COST SUMMARY

Date: 10/17/2023
Project: Beaty Office Chain
Project Location: 229 New Cut Church Road Lancaster County, Sc

BASE /ALTERNATES BIDS TOTAL COSTS

Base bid $ 245,086
Unit Prices Please check the "BASE BID" tab.

CSI Summary
Div. No. CSI Division Labor Cost Material Cost Total Cost % of sub-total cost
DIV-01 General Requirements $ 14,168 $ - $ 14,168 11%
DIV-05 Metal $ 2,261 $ 3,678 $ 5,939 4%
DIV-06 Wood $ 59,341 $ 54,902 $ 114,242 85%
SUB TOTAL $ 75,770 $ 58,580 $ 134,350
CONTINGENCY $ 13,309
BOND FEE $ 3,622
OVERHEAD AND PROFIT $ 38,026
TOTAL BASE BID $ 189,306

1 of 6
 TOTAL UNIT TOTAL
ITEM QTY WITH UNIT LABOR
REF. SHEET CSI SECT DESCRIPTION UNIT QTY. WASTAGE LABOR MATERIAL MATERIAL TOTAL COST TRADE COST
# WASTAGE COST
COST COST COST

Estimate of Materials and Cost of Construction

Date: 8/14/2024
Project: Beaty Office Chain
Project Location: 229 New Cut Church Road Lancaster County,
Project Type: Commercial

Sub-Total $ 190,129
Contingency 7.0% $ 13,309 (Adjust the percentage for Contingency as required)
Overhead & Profit 20% $ 38,026 (Adjust the percentage for Overhead & Profit as required)
Bond Fee 1.5% $ 3,622 (Adjust the percentage for Bond Fee as required)
Total Bid $ 245,086
TOTAL UNIT TOTAL
ITEM QTY WITH UNIT LABOR
REF. SHEET CSI SECT DESCRIPTION UNIT QTY. WASTAGE LABOR MATERIAL MATERIAL TOTAL COST TRADE COST
# WASTAGE COST
COST COST COST
DIV-01 General $ 14,168

1 DIV-01 Utilities during construction (Based on interior finish area) LS 1 0% 1 $ - $ - $ - $ - $ -

2 DIV-01 Port-o-Potty (Based on interior finish area) LS 1 0% 1 $ - $ - $ - $ - $ -
3 DIV-01 Temporary Power (Based on interior finish area) LS 1 0% 1 $ - $ - $ - $ - $ -
4 DIV-01 Tool Rentals LS 1 0% 1 $ - $ - $ - $ - $ -
5 DIV-01 Mobilization LS 1 0% 1 $ 2,585.00 $ 2,585 $ - $ - $ 2,585
6 DIV-01 Trash LS 1 0% 1 $ - $ - $ - $ - $ -
7 DIV-01 Final Cleaning LS 1 0% 1 $ 3,105.00 $ 3,105 $ - $ - $ 3,105
8 DIV-01 Project Management & Supervision LS 1 0% 1 $ 8,478.00 $ 8,478 $ - $ - $ 8,478
9 DIV-01 Hardscape Supervision LS 1 0% 1 $ - $ - $ - $ - $ -
10 DIV-01 Softscape Supervision LS 1 0% 1 $ - $ - $ - $ - $ -
11 DIV-01 Temporary Control & Facilities LS 1 0% 1 $ - $ - $ - $ - $ -

DIV-03 Concrete $ 51,910

Beaty Office Cabin

Footing
(1'-8"x1'-0") Concrete Footing
12 A1 DIV-03 (1'-8"x1'-0") Concrete Footing Reinforced w/ #4 Bar E.W (299 LF) CY 18 5% 19 $ 140.00 $ 2,718 $ 240.00 $ 4,660 $ 7,378
13 A1 DIV-03 Form Work SF 598 5% 628 $ 1.40 $ 879 $ - $ - $ 879
14 A1 DIV-03 #4 Reinforcement Lbs 765 5% 803 $ 0.70 $ 562 $ 0.90 $ 723 $ 1,285
15 A1 DIV-03 Excavation Of Foundation CY 20 5% 21 $ 39.20 $ 837 $ - $ - $ 837
(2'-0"x2'-0"x1'-0") Concrete Footing
16 A1 DIV-03 (2'-0"x2'-0"x1'-0") Concrete Footing Reinforced w/#4 Bar E.W CY 0.89 5% 1 $ 700.00 $ 653 $ 240.00 $ 224 $ 877
17 A1 DIV-03 Form Work SF 48 5% 50 $ 3.50 $ 176 $ - $ - $ 176

