
Painting on Board/Mortar
Concrete Neutralizer Davies
Elastogel Putty White Davies
Elastogel Sealer Davies
Elastogel Sheen Davies
Painting on Concrete
Megacryl Concrete Primer Davies,16L
Megacryl Concrete Putty White Davies,16L
Megacryl Concrete Flat Latex White Davies,16L
Megacryl Concrete Top coat Davies,16L
SEALANT
Polyurethane Sealant Paintable, Bostik, 600ml/tube
Polyurethane Sealant / m3
Silicon Sealant Paintable, Silwell
WATERPROOFING
Greenseal 201 Flexible for Toilet
Greenseal 5000 P.U Liquid Membrane for Roofdeck
Bentonite Waterstop
4mm Torch Membrane 140 mils
Capillary Waterproofing Greenseal 200 Capillary
Asphalt Membrane Waterproofing 3mm sanded Terragum A 3mm
Polybond Waterproofing
Fluid Applied Cementitious Waterproofing
SPARK PVC Waterstop
Waterstop w/ Centerbulb-6” x 3/16” Corrugated fin type
Waterstop w/ Centerbulb-6” x 1/4” Corrugated fin type
Waterstop w/ Centerbulb-6” x 3/16” Dumbell type
Waterstop w/ Centerbulb-6” x 1/4” Dumbell type
PVC Waterstop 8"x1/4"thk 1 roll = 15.24m
Waterplug (Hyrdraulic Cement)
Metal Waterstop (Copper)
Waterproof Mortar
VAPOR BARRIER
Polyethylene Sheet 6mils (roll) 0.15mm thick
Polyethylene Sheet 6mils 0.15mm thick
Polyethylene Sheet 8mils 0.20mm thick
HDPE Liner, Smooth, 2.0mm thk 1 roll = 7m x 105m
Delivery Cost: HDPE Liner, Smooth, 2.0mm thk
HDPE Poly Lock
HDPE 2.5mm
HDPE 2mm thick, 1.2m x 100mm
High Density Polyethylene Sheet 2mm thick
Polythene Sheet t=0.25mm 0.25mm thick
JOINTS
RC Expansion Joint Filler (KORK-FILL) 10mm 3'x10' per sheet
RC Expansion Joint Filler (KORK-FILL) 12mm 3'x10' per sheet
RC Expansion Joint Filler (KORK-FILL) 20mm 3'x10' per sheet
RC Expansion Joint Filler (KORK-FILL) 25mm 3'x10' per sheet
Asphalt Cold Mix 25kgs/bag
Slip Bar d=22mm x 400mm
Steel Pipe d=25mm
FIRE PROOFING
Fire Proofing Material for structural steel
Fire Proofing Coating for structural steel
Calcium Silicate Board
Fire Proof Rock Wool with Metal Sheet Jacket
Fireproof Mortar 40kg/bar
Fireproof Cement
PIPES
PVC PIPES
PVC Pipe d=50mm x 3.0m
PVC Pipe d=100mm x 3.0m
PVC Pipe d=150mm x 3.0m
PVC Pipe d=200mm x 3.0m
PVC Solvent 400cc
G.I. pipe
G.I. Pipe, 6" x 6m, Sch. 40 (Std.)
G.I. Pipe, 2" x 6m, Sch. 40 (Std.)
G.I. Pipe, 1-1/2" x 6m, Sch. 40 (Std.)
G.I. Pipe, 1-1/4" x 6m, Sch. 40 (Std.)
G.I. Pipe, 1" x 6m, Sch. 40 (Std.)
G.I. Pipe, 3/4" x 6m, Sch. 40 (Std.)
