Scribd Logo
Upload

Welcome to Scribd!

  • 190 views

    Bethany's Bicycle Corporation

    Uploaded by

    Kailash Kumar
    The income statement for Bethany's Bicycle Corporation for March shows revenues of $5,350 and expenses of $3,325, resulting in net income of $2,025. The statement of retained earnings shows retained earnings increased by $2,025 due to net income, then decreased by $1,000 in dividends, leaving retained earnings at $1,025. The balance sheet lists total assets of $26,140, total liabilities of $5,115, and total stockholders' equity of $21,025.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Bethany's Bicycle Corporation

    Uploaded by

    Kailash Kumar
    190 views15 pages
    The income statement for Bethany's Bicycle Corporation for March shows revenues of $5,350 and expenses of $3,325, resulting in net income of $2,025. The statement of retained earnings shows retained earnings increased by $2,025 due to net income, then decreased by $1,000 in dividends, leaving retained earnings at $1,025. The balance sheet lists total assets of $26,140, total liabilities of $5,115, and total stockholders' equity of $21,025.

    Original Description:

    bbc

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The income statement for Bethany's Bicycle Corporation for March shows revenues of $5,350 and expenses of $3,325, resulting in net income of $2,025. The statement of retained earnings shows retained earnings increased by $2,025 due to net income, then decreased by $1,000 in dividends, leaving retained earnings at $1,025. The balance sheet lists total assets of $26,140, total liabilities of $5,115, and total stockholders' equity of $21,025.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    190 views15 pages

    Bethany's Bicycle Corporation

    Uploaded by

    Kailash Kumar
    The income statement for Bethany's Bicycle Corporation for March shows revenues of $5,350 and expenses of $3,325, resulting in net income of $2,025. The statement of retained earnings shows retained earnings increased by $2,025 due to net income, then decreased by $1,000 in dividends, leaving retained earnings at $1,025. The balance sheet lists total assets of $26,140, total liabilities of $5,115, and total stockholders' equity of $21,025.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 15

    Bethany's Bicycle Corporation

    Income Statement
    For the Month Ending March 31

    Revenues:
    Bicycle Repair Revenue $ 5,350.00
    Total Revenue $ 5,350.00

    Expenses:
    Store Rent Expense $ 1,900.00
    Telephone Expense $ 340.00
    Insurance Expense $ 200.00
    Repair Supplies Exp. $ 450.00
    Depreciation Exp. $ 120.00
    Income Taxes Expense $ 65.00
    Electric Expense $ 250.00
    Total Expenses $ 3,325.00

    Net Income $ 2,025.00


    Bethany's Bicycle Corporation
    Statement of Retained Earnings
    For the Month Ending March 31

    Retained Earnings, March 1 $0


    Add: Net Income $ 2,025.00
    Subtotal $ 2,025.00
    Less: Dividends $ (1,000.00)
    Retained Earnings, March 31 $ 1,025.00
    Bethany's Bicycle Corporation
    Balance Sheet
    March 31

    Assets:
    Cash $ 18,060.00
    Prepaid Insurance $ 2,200.00
    Repair Supplies $ 200.00
    Repair Equipment $ 5,800.00
    Less: Accum. Depr. $ (120.00)
    Total Assets $ 26,140.00

    Liabilities and Stockholders' Equity


    Liabilities:
    Accounts Payable $ 5,050.00
    Income Taxes Payable $ 65.00
    Total Liabilities $ 5,115.00

    Stockholders' Equity:
    Common Stock $ 20,000.00
    Retained Earnings $ 1,025.00
    Total Stockholders' Equity $ 21,025.00

    Total Liabilities & Stockholders' Equity


    $ 26,140.00
    Account Number from
    Date Chart of Accounts tab Account Title from Chart of Accounts tab Debit
    3/1/2016 111 Cash 20000
    3/1/2016 311 Common Stock