2 of 6
 TOTAL UNIT TOTAL
ITEM QTY WITH UNIT LABOR
REF. SHEET CSI SECT DESCRIPTION UNIT QTY. WASTAGE LABOR MATERIAL MATERIAL TOTAL COST TRADE COST
# WASTAGE COST
COST COST COST
18 A1 DIV-03 #4 Reinforcement Lbs 48 5% 51 $ 4.20 $ 213 $ 0.90 $ 46 $ 258
19 A1 DIV-03 Excavation Of Foundation CY 1 5% 1 $ 70.00 $ 72 $ - $ - $ 72
(2'-8"x3'-6"x1'-0") Concrete Footing
20 A1 DIV-03 (2'-8"x3'-6"x1'-0") Concrete Footing Reinforced w/ #4 Bar E.W CY 2.4 5% 3 $ 350.00 $ 890 $ 240.00 $ 611 $ 1,501
21 A1 DIV-03 Form Work SF 86 5% 91 $ 3.50 $ 317 $ - $ - $ 317
22 A1 DIV-03 #4 Reinforcement Lbs 136 5% 143 $ 3.50 $ 500 $ 0.90 $ 129 $ 628
23 A1 DIV-03 Excavation Of Foundation CY 3 5% 3 $ 45.50 $ 127 $ - $ - $ 127
(2'-8"x2'-8"x1'-0") Concrete Footing
24 A1 DIV-03 (2'-8"x2'-8"x1'-0") Concrete Footing Reinforced w/ #4 Bar E.W CY 0.53 5% 1 $ 560.00 $ 311 $ 240.00 $ 133 $ 444
25 A1 DIV-03 Form Work SF 21 5% 22 $ 4.20 $ 94 $ - $ - $ 94
26 A1 DIV-03 #4 Reinforcement Lbs 24 5% 25 $ 5.60 $ 142 $ 0.90 $ 23 $ 165
27 A1 DIV-03 Excavation Of Foundation CY 0.6 5% 1 $ 140.00 $ 85 $ - $ - $ 85
Slab
28 A1 DIV-03 4" Concrete Slab w/6x6-1.4x1.4 mm W.W.M Reinforing (1069 SF) CY 13 5% 14 $ 260.00 $ 3,566 $ 240.00 $ 3,292 $ 6,858
29 A1 DIV-03 Form Work SF 233 5% 245 $ 1.40 $ 343 $ - $ - $ 343
30 A1 DIV-03 6x6-1.4x1.4 mm W.W.M Reinforing Lbs 224 5% 236 $ 0.70 $ 165 $ 1.95 $ 460 $ 625
Concrete Wall
31 A1 DIV-03 (12" Thick) Concrete Wall Reinforced w/ #3 E.W (5'-4" H) CY 31 5% 33 $ 280.00 $ 9,107 $ 240.00 $ 7,806 $ 16,913
32 A1 DIV-03 (12" Thick) Concrete Wall Reinforced w/ #3 E.W (1'-6" H) CY 11 5% 11 $ 350.00 $ 3,933 $ 240.00 $ 2,697 $ 6,630
33 A1 DIV-03 Form Work SF 2252 5% 2,364 $ 1.40 $ 3,310 $ - $ - $ 3,310
34 A1 DIV-03 #3 Bar E.W Lbs 1254 5% 1,317 $ 0.70 $ 922 $ 0.90 $ 1,185 $ 2,107

DIV-04 Masonry $ 3,870

Masonary
35 A1 DIV-03 (8x16) Masonry Pier Concrete Block w/ Bent #4 Bar (2'-8" H) EA 9 0% 9 $ 122.64 $ 1,104 $ 155.00 $ 1,395 $ 2,499
36 A1 DIV-03 (10x10) Masonry Pier (2'-8" H) EA 6 0% 6 $ 90.00 $ 540 $ 138.50 $ 831 $ 1,371