G.I. Pipe 1/2" x 6m, S-40, Standard
B.I. PIPES
B.I. Pipe 4" x 6m, S-40 Standard
100mmØ B.I. Pipe
B.I. Pipe 2" x 6m, S-40 Standard
STEEL PIPES
Galvanized Steel d=150mm x 6m
Aluminum Steel Piipe d=150mm x 6m
CAST-IRON PIPE
Cast Iron (Inside D=100mm) x 6m
Cast Iron (Inside D=200mm) x 6m
Cast Iron (Inside D=300mm) x 6m
WEBFORGE
Webforge Stair Treads
Bolts M10
STAINLESS STEEL PIPES
STAINLESS PIPES, 6", SS304 6'' x 20'
Seamless Sch 40 Type 304, 2''
Seamless Sch 40 Type 304, 1 1/2''
Seamless Sch 40 Type 304, 1''
RC PIPES
RCP Class A, 3000psi, 300mm x 1.0m
RCP Class A, 3000psi, 450mm x 1.0m
RCP Class A, 3000psi, 600mm x 1.0m
RCP Class A, 3000psi, 750mm x 1.0m
RCP Class A, 3000psi, 900mm x 1.0m
RCP Class A, 3000psi, 1050mm x 1.0m
RCP Class A, 3000psi, 1200mm x 1.0m
RCP Class A, 3000psi, 1350mm x 1.0m
RCP Class A, 3000psi, 1500mm x 1.0m
RCP Class A, 3000psi, 1800mm x 1.0m
GEOTEXTILE
Geotextile Fabric Nonwoven 4mx140m/roll polyester, 200g/m2, Maccaferri MacTex Geotextile, MXL50
TILING WORKS
600x600 Homogenous Tiles (Mozaico)
600x600 Homogenous Tiles Luxurio by Mariwasa
300x300 Vitrified Unglazed tile Maskara white
300x300 Vitrified Glazed tile Romana white 12 x 12 by Mariwasa
Sikafloor 3 QuartsTop
Ceramic Unglazed Floor Tiles 20x20
Ceramic Floor Tiles 30x30
Delivery Cost: Ceramic Floor Tiles 30x30
Ceramic Glazed Wall Tiles 20x30
Ceramic Glazed Wall Tiles 15x15
Delivery Cost: Ceramic Glazed Wall Tiles 15x15
Ceramic Glazed Wall Tiles 30x30
Ceramic Tile Adhesive (ABC Brand), 25kg/bag
Ceramic Tile Grout (ABC Brand), 2kg/bag
Tile Adhesive (ABC Brand), 25kg/bag
Tile Grout (ABC Brand), 2kg/bag
Terrazzo Tiles Floor
PVC Tiles 3mm X 300 X 300
PVC Tiles Adhesive
Carpet Tiles 500x500x7mm
Carpet Tiles Adhesive
Tile Spacer
RAISED FLOOR
600mm x 600mm x 35mmthk panel, 100mm pedestal DCHX-HPL-FS800B panel
600mm x 600mm x 35mmthk panel, 600mm pedestal DCHX-HPL-FS800B panel
WALL BOARDS
Knauf 12mm thk Reg.Gypsum Board DOUBLE WALL on metal studs
Framing : STUDS ( Vertical ) - 102mm @ (16") 0.40m.o.c.
TRACKS ( Horizontal ) - 102mm @ Bottom, Top & 2.40 M.
Fasteners : Frames to Concrete : 1" conc. Nail @ 300mm.o.c.
Paint on Steel
Metal Flush door 0.9m x 2.1m plain type Using #18GI panel, 44mm thk with honeycomb insulation on #16 (97mm
Steel Fire Door 0.9m x 2.1m Using #18 panel, #16 jamb, 45mm thk door, GALV panel with honey
Delivery Cost: Steel Fire Door 0.9m x 2.1m
Toyo Butt Hinge 4-1/2"x4"x3.4mm painted with 2 ball bearing (2BB)
Toyo cylindrical knob Lockset SS Finish 70mm backset, UL listed,(F300SS) w ANSI striker plate
Toyo Door Closer (UL listed) Surface mounted door closer Silver Color
1.2m x 2.4m Steel Door GA 18 GI Panel GA 16 single rabet Jamb
PVC Single Leaf Door with bottom louver, 0.9x2.1 Toilet Door
Door Closer Yale 3025
Mortise Lever Lockset
Cylindrical Lever Lockset
Lockset
Cyindrical Knob Type Lockset
Dead Bolt
Flushbolt
Wooden Solid Panel Doors, 1000x2100, w/ 2"x5" wooden jamb
