Scribd Logo
Upload

Welcome to Scribd!

  • 22 views

    Mega Konser Reuni Koesplus: A Talents

    Uploaded by

    Dinidinda Arief
    The document is a budget breakdown for a MEGA KONSER REUNI KOESPLUS concert event to be held in Jakarta. It includes line items for production costs like talents, promotions, pre-production, production support, camera/equipment rental, operational costs, hospitality, manpower, and miscellaneous. The total budget amount is Rp352,495,000.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Mega Konser Reuni Koesplus: A Talents

    Uploaded by

    Dinidinda Arief
    22 views5 pages
    The document is a budget breakdown for a MEGA KONSER REUNI KOESPLUS concert event to be held in Jakarta. It includes line items for production costs like talents, promotions, pre-production, production support, camera/equipment rental, operational costs, hospitality, manpower, and miscellaneous. The total budget amount is Rp352,495,000.

    Original Description:

    ghjy

    Original Title

    hjgyf

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document is a budget breakdown for a MEGA KONSER REUNI KOESPLUS concert event to be held in Jakarta. It includes line items for production costs like talents, promotions, pre-production, production support, camera/equipment rental, operational costs, hospitality, manpower, and miscellaneous. The total budget amount is Rp352,495,000.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    22 views5 pages

    Mega Konser Reuni Koesplus: A Talents

    Uploaded by

    Dinidinda Arief
    The document is a budget breakdown for a MEGA KONSER REUNI KOESPLUS concert event to be held in Jakarta. It includes line items for production costs like talents, promotions, pre-production, production support, camera/equipment rental, operational costs, hospitality, manpower, and miscellaneous. The total budget amount is Rp352,495,000.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    You are on page 1of 5

    MEGA KONSER REUNI KOESPLUS

    PROJECT KONSER
    LOKASI JAKARTA
    PRODUCTION DELAPAN

    NO DESCRIPTION COST QTY DAY

    I. PRODUCTION
    A TALENTS
    Koes Plus 75,000,000 1 1
    Tkoes 5,000,000 1 1
    Koesut 5,000,000 1 1
    MC 7,500,000 2 1

    B PROMOTION
    SMS Masking 1,500,000 1 1
    Radio 1,500,000 2 1
    Buzzer Sosmed 3,000,000 2 1
    TV Ads Slot 1,500,000 5 1
    Baliho 25,000,000 1 1

    C PRE-PRODUCTION
    Lanyard + Card Peserta 11,000 1,000 1
    Poster Souvenir 4,000 1,000 1
    Goodie Bag 7,000 400 1
    Kaos Panitia 70,000 30 1
    Sticker Acara 1,000 1,000 1
    Ticket Receipt 500 1,000 1

    D PRODUCTION SUPPORT STUFF


    Graha Bhakti Budaya 50,000,000 1 1
    Lighting 5,000,000 1 1
    HT 75,000 10 1
    LED / LCD Screen 4,000,000 1 1
    Sarnavil 3x3 750,000 6 1
    Sound System 20,000,000 1 1
    Sewa AC Standing 5PK 700,000 4 1
    Sewa Cooling Fan 350,000 10 1
    Partisi Ticket Box 300,000 3 1
    Balon Tepuk 5,000 1,000 1

    E CAMERA AND EQUIPMENT RENTAL


    Kamera set 5,000,000 2 1
    Documentation Team 1,500,000 3 1
    Drone & Jimyjip 5,000,000 1 1

    F OPERATIONAL COST
    Car Unit & gas for crew 800,000 4 1
    Toll & Parking Fee 100,000 4 1
    Perijinan , Keamanan , dll 4,000,000 1 1

    G HOSPITALITY
    Hotel Room 1,000,000 5 2
    Meals (Talent) 60,000 50 2
    Meals (Crews) 35,000 100 2
    Riders Hospitality 2,500,000 1 1

    H MAN POWER
    Crews 400,000 15 1
    Cleaning Service 200,000 5 1

    I MISC. 0
    TOTAL
    SPLUS

    Total Amount

    100,000,000
    75,000,000
    5,000,000
    5,000,000
    15,000,000

    43,000,000
    1,500,000
    3,000,000
    6,000,000
    7,500,000
    25,000,000

    21,400,000
    11,000,000
    4,000,000
    2,800,000
    2,100,000
    1,000,000
    500,000

    96,450,000
    50,000,000
    5,000,000
    750,000
    4,000,000
    4,500,000
    20,000,000
    2,800,000
    3,500,000
    900,000
    5,000,000

    19,500,000
    10,000,000
    4,500,000
    5,000,000

    7,600,000
    3,200,000
    400,000
    4,000,000

    25,500,000
    10,000,000
    6,000,000
    7,000,000
    2,500,000

    7,000,000
    6,000,000
    1,000,000

    32,045,000
    352,495,000
    VENDOR
    ITEMS VENDOR PIC
    1 SMS MASKING
    RADIO

    BUZZER

    BALIHO

    TV ADS SLOT

    Lanyard + Card Peserta


    Poster Souvenir
    Goodie Bag
    Kaos Panitia
    Sticker Acara
    Ticket Receipt

    You might also like