DIV-05 Metals $ 5,939

Connections
37 A2,A12,A13 DIV-05 LUS26 Hanger EA 102 0% 102 $ 1.70 $ 173 $ 1.4 $ 141 $ 314
38 A2,A12,A13 DIV-05 Simpson A35 EA 102 0% 102 $ 1.41 $ 143 $ 0.9 $ 88 $ 231
39 A2,A12,A13 DIV-05 Simpson Hurrican Ties @ 4'-0" O.C EA 33 0% 33 $ 53.70 $ 1,772 $ 95.5 $ 3,150 $ 4,922
40 A2,A12,A13 DIV-05 Simpson Post Bottom Plate EA 1 0% 1 $ 93.26 $ 93 $ 140.9 $ 141 $ 234
41 A2,A12,A13 DIV-05 Simpson Post Top Plate EA 1 0% 1 $ 79.70 $ 80 $ 158.2 $ 158 $ 238

DIV-06 Wood $ 114,242

Foundataion
42 A1 DIV-03 Beam EA 1 0% 1 $ - $ - $ - $ - $ -
43 A1 DIV-03 (2) (2x12) Treated Girder LF 62 5% 65 $ 3.54 $ 230 $ 2.50 $ 163 $ 393
44 A1 DIV-03 (2) (2x12) Treated Girder (32' Long) EA 1
45 A1 DIV-03 (2) (2x12) Treated Girder (30' Long) EA 1
Joist
46 A1 DIV-03 (2x12) Floor Joist @ 16" O.C (938 SF) LF 720 5% 756 $ 3.54 $ 2,673 $ 2.50 $ 1,890 $ 4,563
47 A1 DIV-03 (2x12) Floor Joist (30'-0" Long) EA 24
48 A1 DIV-03 (2x10) Floor Joist @ 16" O.C (394 SF) LF 300 5% 315 $ 3.06 $ 964 $ 2.30 $ 725 $ 1,688
49 A1 DIV-03 (2x10) Floor Joist (12' Long) EA 25
Floor Plywood
3 of 6
 TOTAL UNIT TOTAL
ITEM QTY WITH UNIT LABOR
REF. SHEET CSI SECT DESCRIPTION UNIT QTY. WASTAGE LABOR MATERIAL MATERIAL TOTAL COST TRADE COST
# WASTAGE COST
COST COST COST
50 A1 DIV-03 (4'x8'x3/4") T&G CDX Floor Sheathing (1334 SF) EA 42 0% 42 $ 32.64 $ 1,361 $ 48.00 $ 2,002 $ 3,363
First Floor
51 A2 DIV-03 (2) (2x6) Header w/ Plywood. Flinch LF 24 5% 25 $ 2.92 $ 74 $ 2.25 $ 57 $ 130
52 A2 DIV-03 (2) (2x6) Header (4' Long) EA 6

Stair (4'-0" Long)