SCHLAGE AL50PD SATURN US26D Cylindrical Lockset
SCHLAGE B661P US26D DEADBOLT
HAGER 282D FLUSH BOLT
IVES DOOR STOPPE DOME TYPE FS436
HAGER 5300 ALUMINUM FINISH DOOR CLOSER SURFACE MOUNTED
Wooden Flush Door with frame
Steel Door
Steel Hanger Door
Aluminum Door
Fire Resistant Steel Door
Rolling Shutter (Manual)
Rolling Shutter (Motor Driven)
Roll Up door Motor Operated 3/4hp (7mW x 5mH)
Motor Operated Galvalum Roll Up Door (7mW x 5mH) Using 220vlots, single phase power motor
Delivery Cost: Motor Operated Galvalum Roll Up Door (7mW x 5mH)
Steel Window
Aluminum Window
Aluminum powder-coated frame fixed window w/ 6mm thk clear glass
Delivery Cost: Aluminum powder-coated frame fixed window w/ 6mm thk clear glass
Steel Louver
Aluminum Louver
Clear Glass 3.0mm
Figured Glass 4.0mm
Wired Glass 6.8mm
Venetian Blinds Horizontal
Electrical Sliding Gate (Steel) 4m x 2m
Truck Gate (Steel) 4m x 2m
Personal Gate (For Fence) 1.5m x 2m
METAL AND PLASTIC WORKS
Floor Drain
Brass floor drain 2''Ø JAMAN Products
Floor Drain d=6" JPI-127
Roof Drain
METMA Roof Drain d=4", M-250A
Metal Coping
Metal Lath
Light Gauge Steel Frame Backing .6mm x 76mm x 3m
Cast Iron Manhole, heavy-duty, seal type, d=600mm
Barbed Wire (165m/roll)
Galvanized Barbed Wire (6mm Dia.)
Hot Dipped Cyclone Wire 2" 7' x 10m (2.7mm) PVC Light Green
Hot Dipped Cyclone Wire 2"/m2 7' x 10m (2.7mm) PVC Light Green
Roof Ventilator
Screen Mesh Aluminum Finish 48" standard width x 100 linear feet
Stainless Insect Screen
Stainless Flat Bar 3mm x 1" 6m L
Stainless Angle Bar 3mm x 1" x 1" x 6m
Steel Gate
Gypsum Screw
MISCELLANEOUS
Galvanized Steel Sheet T=0.6mm
Welding Rod
Non-Shrink Grout
Lithium Silicate Finish Coat
Chemical Resistant Resin Lining (Vinylester)
Turfing / Sodding
Carabao Grass with 30mm Topsoil
Organic Fertilizer
Coco Coir Mix
Clay Lining
Sodium Bentonite (Clay Lining)
FOR PRICING
Brick roof
Delivery Cost: Brick roof
Sandwich Panel 75mm PUR 0.70mm/0.70mm x 1.056 x ls
Delivery Cost: Sandwich Panel 75mm PUR
Cladding for roof and facades type "sandwich" 100 mm
Corrugated Panel 0.70mm x 1.132m x ls
Delivery Cost: Corrugated Panel
Sandwich Panel 100mm PUR 0.60mm/0.60mm x 1.056m x ls
Delivery Cost: Sandwich Panel 100mm PUR
Isolation - Rockwool board type (60kg/m3) 3 Aluminum duct tape 50mmx41.15m Welded w
Delivery Cost: Isolation - Rockwool board type (60kg/m3) 30mmx 0.60mx1.2m
Acoustic tiles of mineral fiber (600 x 600 mm)
Anchor Bolt M20 - M24 x L1000, w/ nut & wasASTM A307 Grade A
Anchor Bolt M27 x L1000, w/ nut & washers ASTM A307 Grade A
Anchor Bolt M30 - M36 x L1000, w/ nut & wasASTM A307 Grade A
A. Bolt 20mm Ø x L600
Delivery Cost: Anchor Bolt
Pre-cast concrete kerbs, 17x28 cm section
Delivery Cost: Pre-cast concrete kerbs, 17x28 cm section
Precast concrete pit 63x63cm and 1m depth
Forged Iron Cover 63x63cm
Forged Iron Cover 63x63cm
Forged Iron Cover 51x34cm
Forged Iron Cover 1.1m Dia.