    3/1/2016 117 Prepaid Insurance 2400


    3/1/2016 111 Cash

    3/1/2016 511 Store Rent Expense 1900


    3/1/2016 111 Cash

    3/3/2016 144 Repair Equipment 5800


    3/3/2016 111 Cash
    3/3/2016 212 Account Payable

    3/8/2016 514 Repair Supplies Expense 650


    3/8/2016 212 Account Payable

    3/10/2016 512 Telephone Expense 340


    3/10/2016 111 Cash

    3/11/2016 411 Bicyle Repair Revenue


    3/11/2016 111 Cash 1650

    3/18/2016 212 Account Payable 400


    3/18/2016 111 Cash

    3/20/2016 411 Bicyle Repair Revenue


    3/20/2016 111 Cash 2450

    3/31/2016 411 Bicyle Repair Revenue


    3/31/2016 111 Cash 1250

    3/31/2016 517 Electrice Expense 250


    3/31/2016 111 Cash

    3/31/2016 313 Dividends 1000


    3/31/2016 111 Cash
    Adjusting Entries:
    3/31/2016 117 Prepaid Insurance 200
    3/31/2016 513 Insurance Expense

    3/31/2016 514 Repair supplies Expense 450


    3/31/2016 119 Repair supplies

    3/31/2016 515 Depr. Exp.-Repair Equipment 120


    3/31/2016 145 Accum. Depr.-Repair Equipment

    3/31/2016 516 Income Tax Expense 65


    3/31/2016 213 Income Tax Payable

    Closing Entries
    3/31/2016 411 Bicycle repair revenue 5350
    312 Retained Earnings

    3/31/2016 312 Retained Earnings 3325


    3/31/2016 513 Insurance Expense
    3/31/2016 514 Repair Supplies Expense
    3/31/2016 515 Depr. Exp.- Repair Equipment
    3/31/2016 516 Income Tax Expense
    3/31/2016 517 Electric Expense

    3/31/2016 313 Dividends


    3/31/2016 312 Retained Earnings 1000
    Credit

    20000

    2400

    1900

    1000
    4800

    650

    340

    1650

    400

    2450

    1250

    250

    1000
    200

    450

    120

    65

    5350

    200
    450
    120
    65
    250

    1000
    Date Cash (111)
    3/31/2016 $ 20,000.00
    3/1/2016 $ 2,400.00
    3/1/2016 $ 1,900.00
    3/3/2016 $ 1,000.00
    3/10/2016 $ 340.00
    3/11/2016 $ 1,650.00
    3/18/2016 $ 400.00
    3/20/2016 $ 2,450.00
    3/31/2016 $ 1,250.00 $ 250.00
    3/31/2016 $ 1,000.00
    Trial Balance $ 18,060.00
    Adjusted TB $ 18,060.00
    Post Closing TB $ 18,060.00

    Date Prepaid Insurance (117)


    3/1/2016 $ 2,400.00
    Trial Balance $ 2,400.00
    3/31/2016 $ 200.00
    Adjusted TB $ 2,200.00
    Post Closing TB $ 2,200.00

    Date Repair Supplies (119)


    3/8/2016 $ 650.00
    Trial Balance $ 650.00
    3/31/2016 $ 450.00
    Adjusted TB $ 200.00
    Post Closing TB $ 200.00

    Date Repair Equipment (144)


    3/3/2016 $ 5,800.00
    Trial Balance $ 5,800.00
    Adjusted TB $ 5,800.00
    Post Closing TB $ 5,800.00
    Date Accum. Depr.-Repair Equipment (145)
    3/31/2016 $ 120.00
    Adjusted TB $ 120.00
    Post Closing TB $ 120.00

    Date Accounts Payable (212)


    3/3/2016 $ 4,800.00
    3/8/2016 $ 650.00
    3/18/2016 $ 400.00
    Trial Balance $ 5,050.00
    Adjusted TB $ 5,050.00
    Post Closing TB $ 5,050.00

    Date Income Taxes Payable (213)


    3/31/2016 $ 65.00
    Adjusted TB $ 65.00
    Post Closing TB $ 65.00

    Date Common Stock (311)