53 A2 DIV-03 - 10" Wide Tread (17 EA) LOC 1 0% 1 $ 1,700.00 $ 1,700 $ 6,022.00 $ 6,022 $ 7,722
- 7" High Riser - (18 EA)
- 2x Ledger (32' Long)
Post
54 A2 DIV-03 (8x8) Furred Out With Cedar (5'-0" H) EA 4 0% 4 $ 57.80 $ 231 $ 110.00 $ 440 $ 671
Ceiling & Attic Floor
Ceiling Joist
55 A3 DIV-03 2x8 Ceiling Joist @ 16" O.C (506 SF) LF 410 5% 431 $ 3.06 $ 1,317 $ 2.44 $ 1,050 $ 2,368
56 A3 DIV-03 2x8 Ceiling Joist (6' Long) EA 23
57 A3 DIV-03 2x8 Ceiling Joist (8' Long) EA 34
58 A3 DIV-03 2x10 Floor Joist @ 16" O.C (538 SF) LF 432 5% 454 $ 3.06 $ 1,388 $ 2.30 $ 1,043 $ 2,431
59 A3 DIV-03 2x10 Floor Joist (16' Long) EA 27
60 A3 DIV-03 2x12 S.Y.P #2 Structure Grade @ 16" O.C (947 SF) LF 736 5% 773 $ 3.81 $ 2,943 $ 2.50 $ 1,932 $ 4,875
61 A3 DIV-03 2x12 S.Y.P #2 Structure Grade (6' Long) EA 46
Beam & Header
62 A3 DIV-03 (2) (2x8) Header w/ Plywood. Flinch LF 38 5% 40 $ 3.06 $ 122 $ 2.44 $ 97 $ 219
63 A3 DIV-03 (2) (2x8) Header (10' Long) EA 1
64 A3 DIV-03 (2) (2x8) Header (6' Long) EA 2
65 A3 DIV-03 (2) (2x8) Header (8' Long) EA 2
66 A3 DIV-03 (2) 16" LVL's Beam LF 14 5% 15 $ 10.20 $ 151 $ 8.65 $ 128 $ 278
67 A3 DIV-03 (2) 16" LVL's Beam (14' Long) EA 14
68 A3 DIV-03 2x Blocking (10' Long) EA 18
Roof
Rafter
69 A5 DIV-03 2x6 Roof Rafter @ 16" O.C LF 592 5% 622 $ 2.92 $ 1,818 $ 2.25 $ 1,399 $ 3,216
70 A5 DIV-03 2x6 Roof Rafter (16' Long) EA 37
71 A5 DIV-03 2x8 Roof Rafter @ 16" O.C LF 2148 5% 2,255 $ 3.06 $ 6,902 $ 2.44 $ 5,503 $ 12,405
72 A5 DIV-03 2x8 Roof Rafter (20 Long) EA 26
73 A5 DIV-03 2x8 Roof Rafter (18 Long) EA 37
74 A5 DIV-03 2x8 Roof Rafter (26 Long) EA 37
Beam
75 A5 DIV-03 2x8 Ridge Beam LF 66 5% 69 $ 2.66 $ 184 $ 2.2 $ 154 $ 338
76 A5 DIV-03 2x8 Ridge Beam (16' Long) EA 3
77 A5 DIV-03 2x8 Ridge Beam (9' Long) EA 2
78 A5 DIV-03 2x Blocking LF 132 5% 139 $ 3.81 $ 528 $ 2.50 $ 346 $ 874
79 A5 DIV-03 2x Blocking (10' Long) EA 13
80 A5 DIV-03 2x Ledger Beam LF 50 5% 52 $ 3.81 $ 198 $ 2.50 $ 130 $ 329
81 A5 DIV-03 2x Ledger Beam (10' Long) EA 5
Roof Plywood
82 A5 DIV-03 4'x8'x9/16" CDX Plywood w/ Panel Clips (3384 SF) SF 106 5% 111 $ 32.64 $ 3,624 $ 48.00 $ 5,330 $ 8,954
83 A5 DIV-03 (6'-0" Long) 2x4 HOG Through Kickers @ 48" O.C LF 72 5% 76 $ 2.86 $ 216 $ 2.10 $ 159 $ 375
84 A5 DIV-03 (6'-0" Long) 2x4 HOG Through Kickers @ 48" O.C EA 12