Cast iron metal cover 40 x 60 600mm x 600mm
Hollow Brick 1 ft thk
Hollow Brick 1/2 ft thk
Concrete block wall (40 x 20 x 20 cm)
Cyclone Net Fence and Door Supply and install
Glavanized double twisted diamond wire mesh
50 mm G.I. Pipe Sched 40 (Galvanized)
Delivery Cost: Cyclone Net Fence and Door
PPGL Gutter 0.70mm x 1.22m x 2.4m, blind rivet, silicon sealant rubber, GI wire
PPGL 0.70mm x 1.22m x 2.4m, blind rivet, silicon sealant rubber
Galvanized diameter 150 mm
Downspout Holder
Steel galvanized platforms (Grating)
Delivery Cost: Steel galvanized platforms (Grating)
PVC diameter 150 mm
PVC diameter 75 mm
PVC diameter 110 mm
PVC diameter 160 mm
PVC diameter 200 mm
PVC diameter 250 mm
PVC diameter 350 mm
Diam. 75 mm HDPE pipe
Diam. 90 mm HDPE pipe
Diam. 200 mm HDPE pipe
Diam. 315 mm HDPE pipe
Diam. 400 mm HDPE pipe
Diam. 600 mm HDPE pipe
Diam. 300 mm RCP
Diam. 400 mm RCP
Diam. 600 mm RCP
Warning Tape per roll 1 roll = 300m
Warning Tape per meter
Delivery Charge
PHP (VAT Other Testing
Factor Total SUPPLIER
Exclusive) Charges Cost
0.00
50.00 1.00 50.00
50.00 1.00 50.00
0.00
0.00
0.00
1.10 0.00
250.00 1.00 250.00
205.36 1.10 226.00 Monthly U/C Update 02-22-13
205.36 1.10 226.00 Monthly U/C Update 02-22-13
220 11.00 1.1 254
1.10 0.00
1.10 0.00
0.00
0.00
0.00
0.00
0.00
30.00 1.00 30.00
0.00
0.00
0.00
0.00
205.00 1.06 217.00
68.20 1.06 72.00
0.00
4,200.00 1.00 4,200.00
0.00
2,275.00 1.00 2,275.00
5,900.00 1.00 5,900.00
8,999.00 1.00 8,999.00
0.00
3,620.00 1.10 3,982.00 Ishida
4,160.00 1.10 4,576.00
3,571.43 1.10 3,929.00
1,008.93 1.10 1,110.00
187.50 1.10 206.00
1,540.18 1.10 1,694.00
513.39 25.67 1.10 593.00
6,607.14 1.10 7,268.00
3,616.07 1.10 3,978.00
18.75 1.10 21.00
1.10 0.00
27,072.00 1.10 29,779.00
47.66 1.06 51.00
0.00
650.00 1.06 689.00
1,232.14 1.00 1,232.00
1,205.36 1.06 1,278.00 Igros Mktg
1.06 0.00
824.53 1.50 1,237.00 Dwight Steel
264.00 1.00 264.00 Dwight Steel
233.61 1.50 350.00 Dwight Steel
304.92 1.50 457.00 Dwight Steel
319.67 1.50 480.00 Dwight Steel
1,434.43 1.10 1,578.00 JRC
100.00 1.10 110.00 Thermac
1,562.00 1.06 1,656.00
696.43 1.06 738.00
2,800.00 1.06 2,968.00 Ultra Insulated Panel System Corp.
2,800.00 1.06 2,968.00 Ultra Insulated Panel System Corp.
678.57 1.06 719.00
714.29 1.20 857.00
1,285.04 1.10 1,414.00
848.22 1.10 933.00
937.20 1.10 1,031.00
1,077.78 1.10 1,186.00
0.00
837.50 1.06 888.00 Thermac Insulation
1.10 0.00
650.00 1.05 683.00 Davies
650.00 1.05 683.00 Davies
360.00 1.05 378.00 Davies
0.00
0.00
1.10 0.00
760.00 1.10 836.00 Igros Marketing Corp.
350.00 1.10 385.00
1.10 0.00
0.00
210.00 1.10 231.00
600.00 1.10 660.00
1,285.00 1.10 1,414.00
1,970.00 1.10 2,167.00
209.82 1.10 231.00
0.00
8,428.57 1.00 8,429.00 Grand Duhaco
2,420.00 1.10 2,662.00 Grand Duhaco
1,800.00 1.10 1,980.00 Grand Duhaco
1,560.00 1.10 1,716.00 Grand Duhaco
1,175.00 1.10 1,293.00 Grand Duhaco
760.00 1.10 836.00 Grand Duhaco
595.00 1.10 655.00 Grand Duhaco
0.00
0.00
0.00
5,750.00 1.10 6,325.00 Grand Duhaco
958.33 1.10 1,054.00 Grand Duhaco
2,020.00 1.00 2,020.00 Grand Duhaco
0.00
0.00
14,460.00 1.10 15,906.00
12,291.00 1.10 13,520.00
0.00
5,470.00 1.10 6,017.00
14,500.00 1.10 15,950.00
27,120.00 1.10 29,832.00
???? #VALUE!
