Scribd
Upload
69 views1 page

Project: Location: Contractor: Contract I.D.: 19DD0380

The document is an itemized cost summary for Variation Order No. 1 for a road rehabilitation project in Barangay Tambo, Lipa City, Batangas. It lists the original contract items and quantities, proposed additions and deductions from the variation order, and the revised quantities and amounts based on an as-stake survey. The variation order results in an additional cost of PHP 157,514.47 to the original PHP 4,801,500 budget, bringing the revised total cost to PHP 4,801,732.40. The cost summary was prepared by the contractor's project engineer and approved by officials from the Department of Public Works and Highways.

Uploaded by

KesMercado
Copyright
© © All Rights Reserved
Available Formats
Download as PDF, TXT or read online on Scribd
Download as pdf or txt
69 views1 page

Project: Location: Contractor: Contract I.D.: 19DD0380

The document is an itemized cost summary for Variation Order No. 1 for a road rehabilitation project in Barangay Tambo, Lipa City, Batangas. It lists the original contract items and quantities, proposed additions and deductions from the variation order, and the revised quantities and amounts based on an as-stake survey. The variation order results in an additional cost of PHP 157,514.47 to the original PHP 4,801,500 budget, bringing the revised total cost to PHP 4,801,732.40. The cost summary was prepared by the contractor's project engineer and approved by officials from the Department of Public Works and Highways.

Uploaded by

KesMercado
Copyright
© © All Rights Reserved
Available Formats
Download as PDF, TXT or read online on Scribd
Download as pdf or txt
Download as pdf or txt
You are on page 1/ 1

Republic of the Philippines

Department of Public Works and Highways


Batangas IV District Engineering Office
Lipa City
ITEMIZED COST OF REVISION
VARIATION ORDER NO. 1 AS PER AS-STAKE
Project : LOCAL PROGRAM, LOCAL INFRASTRUCTURE PROGRAM, LOCAL ROADS AND BRIDGES, LOCAL ROADS, REHABILITATION OF ROAD, BARANGAY TAMBO, LIPA CITY, BATANGAS
Location : Lipa City
Contractor : TERAVERA CORPORATION
Contract I.D.: 19DD0380

PROPOSED V.O. # 1 AS PER AS-STAKE REVISED QUANTITY AND AMOUNT AS


Original Contract
Item No. Description Unit Unit Cost (Php) ADDITIVE DEDUCTIVE PER AS-STAKE

Quantity Amount (Php) Quantity Amount (Php) Quantity Amount (Php) Quantity Amount (Php)

Brgy. Tambo

PART A FACILITIES FOR THE ENGINEER

A.1.4(1) Provision of Progress Photographs ea. 6,328.71 1.00 6,328.71 1.00 6,328.71

PART B OTHER GENERAL REQUIREMENTS

B.5 Project Billboard / Signboard ea. 4,276.68 8.00 34,213.44 8.00 34,213.44

B.7(1) Occupational Safety and Health Program mos. 19,030.49 1.10 20,933.54 1.10 20,933.54

B.9 Mobilization / Demobilization l.s. 35,675.15 1.00 35,675.15 1.00 35,675.15

PART C EARTHWORKS

101(3)b1 Removal of Actual Structures / Obstruction (0.15m thk. PCCP, unreinforced) sq.m. 97.46 910.00 88,688.60 1,004.54 97,902.47 - 1,102.00 107,400.92

102(2) Surplus Common Excavation cu.m. 143.14 553.00 79,156.42 23.00 3,292.22 576.00 82,448.64

105(1)a Subgrade Preparation (Common Material) sq.m. 21.15 2,590.00 54,778.50 290.00 290.00 6,133.50 2,880.00 60,912.00

PART D SUBBASE AND BASE COURSE

200(1) Aggregate Subbase Course cu.m. 853.33 518.00 442,024.94 66.00 56,319.78 66.00 56,319.78 584.00 498,344.72

PART E SURFACE COURSE

311(1)b1 Portland Cement Concrete Pavement (Unreinforced) (0.20m.thick, 14 days) sq.m. 1,559.73 2,590.00 4,039,700.70 - - 54.00 - 84,225.42 2,536.00 3,955,475.28

Sub-Total= 4,801,500.00 157,514.47 - 21,772.14 4,801,732.40

Prepared By: Checked and Submitted By: Reviewed as to Quantities Presented by: Recommended By: Approved By:

HENRY B. ADECER JR. LEO S. MATIAS JEHELA G. ROXAS NOLI M. ALCANTARA RODY A. ANGULO
Contractor's Project Engineer Chief, Construction Section Chief, Planning and Design Section Assistant District Engineer District Engineer

You might also like