    3/1/2016 $ 20,000.00
    Trial Balance $ 20,000.00
    Adjusted TB $ 20,000.00
    Post Closing TB $ 20,000.00

    Date Retained Earnings (312)


    Closing Entry $ 5,350.00
    Closing Entry $ 3,325.00
    Closing Entry $ 1,000.00
    Post Closing TB $ 1,025.00
    Date Dividends (313)
    3/31/2016 $ 1,000.00
    Trial Balance $ 1,000.00
    Closing Entry $ 1,000.00
    Post Closing TB 0
    Date Bicycle Repair Revenue (411)
    3/11/2016 $ 1,650.00
    3/20/2016 $ 2,450.00
    3/31/2016 $ 1,250.00
    Trial Balance $ 5,350.00
    Adjusted TB $ 5,350.00
    Closing Entry $ 5,350.00
    Post Closing TB 0

    Date Store Rent Expense (511)


    3/1/2016 $ 1,900.00
    Trial Balance $ 1,900.00
    Adjusted TB $ 1,900.00
    Clossing Entry $ 1,900.00
    Post Closing TB 0

    Date Telephone Expense (512)


    3/10/2016 $ 340.00
    Trial Balance $ 340.00
    Adjusted TB $ 340.00
    Closing Entry $ 340.00
    Post Closing TB 0

    Date Insurance Expense (513)


    3/31/2016 $ 200.00
    Adjusted TB $ 200.00
    Closing Entry $ 200.00
    Post Closing TB 0
    Date Repair Supplies Expense (514)
    3/31/2016 $ 450.00
    Adjusted TB $ 450.00
    Closing Entry $ 450.00
    Post Closing TB 0

    Date Depr. Exp.-Repair Equipment (515)


    3/31/2016 $ 120.00
    Adjusted TB $ 120.00
    Closing Entry $ 120.00
    Post Closing TB 0

    Date Income Taxes Expense (516)


    3/31/2016 $ 65.00
    Adjusted TB $ 65.00
    Closing Entry $ 65.00
    Post Closing TB 0

    Date Electric Expense (517)


    3/31/2016 $ 250.00
    Trial Balance $ 250.00
    Adjusted TB $ 250.00
    Closing Entry $ 250.00
    Post Closing TB 0
    Bethany's Bicycle Corporation Unadjusted Trial Balance
    Trial Balance
    Account Account Balance
    Number Title Debit
    111 cash $ 18,060.00
    411 Bicycle Repair Revenue
    117 Prepaid Insurance $ 2,400.00
    511 Store Rent Expense $ 1,900.00
    512 Telephone Expense $ 340.00
    144 Repair Equipment $ 5,800.00
    199 Repair Supplies $ 650.00
    212 Account Payable
    311 Common Stock
    517 Electrice Expense $ 250.00
    313 Dividends $ 1,000.00

    Total $ 30,400.00
    Balance
    Balance
    Credit

    $ 5,350.00

    $ 5,050.00
    $ 20,000.00

    $ 30,400.00
    Bethany's BicycleCorporation
    Adjusted Trial Balance
    March 31

    Account Account Balance


    Number Title Debit Credit
    111 Cash $ 18,060.00
    411 Bicycle Repair Revenue $ 5,350.00
    117 Prepaid Insurance $ 2,200.00
    511 Store Rent Expense $ 1,900.00
    119 Repair Supplies $ 200.00
    512 Telephone Expense $ 340.00
    513 Insurance Expense $ 200.00
    515 Depr. Exp.-Repair Equipment $ 120.00
    145 Accum Dep - Repair Equipment $ 120.00
    144 Repair Equipment $ 5,800.00
    514 Repair Supplies Expense $ 450.00
    212 Accounts Payable $ 5,050.00
    213 Income Taxes Payable $ 65.00
    516 Income Taxes Expense $ 65.00
    517 Electric Expense $ 250.00
    311 Common Stock $ 20,000.00
    313 Dividends $ 1,000.00

    Total $ 30,585.00 $ 30,585.00

    You might also like