20.00 1.00 20.00
1.10 0.00
980.00 1.10 1,078.00 Jaman Products Inc.
1,741.07 1.10 1,915.00
1.10 0.00
1,800.67 1.10 1,981.00
1.10 0.00
1.10 0.00
150.00 1.10 165.00
15,625.00 1.10 17,188.00 Jaman Products Inc.
4,015.00 200.75 1.20 5,059.00
25.00 2.50 1.20 33.00 OJV
2,940.00 1.05 3,087.00
140.00 1.05 147.00
1.10 0.00
133.33 1.05 140.00 Jemrico
700.00 1.00 700.00 Diatech
133.33 1.10 147.00 Grand Duhaco
1,500.00 1.00 1,500.00 Grand Duhaco
27,565.18 1.10 30,322.00 Jemrico
1.00 1.00 1.00
liter
liter
liter
kg
kg
kg
roll
liter
6-Jun-17 m3
17-Feb-16 m3
17-Feb-16 m3
10-Feb-16 m3
3-Nov-16 m3
10-Nov-16
3-Nov-16 m3
3-Nov-16 m3
3-Nov-16 m3
m3
11-Nov-16 m3
11-Nov-16
11-Nov-16
10-Nov-16
m3
m2
m3
gal.
27-Jun-16 m2
27-Jun-16 m2
27-Jun-16 m2
27-Jun-16 m2
27-Jun-16 m2
27-Jun-16 m2
22-Jun-16 lm
22-Jun-16 lm
22-Jun-16 lm
22-Jun-16 lm
22-Jun-16 lm
27-Jun-16 lm
22-Jun-16 lm
22-Jun-16 lm
20-Jun-16 m3
21-Feb-17 m3
21-Feb-17 m3
21-Feb-17 m3
21-Feb-17 m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m3
bag
bag
bag
bag
ton
kg
m2
mt
drum
m2
17-Jun-16 pc
17-Jun-16 pc
17-Jun-16 pc
17-Jun-16 pc
17-Jun-16 pc
pc
pc
pc
pc
liters
m2
m2
bag
bag
pail
bag
sht
pc
kg
kg
ton
30-May-17 kg
10-Feb-16 kg
ton
14-Sep-16 m2
14-Sep-16 m2
sheet
ton
ton
sq.m.
sq.m.
sq.m.
pcs
pcs
pcs
pcs
pcs
gal
bag
roll
ton
kg
16-Aug-16 m2
m2
m2
m2
sq.m.
kg
kg
kg
pc
m2
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
pc
kg
kg
kg
kg
pc
pc
pcs
pc
pc
pc
m2
m2
roll
pc
pc
pc
m
pc
pc
pc
pc
pc
kg
sheet
sheet
sheet
sheet
liter
bd.ft
m2
24-Jun-16 m2
24-Jun-16 m2
24-Jun-16 lm
24-Jun-16 lm
24-Jun-16 lm
29-Aug-14 lm
1-Jan-14 m2
sheet
m2
nel System Corp. m2
nel System Corp.