Partition Wall
First Floor
4 of 6
 TOTAL UNIT TOTAL
ITEM QTY WITH UNIT LABOR
REF. SHEET CSI SECT DESCRIPTION UNIT QTY. WASTAGE LABOR MATERIAL MATERIAL TOTAL COST TRADE COST
# WASTAGE COST
COST COST COST
(6" Thick) Exterior Wall (9'-0" H, 202 LF)
85 A2 DIV-03 (10' long) (2x6) Top Plates (404 LF) EA 40 0% 40 $ 29.24 $ 1,181 $ 22.50 $ 909 $ 2,090
86 A2 DIV-03 (10' long) (2x6)P.T Bottom Plates ( 202 LF) EA 20 0% 20 $ 31.00 $ 626 $ 25.00 $ 505 $ 1,131
87 A2 DIV-03 (9' Long) (2x6) Wood Stud @ (16") O.C (1820 SF, 1359 LF ) EA 151 0% 151 $ 29.24 $ 4,414 $ 22.50 $ 3,396 $ 7,810
88 A2 DIV-03 (4'X8') (1/2") Gypsum Board (1752 SF) EA 55 0% 55 $ 23.80 $ 1,303 $ 12.65 $ 693 $ 1,996
89 A2 DIV-03 (4'x8') (1/2") Moisture Resistant Gypsum Board (68 SF) EA 2 0% 2 $ 23.80 $ 51 $ 15.65 $ 33 $ 84
90 A2 DIV-03 (4'x8') (3/4") Radiant Plywood Sheathing (1820 SF) EA 57 0% 57 $ 27.20 $ 1,547 $ 28.00 $ 1,593 $ 3,140
91 A2 DIV-03 R21 Wall Insulation SF 1820 5% 1,911 $ 1.02 $ 1,950 $ 1.17 $ 2,227 $ 4,177
92 A2 DIV-03 Sealant LF 809 5% 850 $ 0.68 $ 578 $ 0.09 $ 72 $ 650
(6" Thick) Interior Wall (9'-0" H, 54 LF)
93 A2 DIV-03 (10' Long) (2x6) Top Plates (110 LF) EA 11 0% 11 $ 29.24 $ 316 $ 22.50 $ 243 $ 559
94 A2 DIV-03 (10' Long) (2x6) P.T Bottom Plates (60 LF) EA 6 0% 6 $ 31.00 $ 186 $ 25.00 $ 150 $ 336
95 A2 DIV-03 (9' Long) (2x6) Wood Stud @ (16") O.C (482 SF, 359 LF) EA 40 0% 40 $ 29.24 $ 1,168 $ 22.50 $ 898 $ 2,066
96 A2 DIV-06 (4'x8') (1/2") Gypsum Board (879 SF) EA 27 0% 27 $ 23.80 $ 643 $ 12.65 $ 342 $ 984
97 A2 DIV-06 (4'x8') (1/2") Moisture Resistant Gypsum Board (84 SF) EA 3 0% 3 $ 23.80 $ 62 $ 15.65 $ 41 $ 103
98 A2 DIV-06 Sealant LF 214 5% 225 $ 0.68 $ 153 $ 0.09 $ 19 $ 172
(4" Thick) Interior Wall (9'-0" H, 127 LF)
99 A2 DIV-06 (10' Long) (2x4) Top Plate (260 LF) EA 26 0% 26 $ 28.56 $ 743 $ 20.00 $ 520 $ 1,263
100 A2 DIV-06 (10' Long) (2x4) P.T Bottom Plate (130 LF) EA 13 0% 13 $ 31.00 $ 403 $ 22.00 $ 286 $ 689
101 A2 DIV-06 (9' Long) (2x4) Wood Stud @ (16") O.C (1145 SF, 854 LF) EA 95 0% 95 $ 28.56 $ 2,711 $ 20.00 $ 1,898 $ 4,609
102 A2 DIV-06 (4'x8') (1/2") Gypsum Board (1916 LF ) EA 60 0% 60 $ 23.80 $ 1,428 $ 12.65 $ 759 $ 2,187
103 A2 DIV-06 (4'x8') (1/2") Moisture Resistant Gypsum Board (373 SF ) EA 12 0% 12 $ 23.80 $ 277 $ 15.65 $ 182 $ 460
104 A2 DIV-06 Sealant LF 509 5% 534 $ 0.68 $ 363 $ 0.09 $ 45 $ 409
(6" Thick ) Exterior Wall (7'-8" H, 110' LF)
105 A2 DIV-06 (10' Long) (2x6) Top Plate (220 LF) EA 22 0% 22 $ 29.24 $ 643 $ 22.50 $ 495 $ 1,138
106 A2 DIV-06 (10' Long) (2x6) P.T Bottom Plate (120 LF) EA 12 0% 12 $ 31.00 $ 372 $ 25.00 $ 300 $ 672
107 A2 DIV-06 (9' Long) (2x6) Wood Stud @ (16") O.C (650 SF, 738 LF) EA 82 0% 82 $ 29.24 $ 2,398 $ 22.50 $ 1,845 $ 4,243