m2
m2
m2
sheet
sheet
bd
7-Jun-16 m2
7-Jun-16 m2
7-Jun-16 m2
7-Jun-16 m2
pc
m2
m2
m2
3.65m
pcs
pcs
m2
23-Aug-16 m2
gal
pail
gal
gal
gal
gal
gal
gal
gal
gal
gal
gal
gal
gal
gal
gal
gal
gal
gal
gal
gal
gal
gal
gal
gal
pail
pail
pail
pail
gal
gal
gal
gal
gal
gal
gal
gal
gal
gal
gal
gal
gal
tube
m3
tube
27-Jun-16 m2
27-Jun-16 m2
18-Feb-16 lm
18-Feb-16 m2
18-Feb-16 m2
m2
ruction Services m2
m2
18-Feb-16 lm
18-Feb-16 lm
18-Feb-16 lm
18-Feb-16 lm
liter
roll
kg
kg
roll
roll
m
m2
kg
m2
m2
sht
sht
sht
sht
bag
pc
8-Aug-17 lit
8-Aug-17 lit
8-Aug-17 lit
m2
m2
m2
m2
bags
m
m
m
m
can
16-Jun-16 lghts
19-Oct-11 lghts
19-Oct-11 lghts
19-Oct-11 lghts
19-Oct-11 lghts
19-Oct-11 lghts
19-Oct-11 lghts
m
1-Mar-12 lghts
1-Mar-12 lm
1-Mar-12 lghts
m
m
m
7-Jul-16
19-Apr-16
19-Apr-16
19-Apr-16
roll
pc
20-Jun-16 pc
20-Jun-16 pc
20-Jun-16 pc
pc
pc
pc
pc
pc
pc
pc
pc
bag
bag
bag
bag
pc
gal
m2
gal
pc
m2
m2
lm
m2
pc
pc
20-Jun-16 set
20-Jun-16 set
20-Jun-16 set
20-Jun-16 set
20-Jun-16 set
20-Jun-16 set
20-Jun-16 set
20-Jun-16 set
20-Jun-16 set
20-Jun-16 set
20-Jun-16 set
20-Jun-16 set
20-Jun-16 set
27-Jun-16 set
27-Jun-16 set
27-Jun-16 set
27-Jun-16 set
27-Jun-16 set
27-Jun-16 set
27-Jun-16 set
27-Jun-16 set
27-Jun-16 set
27-Jun-16 set
27-Jun-16 set
27-Jun-16 set
27-Jun-16 set
27-Jun-16 set
27-Jun-16 set
27-Jun-16 set
m2
m2
m2
m2
m2
m2
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
m2
m2
m2
m2
m2
m2
m2
set
set
set
m2
m2
m2
m2
m2
m2
m2
m2
m2
sq.ft
nos
nos
20-Feb-16 nos
roll
roll
29-Dec-12 m2
12-Jul-16 m2
25-Jul-13 lght
25-Jul-13 lght
kg
kg
bag
gal
m2
m2
m2
kg
m2
m2
m2
m2
m2
m2
m2
m
m
m2
m2
pc
pc
pc
pc
pc
pc
pc
pc
pc
pc
pc
pc
pc
pc
pc
pc
pc
lm
m2
m
m
m
m
m
pc
sq.m.
sq.m.
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
roll
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
Manpower Reference Cost
Management Staff
1.00 Project Manager 3,000.00 150.00 3,150.00 82,425.00
2.00 Construction Manager 3,000.00 150.00 3,150.00 82,425.00
3.00 Site Manager 2,292.99 150.00 2,442.99 63,924.91
4.00 Civil Manager 1,528.66 150.00 1,678.66 43,924.94
5.00 Eng'g Manager 1,528.66 150.00 1,678.66 43,924.94
6.00 Buidling Manager 1,528.66 150.00 1,678.66 43,924.94
7.00 Safety Manager 1,528.66 150.00 1,678.66 43,924.94
8.00 Equipment Manager 1,528.66 150.00 1,678.66 43,924.94
8.00 QC Manager 1,528.66 150.00 1,678.66 43,924.94
9.00 Admin Manager 1,528.66 150.00 1,678.66 43,924.94
### Civil Engineer 573.25 150.00 186.31 909.56 23,800.06
### Buidling Engineer 573.25 150.00 186.31 909.56 23,800.06
### Safety Engineer 573.25 150.00 186.31 909.56 23,800.06
### QC Engineer 573.25 150.00 186.31 909.56 23,800.06
### Chief Surveyor 965.00 150.00 313.63 1,428.63 37,382.35
### Surveyor 573.25 150.00 186.31 909.56 23,800.06
### Cost Engineer 573.25 150.00 186.31 909.56 23,800.06
### Office Engineer 573.25 150.00 186.31 909.56 23,800.06
### CAD Operator 458.60 150.00 149.05 757.65 19,825.04
### Supervisor 458.60 150.00 149.05 757.65 19,825.04
### Site Accountant 458.60 150.00 149.05 757.65 19,825.04
### Accounting Clerk 382.16 150.00 124.20 656.36 17,174.81
### Nurse 458.60 150.00 149.05 757.65 19,825.04
### Service Driver 400.00 150.00 130.00 680.00 17,793.33
### Purchaser 458.60 50.00 149.05 657.65 17,208.38
### Secretary 382.16 50.00 124.20 556.36 14,558.14
### Utility 238.00 50.00 77.35 365.35 9,559.99
x + + + x
EMPLOYER CONTRIBUTION
1.00000
ADJUSTED
ADJUSTED RATE PER
DAILY RATE HOUR
1,039.00 130.00
1,002.00 125.00
844.00 106.00
844.00 106.00
844.00 106.00
844.00 106.00
873.00 109.00
844.00 106.00
799.00 100.00
861.00 108.00
891.00 111.00
873.00 109.00
814.00 102.00
799.00 100.00
844.00 106.00
799.00 100.00
799.00 100.00
799.00 100.00
1,171.00 146.00
814.00 102.00
814.00 102.00
3,516.22 439.53
3,516.22 439.53
2,739.03 342.38
1,898.84 237.36
1,898.84 237.36
1,898.84 237.36
1,898.84 237.36
1,898.84 237.36
1,898.84 237.36
1,898.84 237.36
1,051.49 131.44
1,051.49 131.44
1,051.49 131.44
1,051.49 131.44
1,623.99 203.00
1,051.00 131.00
1,051.49 131.44
1,051.49 131.44
882.59 110.32
882.59 110.32
882.59 110.32
770.29 96.29
882.59 110.32
796.28 99.54
772.00 97.00
659.00 82.00
436.00 55.00
Equipment Reference Cost
BACKHOE
Backhoe-2008/Komatsu PC200 330D, 222 HP Engine Flywheel
Backhoe 0.45 crawler mounted Komatsu PC60-7
Backhoe 0.80 crawler mounted Komatsu PC200-6
Backhoe 1.50m3 crawler mounted Sumitomo SH350HD-3
Backhoe 0.9-1.05cu.m. Komatsu Hydraulic Excavator
Backhoe 1.0cu.m. CAT Model 320D CAT Model 320D, C7.1 Engine
Backhoe 0.65cu.m. CAT Model 312D CAT Model 312D, 90hp
BACKHOE BREAKER
Backhoe with Breaker, .45m3 Sumitomo SH120-2
Backhoe with Breaker, .80m3 Sumitomo SH120-3
Backhoe with Breaker, .1.50m3 Sumitomo SH350HD-3
BackhoeBreaker 1.50 cum(Komatsu PC310-5?) 126kW / 171PS
BULLDOZER
Bulldozer - D7-class Catapiller D7-class / (21ton/1
Bulldozer - D6H Caterpillar D6
Bulldozer - D7H Caterpillar D7
Bulldozer - D8L Caterpillar D8
MOTORIZED GRADER
Grader (Bleade width : 3.0m)
Grader (Bleade width : 3.7m) 115kW/156Hp
Grader (Blade width : 3m) Mitsubishi MG 230
Grader (Blade width : 3.6m) Mitsubishi MG 400
ROLLER
Road Roller 10Tons SD 110 w vibrator
Road Roller 12Tons All models
Vibratory Plate Compactor 12HP All models
Tamper Rammer
Vibro Roller 10 Tons Dynapac CA250D
Vibratory Compactor 11 Tons SW BOMAG BW212D-2
Vibratory Compactor 2.5 Tons SW SAKAI SV25
WHEEL LOADER
Payloader 2 cum TCM/Clark 75C
Skidsteer Loader 0.2 cum TCM 605 (Skidsteer Loader)
Payloader 0.9 cum Mitsubishi WS500B
Payloader 1.3 cum Hitachi LX70-7
Payloader 2.0 cumH Hitachi LX110-7
Payloader 2.5 cum TCM 850-2
Payloader 3.2 cum Komatsu WA380-3
Payloader 4.0 cum TCM L40
DUMP TRUCK
Dump truck 10ton capa.(Total weight :20ton) All Models
Dump truck 18 cum All Models
Dump truck 5 - 6 cum All Models
CRAWLER CRANE
300Tons crawler crane, Lattice Boom Kobelco7300
250Tons crawler crane, Lattice Boom Sumitomo SC2500
150Tons crawler crane, Lattice Boom Sumitomo SC1500
100Tons crawler crane, Lattice Boom Sumitomo LS238RH-5