108 A2 DIV-06 (4'x8') (1/2")Gypsum Board (650 SF) EA 20 0% 20 $ 23.80 $ 476 $ 12.65 $ 253 $ 729
109 A2 DIV-06 (4'x8') (3/4")Radiant Plywood Sheathing (650 SF) EA 20 0% 20 $ 27.20 $ 544 $ 28.00 $ 560 $ 1,104
110 A2 DIV-06 R21 Wall Insulation SF 650 5% 683 $ 1.02 $ 696 $ 1.17 $ 795 $ 1,491
111 A2 DIV-06 Sealant LF 440 5% 462 $ 0.68 $ 314 $ 0.09 $ 39 $ 353
Blocking
112 A2 DIV-06 2x Blocking @ Millwork LF 26 5% 27 $ 3.06 $ 83 $ 2.15 $ 58 $ 140
Attic/Second Floor
(6" Thick) Interior Wall (7'-9" H, 10 LF)
113 A4 DIV-06 (10' Long) (2x6) Top & Bottom Plate (29 LF) EA 3 0% 3 $ 29.24 $ 85 $ 22.50 $ 65 $ 150
114 A4 DIV-06 (9' Long) (2x6) Wood Stud @ (16") O.C (75 SF, 65 LF) EA 7 0% 7 $ 29.24 $ 211 $ 22.50 $ 162 $ 373
115 A4 DIV-06 (4'x8') (1/2") Gypsum Board (75 SF ) EA 2 0% 2 $ 23.80 $ 48 $ 12.65 $ 25 $ 73
116 A4 DIV-06 (4'x8') (1/2")Moisture Resistant Gypsum Board (75 SF ) EA 2 0% 2 $ 23.80 $ 56 $ 15.65 $ 37 $ 92
117 A4 DIV-06 Sealant LF 39 5% 41 $ 0.68 $ 28 $ 0.09 $ 3 $ 31
(4" thick) Interior Wall (7-9" H, 15 LF)
118 A4 DIV-06 (10' Long) (2x4) Top & Bottom Plate (46 LF) EA 5 0% 5 $ 28.56 $ 132 $ 20.00 $ 92 $ 224
119 A4 DIV-06 (9' Long) (2x4) Wood Stud @ (16") O.C (119 SF, 103 LF) EA 11 0% 11 $ 28.56 $ 327 $ 20.00 $ 229 $ 556
120 A4 DIV-06 (4'x8') (1/2") Gypsum Board (119 SF ) EA 4 0% 4 $ 23.80 $ 95 $ 12.65 $ 51 $ 146
121 A4 DIV-06 (4'x8') (1/2") Moisture Resistant Gypsum Board (119 SF ) EA 4 0% 4 $ 23.80 $ 88 $ 15.65 $ 58 $ 147
122 A4 DIV-06 Sealant LF 61 5% 64 $ 0.68 $ 44 $ 0.09 $ 5 $ 49
Knee Wall
2x6 Interior Wall (6'-0" H, 74 LF)
123 A4 DIV-06 (10' Long) (2x6) Top & Bottom Plate (222 LF) EA 22 0% 22 $ 29.24 $ 643 $ 22.50 $ 495 $ 1,138
124 A4 DIV-06 (6' Long) (2x6) Wood Stud @ (48") O.C (68 SF,111 LF) EA 19 0% 19 $ 29.24 $ 556 $ 22.50 $ 428 $ 983
5 of 6
 TOTAL UNIT TOTAL
ITEM QTY WITH UNIT LABOR
REF. SHEET CSI SECT DESCRIPTION UNIT QTY. WASTAGE LABOR MATERIAL MATERIAL TOTAL COST TRADE COST
# WASTAGE COST
COST COST COST
125 A4 DIV-06 (4'x8') (1/2") Gypsum Board (444 SF) EA 14 0% 14 $ 23.80 $ 333 $ 12.65 $ 177 $ 510
126 A4 DIV-06 Sealant LF 296 5% 311 $ 0.68 $ 211 $ 0.09 $ 26 $ 238
Ceiling
First Floor
127 A2 DIV-06 1/2" Gypsum Board Ceiling (1708 SF) EA 53 0% 53 $ 23.80 $ 1,261 $ 12.65 $ 670 $ 1,932
128 A2 DIV-06 Ply Wood Ceiling (495 SF) EA 15 0% 15 $ 34.00 $ 510 $ 48.00 $ 720 $ 1,230
129 A2 DIV-06 R38 Insulation SF 2203 5% 2,313 $ 1.02 $ 2,359 $ 1.65 $ 3,817 $ 6,176
Attic/Second Floor
130 A4 DIV-06 1/2" Gypsum Ceiling Board ( 51 SF) EA 2 0% 2 $ 23.80 $ 48 $ 12.65 $ 25 $ 73
131 A4 DIV-06 R38 Insulation SF 51 5% 53 $ 1.02 $ 55 $ 1.65 $ 88 $ 143

SUB TOTAL $ 190,129 $ 190,129

CONTINGENCY 7.00% $ 13,309
OVERHEAD AND PROFIT 20.00% $ 38,026
BOND FEE 1.50% $ 3,622
TOTAL BASE BID $ 245,086

6 of 6