80Tons crawler crane, Lattice Boom Sumitomo LS218RH-5
65Tons crawler crane, Lattice Boom Sumitomo SC650-2
50Tons crawler crane, Lattice Boom Sumitomo SC500-2
35Tons crawler crane, Lattice Boom Sumitomo LS78RH-5
Crawler Crane 35 ton 112kW/152Hp
FORKLIFT
Forklift 20Tons Capacity Komatsu FD200
Forklift 18Tons Capacity Mitsubishi FD180
Forklift 10Tons Capacity Komatsu FD100
Forklift 5Tons Capacity Komatsu FD50
Forklift 3.5Tons Capacity Toyota 7FD35
AIR COMPRESSOR
Air Compressor 160-185CFM (say 5cum) 39kW / 53Hp
Air Compressor 375CFM (say 10.5 cum 78kW / 106Hp
Air Compressor 670CFM Denyo DPS570
Air Compressor 263CFM Atlas Copco XAS125
Air Compressor 175CFM Denyo DPS175
GENERATOR
Generator Set 100KVA 92kW / 125PS
Generator Set 5KVA (Gasoline) 6.3kW / 8.6PS
Generator Set 60KVA 57kW / 77PS
Generator Set 75KVA 69kW / 94PS
Generator Set 125KVA 117kW / 159PS
Generator Set 150KVA 134kW / 182PS
Generator Set 200KVA 195kW / 265PS
Generator Set 250KVA 235kW / 320PS
Generator Set 300KVA 248kW / 337PS
WELDING MACHINE
Welding Machine (300 to 500 A)
REBAR EQUIPMENT
Bar Cutter
Bar Bender
Cutting Equipment
Gas Cutter
Hydraulic Jack
Grinder
DEWATERING EQUIPMENT
Dewatering Pump 4"-6" dia.
Submersible Pump 4"-6" dia
Submersible Pump 2"-3" dia
Submersible Pump 100mm dia 4000 lpm
Discharge Hose 100mm dia
Support Equipment
Service Truck (2 ton) 98kW / 133PS
Pick up, Service Vehicle (upto 1.5 ton) 62kW / 84PS
Boom Truck (10ton-class/ 3T lift capacity) 242kW/329ps
Water Truck 1000-3000 per gal Equivalent 10t Dump
Trailer truck 25 Tons 235kW / 320PS
Elf truck (3 - 3.5ton) 106kW / 144PS
Flat Bed Truck (11ton Capa.) 247kW / 349PS
CONCRETE EQUIPMENT
Concrete Mixer
Concrete Mixer - one bagger (0.4cum) 5.5kW
Transit Mixer 5 cum (4.4cum) 213kW / 219PS
Concrete Vibrator 3.50 HP 2.2kW
Transit Mixer 6.5 - 7.5 cu yd 213kW / 219PS
Concrete Batching Plant 30cum / hour 56kW
Concrete Batching Plant 60cum / hour 91kW
Pumpcrete 50 tons/cum/hr (55 - 60cum/hr) Boom type:127kW / 173PS
Grout Pump
Concrete Bucket
Concrete Cutter (0.35m width x 10cm depth) 23kW / 31PS
Concrete Paver/Finisher 12HP 33kw / 45PS
Concrete Screeder 20kW / 27PS
Power trowel
Transit Mixer 5 cum 213kW / 219PS
ASPHALT EQUIPMENT
Asphalt Paver/Finisher 130HP 39kW / 53PS
Asphalt Distributor 100Hp 74kW / 101PS
Asphalt Concrete Plant 60 tons/hour 200kW
SURVEY EQUIPMENT
Total Station
Automatic Level
DEMOLITION EQUIPMENT
Jack Hammer w/ Compressor
Jack Hammer
Concrete Cutter w/ Blade (30cm depth / 75cm blade) 22kW / 30PS
Other Equipment
Coring Machine
Scaffolding
Water Truck 213kW / 219PS
Drilling Rig 15kW -class
Hand Tools
REF. OF THIS RATE :
1. VAT EXCLUDED
2. HEAVY EQUIPMENT OPERATOR, INCLUDED
3. FUEL, LUBRICANT, EXCLUDED
UNIT PRICE BASIC RATE Fuel Consumption
(Liters per
MONTHLY DAILY HOURLY Factor HOURLY
Hour)
1 25 200 1.00 (Adjusted) DIESEL
OR, INCLUDED
Monark Equipment
Monark Equipment
Monark Equipment
DARWIN MOVERS
0.152 103.0 15.7
2.10 0.201 10.0 2.1
0.70 0.201 3.0 0.7
0.152 77.0 11.8
0.153 91.0 14.0
CHEMFOUR